Helmerich & Payne, Inc.
NYSE:HP
30.45 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 217.341 | 203.633 | 262.183 | 214.104 | 257.174 | 220.609 | 159.672 | 229.186 | 232.131 | 188.663 | 202.206 | 234.196 | 917.534 | 370.553 | 427.243 | 373.98 | 487.884 | 426.245 | 336.089 | 355.01 | 347.943 | 334.775 | 243.912 | 228.462 | 284.355 | 306.426 | 334.764 | 383.664 | 521.375 | 572.787 | 741.746 | 825.893 | 905.561 | 907.032 | 898.013 | 848.23 | 717.977 | 770.918 | 719.127 | 251.636 | 360.909 | 549.928 | 584.979 | 581.414 | 447.868 | 480.48 | 172.993 | 241.146 | 96.095 | 148.866 | 324.385 | 347.859 | 364.246 | 288.065 | 240.685 | 173.824 | 63.02 | 77.717 | 125.712 | 153.053 | 141.486 | 141.705 | 126.378 | 138.024 | 121.513 | 99.018 | 90.736 | 97.507 | 89.215 | 70.562 | 89.14 | 73.088 | 33.853 | 114.101 | 195.155 | 301.578 | 288.752 | 236.285 | 208.453 | 177.524 | 65.296 | 24.447 | 30.558 | 35.497 | 38.189 | 26.973 | 43.248 | 101.231 | 46.883 | 48.2 | 44.899 | 77.724 | 122.962 | 167.874 | 146.641 | 126.538 | 108.087 | 88.699 | 68.972 | 38.5 | 21.8 | 27.1 | 20.7 | 27.9 | 24.5 | 30.7 | 35.6 | 50.4 | 28 | 30.2 | 19.5 | 27.5 | 16.9 | 16.3 | 13.1 | 8.6 | 19.7 | 17.2 | 16.6 | 15.4 | 29.4 | 45 | 67.7 | 54.1 | 61.7 | 62.8 | 52.4 | 46.2 | 37.6 | 20.5 | 29.6 | 40.1 | 41.5 | 41.5 | 57.6 | 76.4 | 89 | 101.8 | 111.1 | 107.4 | 91.7 | 129.9 | 116.9 | 118 | 97.9 | 94.5 |
Kortetermijnbeleggingen
| 292.919 | 86.088 | 83.39 | 84.121 | 93.6 | 72.609 | 85.09 | 118.457 | 117.101 | 144.331 | 148.377 | 207.068 | 198.7 | 187.256 | 134.491 | 149.822 | 89.335 | 65.787 | 45.655 | 57.044 | 52.96 | 45.748 | 26.118 | 41.072 | 41.461 | 44.279 | 45.27 | 42.541 | 44.491 | 39.894 | 48.012 | 45.263 | 44.148 | 49.565 | 45.526 | 47.708 | 45.543 | 0 | 0 | 0 | -45.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.516 | 12.5 | 12.5 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0.352 | 0.396 | 0.344 | 0.333 | 48.673 | 102.835 | 81.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 510.26 | 289.721 | 345.573 | 298.225 | 350.774 | 293.218 | 244.762 | 347.643 | 349.232 | 332.994 | 350.583 | 441.264 | 1,116.234 | 557.809 | 561.734 | 523.802 | 577.219 | 492.032 | 381.744 | 412.054 | 400.903 | 380.523 | 270.03 | 269.534 | 325.816 | 350.705 | 380.034 | 426.205 | 565.866 | 612.681 | 789.758 | 871.156 | 949.709 | 956.597 | 943.539 | 895.938 | 763.52 | 770.918 | 719.127 | 251.636 | 360.909 | 549.928 | 584.979 | 581.414 | 447.868 | 480.48 | 172.993 | 241.146 | 96.095 | 148.866 | 324.385 | 347.859 | 364.246 | 288.065 | 240.685 | 173.824 | 63.02 | 77.717 | 125.712 | 153.053 | 153.986 | 141.705 | 138.878 | 138.024 | 121.513 | 99.018 | 90.736 | 97.507 | 89.567 | 70.958 | 89.484 | 73.421 | 82.526 | 216.936 | 276.553 | 301.578 | 288.752 | 236.285 | 208.453 | 177.524 | 65.296 | 24.447 | 30.558 | 35.497 | 38.189 | 26.973 | 43.248 | 101.231 | 46.883 | 48.2 | 44.899 | 77.724 | 122.962 | 167.874 | 146.641 | 126.538 | 108.087 | 88.699 | 68.972 | 38.5 | 21.8 | 27.1 | 20.7 | 27.9 | 24.5 | 30.7 | 35.6 | 50.4 | 28 | 30.2 | 19.5 | 27.5 | 16.9 | 16.3 | 13.1 | 8.6 | 19.7 | 17.2 | 16.6 | 15.4 | 29.4 | 45 | 67.7 | 54.1 | 61.7 | 62.8 | 52.4 | 46.2 | 37.6 | 20.5 | 29.6 | 40.1 | 41.5 | 41.5 | 57.6 | 76.4 | 89 | 101.8 | 111.1 | 107.4 | 91.7 | 129.9 | 116.9 | 118 | 97.9 | 94.5 |
Nettovorderingen
| 423.149 | 415.395 | 431.681 | 435.819 | 409.651 | 449.588 | 525.611 | 512.681 | 437.263 | 397.88 | 329.572 | 282.381 | 233.407 | 233.632 | 209.402 | 233.623 | 194.99 | 302.194 | 531.556 | 500.947 | 497.753 | 508.183 | 552.737 | 545.731 | 565.202 | 565.321 | 545.348 | 535.271 | 477.074 | 440.872 | 345.546 | 326.771 | 375.169 | 351.317 | 330.726 | 373.896 | 445.948 | 490.224 | 623.706 | 734.329 | 705.214 | 705.787 | 624.108 | 630.24 | 621.42 | 622.405 | 603.238 | 580.173 | 620.489 | 604.347 | 511.203 | 495.389 | 460.54 | 444.214 | 433.18 | 412.399 | 457.659 | 335 | 288.647 | 270.509 | 233.949 | 319.827 | 460.999 | 460.566 | 462.833 | 396.623 | 361.253 | 365.732 | 339.819 | 320.547 | 304.486 | 329.15 | 289.479 | 240.801 | 193.442 | 186.571 | 162.646 | 150.861 | 133.184 | 124.055 | 133.262 | 137.338 | 146.142 | 89.598 | 91.088 | 107.459 | 89.915 | 83.844 | 92.604 | 122.267 | 128.105 | 134.58 | 116.752 | 134.742 | 121.429 | 125.283 | 106.63 | 99.69 | 90.867 | 96.7 | 99.598 | 98.3 | 112.4 | 116.9 | 119.4 | 120.6 | 120.7 | 112.5 | 98.7 | 87.9 | 86.7 | 85.5 | 75.4 | 75.6 | 65.2 | 66.4 | 59.3 | 60.7 | 51.9 | 68.9 | 68.9 | 55.4 | 59.1 | 61.3 | 56.3 | 59.7 | 61.5 | 55 | 55.9 | 46.8 | 39.4 | 53.2 | 37.5 | 35.5 | 46.9 | 45.2 | 37.8 | 34 | 33.5 | 35.7 | 31.3 | 30.6 | 29.5 | 29 | 23.5 | 39.3 |
Voorraad
