Honda India Power Products Limited
NSE:HONDAPOWER.NS
3705.1 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| -5,408 | 5,408 | -4,775 | 857.6 | -4,668.8 | 1,146.5 | -4,258.7 | 1,380.6 | -2,773.3 | 1,218.8 | -1,353 | 245.9 | -1,359.6 | 802.6 | -1,230.8 | 649.1 | -354.8 | 346.3 | -259 | 213.3 | -605.4 | 179.6 | -2,122.4 | 188.3 | -1,914.4 | 211.6 | -1,928.7 | 1,865.2 | -1,421.425 | 1,421.425 | -1,541.3 | 1,541.3 | -1,554.492 | 1,554.492 | -1,183.6 | 1,183.6 | -638.717 | 638.717 | -892.5 | 892.5 | -517.708 | 517.708 | -373.4 | 373.4 | -583.542 | 583.542 | -620.4 | 620.4 | 1,303.555 |
| Kortetermijnbeleggingen
| 10,816 | 4,476 | 9,550 | 4,035.8 | 9,337.6 | 3,617.1 | 8,517.4 | 2,952.8 | 5,546.6 | 1,550.3 | 2,706 | 1,159.9 | 2,719.2 | 553 | 2,461.6 | 608.9 | 709.6 | 4.6 | 518 | 47.4 | 1,210.8 | 425.8 | 4,244.8 | 2,000 | 3,828.8 | 1,702.8 | 3,857.4 | 63.5 | 2,842.85 | 1,007.4 | 3,082.6 | 0 | 3,108.984 | 0 | 2,367.2 | 0 | 1,277.434 | 0 | 1,785 | 0 | 1,035.416 | 0 | 746.8 | 0 | 1,167.084 | 0 | 1,240.8 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 5,408 | 5,408 | 4,775 | 4,893.4 | 4,668.8 | 4,763.6 | 4,258.7 | 4,333.4 | 2,773.3 | 2,769.1 | 1,353 | 1,405.8 | 1,359.6 | 1,355.6 | 1,230.8 | 1,258 | 354.8 | 350.9 | 259 | 260.7 | 605.4 | 605.4 | 2,122.4 | 2,188.3 | 1,914.4 | 1,914.4 | 1,928.7 | 1,928.7 | 1,421.425 | 1,421.425 | 1,541.3 | 1,541.3 | 1,554.492 | 1,554.492 | 1,183.6 | 1,183.6 | 638.717 | 638.717 | 892.5 | 892.5 | 517.708 | 517.708 | 373.4 | 373.4 | 583.542 | 583.542 | 620.4 | 620.4 | 1,303.555 |
| Nettovorderingen
| 0 | 507.4 | 0 | 652.4 | 0 | 708.4 | 0 | 298.5 | 0 | 1,700.3 | 0 | 2,087.6 | 0 | 3,023.3 | 0 | 2,144.8 | 0 | 3,091.9 | 0 | 1,947.5 | 0 | 3,203.3 | 0 | 431.3 | 0 | 1,387.7 | 0 | 316.1 | 0 | 823.359 | 0 | 664.7 | 0 | 690.745 | 0 | 499.8 | 0 | 772.663 | 0 | 471.4 | 0 | 704.757 | 0 | 385.7 | 0 | 540.096 | 0 | 209.8 | 253.865 |
| Voorraad
| 0 | 1,409.3 | 0 | 1,824.5 | 0 | 1,669.5 | 0 | 2,384.6 | 0 | 1,763.9 | 0 | 2,151.8 | 0 | 1,604.9 | 0 | 1,942.8 | 0 | 2,110.5 | 0 | 2,012.4 | 0 | 1,116.8 | 0 | 1,053.8 | 0 | 907.6 | 0 | 1,180.6 | 0 | 1,142.97 | 0 | 1,136.8 | 0 | 886.263 | 0 | 1,184.4 | 0 | 1,182.755 | 0 | 1,015.9 | 0 | 1,071.466 | 0 | 1,517 | 0 | 1,054.615 | 0 | 1,165.7 | 711.514 |
| Overige vlottende activa
