Hansen Technologies Limited
ASX:HSN.AX
5.655 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3.443 | 17.621 | 26.617 | 16.178 | 18.581 | 23.359 | 37.063 | 20.272 | 18.148 | 7.609 | 8.516 | 12.949 | 10.864 | 17.986 | 10.402 | 13.486 | 13.455 | 12.628 | 8.124 | 8.82 | 7.563 | 7.238 | 5.292 | 3.841 | 3.215 | 3.215 | 3.215 | 3.383 | 3.383 | 3.383 | 3.383 | 2.785 | 2.785 | 2.785 | 2.785 | 2.033 | 2.033 | 2.033 | 2.033 | 3.861 | 3.861 | 3.861 | 3.861 | 0.827 | 0.827 | 0.827 | 0.827 | 0.181 | 0.181 | 0.181 | 0.181 | -0.859 | -0.859 | -0.859 | -0.859 | 0.163 | 0.163 | 0.163 | 0.163 | -1.673 | -1.673 | -1.673 | -1.673 | -15.13 | -15.13 | -15.13 | -15.13 | 0.748 | 0.748 | 0.748 | 0.748 | 0.093 | 0.093 | 0.093 | 0.093 |
Afschrijvingen & Amortisatie
| 26.558 | 23.199 | 22.38 | 21.92 | 21.113 | 21.004 | 20.555 | 20.332 | 21.557 | 20.778 | 11.653 | 1.924 | -6.203 | 10.111 | -2.812 | 5.827 | -1.995 | 4.542 | -1.345 | 3.208 | -0.516 | 2.104 | 0.086 | 1.511 | 0.795 | 0.795 | 0.795 | 0.815 | 0.815 | 0.815 | 0.815 | 0.978 | 0.978 | 0.978 | 0.978 | 1.065 | 1.065 | 1.065 | 1.065 | 0.924 | 0.924 | 0.924 | 0.924 | 1.26 | 1.26 | 1.26 | 1.26 | 1.285 | 1.285 | 1.285 | 1.285 | 1.492 | 1.492 | 1.492 | 1.492 | 1.435 | 1.435 | 1.435 | 1.435 | 2.021 | 2.021 | 2.021 | 2.021 | 2.076 | 2.076 | 2.076 | 2.076 | 1.548 | 1.548 | 1.548 | 1.548 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -38.938 | 0 | -0.827 | 0 | -4.449 | 0 | -6.217 | 0 | -3.852 | 0 | -9.83 | 0 | 11.595 | 0 | 1.15 | 0 | -0.416 | 0 | -3.22 | 0 | 2.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.805 | 0.275 | 0.84 | 0.688 | 1.376 | 1.061 | 1.531 | 1.036 | 0.714 | 0.759 | 0.221 | 0.747 | 0.699 | 0.565 | 0.852 | 0 | 0.407 | 0 | 0.331 | 0 | 0.345 | 0 | 0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -2.561 | 0 | -4.092 | 0 | 24.731 | 0 | -25.266 | 0 | -10.459 | 0 | -15.51 | 0 | 2.618 | 0 | -7.35 | 0 | -2.834 | 0 | 9.023 | 0 | -1.583 | 0 | -1.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -4.449 | 0 | -6.662 | 0 | 2.646 | 0 | -32.452 | 0 | 1.487 | 0 | 3.631 | 0 | 9.131 | 0 | -12.447 | 0 | -1.557 | 0 | 0.085 | 0 | 2.875 | 0 | -2.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1.888 | 0 | 2.57 | 0 | 22.085 | 0 | 7.186 | 0 | -11.946 | 0 | -19.141 | 0 | -6.513 | 0 | 5.097 | 0 | -1.277 | 0 | 8.938 | 0 | -4.458 | 0 | 1.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.507 | 35.932 | 52.13 | 28.197 | 46.17 | 46.065 | 41.936 | 39.865 | 60.56 | 31.407 | 26.471 | 0.696 | 17.277 | -1.812 | 10.048 | 0.736 | 5.588 | 1.667 | 4.731 | 3.997 | 2.443 | 1.284 | 2.209 | -0.714 | -0.517 | -0.517 | -0.517 | -1.589 | -1.589 | -1.589 | -1.589 | -0.658 | -0.658 | -0.658 | -0.658 | 0.04 | 0.04 | 0.04 | 0.04 | -1.366 | -1.366 | -1.366 | -1.366 | -0.029 | -0.029 | -0.029 | -0.029 | -0.451 | -0.451 | -0.451 | -0.451 | 0.378 | 0.378 | 0.378 | 0.378 | -0.819 | -0.819 | -0.819 | -0.819 | -0.348 | -0.348 | -0.348 | -0.348 | 12.32 | 12.32 | 12.32 | 12.32 | 1.561 | 1.561 | 1.561 | 1.561 | -0.093 | -0.093 | -0.093 | -0.093 |
