
Hope Bancorp, Inc.
NASDAQ:HOPE
11.43 (USD) • At close July 2, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 733.482 | 458.199 | 680.857 | 654.044 | 1,185.296 | 1,928.967 | 2,500.323 | 2,302.339 | 2,212.637 | 506.776 | 335.304 | 203.51 | 292 | 329.117 | 639.692 | 855.225 | 402.609 | 379.221 | 659.478 | 1,500.187 | 831.195 | 727.729 | 579.743 | 640.427 | 643.025 | 489.015 | 603.026 | 544.181 | 691.293 | 545.366 | 459.011 | 490.377 | 505.026 | 481.536 | 443.903 | 286.173 | 236.101 | 298.389 | 278.299 | 321.266 | 429.871 | 462.16 | 443.32 | 414.919 | 403.111 | 316.705 | 345.352 | 296.33 | 280.813 | 312.916 | 229.643 | 179.621 | 365.679 | 299.585 | 175.827 | 171.129 | 135.341 | 172.331 | 234.161 | 203.135 | 260.03 | 105.592 | 182.15 | 239.454 | 44.705 | 30.057 | 41.281 | 41.963 | 41.353 | 40.147 | 27.936 | 34.434 | 31.6 | 36.3 | 33.799 | 37.001 | 38.306 | 32.924 | 32.993 | 32.767 | 28.403 | 27.712 | 29.792 | 34.237 | 30.323 | 34.238 | 34.827 | 32.292 | 35.015 | 31.538 | 33.842 | 29.466 | 24.826 | 30.852 | 27.364 | 92.497 | 31.085 | 39.016 | 35.647 | 31.663 | 33.653 |
Kortetermijnbeleggingen
| 3.945 | 0 | 1,920.981 | 1,914.791 | 2,016.389 | 2,145.059 | 1,994.228 | 1,916.586 | 1,959.715 | 1,972.129 | 1,993.348 | 2,100.006 | 2,492.486 | 2,666.275 | 2,669.489 | 2,274.17 | 2,233.744 | 2,285.611 | 2,060.991 | 1,887.604 | 1,718.702 | 1,715.987 | 1,772.322 | 1,826.903 | 1,818.343 | 1,846.265 | 1,854.25 | 1,835.106 | 1,699.315 | 1,720.257 | 1,868.309 | 1,680.382 | 1,583.946 | 1,556.74 | 1,558.719 | 1,099.944 | 1,087.897 | 1,010.556 | 976.962 | 875.405 | 812.372 | 796.523 | 710.625 | 746.683 | 725.229 | 705.751 | 708.566 | 725.239 | 717.441 | 704.403 | 0 | 0 | 0 | 740.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 737.427 | 458.199 | 2,601.838 | 2,568.835 | 3,201.685 | 4,074.026 | 4,494.551 | 4,218.925 | 4,172.352 | 2,479.64 | 2,328.652 | 2,303.516 | 2,772.859 | 2,982.541 | 3,296.841 | 3,111.127 | 2,610.41 | 2,664.832 | 2,720.469 | 3,356.553 | 2,549.897 | 2,443.716 | 2,352.065 | 2,467.33 | 2,461.368 | 2,335.28 | 2,457.276 | 2,379.287 | 2,390.608 | 2,265.623 | 2,327.32 | 2,170.759 | 2,088.972 | 2,038.276 | 2,002.622 | 1,386.117 | 1,323.998 | 1,308.945 | 1,255.261 | 1,196.671 | 1,242.243 | 1,258.683 | 1,153.945 | 1,161.602 | 1,128.34 | 1,022.456 | 1,053.918 | 1,021.569 | 998.254 | 1,017.319 | 229.643 | 179.621 | 365.679 | 1,041.03 | 175.827 | 171.129 | 135.341 | 172.331 | 234.161 | 203.135 | 260.03 | 105.592 | 182.15 | 239.454 | 44.705 | 30.057 | 41.281 | 41.963 | 41.353 | 40.147 | 27.936 | 34.434 | 31.6 | 36.3 | 33.799 | 37.001 | 38.306 | 32.924 | 32.993 | 32.767 | 28.403 | 27.712 | 29.792 | 34.237 | 30.323 | 34.238 | 34.827 | 32.292 | 35.015 | 31.538 | 33.842 | 29.466 | 24.826 | 30.852 | 27.364 | 92.497 | 31.085 | 39.016 | 35.647 | 31.663 | 33.653 |
Nettovorderingen
| 49.986 | 51.169 | 51.898 | 57.645 | 60.316 | 61.72 | 60.665 | 60.118 | 57.021 | 55.46 | 42.363 | 37.845 | 37.949 | 41.842 | 47.102 | 51.886 | 60.498 | 59.43 | 57.989 | 52.859 | 30.45 | 30.772 | 29.743 | 33.98 | 34.831 | 32.225 | 33.338 | 30.954 | 29.154 | 29.979 | 29.145 | 25.64 | 25.683 | 26.88 | 24.165 | 15.787 | 15.66 | 15.195 | 13.981 | 13.781 | 13.904 | 13.634 | 13.126 | 13.133 | 13.663 | 14.513 | 15.538 | 16.509 | 17.657 | 17.914 | 20.206 | 21.349 | 23.348 | 24.258 | 8.257 | 8.069 | 8.731 | 8.648 | 8.606 | 8.272 | 9.723 | 11.261 | 11.062 | 10.187 | 8.276 | 8.168 | 8.153 | 8.334 | 9.014 | 9.348 | 10.257 | 9.074 | 8.664 | 8.974 | 8.425 | 7.786 | 7.694 | 7.62 | 6.862 | 6.164 | 6.157 | 5.124 | 4.455 | 4.476 | 4.338 | 4.718 | 4.394 | 4.513 | 4.359 | 4.195 | 3.393 | 3.75 | 3.139 | 3.243 | 3.717 | 4.377 | 4.384 | 3.437 | 2.782 | 0 | 2.763 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.157 | 7.574 | 8.212 | 8.782 | 8.76 | 9.72 | 6.644 | 7.583 | 8.458 | 9.639 | 0 | 0 | 0 | 14.