| 0 | 366.3 | 0 | 464 | 0 | 353.7 | 0 | 665.3 | 0 | 4.9 | 0 | 818.8 | 0 | 5.6 | 0 | 759.4 | 0 | 10.2 | 0 | 1,254.7 | 0 | 1.1 | 0 | 880.3 | 0 | 25.6 | 0 | 658.5 | 0 | 30.295 | 0 | 52.4 | 0 | 34.72 | 0 | 31.1 | 0 | 17.252 | 0 | 24 | 0 | 9.023 | 0 | 3.8 | 0 | 1.838 | 0 | 291.1 | 248.04 |
| Totaal vlottende activa
| 5,408 | 7,691 | 4,775 | 7,834.3 | 4,668.8 | 7,495.2 | 4,258.7 | 7,681.8 | 2,773.3 | 6,238.2 | 1,353 | 6,464 | 1,359.6 | 5,989.4 | 1,230.8 | 6,105 | 354.8 | 5,563.5 | 259 | 5,475.3 | 605.4 | 4,926.6 | 2,122.4 | 4,553.7 | 1,914.4 | 4,235.3 | 1,928.7 | 4,083.9 | 1,421.425 | 3,418.049 | 1,541.3 | 3,395.2 | 1,554.492 | 3,166.22 | 1,183.6 | 2,898.9 | 638.717 | 2,611.387 | 892.5 | 2,403.8 | 517.708 | 2,302.954 | 373.4 | 2,279.9 | 583.542 | 2,180.091 | 620.4 | 2,287 | 2,516.974 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 0 | 1,025.6 | 0 | 905.4 | 0 | 980.4 | 0 | 937.1 | 0 | 976.7 | 0 | 895.7 | 0 | 930.9 | 0 | 904.9 | 0 | 987.7 | 0 | 945.8 | 0 | 960.2 | 0 | 942.7 | 0 | 980.3 | 0 | 1,006.7 | 0 | 1,013.756 | 0 | 1,132.4 | 0 | 1,088.919 | 0 | 1,185.2 | 0 | 1,179.431 | 0 | 1,204.7 | 0 | 1,106.578 | 0 | 1,196.6 | 0 | 1,134.224 | 0 | 1,065.3 | 850.335 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 0 | 25.3 | 0 | 25.6 | 0 | 24.1 | 0 | 16.5 | 0 | 16.8 | 0 | 7.2 | 0 | 6.7 | 0 | 7.5 | 0 | 7.3 | 0 | 12.7 | 0 | 19.7 | 0 | 27.2 | 0 | 36.4 | 0 | 35.2 | 0 | 40.245 | 0 | 0 | 0 | 40.618 | 0 | 0 | 0 | 55.391 | 0 | 0 | 0 | 45.693 | 0 | 0 | 0 | 48.484 | 0 | 0 | 21.741 |
| Goodwill en immateriële activa
| 0 | 25.3 | 0 | 25.6 | 0 | 24.1 | 0 | 16.5 | 0 | 16.8 | 0 | 7.2 | 0 | 6.7 | 0 | 7.5 | 0 | 7.3 | 0 | 12.7 | 0 | 19.7 | 0 | 27.2 | 0 | 36.4 | 0 | 35.2 | 0 | 40.245 | 0 | -1,155 | 0 | 40.618 | 0 | 0 | 0 | 55.391 | 0 | 0 | 0 | 45.693 | 0 | 0 | 0 | 48.484 | 0 | 0 | 21.741 |
| Langetermijnbeleggingen
| 0 | 371.5 | 0 | -3,996.7 | 0 | 122 | 0 | 12.2 | 0 | -788 | 0 | -1,149.5 | 0 | -186.5 | 0 | -608.2 | 0 | -4.1 | 0 | -46.8 | 0 | -315.2 | 0 | -1,731.9 | 0 | -1,397.6 | 0 | -55.5 | 0 | 411.3 | 0 | 22.6 | 0 | 0.1 | 0 | 1.3 | 0 | 33.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 0 | 104.3 | 0 | 146.4 | 0 | 145.7 | 0 | 92.6 | 0 | 71.1 | 0 | 68.6 | 0 | 61.3 | 0 | 63.7 | 0 | 53.1 | 0 | 37.8 | 0 | 36.3 | 0 | 29.9 | 0 | 18.5 | 0 | 14.6 | 0 | -411.3 | 0 | 8.3 | 0 | -0.1 | 0 | 0 | 0 | -33.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| -5,408 | 701.6 | -4,775 | 4,526.5 | -4,668.8 | 534 | -4,258.7 | 453.2 | -2,773.3 | 2,099.7 | -1,353 | 1,678.5 | -1,359.6 | 1,107.9 | -1,230.8 | 1,185.5 | -354.8 | 545.5 | -259 | 559 | -605.4 | 927.2 | -2,122.4 | 2,391.4 | -1,914.4 | 2,092.5 | -1,928.7 | 468.2 | -1,421.425 | 847.331 | -1,541.3 | 1,613.6 | -1,554.492 | 466.641 | -1,183.6 | 435.4 | -638.717 | 462.982 | -892.5 | 457.1 | -517.708 | 405.28 | -373.4 | 295.4 | -583.542 | 279.51 | 0 | -1,065.3 | 216.718 |