| 117.884 | 115.312 | 107.21 | 101.419 | 94.227 | 101.299 | 99.408 | 90.761 | 87.957 | 86.091 | 83.588 | 87.272 | 84.057 | 90.537 | 96.504 | 99.353 | 104.18 | 113.034 | 112.474 | 148.688 | 149.653 | 150.126 | 161.526 | 159.992 | 158.134 | 152.109 | 143.177 | 139.066 | 137.204 | 138.403 | 131.679 | 126.082 | 124.325 | 128.885 | 129.649 | 127.242 | 128.729 | 128.217 | 124.269 | 110.773 | 106.241 | 106.25 | 99.829 | 97.335 | 88.866 | 86.586 | 82.725 | 78.55 | 78.777 | 70.419 | 61.41 | 58.907 | 54.407 | 48.911 | 45.843 | 43.764 | 43.402 | 43.505 | 45.904 | 46.37 | 44.723 | 45.685 | 41.675 | 41.994 | 33.098 | 31.88 | 33.499 | 29.247 | 29.145 | 28.398 | 26.025 | 26.422 | 26.165 | 24.442 | 23.997 | 21.658 | 21.313 | 20.108 | 20.759 | 19.911 | 20.826 | 20.762 | 21.712 | 22.07 | 22.533 | 21.799 | 22.111 | 22.014 | 22.511 | 26.964 | 27.349 | 24.744 | 28.934 | 30.6 | 27.87 | 25.228 | 25.598 | 25.006 | 24.655 | 24.4 | 25.2 | 0 | 26.5 | 27 | 25.4 | 23.2 | 22.2 | 21 | 19.6 | 18.6 | 17.9 | 16.8 | 16.9 | 20.8 | 21.2 | 21.8 | 21.3 | 20.1 | 21.5 | 21.3 | 21 | 20.9 | 18.8 | 18.8 | 17.6 | 16.6 | 16.8 | 17.5 | 17.6 | 17.1 | 16.5 | 15.7 | 16.7 | 15.1 | 12.9 | 10.9 | 10.1 | 8.1 | 8.2 | 9 | 8.8 | 7.9 | 7.7 | 8.6 | 6.7 | 8.6 |
Overige vlottende activa
| 140.776 | 149.891 | 132.863 | 153.217 | 151.973 | 148.723 | 134.67 | 127.529 | 128.492 | 129.193 | 154.753 | 143.777 | 152.868 | 101.565 | 110.933 | 95.946 | 86.938 | 83.284 | 94.342 | 92.955 | 66.777 | 77.406 | 63.711 | 67.49 | 66.398 | 65.343 | 62.424 | 65.804 | 55.123 | 58.432 | 96.904 | 121.274 | 123.483 | 100.873 | 56.463 | 79.6 | 89.778 | 112.332 | 101.267 | 113.254 | 104.637 | 88.456 | 80.068 | 82.301 | 100.057 | 91.019 | 73.02 | 79.563 | 99.867 | 118.945 | 102.362 | 101.273 | 77.12 | 101.419 | 83.879 | 80.437 | 88.723 | 93.028 | 90.107 | 98.048 | 140.797 | 72.357 | 63.316 | 75.757 | 73.203 | 83.878 | 58.497 | 48.796 | 40.433 | 43.724 | 44.027 | 43.332 | 30.521 | 27.174 | 34.165 | 37.444 | 26.698 | 28.029 | 30.536 | 30.749 | 25.946 | 14.778 | 14.449 | 58.17 | 45.721 | 18.661 | 20.597 | 31.131 | 16.753 | 19.263 | 22.716 | 30.553 | 37.133 | 15.236 | 23.964 | 23.389 | 24.829 | 18.857 | 17.83 | 19.1 | 28.081 | 49.1 | 22.5 | 26.1 | 15 | 16.6 | 15.6 | 17.6 | 11.7 | 10.3 | 12.5 | 9.9 | 5.2 | 6.1 | 9.2 | 15.3 | 14.7 | 15.3 | 13.6 | 5.6 | 3.6 | 14.4 | 16.8 | 20.8 | 14.9 | 33.8 | 36.4 | 35.7 | 22 | 32.9 | 39.6 | 38.8 | 46.5 | 64.9 | 54.3 | 51.9 | 63.8 | 46 | 23.4 | 25.5 | 36.5 | 6.1 | 7.7 | 3.3 | 3.7 | 9 |
Totaal vlottende activa
| 1,192.069 | 970.319 | 948.78 | 988.68 | 1,006.625 | 992.828 | 1,004.451 | 1,078.614 | 1,002.944 | 946.158 | 918.496 | 954.694 | 1,586.566 | 983.543 | 978.573 | 952.724 | 963.327 | 990.544 | 1,120.116 | 1,154.644 | 1,115.086 | 1,116.238 | 1,048.004 | 1,042.747 | 1,115.55 | 1,133.478 | 1,130.983 | 1,166.346 | 1,235.267 | 1,250.388 | 1,363.887 | 1,445.283 | 1,572.686 | 1,537.672 | 1,460.377 | 1,476.676 | 1,439.007 | 1,501.691 | 1,568.369 | 1,209.992 | 1,277.366 | 1,450.421 | 1,388.984 | 1,391.29 | 1,258.211 | 1,280.49 | 931.976 | 979.432 | 895.228 | 942.577 | 999.36 | 1,003.428 | 956.313 | 882.609 | 803.587 | 710.424 | 652.804 | 549.25 | 550.37 | 580.496 | 522.932 | 592.074 | 704.868 | 716.341 | 690.647 | 611.399 | 543.985 | 541.282 | 498.964 | 463.627 | 464.022 | 472.325 | 428.691 | 509.353 | 528.157 | 547.251 | 499.797 | 435.283 | 392.932 | 352.239 | 245.886 | 197.325 | 212.861 | 205.335 | 197.531 | 174.892 | 175.871 | 238.22 | 178.751 | 216.694 | 223.069 | 267.601 | 331.412 | 348.452 | 319.904 | 300.438 | 265.144 | 232.252 | 202.324 | 178.7 | 160.6 | 174.5 | 182.1 | 197.9 | 184.3 | 191.1 | 194.1 | 201.5 | 158 | 147 | 136.6 | 139.7 | 114.4 | 118.8 | 108.7 | 112.1 | 115 | 113.3 | 103.6 | 111.2 | 122.9 | 135.7 | 162.4 | 155 | 150.5 | 172.9 | 167.1 | 154.4 | 133.1 | 117.3 | 125.1 | 147.8 | 142.2 | 157 | 171.7 | 184.4 | 200.7 | 189.9 | 176.2 | 177.6 | 168.3 | 174.5 | 161.8 | 158.9 | 131.8 | 151.4 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3,083.353 | 3,071.66 | 3,005.092 | 3,032.625 | 2,972.095 | 2,969.565 | 2,968.451 | 2,980.598 | 2,999.873 | 3,027.646 | 3,022.744 | 2,692.591 | 3,176.474 | 2,869.627 | 3,387.311 | 3,551.662 | 3,646.341 | 3,729.215 | 3,840.213 | 4,412.359 | 4,502.084 | 4,583.673 | 4,886.948 | 4,900.339 | 4,857.382 | 4,883.378 | 4,898.525 | 4,950.4 | 5,001.051 | 5,062.914 | 5,061.368 | 5,102.679 | 5,144.733 | 5,306.434 | 5,446.352 | 5,530.817 | 5,567.235 | 5,630.311 | 5,572.818 | 5,400.016 | 5,188.544 | 4,943.66 | 4,801.236 | 4,693.77 | 4,676.103 | 4,613.301 | 4,560.562 | 4,491.051 | 4,351.571 | 4,170.303 | 3,975.239 | 3,832.001 | 3,677.07 | 3,553.743 | 3,420.635 | 3,336.624 | 3,275.02 | 3,235.863 | 3,285.139 | 3,273.643 | 3,265.907 | 3,209.344 | 3,086.714 | 2,885.454 | 2,682.251 | 2,534.931 | 2,395.862 | 2,283.982 | 2,152.616 | 2,009.182 | 1,807.965 | 1,603.978 | 1,483.134 | 1,242.769 | 1,118.529 | 1,018.971 | 981.965 | 967.153 | 959.487 | 970.443 | 998.674 | 1,057.597 | 1,063.923 | 1,065.268 | 1,058.205 | 1,036.337 | 995.183 | 948.133 | 897.445 | 978.414 | 919.301 | 860.684 | 818.404 | 761.838 | 717.207 | 685.481 | 673.605 | 670.141 | 677.247 | 684.8 | 691.2 | 693.6 | 703.6 | 709.7 | 692.4 | 635.5 | 583.6 | 554 | 539 | 504.4 | 486.6 | 480.8 | 463.5 | 460.9 | 450.3 | 448.8 | 423.8 | 437.6 | 422.8 | 408.9 | 400.7 | 381 | 358.4 | 358.2 | 358.8 | 351.2 | 356.6 | 361.7 | 364.6 | 369.7 | 361.9 | 345.6 | 336.5 | 316 | 309.2 | 296.1 | 282.7 | 281.2 | 288.9 | 286.9 | 292.5 | 271.3 | 280.9 | 272 | 273.1 | 301.6 |