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 787.413 | 509.368 | 2,653.736 | 2,626.48 | 3,262.001 | 4,135.746 | 4,555.216 | 4,279.043 | 4,229.373 | 2,535.1 | 2,371.015 | 2,341.361 | 2,810.808 | 3,024.383 | 3,343.943 | 3,163.013 | 2,670.908 | 2,724.262 | 2,778.458 | 3,409.412 | 2,580.347 | 2,474.488 | 2,381.808 | 2,501.31 | 2,496.199 | 2,367.505 | 2,490.614 | 2,410.241 | 2,419.762 | 2,295.602 | 2,356.465 | 2,196.399 | 2,114.655 | 2,065.156 | 2,026.787 | 1,401.904 | 1,339.658 | 1,324.14 | 1,269.242 | 1,210.452 | 1,256.147 | 1,272.317 | 1,167.071 | 1,174.735 | 1,141.75 | 1,035.859 | 1,067.026 | 1,034.623 | 1,023.068 | 1,042.807 | 258.061 | 209.752 | 396.517 | 1,075.008 | 190.728 | 186.781 | 152.53 | 190.618 | 242.767 | 211.407 | 269.753 | 131.001 | 193.212 | 249.641 | 52.981 | 38.225 | 49.434 | 50.297 | 50.367 | 49.495 | 38.193 | 43.508 | 40.264 | 45.274 | 42.224 | 44.787 | 46 | 40.544 | 39.855 | 38.932 | 34.56 | 32.836 | 34.248 | 38.713 | 34.661 | 38.957 | 39.221 | 36.804 | 39.374 | 35.733 | 37.234 | 33.216 | 27.965 | 34.095 | 31.081 | 96.874 | 35.47 | 42.453 | 38.428 | 31.663 | 36.416 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 88.87 | 91.191 | 93.614 | 92.841 | 94.39 | 97.222 | 103.533 | 104.257 | 101.098 | 101.893 | 101.531 | 104.666 | 95.851 | 98.368 | 95.91 | 93.074 | 92.097 | 96.062 | 101.86 | 106.357 | 108.088 | 110.605 | 113.466 | 112.616 | 115.578 | 53.794 | 55.178 | 56.242 | 56.564 | 56.714 | 55.838 | 52.565 | 51.125 | 55.316 | 53.966 | 37.663 | 35.134 | 34.575 | 34.798 | 35.321 | 30.074 | 30.722 | 30.999 | 30.699 | 31.29 | 30.894 | 29.747 | 23.226 | 22.96 | 22.609 | 22.672 | 21.805 | 20.353 | 20.913 | 9.408 | 9.938 | 10.54 | 10.915 | 11.147 | 10.896 | 10.95 | 10.865 | 11.222 | 11.58 | 11.749 | 11.987 | 11.836 | 11.683 | 11.293 | 11.254 | 11.476 | 11.585 | 11.972 | 11.941 | 11.575 | 9.082 | 8.575 | 8.148 | 8.02 | 6.837 | 6.846 | 6.87 | 7.489 | 7.543 | 6.606 | 6.419 | 5.386 | 4.938 | 4.961 | 4.995 | 5.058 | 5.218 | 5.404 | 5.301 | 4.164 | 4.091 | 5.872 | 5.817 | 15.256 | 0 | 17.395 |
Goodwill
| 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 464.45 | 463.975 | 464.448 | 463.964 | 105.401 | 105.401 | 105.401 | 105.401 | 105.401 | 105.401 | 105.401 | 105.401 | 105.401 | 105.401 | 105.401 | 119.881 | 92.288 | 93.404 | 89.878 | 89.882 | 89.882 | 89.908 | 90.473 | 2.509 | 2.509 | 2.509 | 2.509 | 2.509 | 2.509 | 2.509 | 2.509 | 2.509 | 2.509 | 2.509 | 2.509 | 2.697 | 2.697 | 2.697 | 2.159 | 2.347 | 2.347 | 0 | 0 | 2.347 | 2.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.687 | 0 | 0 | 0 | 1.104 | 0 | 0 | 0 | 0 | 4,523.309 | 4,854.283 | 5,185.257 | 5,516.231 | 0 | 0 | 0 |
Immateriële activa
| 1.955 | 2.331 | 2.732 | 3.133 | 3.534 | 3.935 | 4.382 | 4.83 | 5.278 | 5.726 | 6.212 | 6.698 | 7.184 | 7.671 | 8.18 | 8.689 | 9.198 | 9.708 | 10.239 | 10.77 | 11.302 | 11.833 | 12.39 | 12.947 | 13.504 | 14.061 | 14.677 | 15.292 | 15.907 | 16.523 | 17.198 | 17.874 | 18.55 | 19.226 | 19.968 | 2.395 | 2.607 | 2.82 | 3.086 | 3.354 | 3.62 | 3.887 | 4.211 | 4.535 | 4.859 | 5.184 | 5.563 | 3.125 | 3.401 | 3.033 | 3.335 | 3.636 | 3.938 | 4.276 | 0.302 | 0.379 | 0.456 | 0.534 | 0.661 | 0.788 | 0.915 | 1.042 | 1.186 | 1.33 | 1.474 | 1.627 | 1.795 | 1.963 | 2.132 | 2.242 | 2.406 | 2.57 | 0 | 0 | 3.071 | 3.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.077 | 0 | 0 | 0 | 1.