PT Harum Energy Tbk
IDX:HRUM.JK
1145 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 330.71 | 265.971 | 283.075 | 150.197 | 197.744 | 294.504 | 201.647 | 325.333 | 225.279 | 152.179 | 130.628 | 89.823 | 58.644 | 57.08 | 21.676 | 33.596 | 41.353 | 61.194 | 62.306 | 60.51 | 67.707 | 72.067 | 103.747 | 79.825 | 66.326 | 86.81 | 87.077 | 73.098 | 86.735 | 78.69 | 87.327 | 49.489 | 36.397 | 43.909 | 44.871 | 53.438 | 76.448 | 74.573 | 108.757 | 106.402 | 134.426 | 128.059 | 170.193 | 201.84 | 241.368 | 223.679 | 208.216 | 251.915 | 290.252 | 292.918 | 236.804 | 220.853 | 174.045 | 173.846 | 138.504 | 124.568 | 130.944 | 98.144 |
Kosten van de omzet
| 252.068 | 195.891 | 200.111 | 104.119 | 107.177 | 131.712 | 97.38 | 132.591 | 77.706 | 55.265 | 57.778 | 43.272 | 29.847 | 30.624 | 15.852 | 27.519 | 27.266 | 43.945 | 47.162 | 45.703 | 50.02 | 52.176 | 76.732 | 55.831 | 46.894 | 55.771 | 54.456 | 47.197 | 60.469 | 51.592 | 59.095 | 31.305 | 25.417 | 33.316 | 37.465 | 45.203 | 61.615 | 59.206 | 89.342 | 92.085 | 109.784 | 99.53 | 135.052 | 152.383 | 189.419 | 184.655 | 158.814 | 172.292 | 195.465 | 197.745 | 142.651 | 129.284 | 103.612 | 101.649 | 86.725 | 76.578 | 84.697 | 71.202 |
Brutowinst
| 78.642 | 70.08 | 82.964 | 46.078 | 90.568 | 162.792 | 104.266 | 192.742 | 147.573 | 96.914 | 72.85 | 46.551 | 28.797 | 26.457 | 5.824 | 6.077 | 14.087 | 17.249 | 15.144 | 14.807 | 17.687 | 19.891 | 27.015 | 23.993 | 19.432 | 31.039 | 32.622 | 25.901 | 26.267 | 27.097 | 28.231 | 18.184 | 10.98 | 10.594 | 7.406 | 8.235 | 14.833 | 15.366 | 19.414 | 14.317 | 24.642 | 28.529 | 35.141 | 49.457 | 51.949 | 39.024 | 49.402 | 79.623 | 94.787 | 95.173 | 94.153 | 91.569 | 70.433 | 72.198 | 51.779 | 47.99 | 46.248 | 26.942 |
Brutowinstmarge
| 0.238 | 0.263 | 0.293 | 0.307 | 0.458 | 0.553 | 0.517 | 0.592 | 0.655 | 0.637 | 0.558 | 0.518 | 0.491 | 0.463 | 0.269 | 0.181 | 0.341 | 0.282 | 0.243 | 0.245 | 0.261 | 0.276 | 0.26 | 0.301 | 0.293 | 0.358 | 0.375 | 0.354 | 0.303 | 0.344 | 0.323 | 0.367 | 0.302 | 0.241 | 0.165 | 0.154 | 0.194 | 0.206 | 0.179 | 0.135 | 0.183 | 0.223 | 0.206 | 0.245 | 0.215 | 0.174 | 0.237 | 0.316 | 0.327 | 0.325 | 0.398 | 0.415 | 0.405 | 0.415 | 0.374 | 0.385 | 0.353 | 0.275 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 4.119 | 2.692 | 2.817 | 3.745 | 2.189 | 3.369 | 2.768 | 3.127 | 1.952 | 1.706 | 1.959 | 0.961 | 1.83 | 1.355 | 1.986 | 1.443 | 1.053 | 1.44 | 2.618 | 1.653 | 1.63 | 1.346 | 2.477 | 1.944 | 1.446 | 1.373 | 1.555 | 1.006 | 1.752 | 0.973 | 1.437 | 1.102 | 1.21 | 1.122 | 1.331 | 1.837 | 0.869 | 1.226 | 1.11 | 2.048 | 1.76 | 1.757 | 2.111 | 2.423 | 2.137 | 1.74 | -12.203 | 8.247 | 5.176 | 5.545 | 14.121 | 4.791 | 4.487 | 3.315 | 3.631 | 2.517 | 3.595 | 2.677 |
