H&R Block, Inc.
NYSE:HRB
59.14 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,062.63 | 2,184.834 | 179.083 | 183.8 | 1,032.146 | 2,093.649 | 166.405 | 179.985 | 1,050.073 | 2,061.757 | 158.816 | 192.624 | 253.761 | 2,328.18 | 308.227 | 176.55 | 601.03 | 1,809.352 | 519.205 | 160.801 | 150.362 | 2,332.443 | 468.384 | 148.871 | 145.183 | 2,392.849 | 488.426 | 140.854 | 137.802 | 2,327.915 | 451.882 | 131.332 | 125.185 | 2,297.477 | 474.543 | 128.415 | 137.718 | 2,301.37 | 509.074 | 134.628 | 133.586 | 2,562.99 | 199.77 | 134.34 | 127.195 | 2,200.212 | 471.979 | 127.404 | 86.616 | 1,960.611 | 623.804 | 119.273 | 257.201 | 2,191.298 | 624.284 | 322.889 | 274.474 | 2,337.894 | 934.852 | 326.081 | 275.505 | 2,466.753 | 993.446 | 334.422 | 314.4 | 2,615.233 | 972.611 | 434.824 | 381.209 | 2,316.752 | 955.116 | 563.241 | 540.779 | 2,496.018 | 1,156.747 | 605.043 | 614.993 | 2,366.046 | 1,032.007 | 539.255 | 482.711 | 2,142.868 | 977.157 | 579.855 | 494.843 | 1,918.592 | 958.413 | 471.396 | 431.366 | 1,886.844 | 728.038 | 378.729 | 324.125 | 1,698.637 | 661.354 | 337.474 | 320.613 | 1,607.93 | 512.507 | 209.946 | 121.56 | 1,196.997 | 291.482 | 93.628 | 78.887 | 975.9 | 208.683 | 82.992 | 43.967 | 1,085.891 | 363.064 | 253.45 | 227.258 | 140.347 | 312.072 | 223.913 | 218.114 | 774.047 | 268.014 | 172.857 | 145.4 | 683.7 | 213.8 | 123.5 | 215.6 | 725.8 | 281.5 | 203 | 171.9 | 646.9 | 232.2 | 182.9 | 164.4 | 611.9 | 169.2 | 151.9 | 128.2 | 532.8 | 148.7 | 135.7 | 120.5 | 421.1 | 139.4 | 133 | 105.7 | 452.7 | 118.7 | 113.1 | 93.7 | 428.4 | 95.7 | 86.2 | 76.3 | 355.2 | 90.8 | 84.3 |
Kosten van de omzet
| 506.373 | 926.008 | 299.827 | 259.358 | 340.203 | 654.65 | 181.011 | 160.258 | 391.589 | 831.455 | 164.332 | 139.593 | 45.848 | 901.728 | 380.273 | 245.055 | 315.036 | 767.157 | 462.521 | 253.206 | 229.392 | 863.521 | 421.026 | 250.815 | 221.56 | 855.394 | 483.543 | 302.157 | 284.088 | 883.97 | 447.185 | 283.995 | 268.608 | 901.993 | 456.166 | 287.994 | 268.177 | 879.219 | 455.058 | 276.05 | 272.485 | 940.488 | 363.537 | 220.864 | 210.053 | 821.735 | 377.618 | 212.011 | 193.424 | 783.521 | 431.697 | 227.613 | 357 | 1,018.461 | 470.222 | 392.95 | 368.016 | 1,024.85 | 645.747 | 410.949 | 386.45 | 1,106.566 | 684.567 | 438.765 | 412.429 | 1,186.638 | 701.446 | 487.539 | 426.929 | 1,015.537 | 657.835 | 590.097 | 538.103 | 1,140.045 | 778.59 | 522.081 | 466.575 | 1,290.747 | 509.104 | 318.833 | 271.439 | 170.29 | 179.231 | 144.144 | 111.7 | 240.417 | 150.288 | 98.653 | 80.687 | 224.177 | 123.789 | 76.986 | 59.204 | 161.788 | 97.888 | 61.128 | 64.09 | 142.154 | 106.84 | 68.902 | 40.931 | 80.834 | 78.772 | 36.817 | 31.973 | 45.095 | 62.309 | 34.279 | 35.574 | 26.912 | 21.458 | 11.352 | 10.207 | -21.492 | 29.812 | 17.931 | 15.211 | 33.494 | 20.49 | 10.878 | 6.68 | 58.5 | 23.7 | 15.3 | 13.3 | 46.4 | 14 | 16.3 | 12.4 | 45.3 | 10.3 | 10.1 | 10.6 | 33.2 | 19.9 | 10 | 10.5 | 33 | 11.9 | 9.4 | 10.5 | 0 | 0 | -288.1 | 0 | 0 | 0 | -339.6 | 0 | 0 | 0 | -342.2 | 0 | 0 | 0 | -270.9 |
Brutowinst
