Honeywell Automation India Limited
NSE:HONAUT.NS
45397.8 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q3 | 2011 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 25,671 | -28,224 | 28,230 | -25,042 | 23,536 | -23,789.3 | 4,809.3 | -20,962.1 | 2,989.7 | -20,056.8 | 2,906.8 | -18,984.2 | 2,629.8 | -17,963.7 | 2,313.7 | -21,144.4 | 2,311.7 | -15,135.3 | 2,635.3 | -20,071.2 | 2,136 | -12,242.5 | 2,152.4 | -11,124 | 2,590.9 | -9,189.6 | 6,587.8 | -7,452.6 | 6,393.4 | -6,814.5 | 4,907.5 | -4,848.8 | 2,945 | -4,520.2 | 3,730.9 | -4,066.4 | 3,244.1 | -2,946.4 | 2,186.8 | -3,143.3 | 2,436.7 | -3,107.6 | 3,107.6 | -2,058.6 | 2,058.6 | 1,487.7 | 1,765.649 |
| Kortetermijnbeleggingen
| 8,914 | 56,448 | 5,586 | 50,084 | 7,090 | 47,578.6 | 24,418.6 | 41,924.2 | 24,165 | 40,113.6 | 17,150 | 37,968.4 | 22,820.3 | 35,927.4 | 15,650 | 42,288.8 | 18,832.7 | 30,270.6 | 12,500 | 40,142.4 | 17,935.2 | 24,485 | 10,090.1 | 22,248 | 8,533.1 | 18,379.2 | 2,601.8 | 14,905.2 | 1,059.2 | 13,629 | 1,702.4 | 9,697.6 | 1,903.8 | 9,040.4 | 789.3 | 8,132.8 | 822.3 | 5,892.8 | 759.6 | 6,286.6 | 706.6 | 6,215.2 | 0 | 4,117.2 | 0 | 250 | 1,362.269 |
| Liquide middelen en kortetermijnbeleggingen
| 34,585 | 28,224 | 28,230 | 25,042 | 30,626 | 23,789.3 | 29,227.9 | 20,962.1 | 27,154.7 | 20,056.8 | 20,056.8 | 18,984.2 | 25,450.1 | 17,963.7 | 17,963.7 | 21,144.4 | 21,144.4 | 15,135.3 | 15,135.3 | 20,071.2 | 20,071.2 | 12,242.5 | 12,242.5 | 11,124 | 11,124 | 9,189.6 | 9,189.6 | 7,452.6 | 7,452.6 | 6,814.5 | 6,609.9 | 4,848.8 | 4,848.8 | 4,520.2 | 4,520.2 | 4,066.4 | 4,066.4 | 2,946.4 | 2,946.4 | 3,143.3 | 3,143.3 | 3,107.6 | 3,107.6 | 2,058.6 | 2,058.6 | 1,487.7 | 3,127.918 |
| Nettovorderingen
| 9,957 | 0 | 9,261 | 0 | 10,041 | 0 | 9,377.6 | 0 | 8,350.2 | 0 | 13,949.2 | 0 | 8,801.4 | 0 | 15,143.6 | 0 | 7,534.2 | 0 | 11,928.4 | 0 | 5,045.7 | 0 | 10,267.3 | 0 | 5,316.6 | 0 | 9,645 | 0 | 5,296.8 | 0 | 7,904 | 0 | 8,292.3 | 0 | 6,027.4 | 0 | 4,179.7 | 0 | 6,641.6 | 0 | 3,655.9 | 0 | 3,904.9 | 0 | 4,154.2 | 4,370.7 | 6,009.721 |
| Voorraad
