Horizon Minerals Limited
ASX:HRZ.AX
0.044 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4.29 | 5.624 | 5.407 | 11.316 | 5.896 | 4.951 | 10.297 | 3.03 | 1.917 | 0.926 | 0.939 | 1.841 | 0.091 | 1.975 | 0.257 | 3.865 | 4.845 | 4.475 | 4.537 | 6.199 | 3.755 | 3.569 | 1.864 | 1.941 | 2.472 | 1.698 | 2.463 | 4.447 | 3.342 | 0.167 | 0.13 | 0.682 | 0.662 | 0.701 | 0.981 | 1.135 |
Kortetermijnbeleggingen
| 0.043 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.072 | 0.072 | 0.055 | 0.093 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 2.075 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0.109 | 0.107 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4.29 | 5.624 | 5.407 | 11.316 | 5.896 | 4.951 | 10.297 | 3.03 | 1.917 | 0.926 | 0.939 | 1.841 | 0.091 | 1.975 | 0.257 | 3.865 | 4.845 | 4.475 | 6.612 | 6.199 | 3.755 | 3.569 | 1.864 | 1.941 | 2.523 | 1.807 | 2.57 | 4.55 | 3.342 | 0.167 | 0.13 | 0.682 | 0.662 | 0.701 | 0.981 | 1.135 |
Nettovorderingen
| 0.587 | 0.384 | 0.91 | 1.106 | 3.691 | 0.519 | 0.707 | 6.664 | 0.873 | 0.25 | 0.283 | 0.367 | 2.34 | 3.946 | 1.083 | 0.141 | 0.313 | 0.235 | 0.32 | 0.38 | 0.366 | 0.304 | 0.074 | 0.021 | 0.022 | 0.035 | 0.042 | 0.061 | 0.289 | 1.577 | 3.254 | 0.006 | 0.023 | 0.001 | 0 | 0.024 |
Voorraad
| 0.152 | 0 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.727 | 2.071 | 0.638 | 0.898 | 0.049 | 0.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.315 | 0.149 | 0.354 | 1.024 | 2.505 | 0.038 | 0.019 | 0.016 | 0.008 | 0.026 | 0.009 | 0.008 | 0.012 | 0.014 | 0.017 | 0.016 | 0.016 | 0.026 | 0.102 | 0 | 0 | 0.069 | 0.117 | 0 | 0.017 | 0.012 | 0.02 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 4.877 | 6.157 | 6.671 | 12.421 | 12.129 | 5.509 | 11.023 | 9.711 | 2.797 | 1.202 | 1.23 | 2.216 | 2.442 | 5.935 | 1.357 | 4.022 | 5.174 | 5.545 | 9.105 | 7.218 | 5.019 | 3.991 | 2.611 | 1.961 | 2.561 | 1.854 | 2.631 | 4.611 | 3.631 | 1.794 | 3.384 | 0.688 | 0.685 | 0.702 | 0.981 | 1.159 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 47.821 | 30.15 | 29.884 | 0.605 | 38.496 | 39.905 | 14.016 | 14.412 | 8.217 | 9.154 | 9.082 | 9.156 | 7.808 | 4.396 | 1.993 | 1.402 | 1.493 | 1.481 | 2.32 | 1.832 | 1.469 | 1.264 | 2.347 | 2.807 | 2.402 | 2.45 | 4.556 | 9.21 | 6.383 | 3.989 | 0.001 | 0 | 0 | 0 | 0.03 | 0.256 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.206 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.252 | 0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 6.234 | 8.429 | 9.923 | 4.236 | 4.524 | 0.863 | 1.271 | 1.48 | 2.8 | 4.765 | 5.768 | 1.425 | 4.343 | 6.187 | 4.346 | 4.83 | 18.132 | 8.898 | 0.194 | 0.901 | 1.777 | 1.521 | 1.339 | 0.542 | 0 | 0.331 | 0.403 | 0 | 0 | 0 | 0.121 | 0.135 | 0.126 | 0.126 | 0.141 | 0.152 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | -0 | 49.