Kasstroom uit Operationele Activiteiten
| 28.752 | 30.354 | 56.367 | 22.455 | 42.811 | 48.42 | 53.995 | 39.805 | 50.934 | 18.238 | 23.334 | 16.316 | 25.255 | 26.85 | 11.14 | 20.049 | 14.621 | 18.837 | 20.864 | 16.025 | 8.252 | 10.626 | 6.66 | 4.638 | 3.493 | 3.493 | 3.493 | 2.609 | 2.609 | 2.609 | 2.609 | 3.106 | 3.106 | 3.106 | 3.106 | 3.138 | 3.138 | 3.138 | 3.138 | 3.419 | 3.419 | 3.419 | 3.419 | 2.058 | 2.058 | 2.058 | 2.058 | 1.015 | 1.015 | 1.015 | 1.015 | 1.01 | 1.01 | 1.01 | 1.01 | 0.779 | 0.779 | 0.779 | 0.779 | 0 | 0 | 0 | 0 | -0.734 | -0.734 | -0.734 | -0.734 | 3.857 | 3.857 | 3.857 | 3.857 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.517 | -8.49 | -14.082 | -11.815 | -11.305 | -10.314 | -8.215 | -8.791 | -9.096 | -9.966 | -7.703 | -0.897 | -1.381 | -1.462 | -2.681 | -2.53 | -0.967 | -0.843 | -1.369 | -1.668 | -0.822 | -0.422 | -0.876 | -0.15 | -0.84 | -0.84 | -0.84 | -0.841 | -0.841 | -0.841 | -0.841 | -0.579 | -0.579 | -0.579 | -0.579 | -0.534 | -0.534 | -0.534 | -0.534 | -0.988 | -0.988 | -0.988 | -0.988 | -0.954 | -0.954 | -0.954 | -0.954 | -0.914 | -0.914 | -0.914 | -0.914 | -1.714 | -1.714 | -1.714 | -1.714 | -0.827 | -0.827 | -0.827 | -0.827 | -0.973 | -0.973 | -0.973 | -0.973 | -0.555 | -0.555 | -0.555 | -0.555 | -0.331 | -0.331 | -0.331 | -0.331 | -0.042 | -0.042 | -0.042 | -0.042 |
Netto Overnames
| -38.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.616 | 0 | -159.389 | 0 | 0 | -64.992 | 0.153 | -20.678 | 0 | 0 | -29.9 | 0 | -21.812 | 0 | -13.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.989 | -5.989 | -5.989 | -5.989 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -9.514 | -5.947 | -11.155 | -9.985 | 0.105 | -6.915 | -5.27 | -6.809 | -6.246 | -7.159 | -5.618 | -5.27 | -5.049 | -4.858 | -3.891 | -6.016 | -3.248 | -2.24 | -2.69 | -1.789 | -1.955 | -1.598 | -1.276 | -1.023 | 4.333 | 4.333 | 4.333 | 3.45 | 3.45 | 3.45 | 3.45 | 3.684 | 3.684 | 3.684 | 3.684 | 3.672 | 3.672 | 3.672 | 3.672 | 4.408 | 4.408 | 4.408 | 4.408 | 3.012 | 3.012 | 3.012 | 3.012 | 1.929 | 1.929 | 1.929 | 1.929 | 2.724 | 2.724 | 2.724 | 2.724 | 1.606 | 1.606 | 1.606 | 1.606 | 1.646 | 1.646 | 1.646 | 1.646 | -0.18 | -0.18 | -0.18 | -0.18 | 4.188 | 4.188 | 4.188 | 4.188 | 6.244 | 6.244 | 6.244 | 6.244 |
Kasstroom uit Investeringsactiviteiten