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 466.405 | 466.781 | 467.182 | 467.583 | 467.984 | 468.385 | 468.832 | 469.28 | 469.728 | 470.176 | 470.662 | 471.148 | 471.634 | 472.121 | 472.63 | 473.139 | 473.648 | 474.158 | 474.689 | 475.22 | 475.752 | 476.283 | 476.84 | 477.397 | 477.954 | 478.511 | 479.127 | 479.742 | 480.357 | 480.973 | 481.648 | 482.324 | 482.525 | 483.674 | 483.932 | 107.796 | 108.008 | 108.221 | 108.487 | 108.755 | 109.021 | 109.288 | 109.612 | 109.936 | 110.26 | 110.585 | 125.444 | 95.413 | 96.805 | 92.911 | 93.217 | 93.518 | 93.846 | 94.749 | 2.811 | 2.888 | 2.965 | 3.043 | 3.17 | 3.297 | 3.424 | 3.551 | 3.695 | 3.839 | 3.983 | 4.136 | 4.492 | 4.66 | 4.829 | 4.401 | 4.753 | 4.917 | 5.082 | 5.246 | 5.418 | 5.591 | 5.763 | 5.936 | 6.115 | 6.294 | 6.027 | 6.653 | 6.141 | 6.349 | 6.556 | 6.916 | 4.213 | 4.808 | 2.32 | 2.394 | 1.253 | 1.284 | 1.316 | 1.347 | 1.397 | 1.447 | 1.497 | 1.547 | 1.597 | 0 | 1.698 |
Langetermijnbeleggingen
| 15,536.809 | 15,780.691 | 13,819.67 | 13,831.702 | 13,921.05 | 14,060.469 | 14,518.772 | 15,097.809 | 15,387.554 | 15,651.599 | 15,736.383 | 14,841.229 | 14,148.022 | 14,027.489 | 13,580.7 | 13,411.926 | 13,640.159 | 13,503.368 | 13,072.556 | 12,848.458 | 12,576.392 | 12,367.824 | 12,173.772 | 12,024.916 | 12,100.659 | 12,172.561 | 11,947.082 | 11,689.243 | 11,318.09 | 11,128.704 | 10,979.306 | 10,844.615 | 10,569.847 | 10,556.833 | 10,654.102 | 6,590.629 | 6,382.666 | 6,253.115 | 5,987.801 | 5,791.401 | 5,678.477 | 5,540.53 | 5,421.215 | 5,344.302 | 5,174.205 | 5,062.43 | 4,894.687 | 4,502.045 | 4,488.36 | 4,294.11 | 4,762.861 | 4,522.636 | 4,438.172 | 3,734.648 | 2,695.25 | 2,642.29 | 2,643.461 | 2,640.614 | 2,590.844 | 2,531.356 | 2,625.749 | 2,949.455 | 2,857.404 | 2,789.429 | 2,478.908 | 2,492.342 | 2,387.625 | 2,362.351 | 2,332.085 | 2,259.771 | 2,197.514 | 2,071.948 | 1,914.539 | 1,874.766 | 1,851.976 | 1,765.532 | 1,708.054 | 1,620.915 | 1,591.87 | 1,515.388 | 1,454.188 | 1,347.225 | 1,288.174 | 1,218.491 | 1,172.566 | 1,117.208 | 1,038.72 | 946.449 | 881.171 | 825.759 | 748.319 | 701.795 | 613.045 | 571.596 | 567.671 | 520.611 | 464.552 | 426.383 | 391.867 | 412.846 | 340.842 |
Belastingvorderingen
| 127.492 | 140.044 | 122.538 | 143.343 | 138.35 | 135.215 | 166.262 | 146.301 | 139.262 | 150.409 | 149.383 | 118.541 | 90.172 | 49.719 | 33.055 | 49.092 | 58.115 | 47.693 | 43.38 | 34.255 | 28.911 | 31.663 | 25.917 | 30.048 | 39.352 | 50.913 | 57.972 | 54.51 | 58.082 | 55.203 | 83.23 | 81.488 | 80.321 | 88.11 | 69.044 | 51.494 | 53.564 | 67.004 | 59.098 | 58.892 | 55.685 | 63.023 | 67.712 | 72.556 | 78.316 | 89.297 | 80.768 | 73.899 | 65.298 | 60.24 | 63.497 | 64.78 | 66.59 | 72.604 | 28.03 | 30.727 | 34.78 | 37.072 | 38.298 | 32.027 | 31.639 | 28.875 | 21.004 | 24.351 | 23.151 | 25.218 | 0 | 0 | 0 | 14.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 208.739 | 216.46 | 197.449 | 213.142 | 204.439 | 234.485 | 263.749 | 269.448 | 241.869 | 255.314 | 254.414 | 212.117 | 175.7 | 204.13 | 260.448 | 261.115 | 237.99 | 261.121 | 262.824 | 264.122 | 251.944 | 206.577 | 208.075 | 192.54 | 168.927 | 182.668 | 199.522 | 180.03 | 174.271 | 189.521 | 193.534 | 201.826 | 182.956 | 193.784 | 222.343 | 147.34 | 144.722 | 125.593 | 123.5 | 128.498 | 138.501 | 128.45 | 131.181 | 134.063 | 131.477 | 145.024 | 140.885 | 130.353 | 137.106 | 127.984 | 131.671 | 136.914 | 153.863 | 168.682 | 89.9 | 94.664 | 81.867 | 81.034 | 98.75 | 112.082 | 137.505 | 104.21 | 126.153 | 181.969 | 254.765 | 100.146 | 144.265 | 144.593 | 147.539 | 83.707 | 92.563 | 84.015 | 151.372 | 109.758 | 67.612 | 162.488 | 142.918 | 100.279 | 143.241 | 149.931 | 88.611 | 114.727 | 82.979 | 126.859 | 57.598 | 90.271 | 53.123 | 74.427 | 87.206 | 110.368 | 41.046 | 52.186 | 68.886 | 67.1 | 35.647 | 25.735 | 113.051 | 126.364 | 81.51 | 36.903 | 56.626 |