Verkoop- en marketingkosten
| 9.563 | -7.351 | 13.104 | 9.016 | 10.745 | 10.616 | 2.793 | 31.785 | 24.485 | 6.374 | 4.664 | 5.205 | 3.102 | 3.126 | 0.37 | 2.91 | 3.561 | 2.757 | 3.677 | 3.741 | 2.687 | 4.844 | 6.464 | 8.081 | 2.929 | 4.116 | 4.784 | 4.175 | 5.755 | 4.009 | 5.986 | 3.227 | 2.583 | 4.166 | 4.221 | 4.195 | 8.052 | 6.454 | 9.66 | 8.21 | 12.323 | 11.962 | 16.696 | 20.376 | 22.19 | 20.918 | 23.601 | 17.12 | 23.323 | 21.429 | 18.522 | 15.239 | 11.67 | 11.217 | 11.03 | 11.142 | 6.693 | 6.313 |
Verkoop-, algemene en administratieve kosten
| 13.682 | -4.659 | 15.921 | 12.761 | 12.933 | 13.985 | 5.56 | 34.912 | 26.437 | 8.08 | 6.624 | 6.166 | 4.932 | 4.481 | 2.356 | 4.353 | 4.613 | 4.197 | 6.295 | 5.394 | 4.317 | 6.19 | 8.941 | 10.025 | 4.375 | 5.49 | 6.338 | 5.18 | 7.507 | 4.982 | 7.423 | 4.329 | 3.793 | 5.288 | 5.552 | 6.032 | 8.921 | 7.679 | 10.77 | 10.257 | 14.083 | 13.718 | 18.807 | 22.799 | 24.327 | 22.657 | 11.397 | 25.367 | 28.499 | 26.974 | 32.643 | 20.03 | 16.157 | 14.533 | 14.661 | 13.66 | 10.288 | 8.99 |
Overige kosten
| 1.802 | -2.299 | -0.804 | 0.952 | -0.187 | 4.642 | 8.688 | 8.043 | 4.813 | 4.771 | -0.562 | -0.019 | -0.449 | 0.016 | 0.057 | -5.489 | 6.054 | -0.126 | 0.008 | -0.072 | -0.142 | -0.061 | 1.288 | -0.053 | -0.131 | -0.74 | 0 | -0.044 | -0.202 | -0.059 | 0.009 | -0.976 | -1.012 | -0.04 | -0.219 | 0.245 | -0.059 | 0.16 | 1.982 | 0.098 | -0.079 | -0.05 | 0.121 | 0.08 | -0.185 | -0.168 | -2.352 | 0.607 | 1.7 | 0.68 | 6.442 | 0.097 | -6.217 | 0.068 | 3.348 | -3.845 | 0.738 | -0.026 |
Bedrijfskosten
| 19.514 | 1.86 | 29.797 | 23.19 | 24.132 | 18.627 | 14.248 | 42.955 | 31.25 | 12.852 | 12.125 | 10.823 | 10.203 | 9.284 | 10.5 | 8.726 | 9.009 | 8.85 | 14.443 | 9.732 | 9.171 | 10.419 | 18.128 | 14.307 | 8.534 | 9.471 | 12.141 | 8.833 | 10.772 | 8.057 | 13.044 | 7.756 | 5.635 | 9.292 | 11.838 | 9.409 | 12.513 | 11.505 | 16.909 | 13.829 | 17.652 | 17.459 | 26.041 | 26.753 | 28.04 | 25.977 | 26.652 | 25.367 | 28.499 | 26.974 | 32.643 | 20.03 | 16.157 | 14.533 | 14.661 | 13.66 | 10.288 | 8.99 |
Bedrijfsresultaat
| 59.187 | 37.03 | 62.644 | -38.432 | 73.96 | 159.761 | 98.597 | 151.175 | 129.955 | 96.183 | 51.721 | 35.727 | 18.594 | 17.173 | -4.677 | -2.649 | 5.078 | 8.399 | 0.701 | 5.075 | 8.516 | 9.473 | 8.887 | 9.687 | 10.897 | 21.568 | 20.481 | 17.068 | 15.494 | 19.04 | 15.188 | 10.427 | 5.345 | 1.301 | -4.432 | -1.174 | 2.319 | 3.861 | 2.506 | 0.488 | 6.99 | 11.07 | 9.1 | 22.703 | 23.908 | 13.047 | 22.75 | 54.256 | 66.288 | 68.199 | 61.509 | 71.539 | 54.277 | 57.665 | 37.118 | 34.33 | 35.96 | 17.952 |
