Hope Bancorp, Inc.
NASDAQ:HOPE
11.89 (USD) • At close January 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 680.857 | 654.044 | 1,185.296 | 1,928.967 | 2,500.323 | 2,302.339 | 2,212.637 | 506.776 | 331.336 | 197.062 | 280.373 | 316.266 | 627.352 | 836.957 | 376.666 | 350.579 | 629.133 | 1,468.949 | 802.033 | 698.567 | 549.356 | 609.795 | 612.884 | 459.606 | 522.71 | 466.364 | 612.353 | 492 | 405.296 | 446.415 | 461.068 | 437.334 | 443.903 | 286.173 | 236.101 | 298.389 | 278.299 | 299.883 | 429.871 | 462.16 | 443.32 | 414.919 | 403.111 | 316.705 | 345.352 | 296.33 | 280.813 | 312.916 | 229.643 | 179.621 | 365.679 | 299.585 | 175.827 | 171.129 | 135.341 | 172.331 | 234.161 | 203.135 | 260.03 | 105.592 | 182.15 | 239.454 | 44.705 | 30.057 | 41.281 | 41.963 | 41.353 | 40.147 | 27.936 | 34.434 | 31.6 | 36.3 | 33.799 | 37.001 | 38.306 | 32.924 | 32.993 | 32.767 | 28.403 | 27.712 | 29.792 | 34.237 | 30.323 | 34.238 | 34.827 | 32.292 | 35.015 | 31.538 | 33.842 | 29.466 | 24.826 | 30.852 | 27.364 | 92.497 | 31.085 | 39.016 | 35.647 | 31.663 | 33.653 |
Kortetermijnbeleggingen
| 1,920.981 | 1,914.791 | 2,016.389 | 2,145.059 | 2,275.133 | 2,243.614 | 2,248.479 | 2,243.195 | 2,264.533 | 2,352.997 | 2,492.486 | 2,666.275 | 2,669.489 | 2,274.17 | 2,233.744 | 2,285.611 | 2,060.991 | 1,887.604 | 1,718.702 | 1,715.987 | 1,772.322 | 1,826.903 | 1,818.343 | 1,846.265 | 1,854.25 | 1,835.106 | 1,699.315 | 1,720.257 | 1,868.309 | 1,680.382 | 1,583.946 | 1,556.74 | 1,558.719 | 1,099.944 | 1,087.897 | 1,010.556 | 976.962 | 875.405 | 812.372 | 796.523 | 710.625 | 746.683 | 725.229 | 705.751 | 708.566 | 725.239 | 717.441 | 704.403 | -0.949 | -0.816 | -0.816 | 0 | 455.789 | 472.42 | 512 | 0 | 0 | 0 | 498.801 | 0 | 744.044 | 745.792 | 430.219 | 0 | 313.393 | 291.343 | 273.779 | 0 | 237.626 | 194.925 | 0 | 0 | 200.461 | 184.75 | 0 | 0 | 171,670.559 | 0 | 134,282.71 | 0 | 123,774.249 | 0 | 0 | 0 | 910.734 | 4,082.258 | 3,013.625 | 0 | 84,178.136 | 93,484.967 | 0 | 0 | 65,809.813 | 58,410.592 | 71,367.708 | 54,914.606 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,491.735 | 654.044 | 1,185.296 | -1,928.967 | 2,500.323 | 2,302.339 | 2,212.637 | 2,479.64 | 2,328.652 | 197.062 | 2,772.859 | 2,982.541 | 3,296.841 | 3,111.127 | 2,610.41 | 2,636.19 | 2,690.124 | 3,356.553 | 2,520.735 | 2,414.554 | 2,321.678 | 2,436.698 | 2,431.227 | 2,305.871 | 2,376.96 | 2,301.47 | 2,311.668 | 2,212.257 | 2,273.605 | 2,126.797 | 2,045.014 | 1,994.074 | 2,002.622 | 1,386.117 | 1,323.998 | 1,308.945 | 1,255.261 | 1,175.288 | 1,242.243 | 1,258.683 | 1,153.945 | 1,161.602 | 1,128.34 | 1,022.456 | 1,053.918 | 1,021.569 | 998.254 | 1,017.319 | 229.643 | 179.621 | 365.679 | 299.585 | 175.827 | 171.129 | 135.341 | 172.331 | 234.161 | 203.135 | 260.03 | 105.592 | 182.15 | 239.454 | 44.705 | 30.057 | 41.281 | 41.963 | 41.353 | 40.147 | 27.936 | 34.434 | 31.6 | 36.3 | 33.799 | 37.001 | 38.306 | 32.924 | 32.993 | 32.767 | 28.403 | 27.712 | 29.792 | 34.237 | 30.323 | 34.238 | 34.827 | 32.292 | 35.015 | 31.538 | 33.842 | 29.466 | 24.826 | 30.852 | 27.364 | 92.497 | 31.085 | 39.016 | 35.647 | 31.663 | 33.653 |
Nettovorderingen
| 51.898 | 0 | 0 | 61.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.498 | 59.43 | 57.989 | 52.859 | 30.45 | 30.772 | 29.743 | 33.98 | 34.831 | 32.225 | 33.338 | 30.954 | 29.154 | 29.979 | 29.145 | 25.64 | 25.683 | 26.88 | 24.165 | 15.787 | 15.66 | 15.195 | 13.981 | 13.781 | 13.904 | 13.634 | 13.126 | 13.133 | 13.41 | 13.403 | 13.108 | 13.054 | 17.657 | 17.914 | 20.206 | 21.349 | 23.348 | 24.258 | 8.257 | 8.069 | 8.731 | 8.648 | 8.606 | 8.272 | 9.723 | 11.261 | 11.062 | 10.187 | 8.276 | 8.168 | 8.153 | 8.334 | 9.014 | 9.348 | 10.257 | 9.074 | 8.664 | 8.974 | 8.425 | 7.786 | 7.694 | 7.62 | 6.862 | 6.164 | 6.157 | 5.124 | 4.455 | 4.476 | 4.338 | 4.718 | 4.394 | 4.513 | 4.359 | 4.195 | 3.393 | 3.75 | 3.139 | 3.243 | 3.717 | 4.377 | 4.384 | 3.437 | 2.782 | 0 | 2.763 |