| 556.257 | 1,258.826 | -120.744 | -75.558 | 691.943 | 1,438.999 | -14.606 | 19.727 | 658.484 | 1,230.302 | -5.516 | 53.031 | 207.913 | 1,426.452 | -72.046 | -68.505 | 285.994 | 1,042.195 | 56.684 | -92.405 | -79.03 | 1,468.922 | 47.358 | -101.944 | -76.377 | 1,537.455 | 4.883 | -161.303 | -146.286 | 1,443.945 | 4.697 | -152.663 | -143.423 | 1,395.484 | 18.377 | -159.579 | -130.459 | 1,422.151 | 54.016 | -141.422 | -138.899 | 1,622.502 | -163.767 | -86.524 | -82.858 | 1,378.477 | 94.361 | -84.607 | -106.808 | 1,177.09 | 192.107 | -108.34 | -99.799 | 1,172.837 | 154.062 | -70.061 | -93.542 | 1,313.044 | 289.105 | -84.868 | -110.945 | 1,360.187 | 308.879 | -104.343 | -98.029 | 1,428.595 | 271.165 | -52.715 | -45.72 | 1,301.215 | 297.281 | -26.856 | 2.676 | 1,355.973 | 378.157 | 82.962 | 148.418 | 1,075.299 | 522.903 | 220.422 | 211.272 | 1,972.578 | 797.926 | 435.711 | 383.143 | 1,678.175 | 808.125 | 372.743 | 350.679 | 1,662.667 | 604.249 | 301.743 | 264.921 | 1,536.849 | 563.466 | 276.346 | 256.523 | 1,465.776 | 405.667 | 141.044 | 80.629 | 1,116.163 | 212.71 | 56.811 | 46.914 | 930.805 | 146.374 | 48.713 | 8.393 | 1,058.979 | 341.606 | 242.098 | 217.051 | 161.839 | 282.26 | 205.982 | 202.903 | 740.553 | 247.524 | 161.979 | 138.72 | 625.2 | 190.1 | 108.2 | 202.3 | 679.4 | 267.5 | 186.7 | 159.5 | 601.6 | 221.9 | 172.8 | 153.8 | 578.7 | 149.3 | 141.9 | 117.7 | 499.8 | 136.8 | 126.3 | 110 | 421.1 | 139.4 | 421.1 | 105.7 | 452.7 | 118.7 | 452.7 | 93.7 | 428.4 | 95.7 | 428.4 | 76.3 | 355.2 | 90.8 | 355.2 |
Brutowinstmarge
| 0.523 | 0.576 | -0.674 | -0.411 | 0.67 | 0.687 | -0.088 | 0.11 | 0.627 | 0.597 | -0.035 | 0.275 | 0.819 | 0.613 | -0.234 | -0.388 | 0.476 | 0.576 | 0.109 | -0.575 | -0.526 | 0.63 | 0.101 | -0.685 | -0.526 | 0.643 | 0.01 | -1.145 | -1.062 | 0.62 | 0.01 | -1.162 | -1.146 | 0.607 | 0.039 | -1.243 | -0.947 | 0.618 | 0.106 | -1.05 | -1.04 | 0.633 | -0.82 | -0.644 | -0.651 | 0.627 | 0.2 | -0.664 | -1.233 | 0.6 | 0.308 | -0.908 | -0.388 | 0.535 | 0.247 | -0.217 | -0.341 | 0.562 | 0.309 | -0.26 | -0.403 | 0.551 | 0.311 | -0.312 | -0.312 | 0.546 | 0.279 | -0.121 | -0.12 | 0.562 | 0.311 | -0.048 | 0.005 | 0.543 | 0.327 | 0.137 | 0.241 | 0.454 | 0.507 | 0.409 | 0.438 | 0.921 | 0.817 | 0.751 | 0.774 | 0.875 | 0.843 | 0.791 | 0.813 | 0.881 | 0.83 | 0.797 | 0.817 | 0.905 | 0.852 | 0.819 | 0.8 | 0.912 | 0.792 | 0.672 | 0.663 | 0.932 | 0.73 | 0.607 | 0.595 | 0.954 | 0.701 | 0.587 | 0.191 | 0.975 | 0.941 | 0.955 | 0.955 | 1.153 | 0.904 | 0.92 | 0.93 | 0.957 | 0.924 | 0.937 | 0.954 | 0.914 | 0.889 | 0.876 | 0.938 | 0.936 | 0.95 | 0.92 | 0.928 | 0.93 | 0.956 | 0.945 | 0.936 | 0.946 | 0.882 | 0.934 | 0.918 | 0.938 | 0.92 | 0.931 | 0.913 | 1 | 1 | 3.166 | 1 | 1 | 1 | 4.003 | 1 | 1 | 1 | 4.97 | 1 | 1 | 1 | 4.214 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 111.293 | 118.111 | 101.173 | 97.59 | 106.639 | 95.822 | 99.296 | 95.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 247.314 | 0 | 479.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -59.839 | 0 | -59.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 867.692 | 487.599 | 338.078 | 298.307 | 307.748 | 465.015 | 307.748 | 292.229 | 285.79 | 486.403 | 820.896 | 253.536 | 252.595 | 435.913 | 792.889 | 222.059 | 192.494 | 334.006 | 773.396 | 131.618 | 99.561 | 197.371 | 620.73 | 87.994 | 88.39 | 159.938 | 516.823 | 69.092 | 383.361 | 388.699 | 751.766 | 318.082 | 219.452 | 291.142 | -49.487 | 194.42 | 164.008 | 234.422 | 443.325 | 143.517 | 388.8 | 0 | 388.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 49.956 | 210.508 | 15.142 | 10.649 | 60.448 | 10.073 | 17.141 | 10.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.645 | 85.714 | 39.645 | 23.894 | 193.03 | 114.157 | 39.52 | 27.486 | 220.453 | 121.711 | 60.263 | 30.513 | 191.814 | 115.057 | 32.526 | 27.635 | 153.931 | 0 | 153.