| -50.334 | -8.49 | -14.082 | -11.815 | -11.2 | -10.314 | -8.215 | -8.791 | -8.48 | -9.966 | -167.092 | -6.167 | -6.43 | -71.312 | -6.419 | -29.224 | -4.215 | -3.083 | -33.959 | -3.457 | -24.589 | -2.02 | -15.979 | -1.173 | 3.493 | 3.493 | 3.493 | 2.609 | 2.609 | 2.609 | 2.609 | 3.106 | 3.106 | 3.106 | 3.106 | 3.138 | 3.138 | 3.138 | 3.138 | 3.419 | 3.419 | 3.419 | 3.419 | 2.058 | 2.058 | 2.058 | 2.058 | 1.015 | 1.015 | 1.015 | 1.015 | 1.01 | 1.01 | 1.01 | 1.01 | 0.779 | 0.779 | 0.779 | 0.779 | 0.673 | 0.673 | 0.673 | 0.673 | -0.734 | -0.734 | -0.734 | -0.734 | 3.857 | 3.857 | 3.857 | 3.857 | 0.213 | 0.213 | 0.213 | 0.213 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -16.599 | 0 | -20.905 | 0 | -10.016 | 0 | -13.367 | 0 | -11.422 | 0 | -4.711 | 0 | 11.594 | 0 | 2 | 0 | -10 | 0 | -8.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 2.163 | 0.2 | 0.107 | 0.345 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.099 | 0.099 | 0.084 | 0.084 | 0.084 | 0.054 | 0.054 | 0.054 | 0.054 | 0.062 | 0.062 | 0.062 | 0.062 | 0.037 | 0.037 | 0.037 | 0.037 | 0.07 | 0.07 | 0.07 | 0.07 | 0.023 | 0.023 | 0.023 | 0.023 | 1.627 | 1.627 | 1.627 | 1.627 | 0.039 | 0.039 | 0.039 | 0.039 | 0.018 | 0.018 | 0.018 | 0.018 | 0.837 | 0.837 | 0.837 | 0.837 | 3.163 | 3.163 | 3.163 | 3.163 | 0 | 0 | 0 | 0 | 7.77 | 7.77 | 7.77 | 7.77 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 28.639 | 13.787 | 19.737 | 7.644 | -165.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.01 | -0.01 | -0.01 | -0.013 | -0.013 | -0.013 | -0.013 | -0.763 | -0.763 | -0.763 | -0.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | -0.009 | -0.009 | -0.009 | -0.08 | -0.08 | -0.08 | -0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -9.066 | -9.337 | -9.237 | -9.166 | -13.359 | -9.081 | -8.974 | -12.974 | -5.211 | -4.904 | -5.318 | -7.319 | -5.217 | -5.175 | -4.854 | -6.523 | -4.762 | -4.744 | -4.488 | -3.774 | -4.199 | -4.446 | -4.511 | -4.344 | -2.087 | -2.087 | -2.087 | -2.145 | -2.145 | -2.145 | -2.145 | -1.846 | -1.846 | -1.846 | -1.846 | -1.099 | -1.099 | -1.099 | -1.099 | -1.725 | -1.725 | -1.725 | -1.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.198 | -0.198 | -0.198 | -0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.482 | -0.482 | -0.482 | -0.482 | -0.3 | -0.3 | -0.3 | -0.3 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 31.924 | -3.577 | -15.843 | -3.256 | -27.028 | -2.926 | -35.027 | 0.2 | -22.936 | 0.345 | 165.68 | 0.399 | -16.097 | 49.564 | -2.096 | 1.745 | 1.602 | 0.797 | 33.811 | 1.189 | 10.215 | 0.337 | 0.23 | 0.165 | 5.58 | 5.496 | 5.58 | 4.7 | 4.754 | 4.7 | 4.754 | 4.899 | 4.951 | 4.899 | 4.951 | 4.213 | 4.237 | 4.213 | 4.237 | 5.838 | 5.145 | 5.838 | 5.145 | 2.035 | 2.058 | 2.035 | 2.058 | -0.612 | 1.015 | -0.612 | 1.015 | 1.17 | 1.208 | 1.17 | 1.208 | 0.761 | 0.779 | 0.761 | 0.779 | -0.156 | 0.673 | -0.156 | 0.673 | -3.336 | -0.253 | -3.336 | -0.253 | 4.356 | 4.157 | 4.356 | 4.157 | -7.53 | 0.213 | -7.53 | 0.213 |