Voorraad
| 0 | -711.689 | -1,245.612 | 1,867.247 | -2,562.281 | -2,364.054 | -2,271.863 | -566.207 | -379.717 | -284.123 | -333.635 | -375.077 | -703.815 | -924.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 732.755 | 711.689 | 1,246.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.157 | 7.574 | 8.212 | 8.782 | 8.76 | 9.72 | 6.644 | 7.583 | 8.458 | 9.639 | 0 | 0 | 0 | 14.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 3,224.49 | 711.689 | 1,246.392 | 1,990.687 | 2,560.988 | 2,362.457 | 2,269.658 | 2,535.1 | 2,371.015 | 197.062 | 2,810.808 | 3,024.383 | 3,343.943 | 3,163.013 | 2,670.908 | 2,695.62 | 2,748.113 | 3,409.412 | 2,551.185 | 2,445.326 | 2,351.421 | 2,470.678 | 2,466.058 | 2,338.096 | 2,410.298 | 2,332.424 | 2,340.822 | 2,242.236 | 2,302.75 | 2,152.437 | 2,070.697 | 2,020.954 | 2,026.787 | 1,401.904 | 1,339.658 | 1,324.14 | 1,269.242 | 1,189.069 | 1,256.147 | 1,272.317 | 1,167.071 | 1,174.735 | 1,141.75 | 1,035.859 | 1,067.026 | 1,034.623 | 1,011.525 | 1,029.436 | 242.524 | 191.683 | 377.932 | 323.843 | 184.084 | 179.198 | 144.072 | 180.979 | 242.767 | 211.407 | 269.753 | 116.853 | 193.212 | 249.641 | 52.981 | 38.225 | 49.434 | 50.297 | 50.367 | 49.495 | 38.193 | 43.508 | 40.264 | 45.274 | 42.224 | 44.787 | 46 | 40.544 | 39.855 | 38.932 | 34.56 | 32.836 | 34.248 | 38.713 | 34.661 | 38.957 | 39.221 | 36.804 | 39.374 | 35.733 | 37.234 | 33.216 | 27.965 | 34.095 | 31.081 | 96.874 | 35.47 | 42.453 | 38.428 | 31.663 | 36.416 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 92.841 | 94.39 | 50.611 | 51.764 | 50.513 | 47.887 | 46.859 | 46.169 | 46.093 | 45.642 | 45.667 | 45.307 | 45.302 | 47.918 | 48.409 | 49.552 | 51.029 | 51.392 | 52.012 | 52.604 | 52.552 | 53.218 | 53.794 | 55.178 | 56.242 | 56.564 | 56.714 | 55.838 | 52.565 | 54.425 | 55.316 | 53.966 | 37.663 | 35.134 | 34.575 | 34.798 | 35.321 | 30.074 | 30.722 | 30.999 | 30.699 | 31.29 | 30.894 | 29.747 | 23.226 | 22.96 | 22.609 | 22.672 | 21.805 | 20.353 | 20.913 | 9.408 | 9.938 | 10.54 | 10.915 | 11.147 | 10.896 | 10.95 | 10.865 | 11.222 | 11.58 | 11.749 | 11.987 | 11.836 | 11.683 | 11.293 | 11.254 | 11.476 | 11.585 | 11.972 | 11.941 | 11.575 | 9.082 | 8.575 | 8.148 | 8.02 | 6.837 | 6.846 | 6.87 | 7.489 | 7.543 | 6.606 | 6.766 | 5.386 | 4.938 | 4.961 | 4.995 | 5.058 | 5.218 | 5.404 | 5.301 | 4.164 | 4.091 | 5.872 | 5.817 | 15.256 | 0 | 17.395 |
Goodwill
| 464.45 | 464.45 | 464.45 | 468.385 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 463.975 | 464.448 | 463.964 | 105.401 | 105.401 | 105.401 | 105.401 | 105.401 | 105.401 | 105.401 | 105.401 | 105.401 | 105.401 | 107.32 | 119.881 | 92.288 | 93.404 | 89.878 | 89.882 | 89.882 | 89.908 | 90.473 | 2.509 | 2.509 | 2.509 | 2.509 | 2.509 | 2.509 | 2.509 | 2.509 | 2.509 | 2.509 | 2.509 | 0 | 2.697 | 2.697 | 2.697 | 0 | 2.347 | 2.347 | 0 | 0 | 2.347 | 2.347 | 0 | 0 | 2,347.15 | 0 | 1,909.15 | 1,909.15 | 1,909.15 | 0 | 0 | 3.687 | 0 | 0 | 0 | 1.104 | 0 | 0 | 0 | 0 | 4,523.309 | 4,854.283 | 5,185.257 | 5,516.231 | 0 | 0 | 0 |
Immateriële activa