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.551 | 67.975 | 21.683 | 10.108 | 20.818 | 55.331 | 20.818 | 9.186 | 535.106 | 59.277 | -535.106 | 0 | 540.294 | 0 | -540.294 | 0 | 580.902 | 0 | -580.902 | 0 | 521.169 | 0 | -521.169 | 0 | 428.433 | 0 | -428.433 | 0 | 368.405 | 0 | -368.405 | 0 | 0 | 0 | 268.939 | 0 | 279.317 | 0 | -279.317 | 0 | -276.3 | 0 | -276.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 205.426 | 330.622 | 146.688 | 130.768 | 161.249 | 328.619 | 116.315 | 108.239 | 167.087 | 344.937 | 116.437 | 105.895 | 27.281 | 340.9 | 191.488 | 136.842 | 133.038 | 268.603 | 209.288 | 150.334 | 116.136 | 317.65 | 185.458 | 113.319 | 105.74 | 286.959 | 85.714 | 39.645 | 23.894 | 193.03 | 114.157 | 39.52 | 27.486 | 220.453 | 121.711 | 60.263 | 30.513 | 191.814 | 115.057 | 32.526 | 27.635 | 153.931 | 174.448 | 94.092 | 96.697 | 251.667 | 186.997 | 90.327 | 75.478 | 210.231 | 211.736 | 103.755 | 108.166 | 232.365 | 190.639 | 108.943 | 117.029 | 203.936 | 194.661 | 129.685 | 103.217 | 184.436 | 208.814 | 138.036 | 140.47 | 286.167 | 269.019 | 180.876 | 145.824 | 260.799 | 269.393 | 229.116 | 215.998 | 371.538 | 344.246 | 206.549 | 189.252 | 58.071 | 366.025 | 286.793 | 266.754 | 956.243 | 555.574 | 359.761 | 308.415 | 756.425 | 520.346 | 328.566 | 292.229 | 820.896 | 486.403 | 285.79 | 253.536 | 792.889 | 435.913 | 252.595 | 222.059 | 773.396 | 334.006 | 192.494 | 131.618 | 620.73 | 197.371 | 99.561 | 87.994 | 516.823 | 159.938 | 88.39 | 69.092 | 751.766 | 388.699 | 383.361 | 318.082 | -49.487 | 291.142 | 219.452 | 194.42 | 443.325 | 234.422 | 164.008 | 143.517 | 388.8 | 196.6 | 112.5 | 209 | 453.5 | 264 | 197.6 | 171.1 | 410 | 224.7 | 184.2 | 166.9 | 403.5 | 171.1 | 152.6 | 131.3 | 351 | 152 | 133.4 | 121.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 14.472 | 245.878 | 152.282 | 120.599 | 179.793 | 0.238 | 1.467 | 0.284 | 0 | 1.22 | 1.755 | -0.819 | 3.211 | 1.896 | 1.879 | 2.739 | 9.123 | 5.144 | 2.269 | 4.464 | 4.542 | 2.795 | 1.028 | 1.011 | 1.22 | 1.306 | 0.134 | 2.173 | 2.641 | 2.591 | -3.085 | 10.295 | -4.552 | 3.014 | -6.666 | -2.282 | -0.681 | 17.2 | -9.61 | 1.254 | -4.939 | 3.026 | -3.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.047 | 0 | -63.447 | -25.238 | 0 | 0 | 0 | 0 | 31.983 | 0 | 0.3 | 0 | 0 | 0.887 | 0.609 | 0 | 21.063 | 24.927 | -65.08 | 19.09 | 59.98 | 67.848 | 69.64 | 59.126 | 106.865 | 67.487 | 81.715 | 75.847 | 64.114 | 68.9 | 74.109 | 64.404 | 112.658 | 120.896 | 103.95 | 127.158 | 23.344 | 85.365 | 137.804 | 11.474 | 18.28 | 23.689 | 15.449 | 17.551 | 13.355 | 15.681 | 15.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.2 | 20.6 | 10.6 | 14.7 | 15.1 | 16.8 | 15.1 | 12.4 | 12.4 | 13.4 | 12.4 | 9 | 7.9 | 9.2 | 7.9 | 8.2 | 8.3 | 7.1 | 8.3 | 6.8 | -738 | 0 | -738 | 0 | -582.9 | 0 | -582.9 | 0 | -513.7 | 0 | -513.7 | 0 | -439.7 | 0 | -439.7 |
Bedrijfskosten