Goodwill
| 45.653 | 45.653 | 45.653 | 45.653 | 45.653 | 45.653 | 45.653 | 45.653 | 45.653 | 45.653 | 45.653 | 45.653 | 45.653 | 45.653 | 45.653 | 45.653 | 45.653 | 45.653 | 45.653 | 82.786 | 82.786 | 67.902 | 67.902 | 67.902 | 64.777 | 69.496 | 69.496 | 69.347 | 51.705 | 51.967 | 0 | 0 | 4.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 54.147 | 55.752 | 57.36 | 58.968 | 60.575 | 62.183 | 63.79 | 65.398 | 67.154 | 68.95 | 70.246 | 72.042 | 73.838 | 75.634 | 77.43 | 79.226 | 81.027 | 82.74 | 84.533 | 86.329 | 86.716 | 69.093 | 70.531 | 71.969 | 73.207 | 75.564 | 77.001 | 78.636 | 50.785 | 51.569 | 0 | 0 | 0.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 99.8 | 101.405 | 103.013 | 104.621 | 106.228 | 107.836 | 109.443 | 111.051 | 112.807 | 114.603 | 115.899 | 117.695 | 119.491 | 121.287 | 123.083 | 124.879 | 126.68 | 128.393 | 130.186 | 169.115 | 169.502 | 136.995 | 138.433 | 139.871 | 137.984 | 145.06 | 146.497 | 147.983 | 102.49 | 103.536 | -1,308.794 | -1,332.269 | -1,342.456 | 0 | -1,278.664 | -1,295.601 | -17.2 | 0 | -14.649 | -15.739 | -27.124 | 0 | -13.998 | -17.323 | -1,222.981 | 0 | -18.497 | -23.218 | 0 | 0 | -21.89 | -15.789 | 0 | 0 | -14.198 | -10.146 | 0 | 0 | -18.652 | -20.56 | 0 | 0 | -13.985 | -189.606 | 0 | 0 | -223.534 | -235.572 | 0 | 0 | -217.301 | -199.624 | 0 | 0 | -241.535 | -199.038 | 0 | 0 | -161.751 | -154.013 | 0 | 0 | -379.626 | -363.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 100.567 | 292.229 | 322.909 | 263.443 | 264.947 | 246.059 | 261.96 | 220.892 | 218.981 | 213.956 | 219.295 | 193.624 | 135.444 | 36.886 | 34.569 | 34.018 | 31.585 | 25.28 | 20.3 | 35.149 | 31.991 | 48.291 | 60.247 | 54.731 | 98.696 | 92.702 | 73.356 | 83.943 | 84.026 | 76.986 | 88.299 | 105.177 | 84.955 | 99.898 | 83.363 | 85.276 | 104.354 | 159.976 | 164.648 | 165.581 | 236.644 | 279.428 | 284.67 | 312.455 | 316.154 | 287.634 | 501.383 | 441.794 | 451.144 | 382.527 | 444.365 | 399.995 | 347.924 | 453.046 | 480.939 | 397.793 | 320.712 | 274.62 | 355.654 | 366.672 | 356.404 | 267.554 | 176.156 | 174 | 199 | 219 | 206 | 223 | 223 | 206 | 206 | 191 | 218 | 230 | 234 | 192 | 178 | 166 | 157 | 149.667 | 0 | 0 | 173.195 | 168.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 502.088 | 510.015 | 517.809 | 541.424 | 540.316 | 537.264 | 537.712 | 527.545 | 552.263 | 545.869 | 563.437 | 584.633 | 604.536 | 635.443 | 650.675 | 72.525 | 700.36 | 798.802 | 806.611 | -136.995 | 861.44 | 853.187 | 853.136 | -145.06 | 816.669 | 830.494 | 1,332.689 | -103.536 | 1,308.794 | 1,332.269 | 1,342.456 | 0 | 1,278.664 | 1,295.601 | 17.2 | 0 | 14.649 | 15.739 | 27.124 | 0 | 13.998 | 17.323 | 1,222.981 | 0 | 18.497 | 23.218 | 0 | 0 | 21.89 | 15.789 | 0 | 0 | 14.198 | 10.146 | 0 | 0 | 18.652 | 20.56 | 0 | 0 | 13.985 | 15.606 | 0 | 0 | 17.534 | 12.572 | 0 | 0 | 11.301 | 8.624 | 0 | 0 | 7.535 | 7.038 | 0 | 0 | 4.751 | 4.346 | 0 | 0 | 206.431 | 195.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,306.109 | 49.369 | -457.034 | -478.056 | -485.748 | -516.896 | -518.888 | -516.571 | -516.786 | -507.298 | -494.347 | -112.219 | -547.284 | -100.691 | -539.968 | -571.973 | -588.987 | 16.369 | -634.421 | -728.559 | -785.759 | 149.177 | -850.51 | -846.534 | -847.881 | 156.314 | -804.238 | -817.07 | -1,315.535 | 123.603 | 24.63 | 24.498 | 29.645 | 32.515 | 35.013 | 37.505 | 41.416 | 43.839 | 38.315 | 25.93 | 19.307 | 19.573 | 13.391 | 13.072 | 14.359 | 16.186 | 18.531 | 22.011 | 23.142 | 22.894 | 22.108 | 22.463 | 22.584 | 21.638 | 20.551 | 20.778 | 16.834 | 13.921 | 14.476 | 14.803 | 15.781 | 10.882 | 12.078 | 186.216 | 16.147 | 13.191 | 216.271 | 233.525 | 10.789 | 8.513 | 212.55 | 195.703 | 4.887 | 2.772 | 237.334 | 195.553 | 3.588 | 2.152 | 157.738 | 150.41 | 162.284 | 193.962 | 174.216 | 169.472 | 160.099 | 189.367 | 171.028 | 160.948 | 151.117 | 180.152 | 246.976 | 243.546 | 214.691 | 249.48 | 267.644 | 313.928 | 320.743 | 294.582 | 310.658 | 274.6 | 257.9 | 250.3 | 230 | 212.2 | 213.7 | 271.1 | 318.2 | 314.4 | 336.6 | 284.5 | 263.8 | 265.1 | 244 | 192.9 | 184.2 | 172 | 171.4 | 168.5 | 163.9 | 156.2 | 101.2 | 104.8 | 104.4 | 102.8 | 101.6 | 85.1 | 85.4 | 86.1 | 87.8 | 92.5 | 94.9 | 95.9 | 96.5 | 96.6 | 95.9 | 100 | 99.5 | 118.6 | 123 | 126.6 | 130.4 | 140.1 | 133.8 | 140.4 | 158.3 | 163 |
Totaal niet-vlottende activa