| Totaal niet-vlottende activa
| -5,408 | 2,228.3 | -4,775 | 1,607.2 | -4,668.8 | 1,806.2 | -4,258.7 | 1,511.6 | -2,773.3 | 2,376.3 | -1,353 | 1,500.5 | -1,359.6 | 1,920.3 | -1,230.8 | 1,553.4 | -354.8 | 1,589.5 | -259 | 1,508.5 | -605.4 | 1,628.2 | -2,122.4 | 1,659.3 | -1,914.4 | 1,730.1 | -1,928.7 | 1,469.2 | -1,421.425 | 1,901.332 | -1,541.3 | 1,621.9 | -1,554.492 | 1,596.178 | -1,183.6 | 1,621.9 | -638.717 | 1,697.804 | -892.5 | 1,661.8 | -517.708 | 1,557.551 | -373.4 | 1,492 | -583.542 | 1,462.218 | 0 | 1,065.3 | 1,088.794 |
| Totaal activa
| 0 | 9,919.3 | 0 | 9,441.5 | 0 | 9,301.4 | 0 | 9,193.4 | 0 | 8,614.5 | 0 | 7,964.5 | 0 | 7,909.7 | 0 | 7,658.4 | 0 | 7,153 | 0 | 6,983.8 | 0 | 6,554.8 | 0 | 6,213 | 0 | 5,965.4 | 0 | 5,553.1 | 0 | 5,319.381 | 0 | 5,017.1 | 0 | 4,762.398 | 0 | 4,520.8 | 0 | 4,309.191 | 0 | 4,065.6 | 0 | 3,860.505 | 0 | 3,771.9 | 0 | 3,642.309 | 0 | 3,569 | 3,605.768 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 0 | 999.3 | 0 | 938.5 | 0 | 947.5 | 0 | 1,384 | 0 | 1,189.1 | 0 | 1,066.3 | 0 | 1,145.1 | 0 | 1,337.8 | 0 | 873.9 | 0 | 919.2 | 0 | 831.4 | 0 | 982.8 | 0 | 850.8 | 0 | 759.6 | 0 | 718.123 | 0 | 657.6 | 0 | 617.311 | 0 | 769.2 | 0 | 696.3 | 0 | 682.2 | 0 | 553.997 | 0 | 583.6 | 0 | 549.103 | 0 | 540.4 | 588.977 |
| Kortlopende schulden
| 0 | 3.2 | 0 | 3 | 0 | 0.3 | 0 | 1 | 0 | 0.9 | 0 | 1.7 | 0 | 0.7 | 0 | 0.8 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 86.7 | 0 | 0 | 0 | 81.3 | 0 | 0 | 0 | 66 | 0 | 0 | 0 | 46.6 | 0 | 0 | 0 | 55.2 | 0 | 0 | 0 | 57.7 | 0 | 94.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 149.5 | 0 | 686.7 | 0 | 741.6 | 0 | 618.2 | 0 | 535.1 | 0 | 473.2 | 0 | 66 | 0 | 503.7 | 0 | 46.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 0 | 636.1 | 0 | 119.2 | 0 | 224.8 | 0 | 152.2 | 0 | 172 | 0 | 92.4 | 0 | 622.3 | 0 | 115.6 | 0 | 520.6 | 0 | 552.3 | 0 | 547.2 | 0 | 317.3 | 0 | 355.2 | 0 | 382.1 | 0 | 286.296 | 0 | 290.3 | 0 | 406.033 | 0 | 217.9 | 0 | 275.373 | 0 | 241.7 | 0 | 291.186 | 0 | 233 | 0 | 207.631 | 0 | 218.3 | 322.451 |
| Totaal kortlopende verplichtingen