| 205.426 | 330.622 | 146.688 | 130.768 | 315.433 | 574.497 | 268.597 | 228.838 | 346.88 | 344.937 | 271.784 | 227.803 | 27.822 | 340.9 | 191.488 | 136.842 | 133.038 | 268.603 | 209.288 | 150.334 | 116.136 | 317.65 | 185.458 | 113.319 | 105.74 | 286.959 | 102.156 | 54.708 | 38.876 | 210.423 | 129.489 | 55.359 | 41.301 | 234.635 | 138.219 | 74.254 | 43.523 | 206.546 | 129.167 | 43.026 | 36.236 | 160.905 | 174.448 | 94.092 | 96.697 | 251.667 | 186.997 | 90.327 | 75.478 | 210.231 | 211.736 | 103.755 | 108.166 | 232.365 | 190.639 | 108.943 | 117.029 | 203.936 | 194.661 | 129.685 | 103.217 | 184.436 | 208.814 | 120.989 | 115.232 | 286.167 | 269.019 | 180.876 | 145.824 | 261.099 | 269.393 | 229.116 | 215.998 | 371.538 | 344.246 | 206.549 | 189.252 | -7.009 | 390.952 | 307.856 | 285.844 | 1,025.883 | 623.422 | 419.741 | 367.541 | 838.14 | 587.833 | 435.431 | 368.076 | 895.005 | 555.303 | 349.904 | 317.94 | 896.839 | 556.809 | 365.253 | 349.217 | 911.2 | 419.371 | 215.838 | 143.092 | 636.179 | 221.06 | 117.841 | 105.545 | 531.852 | 175.619 | 101.745 | 69.092 | 751.766 | 388.699 | 383.361 | 318.082 | -49.487 | 291.142 | 219.452 | 194.42 | 443.325 | 234.422 | 164.008 | 143.517 | 399.4 | 217.2 | 123.7 | 223.7 | 468.6 | 280.8 | 208 | 183.5 | 422.4 | 238.1 | 193.7 | 175.9 | 411.4 | 180.3 | 160.3 | 139.5 | 359.3 | 159.1 | 140.3 | 128.5 | -738 | 0 | -738 | 0 | -582.9 | 0 | -582.9 | 0 | -513.7 | 0 | -513.7 | 0 | -439.7 | 0 | -439.7 |
Bedrijfsresultaat
| 350.831 | 928.204 | -267.432 | -206.326 | 390.982 | 877.726 | -279.018 | -205.5 | 312.069 | 885.603 | -275.833 | 885.603 | 235.194 | -205.829 | -261.656 | 1,087.316 | 155.775 | -240.105 | -150.586 | 775.686 | -186.052 | -210.675 | -135.864 | 1,156.555 | -177.572 | -214.883 | -96.266 | 1,253.491 | -183.942 | -207.351 | -124.361 | 1,234.906 | -183.599 | -223.549 | -119.097 | 1,160.415 | -178.534 | -186.73 | -81.817 | 1,218.619 | -175.135 | 1,461.597 | -338.215 | -180.616 | -179.555 | 1,126.81 | -92.636 | 1,151.392 | -182.286 | -212.095 | -19.629 | 966.859 | -207.965 | -197.865 | -36.577 | 940.472 | -210.571 | -214.553 | 94.444 | 1,109.108 | -214.162 | -223.211 | 98.391 | 1,173.448 | -211.906 | -244.098 | -0.451 | 1,136.29 | -200.103 | -261.243 | 97.039 | 1,032.357 | -220.12 | -126.43 | 30.203 | 975.859 | -48.234 | -120.466 | -18.016 | 1,242.207 | -76.58 | 8.072 | 124.713 | 799.124 | 9.62 | -20.838 | 176.185 | 711.216 | -3.045 | -61.147 | -0.34 | 647.303 | -60.001 | -108.688 | -36.763 | 516.804 | -131.025 | -84.629 | -37.887 | 331.338 | -68.994 | -78.319 | -30.328 | 360.064 | -75.064 | -86.973 | -41.412 | 282.664 | -74.089 | -151.56 | -66.932 | 203.286 | -111.65 | -20.919 | -24.894 | 175.044 | -10.284 | -11.482 | -2.384 | 288.853 | -14.478 | -23.2 | -42.8 | 134.8 | -33.9 | 210.8 | -40.6 | 122.4 | -36.5 | 179.2 | -40.6 | 88.1 | -35.4 | 167.3 | -49.2 | 83.7 | -34.9 | 140.5 | -38.3 | 67.1 | -30.2 | -316.9 | 139.4 | -316.9 | 105.7 | -130.2 | 118.7 | -130.2 | 93.7 | -85.3 | 95.7 | -85.3 | 76.3 | -84.5 | 90.8 | -84.5 |
Bedrijfsresultaat ratio
| 0.33 | 0.425 | -1.493 | -1.123 | 0.379 | 0.419 | -1.677 | -1.142 | 0.297 | 0.43 | -1.737 | 4.598 | 0.927 | -0.088 | -0.849 | 6.159 | 0.259 | -0.133 | -0.29 | 4.824 | -1.237 | -0.09 | -0.29 | 7.769 | -1.223 | -0.09 | -0.197 | 8.899 | -1.335 | -0.089 | -0.275 | 9.403 | -1.467 | -0.097 | -0.251 | 9.036 | -1.296 | -0.081 | -0.161 | 9.052 | -1.311 | 0.57 | -1.693 | -1.344 | -1.412 | 0.512 | -0.196 | 9.037 | -2.105 | -0.108 | -0.031 | 8.106 | -0.809 | -0.09 | -0.059 | 2.913 | -0.767 | -0.092 | 0.101 | 3.401 | -0.777 | -0.09 | 0.099 | 3.509 | -0.674 | -0.093 | -0 | 2.613 | -0.525 | -0.113 | 0.102 | 1.833 | -0.407 | -0.051 | 0.026 | 1.613 | -0.078 | -0.051 | -0.017 | 2.304 | -0.159 | 0.004 | 0.128 | 1.378 | 0.019 | -0.011 | 0.184 | 1.509 | -0.007 | -0.032 | -0 | 1.709 | -0.185 | -0.064 | -0.056 | 1.531 | -0.409 | -0.053 | -0.074 | 1.578 | -0.568 | -0.065 | -0.104 | 3.846 | -0.952 | -0.089 | -0.198 | 3.406 | -1.685 | -0.14 | -0.184 | 0.802 | -0.491 | -0.149 | -0.08 | 0.782 | -0.047 | -0.015 | -0.009 | 1.671 | -0.1 | -0.034 | -0.2 | 1.091 | -0.157 | 0.29 | -0.144 | 0.603 | -0.212 | 0.277 | -0.175 | 0.482 | -0.215 | 0.273 | -0.291 | 0.551 | -0.272 | 0.264 | -0.258 | 0.494 | -0.251 | -0.753 | 1 | -2.383 | 1 | -0.288 | 1 | -1.151 | 1 | -0.199 | 1 | -0.99 | 1 | -0.238 | 1 | -1.002 |