| 4,589.829 | 3,514.663 | 3,476.068 | 3,432.648 | 3,375.331 | 3,347.988 | 3,361.282 | 3,333.234 | 3,352.587 | 3,376.452 | 3,415.854 | 3,437.56 | 3,447.562 | 3,511.742 | 3,609.531 | 3,774.029 | 3,866.294 | 3,971.782 | 4,056.638 | 4,686.866 | 4,724.429 | 4,781.141 | 5,096.558 | 5,101.594 | 5,099.317 | 5,132.394 | 5,130.809 | 5,195.75 | 5,204.721 | 5,263.503 | 5,174.297 | 5,232.354 | 5,259.333 | 5,438.847 | 5,564.728 | 5,653.598 | 5,713.005 | 5,834.126 | 5,775.781 | 5,591.527 | 5,444.495 | 5,242.661 | 5,099.297 | 5,019.297 | 5,006.616 | 4,917.121 | 5,080.476 | 4,954.856 | 4,825.857 | 4,575.724 | 4,441.712 | 4,254.459 | 4,047.578 | 4,028.427 | 3,922.125 | 3,755.195 | 3,612.566 | 3,524.404 | 3,655.269 | 3,655.118 | 3,638.092 | 3,487.78 | 3,274.948 | 3,071.67 | 2,897.398 | 2,767.122 | 2,612.133 | 2,517.507 | 2,386.405 | 2,223.695 | 2,020.515 | 1,799.681 | 1,706.021 | 1,475.541 | 1,355.863 | 1,214.524 | 1,163.553 | 1,135.305 | 1,117.225 | 1,120.853 | 1,160.958 | 1,251.559 | 1,238.139 | 1,234.74 | 1,218.304 | 1,225.704 | 1,166.211 | 1,109.081 | 1,048.562 | 1,158.566 | 1,166.277 | 1,104.23 | 1,033.095 | 1,011.318 | 984.851 | 999.409 | 994.348 | 964.723 | 987.905 | 959.4 | 949.1 | 943.9 | 933.6 | 921.9 | 906.1 | 906.6 | 901.8 | 868.4 | 875.6 | 788.9 | 750.4 | 745.9 | 707.5 | 653.8 | 634.5 | 620.8 | 595.2 | 606.1 | 586.7 | 565.1 | 501.9 | 485.8 | 462.8 | 461 | 460.4 | 436.3 | 442 | 447.8 | 452.4 | 462.2 | 456.8 | 441.5 | 433 | 412.6 | 405.1 | 396.1 | 382.2 | 399.8 | 411.9 | 413.5 | 422.9 | 411.4 | 414.7 | 412.4 | 431.4 | 464.6 |
Totaal activa
| 5,781.898 | 4,484.982 | 4,424.848 | 4,421.328 | 4,381.956 | 4,340.816 | 4,365.733 | 4,411.848 | 4,355.531 | 4,322.61 | 4,334.35 | 4,392.254 | 5,034.128 | 4,495.285 | 4,588.104 | 4,726.753 | 4,829.621 | 4,962.326 | 5,176.754 | 5,841.51 | 5,839.515 | 5,897.379 | 6,144.562 | 6,144.341 | 6,214.867 | 6,265.872 | 6,261.792 | 6,362.096 | 6,439.988 | 6,513.891 | 6,538.184 | 6,677.637 | 6,832.019 | 6,976.519 | 7,025.105 | 7,130.274 | 7,152.012 | 7,335.817 | 7,344.15 | 6,801.519 | 6,721.861 | 6,693.082 | 6,488.281 | 6,410.587 | 6,264.827 | 6,197.611 | 6,012.452 | 5,934.288 | 5,721.085 | 5,518.301 | 5,441.072 | 5,257.887 | 5,003.891 | 4,911.036 | 4,725.712 | 4,465.619 | 4,265.37 | 4,073.654 | 4,205.639 | 4,235.614 | 4,161.024 | 4,079.854 | 3,979.816 | 3,788.011 | 3,588.045 | 3,378.521 | 3,156.118 | 3,058.789 | 2,885.369 | 2,687.322 | 2,484.537 | 2,272.006 | 2,134.712 | 1,984.894 | 1,884.02 | 1,761.775 | 1,663.35 | 1,570.588 | 1,510.157 | 1,473.092 | 1,406.844 | 1,448.884 | 1,451 | 1,440.075 | 1,415.835 | 1,400.596 | 1,342.082 | 1,347.301 | 1,227.313 | 1,375.26 | 1,389.346 | 1,371.831 | 1,364.507 | 1,359.77 | 1,304.755 | 1,299.847 | 1,259.492 | 1,196.975 | 1,190.229 | 1,138.1 | 1,109.7 | 1,118.4 | 1,115.7 | 1,119.8 | 1,090.4 | 1,097.7 | 1,095.9 | 1,069.9 | 1,033.6 | 935.9 | 887 | 885.6 | 821.9 | 772.6 | 743.2 | 732.9 | 710.2 | 719.4 | 690.3 | 676.3 | 624.8 | 621.5 | 625.2 | 616 | 610.9 | 609.2 | 609.1 | 602.2 | 585.5 | 579.5 | 581.9 | 589.3 | 575.2 | 569.6 | 576.8 | 580.5 | 582.9 | 589.7 | 588.1 | 591.1 | 591.2 | 585.9 | 576.5 | 571.3 | 563.2 | 616 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 135.084 | 158.896 | 158.296 | 157.302 | 130.852 | 151.671 | 160.101 | 145.784 | 126.966 | 119.972 | 105.123 | 109.032 | 71.996 | 64.193 | 63.934 | 46.617 | 36.468 | 36.181 | 144.794 | 122.609 | 123.146 | 134.077 | 130.721 | 141.406 | 132.664 | 143.732 | 123.012 | 126.936 | 135.628 | 137.206 | 127.116 | 111.638 | 95.422 | 92.692 | 91.437 | 96.442 | 108.169 | 128.67 | 172.373 | 168.346 | 182.031 | 139.396 | 135.3 | 130.49 | 144.379 | 134.153 | 94.653 | 107.553 | 159.42 | 88.855 | 98.007 | 122.232 | 103.852 | 74.312 | 71.108 | 58.009 | 80.534 | 54.137 | 55.994 | 58.981 | 68.173 | 110.64 | 160.654 | 184.872 | 153.851 | 156.559 | 110.865 | 108.08 | 124.556 | 126.429 | 116.612 | 116.472 | 138.75 | 62.672 | 65.002 | 45.31 | 44.854 | 29.249 | 24.5 | 21.689 | 28.012 | 24.941 | 22.83 | 30.361 | 29.63 | 40.06 | 40.026 | 44.094 | 41.045 | 29.822 | 29.012 | 28.816 | 44.814 | 47.711 | 32.066 | 31.712 | 32.279 | 27.165 | 26.173 | 25.8 | 25.7 | 24.5 | 26.6 | 33.1 | 41.9 | 41 | 40.5 | 42 | 42.6 | 28.4 | 26.7 | 29.5 | 25.6 | 26.7 | 25.3 | 25 | 26.4 | 27.1 | 27.8 | 26.2 | 22.6 | 19.2 | 25.3 | 22.2 | 23.8 | 18.6 | 20.4 | 23 | 16.3 | 13.5 | 15.9 | 21 | 14 | 12 | 15.9 | 16.4 | 16.3 | 12.8 | 16.3 | 12.4 | 18.3 | 10.3 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 16.997 | 0 | 0 | 0 | 13.772 | 0 | 0 | 0 | 12.382 | 0 | 0 | 0 | 496.11 | 0 | 0 | 0 | 11.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.234 | 39.144 | 39.092 | 39.094 | 39.157 | 39.207 | 41.002 | 39.635 | 115 | 115 | 115 | 115 | 40 | 40 | 40 | 40 | 115 | 115 | 115 | 115 | 0 | 0 | 0 | 0 | 0 | 0 | 105 | 105 | 130 | 130 | 25 | 26.733 | 2.259 | 0 | 0 | 0 | 25 | 25 | 38.721 | 28.721 | 2.326 | 0 | 0 | 0 | 0.379 | 0 | 0 | 0 | 3 | 25 | 30 | 30 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 36 | 59.5 | 73.5 | 44.8 | 29 | 28 | 15 | 5 | 4 | 3 | 15 | 5 | 6 | 2 | 23.7 | 21.7 | 20.2 | 0 | 0 | 0 | 1.5 | 1.2 | 1.7 | 5.7 | 1.1 | 0.6 | 0.8 | 1.1 | 1.1 | 1.5 | 1.9 | 1.9 | 1.4 | 1.6 | 2.1 | 20.7 | 3.2 | 3.7 | 3.5 | 21.8 | 3.7 | 2.8 | 2.9 | 4 | 4.8 |
Belastingschulden