| 0 | 1,788.1 | 0 | 1,747.4 | 0 | 1,914.2 | 0 | 2,155.4 | 0 | 1,897.1 | 0 | 1,633.6 | 0 | 1,834.1 | 0 | 1,957.9 | 0 | 1,441.3 | 0 | 1,471.5 | 0 | 1,378.6 | 0 | 1,300.1 | 0 | 1,206 | 0 | 1,141.7 | 0 | 1,004.419 | 0 | 947.9 | 0 | 1,023.344 | 0 | 987.1 | 0 | 971.673 | 0 | 923.9 | 0 | 845.183 | 0 | 816.6 | 0 | 756.734 | 0 | 758.7 | 911.428 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 0 | 1.5 | 0 | 2.1 | 0 | 7.8 | 0 | 9 | 0 | 11.4 | 0 | 14.1 | 0 | 13.7 | 0 | 2.8 | 0 | 11.7 | 0 | 15.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.134 | 0 | 0 | 0 | 4.414 | 0 | 19.6 | 0 | 26.578 | 0 | 32.3 | 0 | 28.734 | 0 | 54.8 | 0 | 47.837 | 0 | 0 | 14.851 |
| Overige niet-vlottende verplichtingen
| -8,121.1 | 8.6 | 0 | 11.1 | 0 | 12 | 0 | 9.3 | 0 | 7.2 | 0 | 6.6 | 0 | 6.8 | 0 | 7.1 | 0 | 3.9 | 0 | 5.5 | 0 | 5.2 | 0 | 15.3 | 0 | 14.9 | 0 | 4.8 | 0 | 77.599 | 0 | 78.8 | 0 | 68.904 | 0 | 68.6 | 0 | 60.251 | 0 | 49 | 0 | 45.48 | 0 | 39.1 | 0 | 36.991 | 0 | 0 | 37.319 |
| Totaal niet-vlottende verplichtingen
| -8,121.1 | 10.1 | 0 | 13.2 | 0 | 19.8 | 0 | 18.3 | 0 | 18.6 | 0 | 20.7 | 0 | 20.5 | 0 | 9.9 | 0 | 15.6 | 0 | 20.9 | 0 | 5.2 | 0 | 15.3 | 0 | 14.9 | 0 | 4.8 | 0 | 77.733 | 0 | 78.8 | 0 | 73.318 | 0 | 88.2 | 0 | 86.829 | 0 | 81.3 | 0 | 74.214 | 0 | 93.9 | 0 | 84.828 | 0 | 0 | 52.17 |
| Totaal passiva
| -8,121.1 | 1,798.2 | 0 | 1,760.6 | 0 | 1,934 | 0 | 2,173.7 | 0 | 1,915.7 | 0 | 1,654.3 | 0 | 1,854.6 | 0 | 1,967.8 | 0 | 1,456.9 | 0 | 1,492.4 | 0 | 1,383.8 | 0 | 1,315.4 | 0 | 1,220.9 | 0 | 1,146.5 | 0 | 1,082.152 | 0 | 1,026.7 | 0 | 1,096.662 | 0 | 1,075.3 | 0 | 1,058.502 | 0 | 1,005.2 | 0 | 919.397 | 0 | 910.5 | 0 | 841.562 | 0 | 758.7 | 963.598 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 0 | 101.4 | 0 | 101.4 | 0 | 101.4 | 0 | 101.4 | 0 | 101.4 | 0 | 101.4 | 0 | 101.4 | 0 | 101.4 | 0 | 101.4 | 0 | 101.4 | 0 | 101.4 | 0 | 101.4 | 0 | 101.4 | 0 | 101.4 | 0 | 101.431 | 0 | 101.4 | 0 | 101.431 | 0 | 101.4 | 0 | 101.431 | 0 | 101.4 | 0 | 101.431 | 0 | 101.4 | 0 | 101.431 | 0 | 101.4 | 101.431 |
| Ingehouden winsten
| 0 | 6,771.4 | 0 | 0 | 0 | 6,017.7 | 0 | 0 | 0 | 5,349.1 | 0 | 0 | 0 | 4,705.4 | 0 | 0 | 0 | 4,346.4 | 0 | 0 | 0 | 3,821.3 | 0 | 0 | 0 | 3,394.8 | 0 | 0 | 0 | 2,884.967 | 0 | 0 | 0 | 2,313.474 | 0 | 0 | 0 | 1,898.427 | 0 | 0 | 0 | 1,588.846 | 0 | 0 | 0 | 1,467.285 | 0 | 0 | 1,329.308 |
| Overige gereserveerde algehele resultaten