Totaal overige inkomsten en kosten netto
| -0.633 | -20.846 | -15.442 | -6.034 | 14.472 | -22.298 | -18.985 | -15.824 | -18.621 | -23.746 | 1.467 | 0.284 | -4.994 | 1.22 | 2.244 | -0.819 | 3.211 | -104.104 | 1.879 | 2.739 | 9.123 | 5.144 | 2.269 | 4.464 | 4.542 | 2.795 | 1.028 | 1.011 | 1.22 | 1.306 | 0.134 | 2.173 | 2.641 | 2.591 | -3.085 | 10.295 | -4.552 | 3.014 | -6.666 | -2.282 | -0.681 | 17.2 | -9.61 | 1.254 | -4.939 | 3.026 | -3.632 | 2.787 | 3.144 | -2.559 | 2.67 | -1.755 | -95.61 | 2.285 | -20.741 | 3.885 | 3.254 | 1.302 | 3.007 | 1.7 | 3.289 | 2.303 | 1.674 | -2.121 | -1.355 | 6.138 | 2.597 | 10.507 | 8.559 | 7.759 | 3.031 | 5.271 | 6.798 | 8.576 | 3.708 | 2.843 | 7.4 | -159.899 | 149.967 | 33.032 | 2.008 | 147.571 | 49.791 | 7.898 | 5.982 | 128.819 | 44.107 | -41.85 | -14.352 | 120.359 | 49.286 | 12.986 | 6.982 | 123.206 | 43.42 | 19.781 | 38.331 | 223.238 | 24.183 | 9.835 | 6.531 | 119.92 | 21.978 | 17.289 | 16.433 | 116.289 | 12.167 | 33.941 | 13.39 | 103.927 | 19.839 | 10.297 | 10.619 | 87.6 | 16.012 | 7.449 | 18.767 | 8.375 | 15.486 | 9.453 | 9.681 | 91 | 15.7 | 7.7 | 12.5 | 88.4 | 27.3 | 14.7 | 12.5 | 91.1 | 24.4 | 15.5 | 13.3 | 83.6 | 18.2 | 14.6 | 13.1 | 73.4 | 16 | 13.8 | 11.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 350.198 | 907.358 | -282.874 | -212.36 | 375.111 | 855.428 | -298.003 | -221.324 | 293.448 | 861.857 | -298.918 | -197.318 | 230.2 | 1,065.221 | -283.5 | -237.027 | 124.042 | 642.076 | -177.03 | -261.306 | -207.114 | 1,134.579 | -158.664 | -231.99 | -198.765 | 1,231.021 | -120.805 | -236.265 | -205.219 | 1,211.903 | -150.598 | -228.469 | -203.549 | 1,140.807 | -146.5 | -237.719 | -187.109 | 1,210.059 | -90.865 | -200.573 | -175.816 | 1,478.797 | -347.825 | -179.362 | -184.494 | 1,129.836 | -96.268 | -162.288 | -169.269 | 981.626 | -1.026 | -203.929 | -293.142 | 1,076.91 | -25.968 | -175.119 | -207.317 | 1,110.41 | 97.451 | -212.853 | -210.873 | 1,178.054 | 101.739 | -227.453 | -214.616 | 1,148.418 | 4.119 | -223.736 | -183.58 | 1,037.547 | 18.853 | -262.792 | -218.659 | 980.983 | 25.408 | -133.129 | -45.869 | 1,024.52 | 151.683 | -85.924 | -72.564 | 952.074 | 176.12 | 17.134 | 17.297 | 842.294 | 222.934 | -62.245 | -15.906 | 765.881 | 49.774 | -47.077 | -51.738 | 639.611 | 9.816 | -86.356 | -89.993 | 557.743 | -13.523 | -72.157 | -59.797 | 481.153 | -4.588 | -50.278 | -44.741 | 414.384 | -28.155 | -49.829 | -55.509 | 316.764 | -41.256 | -125.068 | -88.072 | 211.326 | -8.882 | -13.47 | 8.483 | 213.72 | 13.102 | -2.029 | -4.797 | 316.9 | -11.4 | -7.9 | -8.9 | 299.4 | 14 | -6.5 | -11.6 | 270.3 | 8.3 | -5.4 | -8.8 | 250.9 | -12.8 | -3.9 | -8.8 | 213.9 | -6.3 | -0.3 | -6.