Totaal niet-vlottende activa
| 16,280.903 | 16,544.64 | 14,700.453 | 14,748.611 | 14,826.213 | 14,995.776 | 15,521.148 | 16,087.095 | 16,339.511 | 16,629.391 | 16,712.373 | 15,747.701 | 14,981.379 | 14,851.827 | 14,442.743 | 14,288.346 | 14,502.009 | 14,382.402 | 13,955.309 | 13,728.412 | 13,441.087 | 13,192.952 | 12,998.07 | 12,837.517 | 12,902.47 | 12,938.447 | 12,738.881 | 12,459.767 | 12,087.364 | 11,911.115 | 11,793.556 | 11,662.818 | 11,366.774 | 11,376.266 | 11,483.842 | 6,934.922 | 6,724.094 | 6,588.508 | 6,313.684 | 6,122.867 | 6,011.758 | 5,872.013 | 5,760.719 | 5,691.556 | 5,525.548 | 5,438.23 | 5,271.531 | 4,824.936 | 4,810.529 | 4,597.854 | 5,073.918 | 4,839.653 | 4,772.798 | 4,091.596 | 2,825.399 | 2,780.507 | 2,773.613 | 2,772.678 | 2,742.209 | 2,689.658 | 2,809.267 | 3,096.956 | 3,019.478 | 3,011.168 | 2,772.556 | 2,633.829 | 2,548.218 | 2,523.287 | 2,495.746 | 2,373.915 | 2,306.306 | 2,172.465 | 2,082.965 | 2,001.711 | 1,936.581 | 1,942.693 | 1,865.31 | 1,735.278 | 1,749.246 | 1,678.45 | 1,555.672 | 1,475.475 | 1,384.784 | 1,359.241 | 1,243.326 | 1,220.814 | 1,101.442 | 1,030.621 | 975.659 | 943.516 | 795.675 | 760.483 | 688.65 | 645.343 | 608.879 | 551.884 | 584.973 | 560.11 | 490.23 | 449.748 | 416.561 |
Totaal activa
| 17,068.316 | 17,054.008 | 17,354.189 | 17,375.091 | 18,088.214 | 19,131.522 | 20,076.364 | 20,366.138 | 20,568.884 | 19,164.491 | 19,083.388 | 18,089.062 | 17,803.814 | 17,889.061 | 17,799.026 | 17,469.627 | 17,198.86 | 17,106.664 | 16,733.767 | 17,169.062 | 16,021.434 | 15,667.44 | 15,379.878 | 15,338.827 | 15,398.669 | 15,305.952 | 15,229.495 | 14,870.008 | 14,507.126 | 14,206.717 | 14,150.021 | 13,859.217 | 13,465.863 | 13,442.488 | 13,507.564 | 8,337.172 | 8,068.305 | 7,912.07 | 7,583.002 | 7,333.319 | 7,267.905 | 7,140.33 | 6,927.502 | 6,866.291 | 6,667.551 | 6,473.531 | 6,340.987 | 5,863.014 | 5,838.635 | 5,640.661 | 5,331.979 | 5,049.405 | 5,176.486 | 5,166.604 | 3,016.127 | 2,967.288 | 2,926.143 | 2,963.296 | 2,984.976 | 2,901.065 | 3,079.02 | 3,227.957 | 3,212.69 | 3,260.809 | 2,825.537 | 2,672.054 | 2,597.652 | 2,573.584 | 2,546.113 | 2,423.41 | 2,344.499 | 2,215.973 | 2,123.229 | 2,046.985 | 1,978.805 | 1,987.48 | 1,911.31 | 1,775.822 | 1,789.101 | 1,717.381 | 1,590.233 | 1,507.665 | 1,419.032 | 1,397.955 | 1,277.987 | 1,260.028 | 1,140.664 | 1,067.426 | 1,015.033 | 979.249 | 832.91 | 793.699 | 716.615 | 679.438 | 639.96 | 648.758 | 620.443 | 601.662 | 528.658 | 481.411 | 452.977 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 81.436 | 93.784 | 107.017 | 86.779 | 122.467 | 168.174 | 166.831 | 109.236 | 53.818 | 26.668 | 11.713 | 4.112 | 4.826 | 4.272 | 5.367 | 4.946 | 8.611 | 14.706 | 21.991 | 26.093 | 30.436 | 33.81 | 38.197 | 36.987 | 37.511 | 31.374 | 31.717 | 24.594 | 19.614 | 15.961 | 13.74 | 11.855 | 10.592 | 10.863 | 9.708 | 7.164 | 6.746 | 6.007 | 6.231 | 5.954 | 6.477 | 5.855 | 6.173 | 6.087 | 5.74 | 4.821 | 4.827 | 4.499 | 4.325 | 4.355 | 5.451 | 5.924 | 6.485 | 6.519 | 3.752 | 3.382 | 4.733 | 4.83 | 4.842 | 3.863 | 10.07 | 12.674 | 12.55 | 10.921 | 9.273 | 8.549 | 8.599 | 7.943 | 10.182 | 10.481 | 11.445 | 10.586 | 10.84 | 8.258 | 9.933 | 9.414 | 11.655 | 8.755 | 7.227 | 4.518 | 4.345 | 3.412 | 3.543 | 3.124 | 3.413 | 3.291 | 3.619 | 3.406 | 3.492 | 2.861 | 2.788 | 2.441 | 2.744 | 3.206 | 4.009 | 3.99 | 4.16 | 3.755 | 3.039 | 0 | 1.983 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.5 | 77 | 10 | 32 | 42 | 60 | 70 | 93.5 | 80 | 65 | 65 | 38 | 15 | 5 | 5 | 5 | 5 | 5 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.334 | 29.873 | 15.