PT Hartadinata Abadi Tbk

IDX:HRTA.JK

440 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q1
Omzet 5,048,996.1454,223,903.094,017,481.7113,526,006.3063,155,764.694,057,032.5312,118,225.1971,814,911.8081,886,555.7021,840,111.0311,376,875.021,332,381.8141,453,196.2521,415,357.2311,036,970.13986,333.2661,183,385.4111,118,669.819850,238.316834,282.504630,260.53991,866.742779,112.384601,779.945609,024.329798,651.869736,137.154622,733.161497,948.164760,876.327601,201.258548,426.885623,622.483510,829.085510,829.085
Kosten van de omzet 4,775,125.053,969,479.9713,758,872.4413,328,841.32,917,749.9773,758,185.9651,913,074.5081,648,159.1041,676,975.1591,627,333.6651,223,163.6141,142,650.481,310,296.9671,285,461.739926,917.668870,403.6421,053,122.2911,026,483.089766,919.463753,182.815564,030.506896,505.478706,008.789545,003.188552,892.461722,093.636667,504.345566,709.967450,074.395695,355.035545,049.392497,729.872575,968.004458,610.806458,610.806
Brutowinst 273,871.095254,423.119258,609.27197,165.007238,014.713298,846.566205,150.689166,752.704209,580.544212,777.366153,711.406189,731.334142,899.285129,895.492110,052.462115,929.624130,263.1292,186.7383,318.85481,099.68966,230.02595,361.26373,103.59556,776.75756,131.86876,558.23268,632.80956,023.19447,873.76965,521.29256,151.86650,697.01347,654.47952,218.27952,218.279
Brutowinstmarge 0.0540.060.0640.0560.0750.0740.0970.0920.1110.1160.1120.1420.0980.0920.1060.1180.110.0820.0980.0970.1050.0960.0940.0940.0920.0960.0930.090.0960.0860.0930.0920.0760.1020.102
Onderzoek- en ontwikkelingskosten 00000000000000000000000000000000000
Algemene en administratieve kosten 019,984.08327,918.67518,440.67631,500.36234,813.27427,553.16230,308.57733,602.71323,699.82917,831.42257,822.87814,281.5494,920.9166,091.7484,678.0157,242.9962,057.6784,177.7453,146.5521,136.2528,655.2511,721.0086,743.4943,305.5096,792.7612,582.85910,270.737480.224-1,784.4862,083.24814,865.02252.071,205.5581,205.558
Verkoop- en marketingkosten 03,227.4793,032.6246,280.6368,922.4324,260.1124,164.1055,414.9978,932.4444,972.1673,802.892,781.3342,790.6253,802.1532,176.8843,773.9291,945.7022,594.3074,953.4449,820.452,292.1074,571.2773,781.8188,152.1791,810.8034,078.1162,978.8165,148.9551,005.8823,503.0862,810.2524,776.3931,731.7192,298.7312,298.731
Verkoop-, algemene en administratieve kosten 58,357.46248,069.80430,951.353,580.82740,422.79539,073.38731,717.26735,723.57442,535.15728,671.99621,634.31260,604.21217,072.1738,723.0698,268.6328,451.9449,188.6984,651.9859,131.18812,967.0023,428.35813,226.5285,502.82614,895.6745,116.31210,870.8775,561.67515,419.6921,486.1071,718.64,893.519,641.4151,783.7893,504.2893,504.289
Overige kosten 0-449.705-1,447.042-2,008.2570017,264.92515,387.35318,228.03518,020.24513,405.91623,225.5938,115.48714,049.8499,209.09315,685.6348,917.1085,831.6175,755.4239,278.0226,291.2064,986.0613,801.43410,901.42914.7015,956.2132,285.13616,348.353-10,570.2625,410.307-44.528-7,983.0623,879.44600
Bedrijfskosten 58,357.46248,069.80456,235.93153,580.82763,975.3763,594.76648,982.19351,110.92760,763.19146,692.24135,040.22981,246.66725,077.81123,036.5716,999.44922,426.00717,912.15610,551.57314,724.32720,738.629,662.76218,258.1089,135.00318,408.1745,872.16716,620.5247,762.52529,478.399-9,084.1557,128.9074,848.97211,658.3535,663.2353,284.7623,284.762