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.33 | 0.415 | -1.58 | -1.155 | 0.363 | 0.409 | -1.791 | -1.23 | 0.279 | 0.418 | -1.882 | -1.024 | 0.907 | 0.458 | -0.92 | -1.343 | 0.206 | 0.355 | -0.341 | -1.625 | -1.377 | 0.486 | -0.339 | -1.558 | -1.369 | 0.514 | -0.247 | -1.677 | -1.489 | 0.521 | -0.333 | -1.74 | -1.626 | 0.497 | -0.309 | -1.851 | -1.359 | 0.526 | -0.178 | -1.49 | -1.316 | 0.577 | -1.741 | -1.335 | -1.45 | 0.514 | -0.204 | -1.274 | -1.954 | 0.501 | -0.002 | -1.71 | -1.14 | 0.491 | -0.042 | -0.542 | -0.755 | 0.475 | 0.104 | -0.653 | -0.765 | 0.478 | 0.102 | -0.68 | -0.683 | 0.439 | 0.004 | -0.515 | -0.482 | 0.448 | 0.02 | -0.467 | -0.404 | 0.393 | 0.022 | -0.22 | -0.075 | 0.433 | 0.147 | -0.159 | -0.15 | 0.444 | 0.18 | 0.03 | 0.035 | 0.439 | 0.233 | -0.132 | -0.037 | 0.406 | 0.068 | -0.124 | -0.16 | 0.377 | 0.015 | -0.256 | -0.281 | 0.347 | -0.026 | -0.344 | -0.492 | 0.402 | -0.016 | -0.537 | -0.567 | 0.425 | -0.135 | -0.6 | -1.263 | 0.292 | -0.114 | -0.493 | -0.388 | 1.506 | -0.028 | -0.06 | 0.039 | 0.276 | 0.049 | -0.012 | -0.033 | 0.464 | -0.053 | -0.064 | -0.041 | 0.413 | 0.05 | -0.032 | -0.067 | 0.418 | 0.036 | -0.03 | -0.054 | 0.41 | -0.076 | -0.026 | -0.069 | 0.401 | -0.042 | -0.002 | -0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 91.832 | 215.772 | -93.758 | -49.487 | 71.158 | 209.351 | -77.14 | -53.957 | 68.757 | 186.884 | -109.845 | -47.373 | 128.259 | 114.254 | -51.669 | -14.547 | 30.486 | 178.616 | -49.004 | -77.752 | -61.39 | 249.81 | -38.885 | -61.053 | -49.968 | 85.057 | 122.12 | -87.953 | -77.401 | 425.333 | -49.386 | -85.054 | -82.523 | 439.582 | -67.851 | -95.201 | -90.604 | 465.926 | -55.554 | -87.346 | -66.965 | 549.664 | -135.074 | -76.347 | -71.224 | 440.914 | -79.353 | -61.089 | -63.619 | 389.923 | 2.541 | -80.916 | -119.699 | 418.68 | -14.934 | -68.307 | -79.679 | 417.978 | 43.848 | -86.381 | -80.256 | 470.245 | 34.909 | -94.292 | -85.247 | 457.298 | -5.165 | -87.631 | -73.757 | 434.187 | -6.112 | -106.332 | -87.282 | 393.445 | 13.295 | -46.854 | -17.545 | 384.073 | 59.991 | -33.725 | -28.481 | 376.439 | 69.394 | 6.758 | 6.715 | 347.652 | 90.621 | -24.898 | -6.362 | 302.297 | 20.158 | -19.066 | -20.954 | 267.107 | 4.171 | -36.701 | -38.247 | 216.962 | -6.448 | -27.42 | -22.723 | 182.818 | -1.743 | -19.105 | -17.002 | 157.466 | -10.699 | -19.38 | -20.648 | 117.329 | -15.93 | -50.94 | -35.846 | 77.694 | -3.411 | -5.172 | 3.257 | 110.333 | 5.018 | -0.777 | -1.837 | 122.5 | 6.5 | -3.7 | -3.5 | 116.2 | 5.4 | -2.5 | -4.5 | 104.3 | 3.2 | -2.1 | -3.4 | 96.6 | -6.3 | -1.5 | -3.4 | 82.1 | -2.4 | -0.1 | -2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 257.817 | 690.737 | -189.755 | -163.482 | 302.271 | 643.429 | -220.863 | -167.367 | 222.703 | 673.177 | -190.605 | -151.601 | 101.437 | 949.252 | -232.994 | -223.726 | 91.259 | 460.403 | -129.683 | -187.999 | -150.247 | 877.909 | -126.454 | -176.276 | -152.67 | 1,142.927 | -245.645 | -153.566 | -130.567 | 783.352 | -104.514 | -146.22 | -123.673 | 700.662 | -81.729 | -145.007 | -99.659 | 738.841 | -36.948 | -111.998 | -116.232 | 909.998 | -214.711 | -104.943 | -115.187 | 664.34 | -17.708 | -105.243 | -107.441 | 586.103 | -3.349 | -141.724 | -175.098 | 658.561 | -12.721 | -109.049 | -130.681 | 690.828 | 50.635 | -128.587 | -133.634 | 706.903 | 47.363 | -135.874 | -132.719 | 543.562 | -47.358 | -502.271 | -302.58 | -85.564 | -60.252 | -156.46 | -131.377 | 587.538 | 12.113 | -86.275 | -28.324 | 640.447 | 91.692 | -52.199 | -44.083 | 575.635 | 106.726 | 10.376 | 10.582 | 494.642 | 132.313 | -37.347 | -9.544 | 463.584 | 29.616 | -28.011 | -30.784 | 376.918 | 5.645 | -49.655 | -51.746 | 340.781 | -7.075 | -44.737 | -37.074 | 297.374 | -23.096 | -31.173 | -27.739 | 256.918 | 214.578 | -41.231 | -38.135 | 199.435 | -25.326 | -74.128 | -52.226 | 185.711 | -5.471 | -8.298 | 5.226 | 103.387 | 8.084 | -1.252 | -2.96 | 194.4 | 12.6 | -1 | -5.4 | 183.2 | 8.6 | -4 | -7.1 | 166 | 5.1 | -3.3 | -5.4 | 154.3 | -6.5 | -2.4 | -5.4 | 131.8 | -3.9 | -0.2 | -4.