| 0 | 0 | 0 | 0 | 57.032 | 0 | 0 | 0 | 67.619 | 0 | 0 | 0 | 26.21 | 0 | 0 | 0 | 39.762 | 0 | 0 | 0 | 69.843 | 0 | 0 | 0 | 58.058 | 0 | 0 | 0 | 43.649 | 0 | 0 | 0 | 31.443 | 0 | 0 | 0 | 38.992 | 0 | 0 | 0 | 53.149 | 0 | 0 | 0 | 38.328 | 0 | 0 | 0 | 37.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 33.688 | 0 | 0 | 0 | 28.78 | 0 | 0 | 0 | 13.208 | 0 | 0 | 635.443 | 14.971 | 0 | 0 | 0 | 40.163 | 0 | 0 | 0 | 30.189 | 0 | 0 | 0 | 35.721 | 0 | 0 | 0 | 52.604 | -131.926 | -130.581 | -135.534 | 60.857 | -167.827 | -211.58 | -209.348 | 21.247 | -254.396 | -250.3 | -245.49 | 23.898 | -174.153 | -134.653 | -147.553 | 11.28 | -203.855 | -213.007 | -237.232 | 192.898 | 0 | 0 | 0 | 6.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 294.868 | 297.896 | 280.541 | 311.684 | 183.587 | 281.825 | 253.62 | 323.787 | 159.063 | 281.304 | 272.475 | 289.944 | 258.782 | 201.108 | 187.669 | 181.644 | 116.571 | 205.986 | 232.625 | 296.738 | 177.086 | 256.449 | 242.986 | 244.507 | 156.257 | 237.936 | 217.173 | 228.826 | 129.387 | 196.723 | 174.301 | 174.99 | 150.651 | 194.683 | 240.747 | 273.256 | 164.973 | 178.676 | 179.565 | 238.108 | 232.711 | 247.715 | 188.188 | 233.247 | 154.566 | 258.701 | 169.884 | 279.68 | 119.946 | 209.734 | 172.717 | 191.617 | 193.804 | 187.597 | 144.64 | 153.811 | 100.732 | 156.841 | 126.939 | 156.366 | 102.707 | 118.152 | 137.916 | 150.201 | 128.373 | 113.29 | 100.131 | 123.119 | 102.056 | 102.581 | 106.12 | 140.735 | 97.077 | 71.364 | 50.611 | 70.917 | 44.627 | 35.956 | 31.221 | 36.653 | 31.891 | 26.843 | 28.203 | 28.11 | 28.988 | 32.999 | 30.709 | 32.332 | 31.854 | 54.131 | 47.068 | 51.021 | 31.606 | 62.904 | 49.208 | 62.153 | 46.615 | 38.555 | 40.058 | 44 | 41.2 | 35.1 | 38.3 | 40.6 | 38.8 | 47 | 39.5 | 55 | 47.6 | 33.1 | 36.9 | 39.3 | 32 | 34.2 | 32.7 | 24.6 | 21.5 | 22.6 | 17.5 | 19 | 24.1 | 21.1 | 20.2 | 20.5 | 16.9 | 25.3 | 25.9 | 23.2 | 18.5 | 18.2 | 17.7 | 18.9 | 18.1 | 11.8 | 14.6 | 18.4 | 16.9 | 11.7 | 9 | 22.3 | 13.8 | 14.9 | 23.7 | 20.9 | 19.5 | 28.2 |
Totaal kortlopende verplichtingen
| 446.949 | 456.792 | 438.837 | 468.986 | 418.931 | 433.496 | 413.721 | 469.571 | 394.81 | 401.276 | 377.598 | 398.976 | 866.306 | 265.301 | 251.603 | 228.261 | 219.136 | 242.167 | 377.419 | 419.347 | 410.238 | 390.526 | 373.707 | 385.913 | 377.168 | 381.668 | 340.185 | 355.762 | 344.385 | 333.929 | 301.417 | 286.628 | 330.12 | 326.609 | 371.328 | 408.79 | 351.228 | 346.503 | 391.145 | 447.456 | 507.526 | 502.111 | 438.488 | 478.737 | 452.273 | 432.854 | 304.537 | 427.233 | 381.164 | 413.589 | 385.724 | 428.849 | 416.729 | 261.909 | 215.748 | 211.82 | 232.638 | 210.978 | 182.933 | 320.347 | 301.906 | 358.792 | 428.57 | 360.073 | 308.957 | 272.108 | 210.996 | 231.199 | 226.612 | 254.01 | 247.732 | 295.928 | 264.548 | 136.362 | 115.613 | 116.227 | 89.481 | 65.584 | 55.721 | 58.342 | 59.903 | 54.784 | 76.033 | 88.471 | 88.618 | 83.059 | 70.735 | 76.426 | 72.899 | 83.953 | 76.08 | 79.837 | 121.221 | 110.615 | 81.274 | 93.865 | 78.894 | 65.72 | 66.231 | 69.8 | 71.9 | 95.6 | 124.4 | 147.2 | 125.5 | 117 | 108 | 112 | 95.2 | 65.5 | 66.6 | 83.8 | 62.6 | 66.9 | 60 | 73.3 | 69.6 | 69.9 | 45.3 | 45.2 | 46.7 | 41.8 | 46.7 | 44.4 | 46.4 | 45 | 46.9 | 47 | 35.9 | 32.8 | 35.1 | 41.8 | 34 | 25.2 | 32.1 | 36.9 | 53.9 | 27.7 | 29 | 38.2 | 53.9 | 28.9 | 26.5 | 23.8 | 23.5 | 33 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,841.915 | 545.589 | 545.441 | 545.292 | 586.182 | 544.996 | 542.734 | 542.932 | 569.96 | 542.29 | 541.969 | 542.236 | 579.861 | 497.402 | 497.147 | 481.187 | 514.613 | 515.982 | 515.129 | 516.258 | 479.356 | 491.651 | 491.227 | 490.805 | 493.968 | 493.7 | 493.433 | 493.168 | 492.902 | 492.637 | 492.373 | 492.11 | 491.847 | 493.15 | 492.919 | 492.668 | 492.443 | 532.388 | 532.908 | 40 | 39.502 | 80 | 80 | 80 | 80 | 195 | 195 | 195 | -1,114.923 | 235 | 235 | 235 | 235 | 350 | 350 | 350 | 360 | 390 | 440 | 380 | 420 | 430 | 430 | 490 | 475 | 455 | 480 | 485 | 445 | 380 | 330 | 205 | 175 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 100 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.2 | 6 | 6 | 3.6 | 9.1 | 10.3 | 8.3 | 8.3 | 8.6 | 8.6 | 8.7 | 5.7 | 7 | 7.6 | 7.6 | 5.6 | 42.6 | 42.7 | 41.6 | 49.1 | 71 | 70.7 | 74.7 | 79.3 | 85.5 |
Uitgestelde opbrengsten niet-vlottend
| 10.123 | 0 | 0 | 0 | 8.135 | 0 | 0 | 0 | 3.162 | 0 | 0 | 2.031 | 1.003 | 2.393 | 3.559 | 5.874 | 2.955 | 15.082 | -684.866 | -783.359 | 9.471 | -812.396 | -846.861 | -849.554 | 2.738 | -819.19 | -801.978 | -826.024 | 7.689 | -1,322.025 | -1,304.14 | -1,327.913 | 24.781 | -1,354.109 | -1,274.554 | -1,290.462 | 39.469 | -1,321.492 | -1,316.187 | -1,313.043 | 3.818 | -1,226.847 | -1,216.986 | -1,222.146 | 9.848 | -1,193.143 | -1,251.871 | -1,223.633 | 6.766 | -1,130.884 | -1,110.921 | -1,045.524 | 2.55 | -982.306 | -925.914 | -838.47 | 0 | -692.103 | -710.671 | -701.257 | 0 | -647.