| 2.732 | 3.133 | 3.534 | 3.935 | 4.382 | 4.83 | 5.278 | 5.726 | 6.212 | 6.698 | 7.184 | 7.671 | 8.18 | 8.689 | 9.198 | 9.708 | 10.239 | 10.77 | 11.302 | 11.833 | 12.39 | 12.947 | 13.504 | 14.061 | 14.677 | 15.292 | 15.907 | 16.523 | 17.198 | 17.874 | 18.55 | 19.226 | 19.968 | 2.395 | 2.607 | 2.82 | 3.086 | 3.354 | 3.62 | 14.228 | 13.735 | 4.535 | 4.859 | 5.184 | 5.563 | 3.125 | 3.401 | 3.033 | 3.335 | 3.636 | 3.938 | 4.276 | 0.302 | 0.379 | 0.456 | 0.534 | 0.661 | 0.788 | 0.915 | 1.042 | 1.186 | 1.33 | 1.474 | 0 | 1.795 | 1.963 | 2.132 | 0 | 2.406 | 2.57 | 0 | 0 | 3.071 | 3.244 | 0 | 0 | 3,767.696 | 0 | 4,118.347 | 4,305.45 | 4,232.054 | 0 | 0 | 3.077 | 0 | 0 | 0 | 1.29 | 0 | 0 | 0 | 0 | -4,521.912 | -4,852.836 | -5,183.76 | -5,514.684 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 467.182 | 467.583 | 467.984 | 468.385 | 468.832 | 469.28 | 469.728 | 470.176 | 470.662 | 471.148 | 471.634 | 472.121 | 472.63 | 473.139 | 473.648 | 474.158 | 474.689 | 475.22 | 475.752 | 476.283 | 476.84 | 477.397 | 477.954 | 478.511 | 479.127 | 479.742 | 480.357 | 480.973 | 481.648 | 482.324 | 482.525 | 483.674 | 483.932 | 107.796 | 108.008 | 108.221 | 108.487 | 108.755 | 109.021 | 119.629 | 119.136 | 109.936 | 110.26 | 112.504 | 125.444 | 95.413 | 96.805 | 92.911 | 93.217 | 93.518 | 93.846 | 94.749 | 2.811 | 2.888 | 2.965 | 3.043 | 3.17 | 3.297 | 3.424 | 3.551 | 3.695 | 3.839 | 3.983 | 4.136 | 4.492 | 4.66 | 4.829 | 4.589 | 4.753 | 4.917 | 5.082 | 5.246 | 5.418 | 5.591 | 5.763 | 5.936 | 6.115 | 6.294 | 6.027 | 6.215 | 6.141 | 6.349 | 6.556 | 6.764 | 4.213 | 4.808 | 2.32 | 2.394 | 1.253 | 1.284 | 1.316 | 1.347 | 1.397 | 1.447 | 1.497 | 1.547 | 1.597 | 0 | 1.698 |
Langetermijnbeleggingen
| 2,250.219 | 661.008 | 1,164.29 | 64.408 | 2,260.837 | 2,186.346 | 2,231.989 | 2,243.195 | 2,264.533 | 2,352.997 | 2,492.486 | 2,666.275 | 2,669.489 | 2,274.17 | 2,233.744 | 2,285.611 | 2,060.991 | 1,887.604 | 1,718.702 | 1,715.987 | 1,772.322 | 1,826.903 | 1,818.343 | 1,846.265 | 1,854.25 | 1,835.106 | 1,699.315 | 1,720.257 | 1,868.309 | 1,680.382 | 1,583.946 | 1,556.74 | 1,558.719 | 1,099.944 | 1,087.897 | 1,010.556 | 976.962 | 875.405 | 812.372 | 796.523 | 710.625 | 746.683 | 725.229 | 705.751 | 708.566 | 725.239 | 717.441 | 704.403 | 687.059 | 666.852 | 697.808 | 756.287 | 455.789 | 472.42 | 512 | 528.262 | 479.779 | 426.158 | 498.801 | 782.69 | 744.044 | 745.792 | 430.219 | 406.586 | 313.393 | 291.343 | 273.779 | 258.773 | 237.626 | 194.925 | 176.071 | 163.851 | 201.461 | 185.75 | 186.653 | 175.71 | 173.671 | 133.246 | 136.961 | 135.387 | 125.775 | 127.42 | 132.117 | 128.414 | 134.968 | 146.447 | 131.232 | 104.402 | 86.944 | 97.891 | 93.657 | 69.455 | 70.416 | 62.654 | 71.777 | 71.069 | 52.361 | 101.424 | 46.684 |
Belastingvorderingen
| 0 | 143.343 | 138.35 | 16,103.896 | 166.262 | 146.301 | 139.262 | 150.409 | 149.383 | -2,283.209 | 90.172 | 90.108 | 33.055 | 49.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.225 | 5.666 | 5.29 | 0 | 0 | 0 | 78.316 | 0 | 80.768 | 60.24 | 1.524 | 0 | 7.625 | 7.604 | 6.058 | 0 | 28.03 | 30.727 | 34.78 | 0 | 0 | 0 | 31.639 | 0 | 21.004 | 24.351 | 23.151 | 0 | 20.444 | 19.205 | 15.771 | 0 | 14.162 | 15.287 | 0 | 0 | 16.09 | 17.415 | 0 | 0 | 15,016.975 | 0 | 15,477.83 | 0 | 10,667.