Honkarakenne Oyj
HEL:HONBS.HE
2.98 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5.323 | 5.833 | 6.935 | 7.049 | 7.053 | 4.115 | 3.144 | 0.392 | 1.118 | 0.977 | 3.235 | 4.833 | 2.565 | 1.915 | 1.7 | 1.6 | 1.9 | 4.1 | 2.1 | 3.8 |
Kortetermijnbeleggingen
| 1.028 | 6.798 | 5 | -0.059 | -0.077 | -0.075 | -0.071 | -0.078 | 0.525 | -0.183 | -0.234 | -0.272 | -0.301 | 0 | -0.3 | -0.1 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6.351 | 12.631 | 11.935 | 7.049 | 7.053 | 4.115 | 3.144 | 0.392 | 1.118 | 0.977 | 3.235 | 4.833 | 2.565 | 1.915 | 1.7 | 1.6 | 1.9 | 4.1 | 2.1 | 3.8 |
Nettovorderingen
| 3.79 | 3.8 | 5.417 | 4.734 | 2.452 | 1.827 | 1.952 | 2.736 | 3.769 | 3.411 | 5.25 | 0 | 0 | 8.061 | 0 | 0 | 0 | 0 | 0 | 9.5 |
Voorraad
| 5.276 | 6.505 | 6.517 | 4.552 | 4.442 | 4.602 | 5.276 | 4.017 | 4.246 | 4.88 | 7.136 | 6.455 | 7.069 | 9.936 | 9.4 | 12.5 | 14.1 | 15.7 | 14.3 | 18.6 |
Overige vlottende activa
| 2.798 | 0.001 | 0.002 | -0.001 | 0.994 | 2.132 | 2.572 | 2.786 | 0.001 | 4.549 | -0.001 | 5.896 | 7.663 | -0.001 | 7.5 | 9.1 | 8.7 | 9.4 | 7.4 | 0.1 |
Totaal vlottende activa
| 15.417 | 22.937 | 23.871 | 16.334 | 13.947 | 10.849 | 10.992 | 7.195 | 9.134 | 10.406 | 15.62 | 17.184 | 17.297 | 19.911 | 18.6 | 23.2 | 24.7 | 29.2 | 23.8 | 32 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 12.208 | 11.442 | 12.184 | 13.674 | 11.642 | 8.098 | 8.513 | 9.611 | 11.385 | 14.505 | 15.852 | 14.565 | 19.006 | 21.564 | 24.3 | 26 | 24.8 | 25.4 | 28.7 | 26 |
Goodwill
| 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0 | 0.5 | 0.5 | 0 | 0 | 0 |
Immateriële activa
| 0.528 | 0.453 | 0.5 | 0.477 | 0.312 | 0.206 | 0.123 | 0.138 | 0.292 | 0.289 | 0.426 | 0.421 | 0.714 | 0.993 | 1.3 | 1.5 | 1.1 | 1.3 | 0.4 | 0.6 |
Goodwill en immateriële activa
| 0.6 | 0.525 | 0.572 | 0.549 | 0.384 | 0.278 | 0.195 | 0.21 | 0.292 | 0.41 | 0.529 | 0.665 | 0.786 | 1.065 | 1.3 | 2 | 1.6 | 1.3 | 0.4 | 0.6 |
Langetermijnbeleggingen
| 0.756 | -6.324 | -4.575 | 0.389 | 0.363 | 0.356 | 0.358 | 0.312 | -0.292 | 0.482 | 0.55 | 0.661 | 0.811 | 0 | 2.6 | 2.5 | 0.9 | 0 | 0 | 0 |
Belastingvorderingen
| 1.067 | 1.016 | 1.483 | 1.684 | 1.577 | 2.047 | 2.026 | 2.617 | 2.743 | 2.103 | 1.481 | 1.15 | 1.137 | 1.627 | 1.5 | 1.4 | 0.8 | 1.3 | 1 | 0.4 |
Overige niet-vlottende activa
| -0 | 6.979 | 5.087 | 0.001 | 0.001 | 0.001 | 0 | 0 | 1.67 | 0.001 | 0.001 | 0.001 | -0.001 | 2.27 | 0.1 | 0.1 | 0.2 | 1.6 | 2.3 | 2.7 |
Totaal niet-vlottende activa
| 14.631 | 13.638 | 14.751 | 16.297 | 13.967 | 10.78 | 11.092 | 12.75 | 15.798 | 17.501 | 18.413 | 17.042 | 21.739 | 26.526 | 29.8 | 32 | 28.3 | 29.6 | 32.4 | 29.7 |
Totaal activa
| 30.048 | 36.575 | 38.622 | 32.63 | 27.914 | 21.629 | 22.083 | 19.945 | 24.932 | 27.907 | 34.033 | 34.226 | 39.036 | 46.437 | 48.4 | 55.2 | 53 | 58.8 | 56.2 | 61.7 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 2.179 | 2.329 | 3.645 | 3.23 | 0.861 | 1.504 | 1.829 | 7.459 | 8.463 | 8.781 | 12.291 | 12.643 | 11.53 | 13.456 | 14.3 | 16.2 | 17.6 | 0 | 0 | 0 |
Kortlopende schulden
| 0.812 | 0.746 | 0.723 | 0.756 | 0.816 | 0.451 | 1.184 | 0.925 | 3.096 | 1.821 | 1.792 | 0 | 3.72 | 3.557 | 4 | 1.9 | 0 | 0 | 0 | 0 |