| 1,714 | 0 | 1,591 | 0 | 1,919 | 0 | 1,646.5 | 0 | 1,343.7 | 0 | 986.1 | 0 | 1,037.2 | 0 | 954.1 | 0 | 1,029.5 | 0 | 1,208.9 | 0 | 1,066 | 0 | 1,050.6 | 0 | 871.6 | 0 | 797.7 | 0 | 926.1 | 0 | 969.1 | 0 | 987.3 | 0 | 1,006.4 | 0 | 997.5 | 0 | 1,235.7 | 0 | 1,148.9 | 0 | 1,101.5 | 0 | 1,218.4 | 1,036.7 | 834.601 |
| Overige vlottende activa
| 10,664 | 0 | 6,311 | 0 | 777 | 0 | 717.4 | 0 | 687.1 | 0 | 818.7 | 0 | 984.5 | 0 | 1,028.8 | 0 | 1,100.2 | 0 | 13,222.4 | 0 | 1,494.4 | 0 | 11,851.2 | 0 | 5,657.7 | 0 | 10,756.4 | 0 | 5,247.7 | 0 | 8,911.3 | 0 | 875.3 | 0 | 2,933.9 | 0 | 3,554.4 | 0 | 599.4 | 0 | 3,035.5 | 0 | 2,282 | 0 | 2,577 | 2,482.7 | 116.55 |
| Totaal vlottende activa
| 46,963 | 28,224 | 45,393 | 25,042 | 43,363 | 23,789.3 | 40,969.4 | 20,962.1 | 37,535.7 | 20,056.8 | 35,810.8 | 18,984.2 | 36,273.2 | 17,963.7 | 35,090.2 | 21,144.4 | 30,808.3 | 15,135.3 | 29,566.6 | 20,071.2 | 27,677.3 | 12,242.5 | 25,144.3 | 11,124 | 22,969.9 | 9,189.6 | 20,743.7 | 7,452.6 | 18,923.2 | 6,814.5 | 16,490.3 | 4,848.8 | 15,003.7 | 4,520.2 | 14,487.9 | 4,066.4 | 12,798 | 2,946.4 | 11,423.1 | 3,143.3 | 10,983.6 | 3,107.6 | 10,396 | 2,058.6 | 10,008.2 | 9,377.8 | 10,088.79 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 1,897 | 0 | 1,717 | 0 | 1,407 | 0 | 1,532.4 | 0 | 1,626.8 | 0 | 1,828.6 | 0 | 1,973.6 | 0 | 2,186.6 | 0 | 2,074.5 | 0 | 2,071.8 | 0 | 1,825.7 | 0 | 931.6 | 0 | 843.5 | 0 | 849.2 | 0 | 740.9 | 0 | 812.6 | 0 | 835.3 | 0 | 852.9 | 0 | 901.1 | 0 | 911.4 | 0 | 804.5 | 0 | 676.7 | 0 | 687.8 | 717.1 | 654.147 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 1 | 0 | 0 | 0 | 1 | 0 | 0.2 | 0 | 0.3 | 0 | 0.3 | 0 | 0.3 | 0 | 0.4 | 0 | 0.1 | 0 | 0.4 | 0 | 0.2 | 0 | 0.3 | 0 | 0.7 | 0 | 1 | 0 | 1.6 | 0 | 2.4 | 0 | 2.2 | 0 | 3.5 | 0 | 0 | 0 | 5.6 | 0 | 0 | 0 | 3.3 | 0 | 0 | 3.6 | 114.802 |
| Goodwill en immateriële activa
| 1 | 0 | 0 | 0 | 1 | 0 | 0.2 | 0 | 0.3 | 0 | 0.3 | 0 | 0.3 | 0 | 0.4 | 0 | 0.1 | 0 | 0.4 | 0 | 0.2 | 0 | 0.3 | 0 | 0.7 | 0 | 1 | 0 | 1.6 | 0 | 2.4 | 0 | 2.2 | 0 | 3.5 | 0 | 0 | 0 | 5.6 | 0 | 0 | 0 | 3.3 | 0 | 0 | 3.6 | 114.802 |
| Langetermijnbeleggingen