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,594.549 | 6,039.054 | 0 | 0 | 6,822.745 | 7,134.178 | 6,966.116 | 7,250.639 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 16,071.38 | 15,298.627 | 14,976.808 | 453.535 | -166.262 | -146.301 | -139.262 | -5.268 | -1.438 | 17,304.971 | -90.172 | -90.108 | -33.055 | -49.092 | -2,755.31 | -2,808.178 | -2,585.232 | -2,413.853 | -2,245.846 | -2,244.282 | -2,301.766 | -2,356.852 | -2,349.515 | -2,378.57 | -2,388.555 | -2,371.09 | -2,236.236 | -2,257.944 | -2,405.795 | -2,215.271 | -2,120.896 | -2,095.73 | -2,096.617 | -1,245.403 | -1,231.039 | -1,153.352 | -2.225 | -5.666 | -5.29 | -946.874 | -860.76 | -887.318 | -78.316 | -849.149 | -80.768 | -60.24 | -1.524 | -819.923 | -7.625 | -7.604 | -6.058 | -871.949 | -28.03 | -30.727 | -34.78 | -542.22 | -494.096 | -440.351 | -31.639 | -797.106 | -21.004 | -24.351 | -23.151 | -422.709 | -20.444 | -19.205 | -15.771 | -274.616 | -14.162 | -15.287 | -193.125 | -181.038 | -16.09 | -17.415 | -200.991 | -189.794 | -15,016.975 | -146.377 | -15,477.83 | -148.471 | -10,667.188 | -141.311 | -145.279 | -141.944 | -144.567 | -156.193 | -138.514 | -111.792 | -4,594.549 | -6,039.054 | -100.377 | -76.103 | -6,822.745 | -7,134.178 | -6,966.116 | -7,250.639 | -69.214 | -101.424 | -65.776 |
Totaal niet-vlottende activa
| 18,788.781 | 16,663.402 | 16,841.822 | 17,140.835 | 2,781.433 | 2,706.139 | 2,749.604 | 2,905.371 | 2,929.309 | 17,892 | 3,009.762 | 3,184.063 | 3,187.426 | 2,792.611 | 2,755.31 | 2,808.178 | 2,585.232 | 2,413.853 | 2,245.846 | 2,244.282 | 2,301.766 | 2,356.852 | 2,349.515 | 2,378.57 | 2,388.555 | 2,371.09 | 2,236.236 | 2,257.944 | 2,405.795 | 2,215.271 | 2,120.896 | 2,095.73 | 2,096.617 | 1,245.403 | 1,231.039 | 1,153.352 | 1,120.247 | 1,019.481 | 951.467 | 946.874 | 860.76 | 887.318 | 866.779 | 849.149 | 863.757 | 843.878 | 837.206 | 819.923 | 802.948 | 782.175 | 812.007 | 871.949 | 468.008 | 485.246 | 525.505 | 542.22 | 494.096 | 440.351 | 513.175 | 797.106 | 758.961 | 761.211 | 445.951 | 422.709 | 329.721 | 307.686 | 289.901 | 274.616 | 253.855 | 211.427 | 193.125 | 181.038 | 218.454 | 200.423 | 200.991 | 189.794 | 187.806 | 146.377 | 149.834 | 148.471 | 139.406 | 141.311 | 145.279 | 141.944 | 144.567 | 156.193 | 138.514 | 111.792 | 93.254 | 104.393 | 100.377 | 76.103 | 75.977 | 68.193 | 79.147 | 78.433 | 69.214 | 101.424 | 65.776 |
Totaal activa
| 17,354.189 | 17,375.091 | 18,088.214 | 19,131.522 | 20,076.364 | 20,366.138 | 20,568.884 | 19,164.491 | 19,083.388 | 18,089.062 | 17,803.814 | 17,889.061 | 17,799.026 | 17,469.627 | 17,198.86 | 17,106.664 | 16,733.767 | 17,169.062 | 16,021.434 | 15,667.44 | 15,379.878 | 15,338.827 | 15,398.669 | 15,305.952 | 15,229.495 | 14,870.008 | 14,507.126 | 14,206.717 | 14,150.021 | 13,859.217 | 13,465.863 | 13,442.488 | 13,507.564 | 8,337.172 | 8,068.305 | 7,912.07 | 7,583.002 | 7,333.319 | 7,267.905 | 7,140.33 | 6,927.502 | 6,866.291 | 6,667.551 | 6,473.531 | 6,340.987 | 5,863.014 | 5,838.635 | 5,640.661 | 5,331.979 | 5,049.405 | 5,176.486 | 5,166.604 | 3,016.127 | 2,967.288 | 2,926.143 | 2,963.296 | 2,984.976 | 2,901.065 | 3,079.02 | 3,227.957 | 3,212.69 | 3,260.809 | 2,825.537 | 2,672.054 | 2,597.652 | 2,573.584 | 2,546.113 | 2,423.41 | 2,344.499 | 2,215.973 | 2,123.229 | 2,046.985 | 1,978.805 | 1,987.48 | 1,911.31 | 1,775.822 | 1,789.101 | 1,717.381 | 1,590.233 | 1,507.665 | 1,419.032 | 1,397.955 | 1,277.987 | 1,260.028 | 1,140.664 | 1,067.426 | 1,015.033 | 979.249 | 832.91 | 793.699 | 716.615 | 679.438 | 639.96 | 648.758 | 620.443 | 601.662 | 528.658 | 481.411 | 452.977 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 107.017 | 86.779 | 122.467 | 168.174 | 166.831 | 109.236 | 53.818 | 26.668 | 11.713 | 4.112 | 4.826 | 4.272 | 5.367 | 4.946 | 8.611 | 14.706 | 21.991 | 26.093 | 30.436 | 33.81 | 38.197 | 36.987 | 37.511 | 31.374 | 31.717 | 24.594 | 19.614 | 15.961 | 13.74 | 11.855 | 10.592 | 10.863 | 9.708 | 7.164 | 6.746 | 6.007 | 6.231 | 