Heidelberg Pharma AG
FSX:HPHA.DE
2.52 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -5.593 | -4.171 | -4.494 | -4.508 | 0.113 | -9.388 | -6.563 | -6.478 | -4.62 | -1.358 | -7.246 | -7.287 | -5.762 | -6.769 | -6.321 | -5.901 | -3.045 | -4.852 | -4.571 | -4.5 | -1.32 | -1.245 | -3.084 | -4.255 | -2.705 | -2.299 | -2.414 | -3.351 | -3.36 | -2.294 | -1.965 | -2.267 | -1.736 | -1.306 | -1.08 | -3.003 | -1.652 | -0.822 | -1.074 | -3.89 | 2.58 | -1.507 | -2.884 | -1.084 | -0.416 | -1.562 | -1.978 | -1.971 | -1.81 | -3.054 | -2.555 | -0.696 | -2.608 | -4.667 | -5.954 | -5.867 | -5.666 | -6.156 | -5.4 | -1.67 | -0.622 | -4.712 | -5.725 |
Afschrijvingen & Amortisatie
| 0.215 | 0.217 | 0.218 | 0.22 | 0.22 | 0.215 | 0.224 | 0.184 | 0.182 | 0.19 | 0.201 | 0.227 | 0.192 | 0.195 | 0.189 | 0.335 | 0.138 | 0.136 | 0.124 | 0.189 | 0.134 | 0.115 | 0.109 | 0.09 | 0.1 | 0.103 | 0.077 | 0.077 | 0.077 | 0.067 | 0.185 | 0.029 | 0.093 | 0.075 | 0.084 | 0.102 | 0.069 | 0.066 | 0.075 | 0.183 | 0.097 | 0.106 | 0.104 | 1.275 | 0.152 | 0.143 | 0.145 | 0.183 | 0.162 | 0.143 | 0.185 | 0.176 | 0.167 | 0.14 | 0.041 | 0.059 | 0.051 | 0.053 | 0.053 | 0.064 | 0.057 | 0.057 | 0.059 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | -6.332 | 0.243 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.026 | -0.048 | 0.005 | 0.157 | -0.004 | 0.02 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0.021 | 0 | -0.037 | 0.001 | -0 | 0 | 0.008 | 0 | 0.038 | 0 | -0 | 0.046 | -0.003 | 0.067 | -0.128 | 0.006 | 0.025 | 0.012 | -0.137 | -7.389 | 1.816 | 5.611 | -0.517 | -0.016 | -10.621 | 10.62 | 0.001 | -17.23 | 17.224 | 0.012 | 0.005 | -11.059 | 11.085 | 0.078 | 0.087 |
Aandelen Gebaseerde Vergoedingen
| 0.253 | 0.22 | 0.268 | 0.338 | 0.47 | 0.068 | 0.084 | 0.101 | 0.122 | 0.147 | 0.183 | 0.233 | 0.326 | 0.058 | 0.07 | 0.148 | 0.1 | 0.146 | 0.176 | 0.211 | 0.324 | 0.053 | 0.114 | 0.132 | 0.159 | 0.212 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.003 | 0.011 | 0.011 | 0.012 | 0.012 | 0.012 | 0.004 | 0.013 | -0.008 | 0.018 | -0.018 | 0.028 | 0.03 | 0.03 | 0.354 | 0.031 | 0.026 | 0.146 | 0.009 | 0.02 | 0.028 | 0.039 | 0.041 | 0.024 | 0.031 | 0.374 | 0.024 | 0.028 | 0.033 | 0.039 |
Verandering in Werkkapitaal
| -0.702 | -2.36 | -6.139 | -5.336 | -2.544 | 1.648 | -4.126 | -1.978 | -3.225 | 14.374 | 0.705 | -0.555 | -1.209 | -0.103 | -0.581 | 1.319 | -2.85 | 0.886 | -0.354 | 1.45 | 0.675 | -1.708 | -0.098 | 0.954 | -0.312 | 0.957 | -0.77 | -0.171 | 2.388 | 0.482 | -0.402 | -0.186 | -0.114 | 0.192 | -0.423 | -0.779 | 0.391 | -0.739 | 0.165 | 2.641 | -2.855 | -1.333 | -0.485 | -1.147 | -2.796 | -3.454 | -3.784 | -3.845 | 11.498 | -1.987 | -2.614 | -5.276 | -2.77 | 13.312 | -1.486 | 0.468 | 0.041 | -1.094 | 3.75 | -3.878 | -1.088 | -1.166 | -0.005 |
Vorderingen