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.243 | 0.316 | -1.06 | -0.889 | 0.293 | 0.307 | -1.327 | -0.93 | 0.212 | 0.327 | -1.2 | -0.787 | 0.4 | 0.408 | -0.756 | -1.267 | 0.152 | 0.254 | -0.25 | -1.169 | -0.999 | 0.376 | -0.27 | -1.184 | -1.052 | 0.478 | -0.503 | -1.09 | -0.947 | 0.337 | -0.231 | -1.113 | -0.988 | 0.305 | -0.172 | -1.129 | -0.724 | 0.321 | -0.073 | -0.832 | -0.87 | 0.355 | -1.075 | -0.781 | -0.906 | 0.302 | -0.038 | -0.826 | -1.24 | 0.299 | -0.005 | -1.188 | -0.681 | 0.301 | -0.02 | -0.338 | -0.476 | 0.295 | 0.054 | -0.394 | -0.485 | 0.287 | 0.048 | -0.406 | -0.422 | 0.208 | -0.049 | -1.155 | -0.794 | -0.037 | -0.063 | -0.278 | -0.243 | 0.235 | 0.01 | -0.143 | -0.046 | 0.271 | 0.089 | -0.097 | -0.091 | 0.269 | 0.109 | 0.018 | 0.021 | 0.258 | 0.138 | -0.079 | -0.022 | 0.246 | 0.041 | -0.074 | -0.095 | 0.222 | 0.009 | -0.147 | -0.161 | 0.212 | -0.014 | -0.213 | -0.305 | 0.248 | -0.079 | -0.333 | -0.352 | 0.263 | 1.028 | -0.497 | -0.867 | 0.184 | -0.07 | -0.292 | -0.23 | 1.323 | -0.018 | -0.037 | 0.024 | 0.134 | 0.03 | -0.007 | -0.02 | 0.284 | 0.059 | -0.008 | -0.025 | 0.252 | 0.031 | -0.02 | -0.041 | 0.257 | 0.022 | -0.018 | -0.033 | 0.252 | -0.038 | -0.016 | -0.042 | 0.247 | -0.026 | -0.001 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.82 | 4.93 | -1.33 | -1.12 | 1.98 | 4.23 | -1.43 | -1.05 | 1.39 | 4.14 | -1.1 | -0.85 | 0.58 | 5.21 | -1.27 | -1.18 | 0.47 | 2.39 | -0.67 | -0.95 | -0.74 | 4.32 | -0.62 | -0.86 | -0.74 | 5.45 | -1.17 | -0.73 | -0.63 | 3.77 | -0.5 | -0.68 | -0.56 | 3.15 | -0.35 | -0.54 | -0.36 | 2.69 | -0.13 | -0.41 | -0.42 | 3.31 | -0.78 | -0.38 | -0.42 | 2.44 | -0.065 | -0.39 | -0.39 | 2 | -0.011 | -0.47 | -0.57 | -0.36 | -0.042 | -0.36 | -0.41 | -0.38 | 0.15 | -0.38 | -0.4 | -0.4 | 0.14 | -0.41 | -0.41 | -0.42 | -0.15 | -1.55 | -0.93 | -0.27 | -0.19 | -0.49 | -0.41 | -0.26 | 0.04 | -0.26 | -0.086 | -0.16 | 0.28 | -0.16 | -0.13 | 0.03 | 0.3 | 0.03 | 0.03 | -0.1 | 0.37 | -0.1 | -0.026 | -0.077 | 0.08 | -0.077 | -0.084 | -0.14 | 0.015 | -0.14 | -0.14 | -0.11 | -0.017 | -0.11 | -0.095 | -0.079 | -0.059 | -0.079 | -0.066 | -0.073 | 0.51 | -0.099 | -0.092 | -0.18 | -0.061 | -0.18 | -0.13 | -0.02 | -0.013 | -0.02 | 0.013 | -0.003 | 0.02 | -0.003 | -0.007 | -0.011 | 0.03 | -0.003 | -0.013 | 0.43 | 0.02 | -0.01 | -0.018 | 0.38 | 0.013 | -0.008 | -0.013 | 0.36 | -0.015 | -0.008 | -0.013 | 0.31 | -0.01 | -0.001 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| 1.82 | 4.86 | -1.33 | -1.12 | 1.96 | 4.12 | -1.43 | -1.05 | 1.36 | 4.06 | -1.1 | -0.85 | 0.58 | 5.13 | -1.27 | -1.18 | 0.47 | 2.37 | -0.67 | -0.95 | -0.74 | 4.29 | -0.62 | -0.86 | -0.74 | 5.42 | -1.17 | -0.73 | -0.63 | 3.75 | -0.5 | -0.68 | -0.56 | 3.13 | -0.35 | -0.54 | -0.36 | 2.68 | -0.13 | -0.41 | -0.42 | 3.29 | -0.78 | -0.38 | -0.42 | 2.42 | -0.065 | -0.39 | -0.39 | 1.99 | -0.011 | -0.47 | -0.57 | -0.36 | -0.042 | -0.36 | -0.41 | -0.38 | 0.15 | -0.38 | -0.4 | -0.4 | 0.14 | -0.41 | -0.41 | -0.42 | -0.14 | -1.55 | -0.93 | -0.27 | -0.18 | -0.49 | -0.41 | -0.26 | 0.04 | -0.26 | -0.086 | -0.16 | 0.28 | -0.15 | -0.13 | 0.03 | 0.3 | 0.03 | 0.03 | -0.1 | 0.37 | -0.1 | -0.026 | -0.077 | 0.08 | -0.077 | -0.084 | -0.14 | 0.015 | -0.14 | -0.14 | -0.11 | -0.017 | -0.11 | -0.095 | -0.079 | -0.059 | -0.079 | -0.066 | -0.073 | 0.51 | -0.099 | -0.092 | -0.18 | -0.061 | -0.18 | -0.13 | -0.02 | -0.013 | -0.02 | 0.013 | -0.003 | 0.02 | -0.003 | -0.007 | -0.011 | 0.03 | -0.003 | -0.013 | 0.43 | 0.02 | -0.01 | -0.018 | 0.38 | 0.013 | -0.008 | -0.013 | 0.36 | -0.015 | -0.008 | -0.013 | 0.31 | -0.01 | -0.001 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 396.754 | 964.101 | -231.404 | -166.265 | 422.823 | 910.039 | -246.295 | -171.876 | 346.785 | 921.719 | -240.202 | -138.773 | 265.673 | 1,086.772 | -221.8 | -168.367 | 195.675 | 819.615 | -106.578 | -197.343 | -147.438 | 1,197.098 | -91.743 | -169.306 | -137.143 | 1,253.291 | 40.633 | -170.208 | -140.344 | 1,284.804 | -79.498 | -190.01 | -168.268 | 1,177.622 | -106.419 | -209.547 | -165.524 | 1,233.351 | -67.707 | -176.23 | -166.534 | 1,468.571 | -338.215 | -180.616 | -179.555 | 1,126.81 | -92.636 | -177.721 | -185.43 | 1,006.922 | 19.847 | -179.301 | -174.231 | 938.187 | 19.435 | -182.889 | -213.825 | 1,107.806 | 91.437 | -216.253 | -217.451 | 1,206.624 | 129.532 | -193.453 | -182.35 | 1,174.312 | 32.292 | -205.927 | -163.028 | 1,062.663 | 24.857 | -162.874 | -126.398 | 1,072.869 | 122.422 | -50.574 | 23.063 | 1,327.081 | 49.747 | -60.516 | -21.109 | 861.049 | 193.227 | 65.768 | 63.241 | 758.299 | 218.855 | 15.657 | 32.528 | 695.594 | 37.827 | -26.818 | -25.402 | 573.422 | 16.085 | -60.003 | -83.568 | 399.286 | -1.348 | -60.298 | -50.594 | 389.603 | -12.146 | -64.823 | -61.676 | 303.814 | -25.809 | -76.735 | -65.293 | 276.029 | -10.87 | -49.319 | -55.049 | 123.726 | 9.09 | 1.329 | 17.279 | 307.173 | 15.499 | 4.862 | 0.659 | 145.4 | -22.2 | -12 | -19.2 | 137.5 | -23.8 | -25.6 | -24.1 | 100.5 | -27.2 | -26.9 | -26.4 | 91.6 | -40 | -25.3 | -26.7 | 75.4 | -31.2 | -20.8 | -23.4 | -316.9 | 139.4 | 133 | 105.7 | -130.2 | 118.7 | 113.1 | 93.7 | -85.3 | 95.7 | 86.2 | 76.3 | -84.5 | 90.8 | 84.3 |
EBITDA ratio
| 0.373 | 0.444 | -1.295 | -0.905 | 0.41 | 0.435 | -1.48 | -0.955 | 0.33 | 0.447 | -1.512 | -0.72 | 1.047 | 0.467 | -0.72 | -0.954 | 0.326 | 0.453 | -0.205 | -1.227 | -0.981 | 0.513 | -0.196 | -1.137 | -0.945 | 0.524 | 0.083 | -1.208 | -1.018 | 0.552 | -0.176 | -1.447 | -1.344 | 0.513 | -0.224 | -1.632 | -1.202 | 0.536 | -0.133 | -1.309 | -1.247 | 0.573 | -1.693 | -1.344 | -1.412 | 0.512 | -0.196 | -1.395 | -2.141 | 0.514 | 0.032 | -1.503 | -0.677 | 0.428 | 0.031 | -0.566 | -0.779 | 0.474 | 0.098 | -0.663 | -0.789 | 0.489 | 0.13 | -0.578 | -0.58 | 0.449 | 0.033 | -0.474 | -0.428 | 0.459 | 0.026 | -0.289 | -0.234 | 0.43 | 0.106 | -0.084 | 0.038 | 0.561 | 0.048 | -0.112 | -0.044 | 0.402 | 0.198 | 0.113 | 0.128 | 0.395 | 0.228 | 0.033 | 0.075 | 0.369 | 0.052 | -0.071 | -0.078 | 0.338 | 0.024 | -0.178 | -0.261 | 0.248 | -0.003 | -0.287 | -0.416 | 0.325 | -0.042 | -0.692 | -0.782 | 0.311 | -0.124 | -0.925 | -1.485 | 0.254 | -0.03 | -0.195 | -0.242 | 0.882 | 0.029 | 0.006 | 0.079 | 0.397 | 0.058 | 0.028 | 0.005 | 0.213 | -0.104 | -0.097 | -0.089 | 0.189 | -0.085 | -0.126 | -0.14 | 0.155 | -0.117 | -0.147 | -0.161 | 0.15 | -0.236 | -0.167 | -0.208 | 0.142 | -0.21 | -0.153 | -0.194 | -0.753 | 1 | 1 | 1 | -0.288 | 1 | 1 | 1 | -0.199 | 1 | 1 | 1 | -0.238 | 1 | 1 |