5.954 | 6.477 | 5.855 | 6.173 | 6.087 | 5.74 | 4.821 | 4.827 | 4.499 | 4.325 | 4.355 | 5.451 | 5.924 | 6.485 | 6.519 | 3.752 | 3.382 | 4.733 | 4.83 | 4.842 | 3.863 | 10.07 | 12.674 | 12.55 | 10.921 | 9.273 | 8.549 | 8.599 | 7.943 | 10.182 | 10.481 | 11.445 | 10.586 | 10.84 | 8.258 | 9.933 | 9.414 | 11.655 | 8.755 | 7.227 | 4.518 | 4.345 | 3.412 | 3.543 | 3.124 | 3.413 | 3.291 | 3.619 | 3.406 | 3.492 | 2.861 | 2.788 | 2.441 | 2.744 | 3.206 | 4.009 | 3.99 | 4.16 | 3.755 | 3.039 | 0 | 1.983 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.5 | 77 | 10 | 32 | 42 | 60 | 70 | 93.5 | 80 | 65 | 65 | 38 | 0 | 5 | 5 | 5 | 5 | 5 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.334 | 29.873 | 15.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.291 | 0 | 26.663 | 19.022 | -4.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -86.779 | -122.467 | -1,798.669 | -1,632.867 | -2,158.63 | -2,087.587 | -853.346 | -1,064.125 | -15,272.297 | -777.273 | -309.611 | -98.327 | -102.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,073.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3,722.985 | 0 | 0 | -168.174 | -166.831 | -109.236 | -53.818 | -26.668 | -11.713 | -4.112 | -4.826 | -4.272 | -5.367 | -4.946 | -8.611 | -14.706 | -21.991 | -26.093 | -30.436 | -33.81 | -38.197 | -36.987 | -37.511 | -31.374 | -31.717 | -24.594 | -19.614 | -15.961 | -13.74 | -11.855 | -10.592 | -10.863 | -9.708 | -7.164 | -6.746 | -6.007 | -47.565 | -35.827 | -22.329 | -5.855 | -6.173 | -6.087 | -5.74 | -4.821 | -4.827 | -4.499 | -20.616 | -4.355 | -32.114 | -24.946 | -2.235 | -6.519 | -3.752 | -3.382 | -4.733 | -4.83 | -4.842 | -3.863 | -10.07 | -12.674 | -12.55 | -10.921 | -9.273 | -8.549 | -8.599 | -7.943 | -10.182 | -10.481 | -11.445 | -10.586 | -10.84 | -8.258 | -9.933 | -9.414 | -11.655 | -8.755 | -7.227 | -4.518 | -45.845 | -80.412 | -13.543 | -35.124 | -45.413 | -63.291 | -73.619 | -96.906 | -83.492 | -67.861 | -67.788 | -40.441 | -2.744 | -25.447 | -9.009 | -8.99 | -9.16 | -8.755 | -3.039 | 0 | -1.983 |
Totaal kortlopende verplichtingen
| 3,830.002 | 14,008.496 | 14,654.369 | 4,083.141 | 166.831 | 109.236 | 53.818 | 26.668 | 11.713 | 4.112 | 4.826 | 4.272 | 5.367 | 4.946 | 8.611 | 14.706 | 21.991 | 26.093 | 30.436 | 33.81 | 38.197 | 36.987 | 37.511 | 31.374 | 31.717 | 24.594 | 19.614 | 15.961 | 13.74 | 11.855 | 10.592 | 10.863 | 9.708 | 7.164 | 6.746 | 6.007 | 6.231 | 5.954 | 6.477 | 5.855 | 6.157 | 6.087 | 5.74 | 4.821 | 4.827 | 4.499 | 4.325 | 4.355 | 5.451 | 5.924 | 6.485 | 6.519 | 3.752 | 3.382 | 4.733 | 4.83 | 4.842 | 3.863 | 10.07 | 12.674 | 12.55 | 10.921 | 9.273 | 8.549 | 8.599 | 7.943 | 10.182 | 10.481 | 11.445 | 10.586 | 10.84 | 8.258 | 9.933 | 9.414 | 11.655 | 8.755 | 7.227 | 4.518 | 45.845 | 80.412 | 13.543 | 35.124 | 45.413 | 63.291 | 73.619 | 96.906 | 83.492 | 67.861 | 67.788 | 40.441 | 2.744 | 8.206 | 9.009 | 8.99 | 9.16 | 8.755 | 3.039 | 0 | 1.983 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 256.264 | 148.325 | 146.721 | 157.996 | 1,959.548 | 2,367.632 | 2,501.033 | 1,188.713 | 1,395.171 | 958.621 | 1,094.096 | 621.563 | 476.126 | 472.678 | 719.973 | 558.743 | 461.957 | 658.261 | 979.034 | 927.493 | 925.966 | 994.454 | 1,017.955 | 1,117.752 | 1,131.626 | 1,130.5 | 963.463 | 1,258.546 | 1,118.636 | 893.731 | 803.917 | 854.098 | 854.287 | 652.813 | 572.866 | 572.918 | 572.973 | 623.026 | 523.08 | 523.133 | 509.188 | 503.242 | 463.297 | 478.762 | 478.749 | 463.459 | 467.628 | 462.568 | 502.624 | 412.915 | 384.246 | 396.504 | 339.268 | 339.268 | 354.576 | 401.026 | 397.397 | 392.593 | 393.318 | 389.268 | 389.268 | 389.268 | 389.268 | 389.268 | 389.268 | 389.268 | 432.268 | 336.268 | 279.268 | 159.268 | 139.268 | 115.268 | 120.268 | 70.268 | 70.268 | 70.268 | 70.268 | 82.268 | 61.268 | 52.268 | 39.268 | 39.268 | 49.268 | 39.268 | 0 | 0 | 0 | 0 | 0 | 4.15 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 0 | 4.3 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 581.