| 0.532 | -2.081 | 0.713 | -1.264 | 0.32 | 1.215 | -1.143 | 0.45 | -0.397 | -0.366 | 0.31 | -0.298 | 0.151 | 0.132 | 0.076 | 1.426 | -2.118 | 0.006 | 0.729 | -0.484 | 0.647 | -1.279 | 0.252 | 0.077 | -0.396 | 0.06 | 0.125 | -0.064 | 0.129 | -0.047 | -0.16 | -0.048 | 0.105 | 0.154 | 0.144 | -0.345 | 0.574 | -0.446 | -0.009 | 0.122 | 0.205 | -0.223 | -0.043 | 1.468 | -0.061 | -0.787 | -0.6 | -0.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.491 | -0.23 | -1.009 | -1.594 | -3.68 | 0.044 | -0.673 | -0.354 | -3.173 | 0.219 | -0.531 | 0.061 | -0.209 | -0.023 | -0.345 | 0.079 | 0.274 | 0.26 | -0.606 | -0.206 | 0.008 | 0.009 | 0.129 | -0.132 | 0.096 | -0.059 | 0.097 | -0.001 | -0.034 | 0.104 | -0.058 | 0.065 | 0.015 | 0.041 | -0.032 | -0.038 | -0.04 | -0.066 | 0.055 | -0.161 | 0.023 | -0.002 | 0.028 | 0.047 | -0.039 | -0.014 | 0.039 | -0.017 | 0.067 | 0.171 | -0.006 | -0.284 | 0.027 | 0.012 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.427 | -0.278 | -2.802 | 1.207 | 0.485 | 1.534 | -1.103 | -1.555 | 2.02 | 1.349 | 0.334 | -0.205 | -0.446 | -1.049 | -0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.743 | 0.229 | -3.04 | -3.686 | 0.331 | -1.146 | -1.207 | -0.52 | -1.676 | 14.155 | 1.236 | -0.617 | -0.999 | -0.08 | -0.236 | 1.24 | -3.124 | 0.626 | 0.251 | 1.655 | 0.668 | -1.717 | -0.227 | 1.086 | -0.407 | 1.016 | -0.867 | -0.171 | 2.422 | 0.377 | -0.344 | -0.251 | -0.13 | 0.151 | -0.391 | -0.741 | 0.431 | -0.673 | 0.11 | 2.802 | -2.878 | -1.331 | -0.513 | -1.194 | -2.757 | -3.44 | -3.823 | -3.828 | 11.431 | -2.158 | -2.609 | -4.992 | -2.797 | 13.3 | -1.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.003 | 3.16 | 3.202 | 4.537 | -0.269 | -0.198 | -0.359 | 0.508 | -0.722 | 0.233 | -0.367 | 0.16 | 0.164 | 0.133 | 0.037 | 0.007 | 0.001 | 0.003 | 0.003 | 0.013 | 0.006 | 0.003 | 0.002 | -0.045 | 0.002 | 0.01 | -0.011 | 0.181 | -0.075 | -0.17 | 0.282 | 0.018 | -0 | -0 | 0.001 | 2.086 | 0.075 | 0.16 | 0 | 0.564 | 0.018 | 0.039 | -0.005 | 0.014 | 0.013 | 0.018 | 0.031 | 7.449 | -1.679 | -5.465 | 0.176 | 0.174 | 10.773 | -10.474 | 0.069 | 17.222 | -17.226 | -0.004 | -0.005 | 11.058 | -11.067 | -0.039 | -0.086 |
Kasstroom uit Operationele Activiteiten
| -5.824 | -6.176 | -10.748 | -7.178 | -8.341 | -7.412 | -10.74 | -7.663 | -8.264 | 13.586 | -6.524 | -7.212 | -6.264 | -6.534 | -6.601 | -3.935 | -5.659 | -3.662 | -4.636 | -2.636 | -0.181 | -2.783 | -2.957 | -3.124 | -2.756 | -1.016 | -3.087 | -3.235 | -0.918 | -1.883 | -1.904 | -2.373 | -1.726 | -1.036 | -1.399 | -1.584 | -1.066 | -1.324 | -0.823 | -0.453 | -0.15 | -2.637 | -3.38 | -0.954 | -2.994 | -4.812 | -5.692 | -5.219 | 10.017 | -4.726 | -5.18 | -5.629 | -5.038 | 8.959 | -7.291 | -5.306 | -5.552 | -7.158 | -1.223 | -5.46 | -1.607 | -5.75 | -5.632 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.214 | -0.042 | -0.043 | -0.045 | -0.118 | -0.474 | -0.323 | -0.316 | -0.147 | -0.051 | -0.099 | -0.213 | -0.303 | -0.438 | -0.434 | -0.461 | -0.24 | -0.401 | -0.332 | -0.163 | -0.213 | -0.174 | -0.412 | -0.189 | -0.068 | -0.59 | -0.154 | -0.083 | -0.147 | -0.082 | -0.104 | -0.088 | -0.166 | -0.243 | -0.042 | -0.151 | -0.024 | -0.026 | -0.006 | -0.053 | -0.014 | -0.084 | -0.045 | -0.061 | -0.068 | -0.033 | -0.01 | 0.011 | -0.128 | -0.103 | -0.037 | 0.108 | -0.301 | -0.087 | -0.01 | -0.039 | -0.007 | -0.003 | -0.001 | -0.01 | -0.015 | -0.025 | -0.022 |
Netto Overnames
| 0.033 | 0 | 0.001 | 0.022 | 0 | -0.012 | 0.021 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | -0.005 | -0.018 | -0.034 | 0.132 | -0.001 | -0.15 | -0.006 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0.001 | -0.023 | -0.002 | 0 | -0.051 | -0.004 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -6.777 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 6.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.024 | -0.002 | -0 | 0.015 | 6.777 | -0.015 | 0.015 | -0.013 | -0 | 0 | 0.015 | -0.013 | -0.032 | -0.046 | -0.045 | 0.144 | -0.025 | -0.002 | 0.003 | -0.013 | 0.005 | 0.018 | 0.034 | -0.132 | 0.001 | 0.15 | 0.006 | 0.006 | -0.01 | 0 | 0 | -0.014 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | -0.001 | 0.023 | 0.002 | 0.013 | 0 | 0 | -0 | 0.873 | 0 | 0 | 0 | -0.426 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.182 | -0.042 | -0.042 | -0.023 | 6.659 | -0.486 | -0.302 | -0.316 | -0.147 | -0.051 | -0.084 | -0.227 | -0.303 | -0.438 | -0.434 | -0.317 | -0.24 | -0.401 | -0.332 | -0.176 | -0.213 | -0.174 | -0.412 | -0.189 | -0.068 | -0.59 | -0.154 | -0.083 | -0.147 | -0.082 | -0.104 | -0.088 | -0.166 | -0.243 | -0.042 | -0.151 | -0.024 | -0.026 | -0.006 | -0.053 | -0.014 | -0.084 | -0.045 | -0.061 | -0.068 | -0.033 | -0.01 | 0.024 | -0.128 | -0.103 | -0.037 | 0.981 | -0.301 | -0.087 | -0.01 | -0.465 | -0.007 | -0.003 | -0.001 | -0.01 | -0.015 | -0.025 | -0.022 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -21.197 | -16.197 | -0.029 | -0.029 | -5 | -0.028 | -5 | -0.025 | -0.021 | -0.024 | -5 | -10 | -0.026 | -5 | -5 | -0.021 | -0.025 | -0.025 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.006 | -0.007 | -0.011 | -0.01 | -0 | -0.007 | -0.042 | -0.065 | -0.045 | -0.045 | -0.07 | -0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -0.04 | -0.179 | -0.454 | -0.05 | 0 | -0.137 | -0.004 |
Uitgifte van Gewone Aandelen