Bedrijfsresultaat ratio
| 0.179 | 0.139 | 0.221 | -0.256 | 0.374 | 0.542 | 0.489 | 0.465 | 0.577 | 0.632 | 0.396 | 0.398 | 0.317 | 0.301 | -0.216 | -0.079 | 0.123 | 0.137 | 0.011 | 0.084 | 0.126 | 0.131 | 0.086 | 0.121 | 0.164 | 0.248 | 0.235 | 0.233 | 0.179 | 0.242 | 0.174 | 0.211 | 0.147 | 0.03 | -0.099 | -0.022 | 0.03 | 0.052 | 0.023 | 0.005 | 0.052 | 0.086 | 0.053 | 0.112 | 0.099 | 0.058 | 0.109 | 0.215 | 0.228 | 0.233 | 0.26 | 0.324 | 0.312 | 0.332 | 0.268 | 0.276 | 0.275 | 0.183 |
Totaal overige inkomsten en kosten netto
| -6.458 | -8.493 | 2.221 | 2.912 | -0.036 | -0.03 | 0.277 | -0.195 | 2.063 | -0.508 | 7.992 | 40.486 | 1.127 | 26.215 | 32.849 | 2.966 | 24.085 | 4.271 | 2.364 | 5.045 | 9.354 | 8.865 | 8.048 | 10.169 | 9.518 | 20.456 | 20.971 | 16.707 | 15.78 | 19.573 | 11.762 | 10.378 | 5.193 | 2.059 | -18.856 | -3.056 | 1.863 | 2.359 | -16.549 | 0.29 | 8.275 | 15.346 | 6.57 | 22.457 | 23.255 | 10.792 | 15.231 | 56.493 | 68.255 | 73.03 | 67.72 | 77.525 | 55.569 | 55.13 | 38.401 | 36.102 | 39.227 | 20.912 |
Inkomen voor belasting
| 52.729 | 28.537 | 64.865 | -35.52 | 73.925 | 159.731 | 98.874 | 150.98 | 132.018 | 95.675 | 59.713 | 40.486 | 1.127 | 26.215 | 32.849 | 2.966 | 24.085 | 4.271 | 2.364 | 5.045 | 9.354 | 8.865 | 8.048 | 10.169 | 9.518 | 20.456 | 20.971 | 16.707 | 15.78 | 19.573 | 11.762 | 10.378 | 5.193 | 2.059 | -18.856 | -3.056 | 1.863 | 2.359 | -16.549 | 0.29 | 8.275 | 15.346 | 6.57 | 22.457 | 23.255 | 10.792 | 15.231 | 56.493 | 68.255 | 73.03 | 67.72 | 77.525 | 55.569 | 55.13 | 38.401 | 36.102 | 39.227 | 20.912 |
Inkomen voor belasting ratio
| 0.159 | 0.107 | 0.229 | -0.236 | 0.374 | 0.542 | 0.49 | 0.464 | 0.586 | 0.629 | 0.457 | 0.451 | 0.019 | 0.459 | 1.515 | 0.088 | 0.582 | 0.07 | 0.038 | 0.083 | 0.138 | 0.123 | 0.078 | 0.127 | 0.144 | 0.236 | 0.241 | 0.229 | 0.182 | 0.249 | 0.135 | 0.21 | 0.143 | 0.047 | -0.42 | -0.057 | 0.024 | 0.032 | -0.152 | 0.003 | 0.062 | 0.12 | 0.039 | 0.111 | 0.096 | 0.048 | 0.073 | 0.224 | 0.235 | 0.249 | 0.286 | 0.351 | 0.319 | 0.317 | 0.277 | 0.29 | 0.3 | 0.213 |
Belastingkosten
| 9.382 | 18.329 | 14.146 | 6.024 | 15.04 | 32.119 | 20.43 | 33.353 | 25.546 | 18.446 | 13.273 | 7.555 | 4.155 | 4.104 | -0.097 | -0.515 | 2.207 | 2.284 | 0.343 | 1.135 | 2.108 | 1.919 | -2.655 | 2.46 | 3.474 | 4.708 | 5.237 | 3.976 | 3.589 | 4.481 | 6.994 | 2.561 | 1.342 | 0.514 | 1.775 | -1.148 | 0.454 | 0.225 | 1.737 | -0.701 | 0.608 | 3.111 | 0.371 | 5.181 | 5.409 | 2.533 | 5.658 | 13.166 | 15.313 | 17.204 | 17.402 | 18.006 | 12.326 | 11.811 | 6.623 | 8.05 | 8.492 | 3.837 |