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 11,098.138 | 1,106.988 | 1,174.854 | 16,852.283 | -55.873 | 0 | 16,009.271 | 15,956.45 | 15,712.492 | 15,130.072 | 0 | 0 | 15,248.502 | 14,904.079 | 0 | 0 | 14,231.249 | 14,480.025 | 0 | 0 | 0 | 0 | 0 | 0 | 12,193.289 | 11,833.832 | 11,598.33 | 11,019.916 | 0 | 0 | 0 | 0 | 0 | -652.813 | -572.866 | -572.918 | -572.973 | -623.026 | -523.08 | -523.133 | -509.188 | -503.242 | -463.297 | -478.762 | -478.749 | -463.459 | -467.628 | -462.568 | -502.624 | -412.915 | -384.246 | -396.504 | -339.268 | -339.268 | -354.576 | -401.026 | -397.397 | -392.593 | -393.318 | -389.268 | -389.268 | -389.268 | -389.268 | -389.268 | -389.268 | -389.268 | -432.268 | -336.268 | -279.268 | -159.268 | -139.268 | -115.268 | -120.268 | -70.268 | -70.268 | -70.268 | -70.268 | -82.268 | -61.268 | -52.268 | -39.268 | -39.268 | -49.268 | -39.268 | 0 | 0 | 0 | 0 | 0 | -4.15 | -4.3 | -4.3 | -4.3 | -4.3 | -4.3 | -4.3 | -4.3 | 0 | -4.3 |
Totaal niet-vlottende verplichtingen
| 11,354.402 | 1,255.313 | 1,321.575 | 12,927.138 | 1,903.675 | 2,367.632 | 53.818 | 26.668 | 11.713 | 16,084.581 | 1,094.096 | 621.563 | 521.031 | 520.501 | 719.973 | 558.743 | 507.159 | 805.589 | 979.034 | 927.493 | 925.966 | 994.454 | 1,017.955 | 1,117.752 | 294.989 | 293.506 | 101.117 | 1,328.446 | 1,118.636 | 893.731 | 803.917 | 854.098 | 854.287 | 652.813 | 572.866 | 572.918 | 572.973 | 623.026 | 523.08 | 523.133 | 509.188 | 503.242 | 463.297 | 478.762 | 478.749 | 463.459 | 467.628 | 462.568 | 502.624 | 412.915 | 384.246 | 396.504 | 339.268 | 339.268 | 354.576 | 401.026 | 397.397 | 392.593 | 393.318 | 389.268 | 389.268 | 389.268 | 389.268 | 389.268 | 389.268 | 389.268 | 432.268 | 336.268 | 279.268 | 159.268 | 139.268 | 115.268 | 120.268 | 70.268 | 70.268 | 70.268 | 70.268 | 82.268 | 61.268 | 52.268 | 39.268 | 39.268 | 49.268 | 39.268 | 0 | 0 | 0 | 0 | 0 | 4.15 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 0 | 4.3 |
Totaal passiva
| 15,184.404 | 15,263.809 | 15,975.944 | 17,010.279 | 18,045.94 | 18,298.14 | 18,510.304 | 17,145.163 | 17,107.663 | 16,088.693 | 15,762.757 | 15,796.078 | 15,724.628 | 15,376.757 | 15,153.279 | 15,052.919 | 14,693.206 | 15,138.286 | 14,003.346 | 13,631.429 | 13,348.594 | 13,343.655 | 13,452.458 | 13,402.741 | 13,324.915 | 12,964.332 | 12,561.793 | 12,278.462 | 12,215.59 | 11,952.923 | 11,587.066 | 11,585.595 | 11,656.363 | 7,365.432 | 7,106.323 | 6,973.975 | 6,653.433 | 6,424.731 | 6,368.707 | 6,257.557 | 6,062.854 | 6,013.682 | 5,835.392 | 5,662.429 | 5,539.757 | 5,081.989 | 5,066.464 | 4,889.557 | 4,597.524 | 4,333.944 | 4,358.379 | 4,370.665 | 2,632.512 | 2,594.749 | 2,561.807 | 2,604.733 | 2,628.874 | 2,549.436 | 2,715.199 | 2,859.982 | 2,922.675 | 2,979.39 | 2,535.852 | 2,382.101 | 2,367.139 | 2,345.905 | 2,318.719 | 2,201.23 | 2,131.872 | 2,013.646 | 1,928.48 | 1,860.358 | 1,802.183 | 1,824.971 | 1,756.853 | 1,629.068 | 1,649.226 | 1,604.414 | 1,486.15 | 1,406.41 | 1,320.126 | 1,307.44 | 1,186.315 | 1,175.031 | 73.619 | 96.906 | 83.492 | 67.861 | 67.788 | 732.041 | 655.423 | 624.011 | 586.175 | 588.925 | 563.797 | 557.15 | 486.919 | 0 | 424.075 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119.694 | 119.35 | 67 | 64.679 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 62.