| 22.761 | 0 | 0 | 0 | 0.014 | 0.046 | 0 | 79.912 | 0 | 0 | 0 | 0.005 | 20.007 | 0.009 | 0 | 0.028 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.53 | 0 | 5 | 0 | 0 | 0 | 4.137 | 2.528 | 0 | 0 | 4.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.904 | 0 | 9.926 | 0 | 0 | 0 | 0 | 0 | 10.066 | 0 | 8.926 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -22.799 | 16.197 | 0 | -0 | -0.029 | 0 | -0.026 | -0.818 | 0 | -0.024 | 4.977 | -0.026 | -0.775 | 4.984 | 4.975 | -0.021 | -0.037 | 14.313 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.676 | -0.003 | -0.023 | 0 | 3.748 | 0 | -0.001 | -0.076 | -0.001 | -0.006 | 4.119 | -0.011 | 0.01 | -0 | -0.007 | -0.042 | -0.065 | -0.045 | -0.045 | -0.07 | -0.098 | 15.801 | -0.045 | -0.242 | -0.086 | -0.065 | -0.014 | 9.986 | -0.014 | 10.052 | -0.01 | 8.926 | 0 | 0 | -0.025 | 10.01 |
Kasstroom uit Financieringsactiviteiten
| -0.038 | 16.173 | -0.029 | -0.029 | -5.016 | 0.018 | -5.026 | 79.069 | -0.021 | -0.024 | 4.977 | -0.021 | 19.232 | 4.984 | 4.975 | 0.007 | -0.006 | 14.313 | -0.024 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.206 | -0.003 | 4.977 | 0 | 3.748 | 0 | 4.135 | 2.452 | -0.001 | -0.006 | 4.119 | -0.011 | 0.01 | -0 | -0.007 | -0.042 | -0.065 | -0.045 | -0.045 | -0.07 | -0.098 | 15.801 | -0.045 | 9.684 | -0.086 | -0.065 | -0.014 | 9.986 | -0.054 | 10.012 | -0.189 | 8.472 | -0.05 | 0 | -0.162 | 10.006 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.005 | 0.015 | 0.029 | -0.006 | -0.006 | 0.248 | -0.251 | -0.283 | 0.937 | -0.009 | 0.004 | 0.003 | 0.003 | 0.004 | -0.008 | 0.001 | 0.001 | -0.024 | 0.012 | -0.013 | -0.006 | -0.003 | -0.002 | 0.045 | -0.002 | -0.01 | 0.011 | 0.003 | 0.054 | -0.076 | 0.001 | 0.018 | 0.019 | -0.019 | -0.012 | -0.027 | 0.063 | -0.037 | 0.011 | -0.129 | 0.153 | 0.014 | 0.093 | 0.094 | 0.118 | 0.109 | 0.084 | -0.021 | 0.067 | -0.089 | -0.005 | 0.081 | -0.039 | 0.034 | -0.004 | 0.006 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Netto Kasstroomverandering
| -6.049 | 9.969 | -10.789 | -7.236 | -6.704 | -7.632 | -16.319 | 70.807 | -7.494 | 13.502 | -1.627 | -7.456 | 12.667 | -1.985 | -2.068 | -4.243 | -5.904 | 10.226 | -4.981 | -2.825 | -0.4 | -2.96 | -3.371 | -3.269 | -2.826 | -1.616 | -3.23 | 25.89 | -1.013 | 2.936 | -2.007 | 1.305 | -1.873 | 2.838 | 0.999 | -1.762 | -1.033 | 2.732 | -0.828 | -0.624 | -0.011 | -2.714 | -3.375 | -0.985 | -2.989 | -4.781 | -5.688 | -5.314 | 25.757 | -4.963 | 4.462 | -4.652 | -5.443 | 8.892 | 2.681 | -5.819 | 4.453 | -7.35 | 7.248 | -5.52 | -1.622 | -5.937 | 4.352 |
Kaspositie aan het Einde van de Periode
| 36.569 | 42.619 | 32.65 | 43.439 | 50.675 | 57.379 | 65.011 | 81.329 | 10.523 | 18.017 | 4.515 | 6.141 | 13.598 | 0.93 | 2.915 | 4.982 | 9.226 | 15.129 | 4.903 | 9.884 | 12.709 | 13.109 | 16.069 | 19.44 | 22.709 | 25.535 | 27.151 | 30.381 | 4.491 | 5.504 | 2.568 | 4.574 | 3.269 | 5.142 | 2.305 | 1.306 | 3.068 | 4.101 | 1.369 | 2.197 | 2.821 | 2.832 | 5.546 | 8.92 | 9.905 | 12.894 | 17.675 | 23.363 | 28.677 | 2.92 | 7.883 | 3.421 | 8.073 | 13.516 | 4.624 | 1.943 | 7.762 | 3.309 | 10.659 | 3.411 | 8.931 | 10.553 | 16.489 |