Belastingschulden
| -0.005 | 0.371 | 0.064 | 0 | 0.113 | 0.252 | 0.213 | 0.025 | 0.056 | 0.046 | 0.167 | 0.041 | 0.09 | 0.045 | 0 | 0 | 0.5 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 4.439 | 9.202 | 13.662 | 10.229 | 8.574 | 0.252 | 6.911 | 0.025 | 0.056 | 0.675 | 0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3.302 | 3.578 | 0.5 | 0.419 | 0.451 | 7.655 | 0.526 | 0.214 | 0.343 | 0.001 | 0.868 | 4.038 | 0.09 | 0.045 | 0 | 0 | 2.9 | 27.7 | 23.9 | 27.9 |
Totaal kortlopende verplichtingen
| 10.732 | 15.855 | 18.53 | 14.634 | 10.702 | 9.862 | 10.45 | 8.623 | 11.958 | 11.278 | 15.118 | 16.681 | 15.34 | 17.058 | 18.3 | 18.1 | 20.5 | 27.7 | 23.9 | 27.9 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 0.4 | 2.079 | 2.552 | 2.962 | 4.383 | 1.343 | 2.4 | 4.458 | 4.528 | 7.373 | 7.547 | 3.785 | 5.154 | 11.176 | 16.6 | 19.8 | 15.4 | 0 | 11.4 | 11.4 |
Uitgestelde opbrengsten niet-vlottend
| 2.141 | 0 | 0 | 0.26 | 0 | 0.231 | 0 | 0 | 0.326 | 0.293 | 0.499 | -3.785 | 0.265 | 0.357 | 0 | 0 | 0.4 | 0 | 0.2 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.045 | 0.053 | 0.157 | 0.152 | 0.065 | 0.061 | 0.071 | 0.032 | 0.034 | 0.03 | 0.07 | 0.043 | 0.173 | 0.303 | 0.8 | 0.8 | 0.6 | 1.3 | 1.3 | 1.2 |
Overige niet-vlottende verplichtingen
| 0.278 | 0.377 | 0.484 | -0.001 | 0.225 | 0.001 | 0.205 | 0.154 | 0.096 | 0.012 | 0.015 | 4.385 | 0.001 | 0.001 | 0.4 | 0.4 | -2.5 | 12.2 | 0.1 | 0 |
Totaal niet-vlottende verplichtingen
| 2.864 | 2.509 | 3.193 | 3.373 | 4.673 | 1.636 | 2.676 | 4.644 | 4.984 | 7.708 | 8.131 | 4.428 | 5.593 | 11.837 | 17.8 | 21 | 13.9 | 13.5 | 13 | 12.6 |
Totaal passiva
| 13.596 | 18.364 | 21.723 | 18.007 | 15.375 | 11.498 | 13.126 | 13.267 | 16.942 | 18.986 | 23.249 | 21.109 | 20.933 | 28.895 | 36.1 | 39.1 | 34.4 | 41.2 | 36.9 | 40.5 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 9.898 | 9.898 | 9.898 | 9.898 | 9.898 | 9.898 | 9.898 | 9.898 | 9.898 | 9.898 | 9.898 | 9.898 | 9.898 | 9.898 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 |
Ingehouden winsten
| 2.574 | 4.193 | 1.381 | -1.927 | -4.696 | -7.046 | -8.123 | -8.993 | -7.757 | -6.639 | -4.71 | -4.562 | 0.231 | -0.607 | -1 | 2.7 | 5.1 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 4.647 | 4.822 | 6.365 | 7.441 | 8.199 | 8.136 | 8.039 | 6.631 | 6.507 | 6.319 | 6.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -0.667 | -0.702 | -0.745 | -0.789 | -0.862 | -0.862 | -0.861 | -0.862 | -0.862 | -0.862 | -0.862 | 7.572 | 7.732 | 8.051 | 5.8 | 5.9 | 6 | 10.1 | 11.8 | 13.7 |
Totaal eigen vermogen van aandeelhouders
| 16.452 | 18.211 | 16.899 | 14.623 | 12.539 | 10.126 | 8.953 | 6.674 | 7.786 | 8.716 | 10.573 | 12.908 | 17.861 | 17.342 | 12.3 | 16.1 | 18.6 | 17.6 | 19.3 | 21.2 |
Totaal eigen vermogen
| 16.452 | 18.211 | 16.899 | 14.623 | 12.539 | 10.131 | 8.957 | 6.678 | 7.99 | 8.92 | 10.784 | 13.117 | 18.103 | 17.542 | 12.3 | 16.1 | 18.6 | 17.6 | 19.3 | 21.2 |
Totaal passiva en aandeelhoudersvermogen
| 30.048 | 36.575 | 38.622 | 32.63 | 27.914 | 21.629 | 22.083 | 19.945 | 24.932 | 27.906 | 34.033 | 34.226 | 39.036 | 46.437 | 48.4 | 55.2 | 53 | 58.8 | 56.2 | 61.7 |