| 239 | 0 | 348 | 0 | -6,792 | 0 | -24,272.4 | 0 | -24,027.9 | 0 | -24,095.4 | 0 | -22,565.9 | 0 | -15,386.2 | 0 | -18,530 | 0 | 0 | 0 | -17,593.4 | 0 | 0 | 0 | -8,202.2 | 0 | 0 | 0 | -850 | 0 | 0 | 0 | 782.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 778 | 0 | 703 | 0 | 724 | 0 | 721.3 | 0 | 735.6 | 0 | 579.2 | 0 | 620.3 | 0 | 548.7 | 0 | 589.4 | 0 | 568.9 | 0 | 533.3 | 0 | 745.2 | 0 | 771.1 | 0 | 766.6 | 0 | 687.1 | 0 | 684.4 | 0 | 739.6 | 0 | 717.3 | 0 | 737 | 0 | 0 | 0 | 588.9 | 0 | 595.9 | 0 | 471.9 | 423.1 | 403.631 |
| Overige niet-vlottende activa
| 761 | -28,224 | 790 | -25,042 | 7,970 | -23,789.3 | 25,554.1 | -20,962.1 | 25,479.6 | -20,056.8 | 25,982.6 | -18,984.2 | 24,433.4 | -17,963.7 | 17,085.7 | -21,144.4 | 20,935.5 | -15,135.3 | 2,367.1 | -20,071.2 | 20,064.8 | -12,242.5 | 2,084.6 | -11,124 | 10,244.8 | -9,189.6 | 1,958.5 | -7,452.6 | 2,504.3 | -6,814.5 | 1,525.1 | -4,848.8 | 846.5 | -4,520.2 | 1,739.5 | -4,066.4 | 1,750.9 | -2,946.4 | 2,490.6 | -3,143.3 | 1,725.7 | -3,107.6 | 1,641.9 | 0 | 1,450.8 | 1,313.6 | 0 |
| Totaal niet-vlottende activa
| 3,676 | -28,224 | 3,558 | -25,042 | 3,310 | -23,789.3 | 3,535.6 | -20,962.1 | 3,814.4 | -20,056.8 | 4,295.3 | -18,984.2 | 4,461.7 | -17,963.7 | 4,435.2 | -21,144.4 | 5,069.5 | -15,135.3 | 5,008.2 | -20,071.2 | 4,830.6 | -12,242.5 | 3,761.7 | -11,124 | 3,657.9 | -9,189.6 | 3,575.3 | -7,452.6 | 3,083.9 | -6,814.5 | 3,024.5 | -4,848.8 | 3,206.3 | -4,520.2 | 3,313.2 | -4,066.4 | 3,389 | -2,946.4 | 3,407.6 | -3,143.3 | 3,119.1 | -3,107.6 | 2,917.8 | 0 | 2,610.5 | 2,457.4 | 1,172.58 |
| Totaal activa
| 50,639 | 0 | 48,951 | 0 | 46,673 | 0 | 44,505 | 0 | 41,350.1 | 0 | 40,106.1 | 0 | 40,734.9 | 0 | 39,525.4 | 0 | 35,877.8 | 0 | 34,574.8 | 0 | 32,507.9 | 0 | 28,906 | 0 | 26,627.8 | 0 | 24,319 | 0 | 22,007.1 | 0 | 19,514.8 | 0 | 18,210 | 0 | 17,801.1 | 0 | 16,187 | 0 | 14,830.7 | 0 | 14,102.7 | 0 | 13,313.8 | 0 | 12,618.7 | 11,835.2 | 11,261.37 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 6,891 | 0 | 7,613 | 0 | 7,746 | 0 | 7,247.5 | 0 | 6,773.4 | 0 | 7,162.6 | 0 | 11,382.1 | 0 | 10,966.9 | 0 | 9,045.7 | 0 | 8,480.2 | 0 | 9,497.9 | 0 | 8,310 | 0 | 8,237.4 | 0 | 7,606.7 | 0 | 6,888.1 | 0 | 5,501.3 | 0 | 4,727 | 0 | 5,490.5 | 0 | 4,572.3 | 0 | 4,241 | 0 | 4,172.2 | 0 | 3,702.8 | 0 | 3,916 | 2,988.2 | 3,574.352 |
| Kortlopende schulden