Bedrijfsresultaat 215,513.633206,353.315202,361.438143,584.18170,379.287214,740.12149,401.098113,212.053148,817.352166,085.125118,671.177100,788.114117,821.475106,858.92293,053.01394,674.139111,959.84180,855.75968,594.52661,777.75156,095.64876,158.08963,968.59137,962.82849,962.41659,065.18760,870.28426,544.79556,957.92458,392.38551,302.89439,038.6641,991.24548,713.9948,713.99
Bedrijfsresultaat ratio 0.0430.0490.050.0410.0540.0530.0710.0620.0790.090.0860.0760.0810.0750.090.0960.0950.0720.0810.0740.0890.0770.0820.0630.0820.0740.0830.0430.1140.0770.0850.0710.0670.0950.095
Totaal overige inkomsten en kosten netto -91,000.78-74,292.667-69,335.306-83,297.076-74,839.821-65,203.296-58,606.462-52,207.711-55,083.033-57,363.813-55,948.019-44,088.331-45,226.183-41,055.539-39,986.142-42,320.555-44,481.356-28,347.865-23,134.988-16,392.201-16,296.306-15,644.995-9,545.765-10,497.439-11,996.826-11,090.243-10,067.699-7,087.849-13,929.766-13,171.213-11,823.824-11,219.84-14,913.347-12,524.71-12,524.71
Inkomen voor belasting 124,512.853132,060.648133,026.13160,287.10495,539.467149,536.82490,794.63661,004.34293,734.319108,721.31362,723.15856,699.78272,595.29165,803.38353,066.87151,183.06267,869.60853,287.29345,459.53843,968.86840,270.95761,458.1654,422.82627,871.14438,262.87648,847.46550,802.58519,456.94643,028.15845,221.17239,479.0727,818.81927,077.89836,189.2836,189.28
Inkomen voor belasting ratio 0.0250.0310.0330.0170.030.0370.0430.0340.050.0590.0460.0430.050.0460.0510.0520.0570.0480.0530.0530.0640.0620.070.0460.0630.0610.0690.0310.0860.0590.0660.0510.0430.0710.071
Belastingkosten 28,189.49528,945.30830,295.2114,095.09421,167.29333,776.45420,850.63413,647.94520,517.0826,058.02811,832.48915,342.31314,398.30513,492.06610,500.24614,494.74312,644.46611,217.2898,763.80511,031.4019,596.05515,629.41913,873.2996,423.1069,392.16113,803.14112,771.7993,889.45611,760.69511,332.5319,901.438-69,166.796,696.5129,083.8019,083.801
Nettowinst 96,290.15102,931.272102,697.00446,019.58374,251.685115,696.27169,837.33347,246.63573,034.62582,559.99450,679.76341,184.55658,066.17552,237.06442,488.31836,668.36255,226.97942,109.82336,760.19433,009.9230,720.69245,826.78840,552.18421,453.4828,872.87235,044.32438,030.78615,567.4931,267.46333,888.64129,577.63296,985.60920,381.38727,105.47827,105.478
Nettowinstmarge 0.0190.0240.0260.0130.0240.0290.0330.0260.0390.0450.0370.0310.040.0370.0410.0370.0470.0380.0430.040.0490.0460.0520.0360.0470.0440.0520.0250.0630.0450.0490.1770.0330.0530.053
WPA (Winst Per Aandeel) 20.9122.3522.39.9916.1225.1215.1610.2615.8617.93118.9812.6111.349.237.9611.999.147.987.176.679.958.814.666.277.618.263.386.797.361.4821.064.4346,05146,051
Verwaterde WPA 20.9122.3522.39.9916.1225.1215.1610.2615.8617.93118.9812.6111.349.237.9611.999.147.987.176.679.958.814.666.277.618.263.386.797.361.4821.064.4346,05146,051
EBITDA 206,619.311214,923.63208,489.573153,780.844174,915.445218,967.729153,375.831116,920.13152,660.443168,703.913114,450.948105,931.899111,281.047103,357.31887,624.29488,529.011107,126.33376,144.30566,459.35441,677.84359,065.77477,275.06464,412.90938,598.63250,464.459,339.40461,229.39324,410.18956,088.62659,251.06451,407.53839,038.6641,276.32250,295.04150,295.041
EBITDA ratio 0.0410.0510.0520.0440.0550.0540.0720.0640.0810.0920.0830.080.0770.0730.0850.090.0910.0680.0780.050.0940.0780.0830.0640.0830.0740.0830.0390.1130.0780.0860.0710.0660.0980.098