PT Hartadinata Abadi Tbk

IDX:HRTA.JK

390 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 286,793.876239,415.749292,625.39498,555.292460,549.554112,919.735106,022.959134,117.42770,358.201500,850.67662,477.17490,879.44440,520.62737,904.12550,403.585320,731.875350,556.591105,791.248419,365.76744,043.568157,921.04312,392.65613,604.16916,593.69523,160.83225,695.26386,872.4331,286.023327,365.182-21,071.06221,071.062-17,049.505
Kortetermijnbeleggingen 0000000000000000000000000000042,142.124034,099.01
Liquide middelen en kortetermijnbeleggingen 286,793.876239,415.749292,625.39498,555.292460,549.554112,919.735106,022.959134,117.42770,358.201500,850.67662,477.17490,879.44440,520.62737,904.12550,403.585320,731.875350,556.591105,791.248419,365.76744,043.568157,921.04312,392.65613,604.16916,593.69523,160.83225,695.26386,872.4331,286.023327,365.18221,071.06221,071.06217,049.505
Nettovorderingen 1,230,897.9761,282,308.1691,239,273.7121,223,696.8441,255,411.1661,201,335.2851,123,933.858775,575860,928914,4341,032,091992,4511,204,394.8571,226,870.2061,137,141.1911,024,250.525935,492.255880,139.118823,834.505856,167.462813,979.01790,934.706805,031.314680,437.717704,763.919716,740.668666,939.511620,837.432641,341.5320601,198.6720
Voorraad 3,318,508.3493,372,903.893,168,980.4953,303,922.8773,227,283.6732,630,898.9832,339,717.6162,386,615.8522,359,944.0882,102,024.0691,915,562.4641,800,972.7451,591,883.1671,467,975.1981,482,242.4581,290,144.231,323,156.3061,200,670.076952,095.547818,662.573774,596.426674,431.33611,721.022705,694.481650,491.702616,982.282558,694.276565,994.596409,526.0210353,324.4020
Overige vlottende activa 47,574.3253,586.41519,561.8724,143.844,240.6824,155.8864,369.551918.207391.419661.983615.415,053.8135,330.61916,413.849.069343.309220.849220.849139.795308.644262.111206.239174.181166.753157.153-0120.1950644,046.2680601,638.6980
Totaal vlottende activa 4,883,774.5264,898,214.2244,720,441.4734,630,318.8534,947,485.0743,949,309.8893,574,043.9843,661,641.3253,638,465.493,839,229.7433,300,516.5383,152,162.3022,842,129.272,749,163.3292,669,836.3032,635,469.9392,609,426.0012,186,821.2912,195,435.6141,719,182.2481,746,758.591,477,964.931,430,530.6861,402,892.6461,378,573.6071,359,418.2131,312,626.4121,218,118.0511,380,937.47221,071.062976,034.16217,049.505
Niet-vlottende activa:
Materiële vaste activa, netto 291,115.242281,678.479259,207.771241,009.604238,383.429235,105.096225,793.519184,140.13181,041.641156,198.498154,266.947150,541.392149,519.59147,837.937148,805.816133,167.5131,291.829130,486.42896,236.61396,907.36793,095.70590,081.92391,933.49993,416.15394,415.00395,332.36295,246.38778,348.69478,362.29081,475.8560
Goodwill 340.406340.406340.406340.406340.406340.406340.406340.406340.406340.406340.406340.406340.406340.406340.406340.406340.406340.406340.406229.719000000000000
Immateriële activa 1,380.4811,294.8831,428.8091,538.4681,685.2621,744.8961,888.1871,526.3431,430.8521,544.3541,264.574908.238780.752898.935917.118973.572755.448843.99676.637749.186527.183577.857628.531595.872649.436688.037307.88700000
Goodwill en immateriële activa 1,720.8881,635.291,769.2151,878.8742,025.6682,085.3022,228.5931,866.7491,771.2581,884.761,604.981,248.6441,121.1581,239.3411,257.5241,313.9781,095.8541,184.3961,017.044978.905527.183577.857628.531595.872649.436688.037307.88700000
Langetermijnbeleggingen 42,30042,30042,30042,30042,30042,30042,30042,30042,30042,30017,660.70817,931.248,201.7718,472.3028,742.83312,659.92713,714.57513,661.45214,236.2850010,012.6620007,300000000