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.138 | 0.138 | 0.138 | 0.138 | 0.137 | 0.137 | 0.137 | 0.137 | 0.137 | 0.137 | 0.137 | 0.136 | 0.136 | 0.136 | 0.136 | 0.136 | 0.136 | 0.136 | 0.136 | 0.136 | 0.136 | 0.136 | 0.136 | 0.136 | 0.136 | 0.136 | 0.136 | 0.136 | 0.135 | 0.135 | 0.135 | 0.135 | 853.018 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.025 | 0.025 | 0.025 | 0.024 | 0.023 | 0.023 | 0.023 | 0.023 | 0.012 | 0.012 | 0.011 | 0.011 | 0.011 | 0.011 | 0.005 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 16.386 | 16.383 | 0 | 13.211 |
Ingehouden winsten
| 1,174.1 | 1,167.978 | 1,159.593 | 1,150.547 | 1,140.87 | 1,127.624 | 1,106.39 | 1,083.712 | 1,048.738 | 1,011.715 | 976.483 | 932.561 | 897.766 | 859.548 | 823.085 | 785.94 | 774.97 | 761.734 | 752.228 | 762.48 | 737.209 | 712.351 | 687.404 | 662.375 | 636.08 | 607.944 | 578.031 | 541.289 | 540.921 | 513.945 | 490.236 | 469.505 | 445.104 | 418.998 | 413.122 | 398.251 | 384.133 | 367.792 | 352.807 | 339.4 | 324.664 | 311.195 | 294.842 | 280.332 | 266.478 | 248.866 | 230.149 | 216.59 | 198.964 | 180.567 | 164.974 | 142.909 | 140.013 | 131.275 | 126.032 | 120.361 | 115.365 | 111.338 | 128.288 | 131.891 | 133.437 | 130.565 | 137.643 | 141.89 | 152.939 | 148.677 | 147.544 | 142.491 | 134.874 | 126.811 | 118.761 | 111.978 | 103.338 | 95.387 | 88.192 | 81.016 | 73.805 | 66.573 | 61.611 | 56.848 | 53.805 | 49.463 | 45.556 | 41.992 | 38.614 | 35.479 | 32.603 | 29.903 | 32.773 | 30.2 | 27.92 | 22.076 | 19.941 | 17.395 | 14.067 | 12.115 | 9.789 | 9.991 | 6.992 |
Overige gereserveerde algehele resultaten
| -182.779 | -233.13 | -222.278 | -204.738 | -282.685 | -228.884 | -214.257 | -230.857 | -236.535 | -171.707 | -108.165 | -11.412 | 3.543 | 15.051 | 5.223 | 32.753 | 32.682 | 38.149 | 36.449 | 9.149 | 17.273 | 7.423 | -15.358 | -32.705 | -54.321 | -45.122 | -38.64 | -18.184 | -10.211 | -10.089 | -12.849 | -14.658 | 8.417 | 10.974 | 7.155 | -1.832 | 4.007 | -0.375 | 4.488 | 1.705 | -1.501 | 0.162 | -3.741 | -10.185 | -3.389 | -5.005 | 6.826 | 9.082 | 10.805 | 8.831 | 8.269 | 8.958 | 6.581 | 4.481 | 2.428 | 2.597 | 5.621 | 5.442 | 2.15 | 2.977 | 5.303 | 0.2 | 2.015 | 3.624 | -3.878 | -2.03 | -0.743 | -0.311 | -1.869 | -3.618 | -2.601 | -3.316 | -4.062 | -6.143 | -4.66 | -3.738 | -2.589 | -1.094 | -2.623 | -0.52 | 0.297 | -2.562 | 2.613 | -0.065 | 0.899 | 4.068 | 3.014 | 2.525 | 2.456 | 0.289 | -0.084 | 0.357 | 0.93 | 0.463 | 0.715 | 0.288 | -0.158 | 21.871 | -0.321 |
Overige totale aandeelhoudersvermogen
| 1,178.326 | 1,176.296 | 1,174.817 | 1,175.296 | 1,172.102 | 1,169.121 | 1,166.31 | 1,166.336 | 1,163.385 | 1,160.224 | 1,172.602 | 1,171.698 | 1,172.953 | 1,218.135 | 1,217.137 | 1,234.916 | 1,232.773 | 1,230.757 | 1,229.275 | 1,264.246 | 1,276.666 | 1,275.262 | 1,274.029 | 1,273.405 | 1,322.685 | 1,342.718 | 1,405.806 | 1,405.014 | 1,403.586 | 1,402.303 | 1,401.275 | 1,400.49 | 1,400.915 | 541.688 | 541.625 | 541.596 | 541.349 | 541.091 | 541.824 | 541.589 | 541.406 | 541.173 | 540.979 | 540.876 | 538.062 | 537.085 | 535.091 | 525.354 | 524.608 | 525.985 | 525.064 | 524.644 | 169.983 | 172.066 | 171.397 | 168.567 | 168.078 | 167.811 | 166.345 | 166.069 | 84.249 | 83.628 | 83.001 | 82.179 | 81.426 | 81.006 | 80.567 | 79.974 | 79.596 | 79.108 | 78.563 | 77.939 | 77.32 | 73.239 | 70.9 | 69.451 | -73,662.346 | 47.465 | 45.072 | 44.904 | 44.782 | 43.59 | 43.492 | 43.046 | -38,532.699 | -35,409.756 | -32,537.236 | 32.93 | 27.829 | -30,139.113 | 33.35 | 32.99 | -19,888.545 | -17,345.565 | -14,020.89 | -28,456.399 | 15.726 | 0 | 9.02 |