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.291 | 0 | 26.663 | 19.022 | -4.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 14,488.319 | 14,327.489 | 14,729.498 | 14,711.471 | 14,753.417 | 14,753.753 | 15,739.859 | 15,619.352 | 15,828.209 | 15,738.801 | 15,502.209 | 15,029.63 | 14,515.128 | 15,040.45 | 15,062.527 | 14,726.23 | 14,301.269 | 14,333.912 | 14,008.356 | 14,123.532 | 12,836.567 | 12,527.364 | 12,234.75 | 12,172.384 | 12,249.196 | 12,155.656 | 12,045.619 | 11,734.595 | 11,510.569 | 10,846.609 | 10,993.32 | 10,955.101 | 10,703.777 | 10,642.035 | 10,702.505 | 6,637.522 | 6,467.411 | 6,340.976 | 5,987.531 | 5,728.417 | 5,787.402 | 5,693.452 | 5,509.754 | 5,470.388 | 5,334.56 | 5,148.057 | 5,021.102 | 4,576.799 | 4,539.383 | 4,384.035 | 4,025.861 | 3,863.658 | 3,924.714 | 3,940.892 | 2,267.196 | 2,232.18 | 2,176.098 | 2,176.114 | 2,202.656 | 2,130.389 | 2,281.792 | 2,434.19 | 2,487.07 | 2,439.795 | 2,098.312 | 1,938.603 | 1,946.843 | 1,928.58 | 1,854.349 | 1,833.346 | 1,814.463 | 1,798.46 | 1,750.976 | 1,712.235 | 1,649.317 | 1,719.576 | 1,650.623 | 1,526.486 | 1,544.109 | 1,496.523 | 1,357.263 | 0 | 1,253.162 | 1,220.643 | 1,080.655 | 1,061.415 | 949.374 | 862.649 | 830.386 | 816.918 | 671.104 | 657.693 | 607.816 | 572.603 | 547.196 | 562.406 | 537.191 | 527.709 | 472.76 | 434.076 | 408.749 |
Totaal kortlopende verplichtingen
| 14,569.755 | 14,421.273 | 14,836.515 | 14,798.25 | 14,875.884 | 14,921.927 | 15,906.69 | 15,728.588 | 15,882.027 | 15,765.469 | 15,513.922 | 15,033.742 | 14,519.954 | 15,044.722 | 15,067.894 | 14,731.176 | 14,309.88 | 14,348.618 | 14,030.347 | 14,149.625 | 12,867.003 | 12,561.174 | 12,272.947 | 12,209.371 | 12,286.707 | 12,187.03 | 12,077.336 | 11,759.189 | 11,530.183 | 10,932.47 | 11,007.06 | 10,966.956 | 10,714.369 | 10,652.898 | 10,712.213 | 6,644.686 | 6,474.157 | 6,346.983 | 6,035.096 | 5,764.244 | 5,809.731 | 5,699.307 | 5,515.927 | 5,476.475 | 5,340.3 | 5,152.878 | 5,025.929 | 4,581.298 | 4,559.999 | 4,388.39 | 4,057.975 | 3,888.604 | 3,926.949 | 3,947.411 | 2,270.948 | 2,235.562 | 2,180.831 | 2,180.944 | 2,207.498 | 2,134.252 | 2,291.862 | 2,446.864 | 2,499.62 | 2,450.716 | 2,107.585 | 1,947.152 | 1,955.442 | 1,936.523 | 1,864.531 | 1,843.827 | 1,825.908 | 1,809.046 | 1,761.816 | 1,720.493 | 1,659.25 | 1,728.99 | 1,662.278 | 1,535.241 | 1,551.336 | 1,501.041 | 1,403.108 | 1,336.387 | 1,266.705 | 1,255.766 | 1,126.068 | 1,124.706 | 1,022.993 | 959.554 | 913.878 | 884.779 | 738.892 | 698.134 | 625.56 | 598.05 | 556.205 | 571.396 | 546.352 | 536.464 | 475.799 | 434.076 | 410.732 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 250.843 | 392.643 | 256.264 | 326.022 | 953.975 | 1,956.665 | 1,959.548 | 2,425.583 | 2,501.033 | 1,247.801 | 1,454.505 | 958.621 | 1,148.855 | 678.866 | 576.126 | 572.678 | 768.548 | 610.773 | 561.957 | 863.261 | 1,037.861 | 987.999 | 988.464 | 1,055.668 | 1,080.788 | 1,117.752 | 1,131.626 | 1,130.5 | 963.463 | 1,258.546 | 1,118.636 | 893.731 | 803.917 | 854.098 | 854.287 | 652.813 | 572.866 | 572.918 | 572.973 | 623.026 | 523.08 | 523.133 | 509.188 | 503.242 | 463.297 | 478.762 | 478.749 | 463.459 | 467.628 | 462.568 | 502.624 | 412.915 | 384.246 | 396.504 | 339.268 | 339.268 | 354.576 | 401.026 | 397.397 | 392.593 | 393.318 | 389.268 | 389.268 | 389.268 | 389.268 | 389.268 | 389.268 | 389.268 | 432.268 | 336.268 | 279.268 | 159.268 | 139.268 | 115.268 | 120.268 | 70.268 | 70.268 | 70.268 | 70.268 | 82.268 | 61.268 | 52.268 | 39.268 | 39.268 | 49.268 | 39.268 | 0 | 0 | 0 | 0 | 0 | 4.15 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 0 | 4.3 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 87.685 | 105.587 | 91.625 | 139.537 | 146.085 | 131.687 | 179.702 | 143.969 | 127.244 | 131.893 | 139.236 | 96.33 | 93.948 | 72.49 | 80.608 | 72.903 | 74.851 | 93.528 | 100.902 | 125.4 | 98.482 | 82.256 | 87.183 | 78.616 | 84.963 | 97.959 | 115.953 | 74.643 | 68.147 | 87.446 | 89.894 | 92.236 | 85.096 | 78.953 | 89.558 | 67.587 | 54.747 | 54.652 | 45.364 | 37.461 | 35.896 | 35.117 | 38.043 | 33.965 | 31.795 | 34.185 | 35.079 | 37.232 | 33.695 | 38.599 | 36.925 | 32.425 | 39.954 | 26.75 | 22.296 | 19.919 | 26.4 | 22.763 | 23.979 | 22.591 | 30.019 | 23.85 | 33.787 | 139.406 | 38.999 | 45.681 | 22.429 | 20.114 | 21.92 | 21.135 | 26.696 | 45.332 | 27.396 | 24.597 | 22.665 | 25.713 | 24.307 | 23.559 | 27.622 | 21.105 | 21.774 | 18.401 | 14.152 | 12.406 | 10.979 | 13.226 | 13.502 | 12.494 | 14.944 | 11.688 | 30.954 | 29.757 | 25.563 | 21.661 | 25.67 | 13.229 | 13.146 | 17.287 | 6.82 | 15.472 | 9.043 |
Totaal niet-vlottende verplichtingen
| 338.528 | 498.23 | 347.889 | 465.559 | 1,100.06 | 2,088.352 | 2,139.25 | 2,569.552 | 2,628.277 | 1,379.694 | 1,593.741 | 1,054.951 | 1,242.803 | 751.356 | 656.734 | 645.581 | 843.399 | 704.301 | 662.859 | 988.661 | 1,136.343 | 1,070.255 | 1,075.647 | 1,134.284 | 1,165.751 | 1,215.711 | 1,247.579 | 1,205.143 | 1,031.61 | 1,345.992 | 1,208.53 | 985.967 | 889.013 | 933.051 | 943.845 | 720.4 | 627.613 | 627.57 | 618.337 | 660.487 | 558.976 | 558.25 | 547.231 | 537.207 | 495.092 | 512.947 | 513.828 | 500.691 | 501.323 | 501.167 | 539.549 | 445.34 | 424.2 | 423.254 | 361.564 | 359.187 | 380.976 | 423.789 | 421.376 | 415.184 | 423.337 | 413.118 | 423.055 | 528.674 | 428.267 | 434.949 | 411.697 | 409.382 | 454.188 | 357.403 | 305.964 | 204.6 | 166.664 | 139.865 | 142.933 | 95.981 | 94.575 | 93.827 | 97.89 | 103.373 | 83.042 | 70.669 | 53.42 | 51.674 | 60.247 | 52.494 | 13.502 | 12.494 | 14.944 | 11.688 | 30.954 | 33.907 | 29.863 | 25.961 | 29.97 | 17.529 | 17.446 | 21.587 | 11.12 | 15.472 | 13.343 |
Totaal passiva
| 14,908.283 | 14,919.503 | 15,184.404 | 15,263.809 | 15,975.944 | 17,010.279 | 18,045.94 | 18,298.14 | 18,510.304 | 17,145.163 | 17,107.663 | 16,088.693 | 15,762.757 | 15,796.078 | 15,724.628 | 15,376.757 | 15,153.279 | 15,052.919 | 14,693.206 | 15,138.286 | 14,003.346 | 13,631.429 | 13,348.594 | 13,343.655 | 13,452.458 | 13,402.741 | 13,324.915 | 12,964.332 | 12,561.793 | 12,278.462 | 12,215.59 | 11,952.923 | 11,587.066 | 11,585.595 | 11,656.363 | 7,365.432 | 7,106.323 | 6,973.975 | 6,653.433 | 6,424.731 | 6,368.707 | 6,257.557 | 6,062.854 | 6,013.682 | 5,835.392 | 5,662.429 | 5,539.757 | 5,081.989 | 5,066.464 | 4,889.557 | 4,597.524 | 4,333.944 | 4,358.379 | 4,370.665 | 2,632.512 | 2,594.749 | 2,561.807 | 2,604.733 | 2,628.874 | 2,549.436 | 2,715.199 | 2,859.982 | 2,922.675 | 2,979.39 | 2,535.852 | 2,382.101 | 2,367.139 | 2,345.905 | 2,318.719 | 2,201.23 | 2,131.872 | 2,013.646 | 1,928.48 | 1,860.358 | 1,802.183 | 1,824.971 | 1,756.853 | 1,629.068 | 1,649.226 | 1,604.414 | 1,486.15 | 1,406.41 | 1,320.126 | 1,307.44 | 1,186.315 | 1,175.031 | 1,036.495 | 972.048 | 928.822 | 896.467 | 769.847 | 732.041 | 655.423 | 624.011 | 586.175 | 588.925 | 563.797 | 557.15 | 486.919 | 449.549 | 424.075 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119.694 | 119.35 | 67 | 64.679 | 64.441 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.138 | 0.138 | 0.138 | 0.138 | 0.138 | 0.138 | 0.137 | 0.137 | 0.137 | 0.137 | 0.137 | 0.137 | 0.137 | 0.136 | 0.136 | 0.136 | 0.136 | 0.136 | 0.136 | 0.136 | 0.136 | 0.136 | 0.136 | 0.136 | 0.136 | 0.136 | 0.136 | 0.136 | 0.136 | 0.136 | 0.135 | 0.135 | 0.135 | 0.135 | 0.135 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.025 | 0.025 | 0.025 | 0.024 | 0.023 | 0.023 | 0.023 | 0.023 | 0.012 | 0.023 | 0.011 | 0.011 | 0.011 | 0.011 | 0.005 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 16.383 | 0 | 13.211 |
Ingehouden winsten
| 1,185.721 | 1,181.533 | 1,174.1 | 1,167.978 | 1,159.593 | 1,150.547 | 1,140.87 | 1,127.624 | 1,106.39 | 1,083.712 | 1,048.738 | 1,011.715 | 976.483 | 932.561 | 897.766 | 859.548 | 823.085 | 785.94 | 774.97 | 761.734 | 752.228 | 762.48 | 737.209 | 712.351 | 687.404 | 662.375 | 636.08 | 607.944 | 578.031 | 541.289 | 540.921 | 513.945 | 490.236 | 469.505 | 445.104 | 418.998 | 413.122 | 398.251 | 384.133 | 367.792 | 352.807 | 339.4 | 324.664 | 311.195 | 294.842 | 280.332 | 266.478 | 248.866 | 230.149 | 216.59 | 198.964 | 180.567 | 164.974 | 142.909 | 140.013 | 131.275 | 126.032 | 120.361 | 115.365 | 111.338 | 128.288 | 131.891 | 133.437 | 130.565 | 137.643 | 141.89 | 152.939 | 148.677 | 147.544 | 142.491 | 134.874 | 126.811 | 118.761 | 111.978 | 103.338 | 95.387 | 88.192 | 81.016 | 73.805 | 66.573 | 61.611 | 56.848 | 53.805 | 49.463 | 45.556 | 39.567 | 38.614 | 35.479 | 32.603 | 29.903 | 32.773 | 30.2 | 27.92 | 22.076 | 19.941 | 17.395 | 14.067 | 12.115 | 9.789 | 9.991 | 6.992 |
Overige gereserveerde algehele resultaten
| -206.312 | -227.872 | -182.779 | -233.13 | -222.278 | -204.738 | -282.685 | -228.884 | -214.257 | -230.857 | -236.535 | -171.707 | -108.165 | -11.412 | 3.543 | 15.051 | 5.223 | 32.753 | 32.682 | 38.149 | 36.449 | 9.149 | 17.273 | 7.423 | -15.358 | -32.705 | -54.321 | -45.122 | -38.64 | -21.781 | -10.211 | -10.089 | -12.849 | -14.657 | 8.417 | 10.974 | 7.155 | -1.832 | 4.007 | -0.375 | 4.488 | 1.705 | -1.501 | 0.162 | -3.741 | -10.185 | -3.389 | -5.005 | 6.956 | 9.082 | 10.805 | 8.831 | 8.269 | 8.958 | 6.581 | 4.481 | 2.428 | 2.597 | 5.621 | 5.442 | 2.15 | 2.977 | 5.303 | 0.2 | 2.015 | -1.142 | -3.878 | -2.03 | -0.743 | -0.311 | -1.869 | -3.618 | -2.601 | -3.316 | -4.062 | -6.143 | -4.66 | -3.738 | -2.589 | -1.094 | -2.623 | -0.52 | 0.297 | -2.562 | 2.613 | -0.065 | 0.899 | 4.068 | 3.014 | 2.525 | 2.456 | 0.289 | -0.084 | 0.357 | 0.93 | 0.463 | 0.715 | 0.288 | -0.158 | 21.871 | -0.321 |
Overige totale aandeelhoudersvermogen
| 1,180.486 | 1,180.706 | 1,178.326 | 1,176.296 | 1,174.817 | 1,175.296 | 1,172.102 | 1,169.121 | 1,166.31 | 1,166.336 | 1,163.385 | 1,160.224 | 1,172.602 | 1,171.698 | 1,172.953 | 1,218.135 | 1,217.137 | 1,234.916 | 1,232.773 | 1,230.757 | 1,229.275 | 1,264.246 | 1,276.666 | 1,275.262 | 1,274.029 | 1,273.405 | 1,322.685 | 1,342.718 | 1,405.806 | 1,405.014 | 1,403.586 | 1,402.303 | 1,401.275 | 1,400.49 | 1,400.915 | 541.688 | 541.625 | 541.596 | 541.349 | 541.091 | 541.824 | 541.589 | 541.406 | 541.173 | 540.979 | 540.876 | 538.062 | 537.085 | 535.091 | 525.354 | 524.608 | 525.985 | 525.123 | 524.644 | 169.983 | 172.066 | 171.397 | 168.567 | 168.078 | 167.811 | 166.345 | 166.069 | 84.249 | 83.628 | 83.001 | 82.179 | 81.426 | 81.006 | 80.567 | 79.974 | 79.596 | 79.108 | 78.563 | 77.939 | 77.32 | 73.239 | 70.9 | 69.451 | 68.633 | 47.465 | 45.072 | 44.904 | 44.782 | 43.59 | 43.492 | 43.046 | 42.34 | 33.522 | 33.166 | 32.93 | 27.829 | 31.163 | 33.35 | 32.99 | 32.908 | 32.31 | 32.201 | 32.103 | 15.726 | 0 | 9.02 |