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 495.481 | 494.412 | 502.088 | 510.015 | 517.809 | 541.424 | 540.316 | 537.264 | 537.712 | 527.545 | 552.263 | 545.869 | 563.437 | 584.633 | 604.536 | 635.443 | 650.675 | 685.589 | 700.36 | 798.802 | 806.611 | 827.027 | 861.44 | 853.187 | 853.136 | 833.738 | 816.669 | 830.494 | 1,332.689 | 1,325.25 | 1,308.794 | 1,332.269 | 1,342.456 | 1,358.093 | 1,278.664 | 1,295.601 | 1,295.065 | 1,325.92 | 1,320.364 | 1,317.264 | 1,215.259 | 1,230.633 | 1,220.624 | 1,222.653 | 1,222.981 | 1,193.634 | 1,252.297 | 1,226.216 | 1,221.224 | 1,133.306 | 1,113.285 | 1,048.13 | 975.28 | 984.767 | 928.307 | 838.47 | 771.383 | 692.103 | 710.671 | 701.257 | 681.542 | 647.975 | 580.79 | 492.885 | 479.963 | 435.912 | 404.534 | 385.675 | 363.534 | 322.481 | 294.755 | 271.453 | 269.919 | 279.035 | 273.72 | 253.388 | 246.975 | 233.319 | 221.148 | 212.945 | 194.573 | 218.765 | 206.431 | 195.451 | 181.737 | 173.914 | 148.997 | 143.613 | 131.401 | 155.056 | 170.683 | 162.337 | 144.439 | 134.869 | 146.181 | 157.035 | 156.65 | 143.031 | 144.321 | 125.3 | 116.6 | 118.5 | 108.2 | 103.2 | 103.5 | 126.5 | 141.5 | 138.6 | 141.3 | 119.8 | 106.3 | 106.7 | 98.3 | 80.7 | 74.9 | 69.6 | 66 | 67.8 | 67.9 | 63.7 | 44.5 | 44 | 44.6 | 40.9 | 44.7 | 41.6 | 41.1 | 38.6 | 39.1 | 39.4 | 41.8 | 42.2 | 42 | 41.5 | 41.1 | 41.7 | 40.5 | 45 | 43.6 | 42.9 | 42.1 | 41.1 | 43.3 | 46.9 | 45.5 | 61.5 |
Overige niet-vlottende verplichtingen
| 70.278 | 131.344 | 135.408 | 137.389 | 78.956 | 112.819 | 113.156 | 116.936 | 84.415 | 118.831 | 128.11 | 128.582 | 675.343 | 140.042 | 151.122 | 156.944 | 123.728 | 122.531 | 122.84 | 131.566 | 121.616 | 93.121 | 99.568 | 88.198 | 105.122 | 114.275 | 108.352 | 92.322 | 97.732 | 112.171 | 88.206 | 90.715 | 81.89 | 1,455.298 | 1,378.758 | 1,398.523 | 115.824 | 109.497 | 97.357 | 75.577 | 1,283.856 | 61.251 | 61.096 | 60.585 | 1,288.827 | 81.099 | 85.986 | 95.444 | -1,235.17 | 101.816 | 104.967 | 100.1 | 104.285 | 94.122 | 104.663 | 101.987 | 93.884 | 75.046 | 77.24 | 78.028 | 74.567 | 49.145 | 54.399 | 58.608 | 58.651 | 49.329 | 46.508 | 42.896 | 34.707 | 46.308 | 42.919 | 41.307 | 43.353 | 47.921 | 51.025 | 49.688 | 47.656 | 45.405 | 43.588 | 41.636 | 38.258 | 257.391 | 237.975 | 225.557 | 28.229 | 31.855 | 29.161 | 29.168 | 27.843 | 24.784 | 24.549 | 23.646 | 22.37 | 19.67 | 19.033 | 18.395 | 18.245 | 23.023 | 21.95 | 23.4 | 23.1 | 16.2 | 16.2 | 17.8 | 18.3 | 25.8 | 27.9 | 18.1 | 16.5 | 19.2 | 18.6 | 17.9 | 15 | 15.6 | 15.1 | 13.8 | 12.2 | 12.8 | 11.8 | 10.4 | 9.3 | 6.3 | 6.6 | 7 | 7.3 | 7.4 | 7.9 | 10.3 | 8.9 | 3.4 | 2.7 | 2.8 | 2.4 | 4.3 | 4.7 | 3.5 | 3.4 | 2.7 | 2.7 | 2.6 | 2.7 | 5.4 | 5.2 | 5.1 | 6.7 | 8.1 |
Totaal niet-vlottende verplichtingen
| 2,417.797 | 1,171.345 | 1,182.937 | 1,192.696 | 1,191.082 | 1,199.239 | 1,196.206 | 1,197.132 | 1,195.249 | 1,188.666 | 1,222.342 | 1,216.687 | 1,255.204 | 1,222.077 | 1,252.805 | 1,273.574 | 1,291.971 | 1,324.102 | 1,338.329 | 1,446.626 | 1,417.054 | 1,411.799 | 1,452.235 | 1,432.19 | 1,454.964 | 1,441.713 | 1,418.454 | 1,415.984 | 1,931.012 | 1,930.058 | 1,889.373 | 1,915.094 | 1,940.974 | 1,948.448 | 1,871.677 | 1,891.191 | 1,903.332 | 1,967.805 | 1,950.629 | 1,432.841 | 1,323.358 | 1,371.884 | 1,361.72 | 1,363.238 | 1,368.827 | 1,469.733 | 1,533.283 | 1,516.66 | 1,504.923 | 1,470.122 | 1,453.252 | 1,383.23 | 1,317.115 | 1,428.889 | 1,382.97 | 1,290.457 | 1,225.267 | 1,157.149 | 1,227.911 | 1,159.285 | 1,176.109 | 1,127.12 | 1,065.189 | 1,041.493 | 1,013.614 | 940.241 | 931.042 | 913.571 | 843.241 | 748.789 | 667.674 | 517.76 | 488.272 | 526.956 | 524.745 | 503.076 | 494.631 | 478.724 | 464.736 | 454.581 | 432.831 | 457.391 | 437.975 | 425.557 | 409.966 | 405.769 | 378.158 | 372.781 | 259.244 | 229.84 | 245.232 | 235.983 | 216.809 | 204.539 | 215.214 | 225.43 | 224.895 | 216.054 | 216.271 | 198.7 | 189.7 | 184.7 | 174.4 | 171 | 171.8 | 152.3 | 169.4 | 156.7 | 157.8 | 139 | 124.9 | 124.6 | 113.3 | 96.3 | 90 | 83.4 | 78.2 | 80.6 | 79.7 | 74.1 | 53.8 | 55.5 | 57.2 | 53.9 | 55.6 | 58.1 | 59.3 | 57.2 | 56.3 | 51.4 | 53.1 | 53.7 | 50.1 | 52.8 | 53.4 | 52.8 | 49.5 | 90.3 | 89 | 87.1 | 93.9 | 117.5 | 119.2 | 126.7 | 131.5 | 155.1 |
Totaal passiva
| 2,864.746 | 1,628.137 | 1,621.774 | 1,661.682 | 1,610.013 | 1,632.735 | 1,609.927 | 1,666.703 | 1,590.059 | 1,589.942 | 1,599.94 | 1,615.663 | 2,121.51 | 1,487.378 | 1,504.408 | 1,501.835 | 1,511.107 | 1,566.269 | 1,715.748 | 1,865.973 | 1,827.292 | 1,802.325 | 1,825.942 | 1,818.103 | 1,832.132 | 1,823.381 | 1,758.639 | 1,771.746 | 2,275.397 | 2,263.987 | 2,190.79 | 2,201.722 | 2,271.094 | 2,275.057 | 2,243.005 | 2,299.981 | 2,254.56 | 2,314.308 | 2,341.774 | 1,880.297 | 1,830.884 | 1,873.995 | 1,800.208 | 1,841.975 | 1,821.1 | 1,902.587 | 1,837.82 | 1,943.893 | 1,886.087 | 1,883.711 | 1,838.976 | 1,812.079 | 1,733.844 | 1,690.798 | 1,598.718 | 1,502.277 | 1,457.905 | 1,368.127 | 1,410.844 | 1,479.632 | 1,478.015 | 1,485.912 | 1,493.759 | 1,401.566 | 1,322.571 | 1,212.349 | 1,142.038 | 1,144.77 | 1,069.853 | 1,002.799 | 915.406 | 813.688 | 752.82 | 663.318 | 640.358 | 619.303 | 584.112 | 544.308 | 520.457 | 512.923 | 492.734 | 512.175 | 514.008 | 514.028 | 498.584 | 488.828 | 448.893 | 449.207 | 332.143 | 313.793 | 321.312 | 315.82 | 338.03 | 315.154 | 296.488 | 319.295 | 303.789 | 281.774 | 282.502 | 268.5 | 261.6 | 280.3 | 298.8 | 318.2 | 297.3 | 269.3 | 277.4 | 268.7 | 253 | 204.5 | 191.5 | 208.4 | 175.9 | 163.2 | 150 | 156.7 | 147.8 | 150.5 | 125 | 119.3 | 100.5 | 97.3 | 103.9 | 98.3 | 102 | 103.1 | 106.2 | 104.2 | 92.2 | 84.2 | 88.2 | 95.5 | 84.1 | 78 | 85.5 | 89.7 | 103.4 | 118 | 118 | 125.3 | 147.8 | 146.4 | 145.7 | 150.5 | 155 | 188.1 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 11.222 | 11.222 | 11.222 | 11.222 | 11.222 | 11.222 | 11.222 | 11.222 | 11.222 | 11.222 | 11.222 | 11.222 | 11.222 | 11.222 | 11.222 | 11.222 | 11.215 | 11.215 | 11.215 | 11.215 | 11.208 | 11.208 | 11.208 | 11.208 | 11.201 | 11.201 | 11.201 | 11.201 | 11.196 | 11.19 | 11.188 | 11.188 | 11.14 | 11.138 | 11.136 | 11.13 | 11.099 | 11.086 | 11.085 | 11.083 | 11.051 | 11.048 | 11.032 | 10.962 | 10.874 | 10.848 | 10.843 | 10.826 | 10.76 | 10.759 | 10.756 | 10.749 | 10.724 | 10.714 | 10.706 | 10.706 | 10.706 | 10.706 | 10.706 | 10.706 | 10.706 | 10.706 | 10.706 | 10.706 | 10.706 | 10.706 | 10.706 | 10.706 | 10.706 | 10.706 | 10.706 | 10.706 | 10.706 | 10.706 | 5.353 | 5.353 | 5.353 | 5.353 | 5.353 | 5.353 | 5.353 | 5.353 | 5.353 | 5.353 | 5.353 | 5.353 | 5.353 | 5.353 | 5.353 | 5.353 | 5.353 | 5.353 | 5.353 | 5.353 | 5.353 | 5.353 | 5.353 | 5.353 | 5.353 | 5.4 | 5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 2,883.59 | 2,833.136 | 2,786.495 | 2,743.794 | 2,707.715 | 2,655.287 | 2,608.1 | 2,494.106 | 2,473.572 | 2,454.726 | 2,463.665 | 2,495.206 | 2,573.375 | 2,679.859 | 2,762.735 | 2,911.006 | 3,010.012 | 3,096.168 | 3,168.966 | 3,666.26 | 3,714.307 | 3,750.785 | 3,979.708 | 3,997.283 | 4,027.779 | 4,103.418 | 4,189.497 | 4,278.326 | 3,855.686 | 3,954.705 | 4,052.974 | 4,178.235 | 4,289.807 | 4,438.748 | 4,536.047 | 4,589.597 | 4,649.952 | 4,745.771 | 4,729.39 | 4,654.349 | 4,525.797 | 4,431.974 | 4,314.571 | 4,208.074 | 4,102.663 | 3,996.53 | 3,783.89 | 3,648.872 | 3,505.295 | 3,355.603 | 3,213.113 | 3,090.946 | 2,954.21 | 2,840.315 | 2,738.008 | 2,645.662 | 2,547.917 | 2,471.238 | 2,514.32 | 2,472.875 | 2,414.942 | 2,368.737 | 2,320.981 | 2,222.515 | 2,082.518 | 1,961.306 | 1,841.218 | 1,743.874 | 1,645.766 | 1,534.025 | 1,423.489 | 1,321.286 | 1,215.127 | 1,121.333 | 1,046.103 | 985.881 | 939.38 | 907.563 | 881.984 | 863.887 | 828.763 | 844.717 | 844.403 | 842.39 | 840.776 | 838.26 | 834.106 | 835.534 | 838.929 | 986.559 | 962.092 | 954.962 | 943.105 | 918.559 | 881.915 | 843.981 | 813.885 | 787.264 | 772.432 | 756.6 | 746 | 739 | 730.2 | 726.3 | 716.9 | 701.5 | 671.1 | 655.2 | 629.6 | 614.8 | 594.3 | 574.8 | 557.5 | 523.2 | 512.7 | 504.1 | 495.7 | 503.4 | 501.5 | 498.1 | 496.3 | 496.1 | 494 | 490.3 | 482.4 | 479.8 | 477.4 | 472.7 | 468 | 470.7 | 470.1 | 470.3 | 467.6 | 468.1 | 467.8 | 467.4 | 456 | 448.3 | 456.4 | 452.3 | 429.9 | 426.1 | 417.5 | 407.1 | 394.5 | 396.3 |
Overige gereserveerde algehele resultaten
| -6.35 | -8.499 | -7.713 | -7.847 | -7.981 | -11.305 | -11.56 | -11.816 | -12.072 | -19.067 | -19.456 | -19.85 | -20.244 | -24.814 | -25.274 | -25.731 | -26.188 | -27.082 | -27.603 | -28.119 | -28.635 | -16.085 | -12.072 | -12.296 | 16.55 | 8.942 | -5.221 | 2.039 | 2.3 | -4.101 | 2.433 | 12.574 | -0.204 | -3.156 | -13.214 | -12.074 | -1.377 | 36.962 | 40.072 | 41.078 | 83.126 | 112.445 | 113.425 | 129.716 | 132.53 | 105.457 | 205.054 | 167.106 | 166.807 | 121.288 | 158.804 | 131.785 | 98.908 | 168.904 | 184.083 | 132.412 | 84.107 | 62.13 | 112.255 | 119.005 | 112.451 | 72.247 | 15.93 | 16.956 | 38.407 | 62.615 | 58.695 | 70.598 | 75.885 | 59.137 | 59.748 | 53.408 | 69.645 | 74.606 | 78.8 | 55.788 | 47.41 | 43.583 | 38.96 | 37.125 | 36.252 | 43.515 | 44.713 | 40.022 | 33.658 | 31.708 | 18.58 | 22.231 | 15.99 | 35.74 | 69.092 | 65.192 | 47.497 | 69.093 | 67.781 | 95.406 | 102.787 | 92.89 | 102.46 | 81 | 70.7 | -737 | -718.5 | -690.2 | -686.2 | -658.8 | -639.2 | -621.9 | -621.9 | -606.9 | -606.9 | -606.9 | -606.9 | -606.4 | -606.4 | -587 | -587 | -572.5 | -565.8 | -554.3 | -542.5 | -514.5 | -514.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 28.69 | 20.986 | 13.07 | 12.477 | 60.987 | 52.877 | 148.044 | 251.633 | 292.75 | 285.787 | 278.979 | 290.013 | 348.265 | 341.64 | 335.013 | 328.421 | 323.475 | 315.756 | 308.428 | 326.181 | 315.343 | 349.146 | 339.776 | 330.043 | 327.205 | 318.93 | 307.676 | 298.784 | 295.409 | 288.11 | 280.799 | 273.918 | 260.182 | 254.732 | 248.131 | 241.64 | 236.172 | 227.69 | 221.829 | 214.712 | 271.003 | 263.62 | 249.045 | 219.86 | 197.66 | 182.189 | 174.845 | 163.591 | 152.136 | 146.94 | 219.423 | 212.328 | 206.205 | 200.305 | 194.197 | 174.562 | 164.735 | 161.453 | 157.514 | 153.396 | 144.91 | 142.252 | 138.44 | 136.268 | 133.843 | 131.545 | 103.461 | 88.841 | 83.159 | 80.655 | 75.188 | 72.918 | 86.414 | 114.931 | 113.406 | 95.45 | 87.095 | 69.781 | 63.403 | 53.804 | 43.742 | 43.124 | 42.523 | 38.282 | 37.464 | 36.447 | 35.15 | 34.976 | 34.898 | 33.815 | 31.497 | 30.504 | 30.522 | 51.611 | 53.218 | 35.812 | 33.678 | 29.694 | 27.482 | 26.6 | 26.096 | 836.1 | 805.2 | 765.5 | 762.4 | 785.7 | 786.6 | 767.9 | 772.9 | 723.5 | 708.1 | 709.3 | 695.4 | 692.6 | 686.9 | 659.1 | 653.7 | 638 | 629.6 | 613.2 | 570.5 | 542.6 | 541.8 | 27.4 | 26.5 | 26.3 | 25.5 | 25.3 | 25.3 | 24.6 | 23.6 | 23.5 | 23.5 | 23.5 | 23.5 | 23.4 | 23.5 | 23.4 | 13.7 | 13.5 | 13.5 | 13.4 | 13.3 | 13.7 | 13.7 | 31.6 |