Totaal eigen vermogen van aandeelhouders
| 2,169.785 | 2,111.282 | 2,112.27 | 2,121.243 | 2,030.424 | 2,067.998 | 2,058.58 | 2,019.328 | 1,975.725 | 2,000.369 | 2,041.057 | 2,092.983 | 2,074.398 | 2,092.87 | 2,045.581 | 2,053.745 | 2,040.561 | 2,030.776 | 2,018.088 | 2,036.011 | 2,031.284 | 1,995.172 | 1,946.211 | 1,903.211 | 1,904.58 | 1,905.676 | 1,945.333 | 1,928.255 | 1,934.431 | 1,906.294 | 1,878.797 | 1,856.893 | 1,851.201 | 971.74 | 961.982 | 938.095 | 929.569 | 908.588 | 899.198 | 882.773 | 864.648 | 852.609 | 832.159 | 811.102 | 801.23 | 781.025 | 772.171 | 751.104 | 734.455 | 715.461 | 818.107 | 795.939 | 383.615 | 372.539 | 364.336 | 358.563 | 356.102 | 351.629 | 363.821 | 367.975 | 290.015 | 281.419 | 289.685 | 289.953 | 230.513 | 227.679 | 227.394 | 222.18 | 212.627 | 202.327 | 194.749 | 186.627 | 176.622 | 162.509 | 154.457 | 146.754 | 139.874 | 112.967 | 104.082 | 101.255 | 98.907 | 90.515 | 91.672 | 84.997 | 81.864 | 73.079 | 68.794 | 65.369 | 63.063 | 61.658 | 61.192 | 55.427 | 53.785 | 50.174 | 46.989 | 44.512 | 41.739 | 31.862 | 28.902 |
Totaal eigen vermogen
| 2,169.785 | 2,111.282 | 2,112.27 | 2,121.243 | 2,030.424 | 2,067.998 | 2,058.58 | 2,019.328 | 1,975.725 | 2,000.369 | 2,041.057 | 2,092.983 | 2,074.398 | 2,092.87 | 2,045.581 | 2,053.745 | 2,040.561 | 2,030.776 | 2,018.088 | 2,036.011 | 2,031.284 | 1,995.172 | 1,946.211 | 1,903.211 | 1,904.58 | 1,905.676 | 1,945.333 | 1,928.255 | 1,934.431 | 1,906.294 | 1,878.797 | 1,856.893 | 1,851.201 | 971.74 | 961.982 | 938.095 | 929.569 | 908.588 | 899.198 | 882.773 | 864.648 | 852.609 | 832.159 | 811.102 | 801.23 | 781.025 | 772.171 | 751.104 | 734.455 | 715.461 | 818.107 | 795.939 | 383.615 | 372.539 | 364.336 | 358.563 | 356.102 | 351.629 | 363.821 | 367.975 | 290.015 | 281.419 | 289.685 | 289.953 | 230.513 | 227.679 | 227.394 | 222.18 | 212.627 | 202.327 | 194.749 | 186.627 | 176.622 | 162.509 | 154.457 | 146.754 | 139.874 | 112.967 | 104.082 | 101.255 | 98.907 | 90.515 | 91.672 | 84.997 | 104.168 | 95.378 | 86.211 | 82.782 | 63.063 | 61.658 | 61.192 | 55.427 | 53.785 | 59.833 | 56.645 | 44.512 | 41.739 | 31.862 | 28.902 |
Totaal passiva en aandeelhoudersvermogen
| 17,354.189 | 17,375.091 | 18,088.214 | 19,131.522 | 20,076.364 | 20,366.138 | 20,568.884 | 19,164.491 | 19,083.388 | 18,089.062 | 17,803.814 | 17,889.061 | 17,799.026 | 17,469.627 | 17,198.86 | 17,106.664 | 16,733.767 | 17,169.062 | 16,021.434 | 15,667.44 | 15,379.878 | 15,338.827 | 15,398.669 | 15,305.952 | 15,229.495 | 14,870.008 | 14,507.126 | 14,206.717 | 14,150.021 | 13,859.217 | 13,465.863 | 13,442.488 | 13,507.564 | 8,337.172 | 8,068.305 | 7,912.07 | 7,583.002 | 7,333.319 | 7,267.905 | 7,140.33 | 6,927.502 | 6,866.291 | 6,667.551 | 6,473.531 | 6,340.987 | 5,863.014 | 5,838.635 | 5,640.661 | 5,331.979 | 5,049.405 | 5,176.486 | 5,166.604 | 3,016.127 | 2,967.288 | 2,926.143 | 2,963.296 | 2,984.976 | 2,901.065 | 3,079.02 | 3,227.957 | 3,212.69 | 3,260.809 | 2,825.537 | 2,672.054 | 2,597.652 | 2,573.584 | 2,546.113 | 2,423.41 | 2,344.499 | 2,215.973 | 2,123.229 | 2,046.985 | 1,978.805 | 1,987.48 | 1,911.31 | 1,775.822 | 1,789.101 | 1,717.381 | 1,590.233 | 1,507.665 | 1,419.032 | 1,397.955 | 1,277.987 | 1,260.028 | 1,140.664 | 1,067.426 | 1,015.033 | 979.249 | 832.91 | 793.699 | 716.615 | 679.438 | 639.96 | 648.758 | 620.443 | 601.662 | 528.658 | 481.411 | 452.977 |