| 8,121.1 | 8,019.7 | 7,680.9 | 7,579.5 | 7,367.4 | 1,208.7 | 7,019.7 | 6,918.3 | 6,698.8 | 0 | 6,310.2 | 6,208.8 | 6,055.1 | 1,208.7 | 5,690.6 | 5,589.2 | 5,696.1 | -633.9 | 5,491.4 | 5,390 | 5,171 | -475.2 | 4,897.6 | 4,796.2 | 4,744.5 | -376.6 | 4,406.6 | 4,305.2 | 4,237.229 | -1,621.401 | 3,990.4 | 3,889 | 3,665.736 | -1,431.104 | 3,445.5 | 3,344.1 | 3,250.689 | -1,244.88 | 3,060.4 | 2,959 | 2,941.108 | -1,071.847 | 2,861.4 | 2,760 | 2,800.747 | 2.5 | 0 | 0 | -814.218 |
| Overige totale aandeelhoudersvermogen
| 0 | -6,771.4 | 0 | 0 | 0 | 39.6 | 0 | 0 | 0 | 1,248.3 | 0 | 0 | 0 | 39.6 | 0 | 0 | 0 | 1,882.2 | 0 | 0 | 0 | 1,723.5 | 0 | 0 | 0 | 1,624.9 | 0 | 0 | 0 | 2,872.232 | 0 | 0 | 0 | 2,681.935 | 0 | 0 | 0 | 2,495.711 | 0 | 0 | 0 | 2,322.678 | 0 | 0 | 0 | 1,229.531 | 0 | 2,643.4 | 2,025.649 |
| Totaal eigen vermogen van aandeelhouders
| 8,121.1 | 8,121.1 | 7,680.9 | 7,680.9 | 7,367.4 | 7,367.4 | 7,019.7 | 7,019.7 | 6,698.8 | 6,698.8 | 6,310.2 | 6,310.2 | 6,055.1 | 6,055.1 | 5,690.6 | 5,690.6 | 5,696.1 | 5,696.1 | 5,491.4 | 5,491.4 | 5,171 | 5,171 | 4,897.6 | 4,897.6 | 4,744.5 | 4,744.5 | 4,406.6 | 4,406.6 | 4,237.229 | 4,237.229 | 3,990.4 | 3,990.4 | 3,665.736 | 3,665.736 | 3,445.5 | 3,445.5 | 3,250.689 | 3,250.689 | 3,060.4 | 3,060.4 | 2,941.108 | 2,941.108 | 2,861.4 | 2,861.4 | 2,800.747 | 2,800.747 | 2,744.8 | 2,744.8 | 2,642.17 |
| Totaal eigen vermogen
| 8,121.1 | 8,121.1 | 7,680.9 | 7,680.9 | 7,367.4 | 7,367.4 | 7,019.7 | 7,019.7 | 6,698.8 | 6,698.8 | 6,310.2 | 6,310.2 | 6,055.1 | 6,055.1 | 5,690.6 | 5,690.6 | 5,696.1 | 5,696.1 | 5,491.4 | 5,491.4 | 5,171 | 5,171 | 4,897.6 | 4,897.6 | 4,744.5 | 4,744.5 | 4,406.6 | 4,406.6 | 4,237.229 | 4,237.229 | 3,990.4 | 3,990.4 | 3,665.736 | 3,665.736 | 3,445.5 | 3,445.5 | 3,250.689 | 3,250.689 | 3,060.4 | 3,060.4 | 2,941.108 | 2,941.108 | 2,861.4 | 2,861.4 | 2,800.747 | 2,800.747 | 2,744.8 | 2,744.8 | 2,642.17 |
| Totaal passiva en aandeelhoudersvermogen
| 8,121.1 | 9,919.3 | 7,680.9 | 9,441.5 | 7,367.4 | 9,301.4 | 7,019.7 | 9,193.4 | 6,698.8 | 8,614.5 | 6,310.2 | 7,964.5 | 6,055.1 | 7,909.7 | 5,690.6 | 7,658.4 | 5,696.1 | 7,153 | 5,491.4 | 6,983.8 | 5,171 | 6,554.8 | 4,897.6 | 6,213 | 4,744.5 | 5,965.4 | 4,406.6 | 5,553.1 | 4,237.229 | 5,319.381 | 3,990.4 | 5,017.1 | 3,665.736 | 4,762.398 | 3,445.5 | 4,520.8 | 3,250.689 | 4,309.191 | 3,060.4 | 4,065.6 | 2,941.108 | 3,860.505 | 2,861.4 | 3,771.9 | 2,800.747 | 3,642.309 | 0 | 0 | 3,605.768 |