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 0.46 | 0.69 | 0.92 | 0 | 0.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 54.054 | 38.578 | 39.807 | 54.03 | 43.02 | 40.769 | 15.287 | 15.892 | 11.017 | 13.919 | 14.85 | 10.58 | 12.151 | 10.583 | 6.339 | 6.232 | 19.625 | 10.379 | 2.743 | 3.193 | 3.936 | 3.704 | 3.687 | 3.6 | 2.605 | 2.781 | 4.959 | 9.21 | 6.383 | 3.989 | 0.122 | 0.135 | 0.126 | 0.126 | 0.171 | 0.408 |
Totaal activa
| 58.931 | 44.736 | 46.478 | 66.452 | 55.149 | 46.277 | 26.309 | 25.603 | 13.814 | 15.122 | 16.08 | 12.797 | 14.592 | 16.517 | 7.696 | 10.254 | 24.8 | 15.924 | 11.848 | 10.411 | 8.955 | 7.695 | 6.298 | 5.562 | 5.166 | 4.634 | 7.59 | 13.822 | 10.015 | 5.783 | 3.506 | 0.823 | 0.811 | 0.828 | 1.152 | 1.567 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 1.068 | 0.32 | 4.361 | 0.376 | 3.103 | 0.669 | 0.298 | 6.14 | 0.097 | 0.099 | 0.045 | 0.054 | 0.203 | 0.236 | 0.181 | 0.256 | 0.174 | 0.241 | 0.183 | 0.194 | 0.137 | 0.109 | 0.109 | 0.004 | 0.076 | 0.003 | 0.075 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 8.195 | 6.965 | 0.051 | 0.048 | 4.295 | 0 | 0 | 0 | 0 | 0.659 | 0.861 | 0.774 | 0.359 | 0 | 0.05 | 0 | 0.082 | 0.145 | 0.236 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0.109 | 0.107 | 0.103 | 0 | 0 | 0 | 0.006 | 0.022 | 0.016 | 0.018 | 0.14 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.421 | -6.965 | -0.051 | 0 | -4.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.051 | -0.109 | -0.107 | -0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.937 | 7.34 | 0.502 | 0.482 | 4.579 | 0.321 | 2.243 | 0.099 | 0.233 | 0.192 | 0.17 | 0.085 | 0.32 | 0.024 | 0.036 | 0.042 | 0.031 | 0.021 | 0.034 | 0.022 | 0.016 | 0.03 | 0.014 | 0.014 | 0.014 | 0.038 | 0.038 | 0.042 | 0.141 | 0.028 | 0.184 | 0.023 | 0.035 | 0.031 | 0.166 | 0.184 |
Totaal kortlopende verplichtingen
| 10.621 | 7.66 | 4.864 | 0.906 | 7.682 | 0.99 | 2.541 | 6.239 | 0.33 | 0.95 | 1.076 | 0.913 | 0.882 | 0.26 | 0.267 | 0.297 | 0.287 | 0.406 | 0.452 | 0.217 | 0.153 | 0.139 | 0.123 | 0.018 | 0.09 | 0.041 | 0.113 | 0.157 | 0.141 | 0.028 | 0.184 | 0.029 | 0.057 | 0.047 | 0.184 | 0.324 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0.036 | 0.086 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.087 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.035 | 1.784 | 1.579 | 1.39 | 0.93 | 2.257 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.25 | 0 | 0 | 0 | 0 | 0.031 | 0.026 | 0.018 | 0.035 | 0.021 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2.035 | 1.784 | 1.614 | 1.476 | 1.05 | 2.257 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.387 | 0.45 | 0.3 | 0.3 | 0.25 | 0 | 0 | 0 | 0 | 0.031 | 0.026 | 0.018 | 0.035 | 0.021 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 12.656 | 9.444 | 6.478 | 2.381 | 8.732 | 3.248 | 2.641 | 6.339 | 0.43 | 1.05 | 1.176 | 1.013 | 0.982 | 0.36 | 0.367 | 0.397 | 0.387 | 0.793 | 0.902 | 0.517 | 0.453 | 0.389 | 0.123 | 0.018 | 0.09 | 0.041 | 0.144 | 0.184 | 0.159 | 0.063 | 0.205 | 0.029 | 0.057 | 0.047 | 0.184 | 0.324 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 80.559 | 66.211 | 70.089 | 66.426 | 51.44 | 49.747 | 27.524 | 26.849 | 20.98 | 18.668 | 18.668 | 18.668 | 18.668 | 18.668 | 15.739 | 15.734 | 15.734 | 15.734 | 15.734 | 16.619 | 16.619 | 16.862 | 16.912 | 16.214 | 16.299 | 16.169 | 12.273 | 12.28 | 9.824 | 3.142 | 3.102 | 1.401 | 1.176 | 1.176 | 7.84 | 7.042 |
Ingehouden winsten
| -34.377 | -30.92 | -30.925 | -3.103 | -6.84 | -7.883 | -4.749 | -8.27 | -7.88 | -4.88 | -4.048 | -7.168 | -5.341 | -2.71 | -8.555 | -7.382 | -5.652 | -5.896 | -4.933 | -6.87 | -8.262 | -9.701 | -10.882 | -11.252 | -11.42 | -11.576 | -7.939 | -5.734 | -4.373 | -3.428 | -1.815 | -1.88 | -1.677 | -1.65 | -8.127 | -7.852 |
Overige gereserveerde algehele resultaten
| 0.093 | -0 | 0.836 | 0.747 | 1.817 | 1.166 | 0.893 | 0.684 | 0.284 | 0.284 | 0.284 | 0.284 | 0.284 | 0.199 | 0.145 | 1.503 | 14.331 | 5.293 | 0.145 | 0.145 | 0.145 | 0.145 | 0.145 | 0.48 | 0.096 | -0.047 | 3.112 | 7.093 | 4.405 | 6.006 | 2.014 | 1.273 | 1.255 | 1.255 | 1.255 | 2.053 |
Overige totale aandeelhoudersvermogen
| -0 | -35.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 46.275 | 35.292 | 40 | 64.07 | 46.417 | 43.029 | 23.668 | 19.263 | 13.384 | 14.072 | 14.904 | 11.784 | 13.611 | 16.157 | 7.329 | 9.856 | 24.413 | 15.132 | 10.946 | 9.894 | 8.503 | 7.307 | 6.175 | 5.442 | 4.975 | 4.593 | 7.446 | 13.638 | 9.856 | 5.72 | 3.301 | 0.794 | 0.754 | 0.781 | 0.968 | 1.243 |
Totaal eigen vermogen
| 46.275 | 35.292 | 40 | 64.07 | 46.417 | 43.029 | 23.668 | 19.263 | 13.384 | 14.072 | 14.904 | 11.784 | 13.611 | 16.157 | 7.329 | 9.856 | 24.413 | 15.132 | 10.946 | 9.894 | 8.503 | 7.307 | 6.175 | 5.544 | 5.076 | 4.593 | 7.446 | 13.638 | 9.856 | 5.72 | 3.301 | 0.794 | 0.754 | 0.781 | 0.968 | 1.243 |
Totaal passiva en aandeelhoudersvermogen
| 58.931 | 44.736 | 46.478 | 66.452 | 55.149 | 46.277 | 26.309 | 25.603 | 13.814 | 15.122 | 16.08 | 12.797 | 14.592 | 16.517 | 7.696 | 10.254 | 24.8 | 15.924 | 11.848 | 10.411 | 8.955 | 7.695 | 6.298 | 5.562 | 5.166 | 4.634 | 7.59 | 13.822 | 10.015 | 5.783 | 3.506 | 0.823 | 0.811 | 0.828 | 1.152 | 1.567 |