Belastingvorderingen 5,466.7915,173.3964,893.2414,502.8314,441.6384,341.9624,245.4584,172.0983,965.9043,825.3443,677.3432,216.1052,083.5521,940.8791,786.5324,095.654,095.654,095.654,095.653,741.7823,457.1923,457.1923,457.1922,930.9132,930.9132,966.6562,966.6560002,989.4350
Overige niet-vlottende activa 851.781851.781851.781771.833656.831618.615474.999383.253430.126451.851347.704334.368307.866282.927257.40987.9387.9387.93168.84914,735.8359,488.036-010,481.6447,3007,30007,30010,289.43510,289.435-21,071.06210,607.42-17,049.505
Totaal niet-vlottende activa 341,454.701331,638.946309,022.009290,463.141287,807.567284,450.976275,042.569232,862.23229,508.93204,660.454177,557.683172,271.749161,233.937159,773.387160,850.114151,324.986150,285.838149,515.856115,754.441116,363.889106,568.116104,129.634106,500.867104,242.938105,295.352106,287.054105,820.9388,638.12988,651.725-21,071.06295,072.711-17,049.505
Totaal activa 5,225,229.2275,229,853.175,029,463.4814,920,781.9955,235,292.6414,233,760.8653,849,086.5533,894,503.5553,867,974.4194,043,890.1973,478,074.2213,324,434.0513,003,363.2072,908,936.7162,830,686.4172,786,794.9252,759,711.842,336,337.1472,311,190.0551,835,546.1371,853,326.7071,582,094.5641,537,031.5521,507,135.5841,483,868.9581,465,705.2671,418,447.3421,306,756.181,469,589.19701,071,106.8730
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 4,806.8255,722.9664,615.322,886.459,017.38610,246.6124,281.926,007.08712,964.0218,115.196,663.1285,981.4694,201.3185,160.2225,469.7258,017.7849,315.768,452.4439,369.2296,176.3126,903.6975,536.3696,783.8094,151.2553,371.7364,778.1451,954.25415.659698.221043.6440
Kortlopende schulden 1,959,509.2431,891,340.9311,892,644.3471,879,246.3271,879,373.5981,134,362.484885,252.786921,953.933921,261.9021,145,783.043649,467.133522,018.62235,811.937190,103.805162,832.791161,460161,460161,460161,460303,960303,960303,960303,960303,960303,960299,460303,960285,000444,893.7450450,329.7450
Belastingschulden 48,031.24844,711.95920,718.75266,640.11153,368.00740,143.14628,360.30874,925.31761,777.09848,269.46239,137.93453,167.53141,975.45139,036.36829,089.07226,720.5319,937.12833,772.68234,233.63344,411.20756,237.07984,698.9174,162.19664,140.40666,937.79750,379.65239,333.96734,518.57957,638.26036,116.8820
Uitgestelde opbrengsten 209,789.055279,315.45120,718.75254,281.87412,433.75373,964.4890029.7559.55,822.91758,990.44747,798.36844,859.28534,911.98926,826.3825,760.04533,772.68240,056.5544,411.20756,237.07987,471.91674,162.19664,140.40666,937.79751,993.92139,333.96735,493.82157,638.26036,116.8820
Overige kortlopende verplichtingen 113,744.475103,567.634217,894.89498,835.01477,355.41452,276.46661,948.581101,334.77119,944.8368,038.71846,408.85710,759.0136,866.9858,701.7776,066.63715,877.6613,049.8066,624.8547,083.51310,158.85741,142.80403,103.8422,669.9381,811.20101,811.75602,583.63403,066.820
Totaal kortlopende verplichtingen 2,287,849.5972,279,946.9822,135,873.3142,035,249.6612,378,180.1521,270,850.05951,483.2871,029,295.791,054,200.5031,221,996.451708,362.035597,749.55294,678.607248,825.088209,281.142212,181.825199,585.611210,309.978217,969.291364,706.376408,243.58396,968.285388,009.846374,921.599376,080.734356,232.066347,059.973320,909.48505,813.860489,557.0910
Langlopende verplichtingen:
Langetermijnschulden 806,366.155856,813.253899,663.439946,601.593992,360.3521,158,659.7141,163,347.3691,175,819.1771,198,360.5671,243,778.5571,243,245.6671,243,147.4631,247,336.5631,251,611.2881,255,982.9411,259,489.8781,263,681.094871,942.763876,427.136287,860292,60047,34052,08056,82061,56070,80071,04009,47006,7520
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000000000000000000000000