Totaal eigen vermogen van aandeelhouders
| 2,160.033 | 2,134.505 | 2,169.785 | 2,111.282 | 2,112.27 | 2,121.243 | 2,030.424 | 2,067.998 | 2,058.58 | 2,019.328 | 1,975.725 | 2,000.369 | 2,041.057 | 2,092.983 | 2,074.398 | 2,092.87 | 2,045.581 | 2,053.745 | 2,040.561 | 2,030.776 | 2,018.088 | 2,036.011 | 2,031.284 | 1,995.172 | 1,946.211 | 1,903.211 | 1,904.58 | 1,905.676 | 1,945.333 | 1,928.255 | 1,934.431 | 1,906.294 | 1,878.797 | 1,856.893 | 1,851.201 | 971.74 | 961.982 | 938.095 | 929.569 | 908.588 | 899.198 | 882.773 | 864.648 | 852.609 | 832.159 | 811.102 | 801.23 | 781.025 | 772.171 | 751.104 | 734.455 | 715.461 | 818.107 | 795.939 | 383.615 | 372.539 | 364.336 | 358.563 | 356.102 | 351.629 | 363.821 | 367.975 | 290.015 | 281.419 | 289.685 | 289.953 | 230.513 | 227.679 | 227.394 | 222.18 | 212.627 | 202.327 | 194.749 | 186.627 | 176.622 | 162.509 | 154.457 | 146.754 | 139.874 | 112.967 | 104.082 | 101.255 | 98.907 | 90.515 | 91.672 | 82.572 | 81.864 | 73.079 | 68.794 | 65.369 | 63.063 | 61.658 | 61.192 | 55.427 | 53.785 | 50.174 | 46.989 | 44.512 | 41.739 | 31.862 | 28.902 |
Totaal eigen vermogen
| 2,160.033 | 2,134.505 | 2,169.785 | 2,111.282 | 2,112.27 | 2,121.243 | 2,030.424 | 2,067.998 | 2,058.58 | 2,019.328 | 1,975.725 | 2,000.369 | 2,041.057 | 2,092.983 | 2,074.398 | 2,092.87 | 2,045.581 | 2,053.745 | 2,040.561 | 2,030.776 | 2,018.088 | 2,036.011 | 2,031.284 | 1,995.172 | 1,946.211 | 1,903.211 | 1,904.58 | 1,905.676 | 1,945.333 | 1,928.255 | 1,934.431 | 1,906.294 | 1,878.797 | 1,856.893 | 1,851.201 | 971.74 | 961.982 | 938.095 | 929.569 | 908.588 | 899.198 | 882.773 | 864.648 | 852.609 | 832.159 | 811.102 | 801.23 | 781.025 | 772.171 | 751.104 | 734.455 | 715.461 | 818.107 | 795.939 | 383.615 | 372.539 | 364.336 | 358.563 | 356.102 | 351.629 | 363.821 | 367.975 | 290.015 | 281.419 | 289.685 | 289.953 | 230.513 | 227.679 | 227.394 | 222.18 | 212.627 | 202.327 | 194.749 | 186.627 | 176.622 | 162.509 | 154.457 | 146.754 | 139.874 | 112.967 | 104.082 | 101.255 | 98.907 | 90.515 | 91.672 | 82.572 | 104.168 | 95.378 | 86.211 | 82.782 | 63.063 | 61.658 | 61.192 | 55.427 | 53.785 | 59.833 | 56.645 | 44.512 | 41.739 | 31.862 | 28.902 |
Totaal passiva en aandeelhoudersvermogen
| 17,068.316 | 17,054.008 | 17,354.189 | 17,375.091 | 18,088.214 | 19,131.522 | 20,076.364 | 20,366.138 | 20,568.884 | 19,164.491 | 19,083.388 | 18,089.062 | 17,803.814 | 17,889.061 | 17,799.026 | 17,469.627 | 17,198.86 | 17,106.664 | 16,733.767 | 17,169.062 | 16,021.434 | 15,667.44 | 15,379.878 | 15,338.827 | 15,398.669 | 15,305.952 | 15,229.495 | 14,870.008 | 14,507.126 | 14,206.717 | 14,150.021 | 13,859.217 | 13,465.863 | 13,442.488 | 13,507.564 | 8,337.172 | 8,068.305 | 7,912.07 | 7,583.002 | 7,333.319 | 7,267.905 | 7,140.33 | 6,927.502 | 6,866.291 | 6,667.551 | 6,473.531 | 6,340.987 | 5,863.014 | 5,838.635 | 5,640.661 | 5,331.979 | 5,049.405 | 5,176.486 | 5,166.604 | 3,016.127 | 2,967.288 | 2,926.143 | 2,963.296 | 2,984.976 | 2,901.065 | 3,079.02 | 3,227.957 | 3,212.69 | 3,260.809 | 2,825.537 | 2,672.054 | 2,597.652 | 2,573.584 | 2,546.113 | 2,423.41 | 2,344.499 | 2,215.973 | 2,123.229 | 2,046.985 | 1,978.805 | 1,987.48 | 1,911.31 | 1,775.822 | 1,789.101 | 1,717.381 | 1,590.233 | 1,507.665 | 1,419.032 | 1,397.955 | 1,277.987 | 1,260.028 | 1,140.664 | 1,067.426 | 1,015.033 | 979.249 | 832.91 | 793.699 | 716.615 | 679.438 | 639.96 | 648.758 | 620.443 | 601.662 | 528.658 | 481.411 | 452.977 |