Totaal eigen vermogen van aandeelhouders
| 2,917.152 | 2,856.845 | 2,803.074 | 2,759.646 | 2,771.943 | 2,708.081 | 2,755.806 | 2,745.145 | 2,765.472 | 2,732.668 | 2,734.41 | 2,776.591 | 2,912.618 | 3,007.907 | 3,083.696 | 3,224.918 | 3,318.514 | 3,396.057 | 3,461.006 | 3,975.537 | 4,012.223 | 4,095.054 | 4,318.62 | 4,326.238 | 4,382.735 | 4,442.491 | 4,503.153 | 4,590.35 | 4,164.591 | 4,249.904 | 4,347.394 | 4,475.915 | 4,560.925 | 4,701.462 | 4,782.1 | 4,830.293 | 4,897.452 | 5,021.509 | 5,002.376 | 4,921.222 | 4,890.977 | 4,819.087 | 4,688.073 | 4,568.612 | 4,443.727 | 4,295.024 | 4,174.632 | 3,990.395 | 3,834.998 | 3,634.59 | 3,602.096 | 3,445.808 | 3,270.047 | 3,220.238 | 3,126.994 | 2,963.342 | 2,807.465 | 2,705.527 | 2,794.795 | 2,755.982 | 2,683.009 | 2,593.942 | 2,486.057 | 2,386.445 | 2,265.474 | 2,166.172 | 2,014.08 | 1,914.019 | 1,815.516 | 1,684.523 | 1,569.131 | 1,458.318 | 1,381.892 | 1,321.576 | 1,243.662 | 1,142.472 | 1,079.238 | 1,026.28 | 989.7 | 960.169 | 914.11 | 936.709 | 936.992 | 926.047 | 917.251 | 911.768 | 893.189 | 898.094 | 895.17 | 1,061.467 | 1,068.034 | 1,056.011 | 1,026.477 | 1,044.616 | 1,008.267 | 980.552 | 955.703 | 915.201 | 907.727 | 869.6 | 848.1 | 838.1 | 816.9 | 801.6 | 793.1 | 828.4 | 818.5 | 801.2 | 780.6 | 731.4 | 695.5 | 677.2 | 646 | 609.4 | 593.2 | 576.2 | 562.4 | 568.9 | 565.3 | 557 | 524.3 | 524.2 | 521.3 | 517.7 | 508.9 | 506.1 | 502.9 | 498 | 493.3 | 495.3 | 493.7 | 493.8 | 491.1 | 491.6 | 491.3 | 490.8 | 479.5 | 471.7 | 470.1 | 465.8 | 443.4 | 439.5 | 430.8 | 420.8 | 408.2 | 427.9 |
Totaal eigen vermogen
| 2,917.152 | 2,856.845 | 2,803.074 | 2,759.646 | 2,771.943 | 2,708.081 | 2,755.806 | 2,745.145 | 2,765.472 | 2,732.668 | 2,734.41 | 2,776.591 | 2,912.618 | 3,007.907 | 3,083.696 | 3,224.918 | 3,318.514 | 3,396.057 | 3,461.006 | 3,975.537 | 4,012.223 | 4,095.054 | 4,318.62 | 4,326.238 | 4,382.735 | 4,442.491 | 4,503.153 | 4,590.35 | 4,164.591 | 4,249.904 | 4,347.394 | 4,475.915 | 4,560.925 | 4,701.462 | 4,782.1 | 4,830.293 | 4,897.452 | 5,021.509 | 5,002.376 | 4,921.222 | 4,890.977 | 4,819.087 | 4,688.073 | 4,568.612 | 4,443.727 | 4,295.024 | 4,174.632 | 3,990.395 | 3,834.998 | 3,634.59 | 3,602.096 | 3,445.808 | 3,270.047 | 3,220.238 | 3,126.994 | 2,963.342 | 2,807.465 | 2,705.527 | 2,794.795 | 2,755.982 | 2,683.009 | 2,593.942 | 2,486.057 | 2,386.445 | 2,265.474 | 2,166.172 | 2,014.08 | 1,914.019 | 1,815.516 | 1,684.523 | 1,569.131 | 1,458.318 | 1,381.892 | 1,321.576 | 1,243.662 | 1,142.472 | 1,079.238 | 1,026.28 | 989.7 | 960.169 | 914.11 | 936.709 | 936.992 | 926.047 | 917.251 | 911.768 | 893.189 | 898.094 | 895.17 | 1,061.467 | 1,068.034 | 1,056.011 | 1,026.477 | 1,044.616 | 1,008.267 | 980.552 | 955.703 | 915.201 | 907.727 | 869.6 | 848.1 | 838.1 | 816.9 | 801.6 | 793.1 | 828.4 | 818.5 | 801.2 | 780.6 | 731.4 | 695.5 | 677.2 | 646 | 609.4 | 593.2 | 576.2 | 562.4 | 568.9 | 565.3 | 557 | 524.3 | 524.2 | 521.3 | 517.7 | 508.9 | 506.1 | 502.9 | 498 | 493.3 | 495.3 | 493.7 | 493.8 | 491.1 | 491.6 | 491.3 | 490.8 | 479.5 | 471.7 | 470.1 | 465.8 | 443.4 | 439.5 | 430.8 | 420.8 | 408.2 | 427.9 |
Totaal passiva en aandeelhoudersvermogen
| 5,781.898 | 4,484.982 | 4,424.848 | 4,421.328 | 4,381.956 | 4,340.816 | 4,365.733 | 4,411.848 | 4,355.531 | 4,322.61 | 4,334.35 | 4,392.254 | 5,034.128 | 4,495.285 | 4,588.104 | 4,726.753 | 4,829.621 | 4,962.326 | 5,176.754 | 5,841.51 | 5,839.515 | 5,897.379 | 6,144.562 | 6,144.341 | 6,214.867 | 6,265.872 | 6,261.792 | 6,362.096 | 6,439.988 | 6,513.891 | 6,538.184 | 6,677.637 | 6,832.019 | 6,976.519 | 7,025.105 | 7,130.274 | 7,152.012 | 7,335.817 | 7,344.15 | 6,801.519 | 6,721.861 | 6,693.082 | 6,488.281 | 6,410.587 | 6,264.827 | 6,197.611 | 6,012.452 | 5,934.288 | 5,721.085 | 5,518.301 | 5,441.072 | 5,257.887 | 5,003.891 | 4,911.036 | 4,725.712 | 4,465.619 | 4,265.37 | 4,073.654 | 4,205.639 | 4,235.614 | 4,161.024 | 4,079.854 | 3,979.816 | 3,788.011 | 3,588.045 | 3,378.521 | 3,156.118 | 3,058.789 | 2,885.369 | 2,687.322 | 2,484.537 | 2,272.006 | 2,134.712 | 1,984.894 | 1,884.02 | 1,761.775 | 1,663.35 | 1,570.588 | 1,510.157 | 1,473.092 | 1,406.844 | 1,448.884 | 1,451 | 1,440.075 | 1,415.835 | 1,400.596 | 1,342.082 | 1,347.301 | 1,227.313 | 1,375.26 | 1,389.346 | 1,371.831 | 1,364.507 | 1,359.77 | 1,304.755 | 1,299.847 | 1,259.492 | 1,196.975 | 1,190.229 | 1,138.1 | 1,109.7 | 1,118.4 | 1,115.7 | 1,119.8 | 1,090.4 | 1,097.7 | 1,095.9 | 1,069.9 | 1,033.6 | 935.9 | 887 | 885.6 | 821.9 | 772.6 | 743.2 | 732.9 | 710.2 | 719.4 | 690.3 | 676.3 | 624.8 | 621.5 | 625.2 | 616 | 610.9 | 609.2 | 609.1 | 602.2 | 585.5 | 579.5 | 581.9 | 589.3 | 575.2 | 569.6 | 576.8 | 580.5 | 582.9 | 589.7 | 588.1 | 591.1 | 591.2 | 585.9 | 576.5 | 571.3 | 563.2 | 616 |