Kasstroom uit Financieringsactiviteiten
| 22.858 | -29.513 | -25.08 | -33.327 | -40.387 | -22.023 | -41.838 | -26.141 | -28.04 | -15.981 | 160.362 | -11.631 | -20.838 | 55.983 | -6.729 | -2.778 | -3.16 | -13.947 | 29.323 | -10.64 | 6.016 | -4.109 | -4.281 | -4.179 | 3.493 | 3.493 | 3.493 | 2.609 | 2.609 | 2.609 | 2.609 | 3.106 | 3.106 | 3.106 | 3.106 | 3.138 | 3.138 | 3.138 | 3.138 | 3.419 | 3.419 | 3.419 | 3.419 | 2.058 | 2.058 | 2.058 | 2.058 | 1.015 | 1.015 | 1.015 | 1.015 | 1.01 | 1.01 | 1.01 | 1.01 | 0.779 | 0.779 | 0.779 | 0.779 | 0.673 | 0.673 | 0.673 | 0.673 | -0.734 | -0.734 | -0.734 | -0.734 | 3.857 | 3.857 | 3.857 | 3.857 | 0.213 | 0.213 | 0.213 | 0.213 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.365 | -1.52 | 0.567 | -0.437 | 0.365 | -0.179 | -0.714 | -0.455 | 0.152 | -0.653 | -0.486 | 0.407 | 0.912 | -2.188 | -0.747 | -0.482 | -0.835 | 21.985 | -21.985 | 3.829 | -3.829 | 9.653 | -12.052 | -12.052 | -9.828 | -9.828 | -9.828 | -8.349 | -8.349 | -8.349 | -8.349 | -8.584 | -8.584 | -8.584 | -8.584 | -9.751 | -9.751 | -9.751 | -9.751 | -7.78 | -7.78 | -7.78 | -7.78 | -4.908 | -4.908 | -4.908 | -4.908 | -1.543 | -1.543 | -1.543 | -1.543 | -3.715 | -3.715 | -3.715 | -3.715 | -2.596 | -2.596 | -2.596 | -2.596 | 0 | 0 | 0 | 0 | 0.627 | 0.627 | 0.627 | 0.627 | -9.484 | -9.484 | -9.484 | -9.484 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0.911 | -9.169 | 17.772 | -23.124 | -8.411 | 15.904 | 3.228 | 4.418 | 14.566 | -8.362 | 16.118 | -1.075 | -1.101 | 9.333 | -2.755 | -12.435 | 6.411 | 23.792 | -5.757 | 5.757 | -14.15 | 14.15 | -20.84 | 17.261 | 0.651 | 0.651 | 0.651 | -0.522 | -0.522 | -0.522 | -0.522 | 0.733 | 0.733 | 0.733 | 0.733 | -0.338 | -0.338 | -0.338 | -0.338 | 2.478 | 2.478 | 2.478 | 2.478 | 1.266 | 1.266 | 1.266 | 1.266 | 1.502 | 1.502 | 1.502 | 1.502 | -0.684 | -0.684 | -0.684 | -0.684 | -0.26 | -0.26 | -0.26 | -0.26 | 0.119 | 0.119 | 0.119 | 0.119 | -1.576 | -1.576 | -1.576 | -1.576 | 2.086 | 2.086 | 2.086 | 2.086 | 0.426 | 0.426 | 0.426 | 0.426 |
Kaspositie aan het Einde van de Periode
| 46.021 | 45.11 | 54.279 | 36.507 | 59.631 | 68.042 | 52.138 | 48.91 | 44.492 | 29.926 | 38.288 | 22.17 | 23.245 | 24.346 | 15.013 | 17.768 | 30.203 | 23.792 | 0 | 5.757 | 0 | 14.15 | 2.413 | 23.253 | 5.992 | 5.992 | 5.992 | 5.341 | 5.341 | 5.341 | 5.341 | 5.863 | 5.863 | 5.863 | 5.863 | 5.13 | 5.13 | 5.13 | 5.13 | 5.468 | 5.468 | 5.468 | 5.468 | 2.99 | 2.99 | 2.99 | 2.99 | 1.724 | 1.724 | 1.724 | 1.724 | 0.222 | 0.222 | 0.222 | 0.222 | 0.906 | 0.906 | 0.906 | 0.906 | 1.166 | 1.166 | 1.166 | 1.166 | 1.047 | 1.047 | 1.047 | 1.047 | 2.623 | 2.623 | 2.623 | 2.623 | 0.537 | 0.537 | 0.537 | 0.537 |