Overige niet-vlottende verplichtingen 21,821.63817,806.63221,340.47712,326.412,111.81811,897.23711,682.65512,602.06612,015.91111,500.25510,914.110,671.4139,734.2659,104.6938,475.126,431.8656,136.825,841.7755,546.7294,706.8254,808.5774,513.5324,218.4874,005.9543,710.9084,126.9483,831.9026,317.7636,043.86205,496.060
Totaal niet-vlottende verplichtingen 828,187.792874,619.884921,003.916958,927.9931,004,472.171,170,556.9511,175,030.0251,188,421.2421,210,376.4771,255,278.8121,254,159.7681,253,818.8771,257,070.8281,260,715.9811,264,458.0611,265,921.7431,269,817.914877,784.537881,973.865292,566.825297,408.57751,853.53256,298.48760,825.95465,270.90874,926.94874,871.9026,317.76315,513.862012,248.060
Totaal passiva 3,116,037.3893,154,566.8663,056,877.232,994,177.6543,382,652.3222,441,407.0012,126,513.3122,217,717.0322,264,576.982,477,275.2631,962,521.8021,851,568.4271,551,749.4361,509,541.0691,473,739.2031,478,103.5681,469,403.5251,088,094.5161,099,943.157657,273.201705,652.158448,821.818444,308.333435,747.552441,351.642431,159.014421,931.876327,227.243521,327.7220501,805.1510
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000
Gewone aandelen 460,526.24460,526.24460,526.24460,526.24460,526.24460,526.24460,526.24460,526.24460,526.24460,526.24460,526.24460,526.24460,526.24460,526.24460,526.24460,526.24460,526.24460,526.24460,526.24460,526.24460,526.24460,526.24460,526.24460,526.24460,526.24460,526.24460,526.24460,526.24460,526.24020,0000
Ingehouden winsten 1,176,725.3021,204,257.5051,101,691.3281,055,876.546981,834.4972,438.894902,816.221856,962.124783,756.012786,049.41735,198.161692,059.165704,982.712652,863.841610,493.715566,012.449577,677.233535,567.41498,807.217465,749.851435,571.226445,991.841405,439.657384,099.028355,228.19369,766.988331,736.202314,035.458282,767.9950219,301.7220
Overige gereserveerde algehele resultaten 261,860.028200,606.317200,606.317200,606.317200,606.317149,780.799149,780.799149,780.799149,780.799110,808.544110,808.544111,343.86477,299.42577,299.425-00000-0000-000-000569,301.722330,000392,285.677
Overige totale aandeelhoudersvermogen 204,253.025204,253.025204,253.025204,253.025204,253.025204,253.025204,253.025204,253.025204,253.025204,253.025204,253.025204,253.025204,253.025204,253.025281,552.45281,552.45251,502.786251,502.786251,502.786251,502.786251,502.786226,739.921226,739.921226,739.921226,739.921204,253.025204,253.025204,967.24204,967.24000
Totaal eigen vermogen van aandeelhouders 2,103,364.5952,069,643.0871,967,076.911,921,262.1281,847,219.9811,786,998.9581,717,376.2851,671,522.1881,598,316.0761,561,637.2191,510,785.971,468,182.2931,447,061.4021,394,942.5311,352,572.4051,308,091.1391,289,706.261,247,596.4361,210,836.2431,177,778.8771,147,600.2531,133,258.0021,092,705.8181,071,365.1891,042,494.3511,034,546.253996,515.467979,528.937948,261.475569,301.722569,301.722392,285.677
Totaal eigen vermogen 2,109,191.8382,075,286.3031,972,586.2521,926,604.3411,852,640.3191,792,353.8641,722,573.2411,676,786.5231,603,397.4391,566,614.9331,515,552.4181,472,865.6251,451,613.7711,399,395.6471,356,947.2151,308,691.3571,290,308.3151,248,242.6321,211,246.8981,178,272.9361,147,674.5491,133,272.7461,092,723.2191,071,388.0311,042,517.3161,034,546.253996,515.467979,528.937948,261.475569,301.722569,301.722392,285.677
Totaal passiva en aandeelhoudersvermogen 5,225,229.2275,229,853.175,029,463.4814,920,781.9955,235,292.6414,233,760.8653,849,086.5533,894,503.5553,867,974.4194,043,890.1973,478,074.2213,324,434.0513,003,363.2072,908,936.7162,830,686.4172,786,794.9252,759,711.842,336,337.1472,311,190.0551,835,546.1371,853,326.7071,582,094.5641,537,031.5521,507,135.5841,483,868.9581,465,705.2671,418,447.3421,306,756.181,469,589.197569,301.7221,071,106.873392,285.677