Nettowinst
| 36.378 | 0.987 | 43.772 | -43.337 | 47.587 | 103.022 | 64.315 | 91.452 | 83.204 | 62.783 | 36.599 | 27.18 | -7.257 | 17.613 | 33.266 | 3.81 | 21.107 | 0.821 | 2.457 | 3.374 | 6.294 | 6.379 | 9.077 | 5.566 | 4.554 | 12.613 | 12.641 | 10.297 | 9.978 | 12.363 | 2.599 | 6.378 | 3.072 | 1.301 | -20.249 | -1.801 | 1.102 | 1.703 | -18.749 | 1.106 | 7.258 | 10.796 | 5.55 | 14.37 | 14.953 | 6.975 | 6.303 | 35.694 | 43.372 | 45.619 | 41.171 | 49.14 | 35.863 | 35.479 | 26.667 | 23.347 | 25.663 | 14.708 |
Nettowinstmarge
| 0.11 | 0.004 | 0.155 | -0.289 | 0.241 | 0.35 | 0.319 | 0.281 | 0.369 | 0.413 | 0.28 | 0.303 | -0.124 | 0.309 | 1.535 | 0.113 | 0.51 | 0.013 | 0.039 | 0.056 | 0.093 | 0.089 | 0.087 | 0.07 | 0.069 | 0.145 | 0.145 | 0.141 | 0.115 | 0.157 | 0.03 | 0.129 | 0.084 | 0.03 | -0.451 | -0.034 | 0.014 | 0.023 | -0.172 | 0.01 | 0.054 | 0.084 | 0.033 | 0.071 | 0.062 | 0.031 | 0.03 | 0.142 | 0.149 | 0.156 | 0.174 | 0.223 | 0.206 | 0.204 | 0.193 | 0.187 | 0.196 | 0.15 |
WPA (Winst Per Aandeel)
| 0.003 | 0 | 0.003 | -0.003 | 0.004 | 0.01 | 0.005 | 0.035 | 0.032 | 0.005 | 0.004 | 0.002 | -0.001 | 0.001 | 0.003 | 0 | 0.002 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0 | -0.002 | -0 | 0 | 0 | -0.001 | 0 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.001 |
Verwaterde WPA
| 0.003 | 0 | 0.003 | -0.003 | 0.004 | 0.01 | 0.005 | 0.035 | 0.032 | 0.005 | 0.004 | 0.002 | -0.001 | 0.001 | 0.003 | 0 | 0.002 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0 | -0.002 | -0 | 0 | 0 | -0.001 | 0 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.001 |
EBITDA
| 58.832 | 37.321 | 63.089 | -37.994 | 74.407 | 160.264 | 99.087 | 151.677 | 130.457 | 96.738 | 60.393 | 41.066 | 19.692 | 19.305 | -0.956 | -8.627 | 24.522 | 4.631 | 2.587 | 6.459 | 10.06 | 9.584 | 8.746 | 9.881 | 11.089 | 21.747 | 20.663 | 17.299 | 15.674 | 19.221 | 15.413 | 10.638 | 5.553 | 1.499 | 9.047 | -0.93 | 3.575 | 2.96 | 10.452 | 0.968 | 8.932 | 16.026 | 5.049 | 23.151 | 23.876 | 11.525 | 13.238 | 65.296 | 60.584 | 73.903 | 69.661 | 78.497 | 56.647 | 56.306 | 41.509 | 38.477 | 40.529 | 21.701 |
EBITDA ratio
| 0.178 | 0.14 | 0.223 | -0.253 | 0.376 | 0.544 | 0.491 | 0.466 | 0.579 | 0.636 | 0.462 | 0.457 | 0.336 | 0.338 | -0.044 | -0.257 | 0.593 | 0.076 | 0.042 | 0.107 | 0.149 | 0.133 | 0.084 | 0.124 | 0.167 | 0.251 | 0.237 | 0.237 | 0.181 | 0.244 | 0.176 | 0.215 | 0.153 | 0.034 | 0.202 | -0.017 | 0.047 | 0.04 | 0.096 | 0.009 | 0.066 | 0.125 | 0.03 | 0.115 | 0.099 | 0.052 | 0.064 | 0.259 | 0.209 | 0.252 | 0.294 | 0.355 | 0.325 | 0.324 | 0.3 | 0.309 | 0.31 | 0.221 |