| 121 | 0 | 111 | 0 | 142 | 0 | 188.3 | 0 | 205.2 | 0 | 194 | 0 | 201 | 0 | 191.2 | 0 | 164 | 0 | 170.5 | 0 | 141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 695 | 0 | 756 | 0 | 778 | 0 | 463.7 | 0 | 732.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 393.5 | 0 | 0 | 0 | 231.5 | 0 | 0 | 0 | 302.3 | 0 | 0 | 0 | 190.2 | 0 | 0 | 0 | 133.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.6 | 0 | 0 | 58 | 0 |
| Uitgestelde opbrengsten
| 695 | 0 | 756 | 0 | 3,969 | 0 | 347.4 | 0 | 0 | 0 | 221.3 | 0 | 1,007.4 | 0 | 669.6 | 0 | 796.1 | 0 | 393.5 | 0 | 1,040.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 4,347 | 0 | 3,716 | 0 | 1,172 | 0 | 4,488.6 | 0 | 4,120.3 | 0 | 3,517.4 | 0 | 696.6 | 0 | 920.7 | 0 | 1,615.4 | 0 | 2,649 | 0 | 1,520.1 | 0 | 2,747.1 | 0 | 2,530 | 0 | 2,385.2 | 0 | 2,048.9 | 0 | 2,076.3 | 0 | 2,250.4 | 0 | 2,082.1 | 0 | 1,857.3 | 0 | 1,668.6 | 0 | 1,370.4 | 0 | 1,599.1 | 0 | 963.6 | 1,561.1 | 613.36 |
| Totaal kortlopende verplichtingen
| 12,054 | 0 | 12,196 | 0 | 13,029 | 0 | 12,271.8 | 0 | 11,098.9 | 0 | 11,095.3 | 0 | 13,287.1 | 0 | 12,748.4 | 0 | 11,621.2 | 0 | 11,693.2 | 0 | 12,199.5 | 0 | 11,057.1 | 0 | 10,767.4 | 0 | 9,991.9 | 0 | 8,937 | 0 | 7,577.6 | 0 | 6,977.4 | 0 | 7,572.6 | 0 | 6,429.6 | 0 | 5,909.6 | 0 | 5,542.6 | 0 | 5,301.9 | 0 | 4,879.6 | 4,549.3 | 4,187.712 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 0 | 0 | 485 | 0 | 117 | 0 | 175.1 | 0 | 258.8 | 0 | 363.4 | 0 | 444.7 | 0 | 547.7 | 0 | 550.6 | 0 | 638.9 | 0 | 568.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.9 | 0 | 0 | 0 | -22.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.9 | 0 | 0 | 0 | 22.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 890 | -36,062 | 208 | 0 | 178 | 0 | 173 | 0 | 278.4 | 0 | 279.7 | 0 | 184.7 | 0 | 440.6 | 0 | 464.2 | 0 | 460.2 | 0 | 476.1 | 0 | 374.3 | 0 | 134.1 | 0 | 140.3 | 0 | 102.2 | 0 | 134.4 | 0 | 310.9 | 0 | 131.1 | 0 | 153.8 | 0 | 0 | 0 | 208.4 | 0 | 202.2 | 0 | 254.2 | 234.4 | 771.141 |
| Totaal niet-vlottende verplichtingen
| 890 | -36,062 | 693 | 0 | 295 | 0 | 348.1 | 0 | 537.2 | 0 | 643.1 | 0 | 629.4 | 0 | 988.3 | 0 | 1,014.8 | 0 | 1,099.1 | 0 | 1,044.5 | 0 | 374.3 | 0 | 134.1 | 0 | 140.3 | 0 | 102.2 | 0 | 134.4 | 0 | 310.9 | 0 | 131.1 | 0 | 153.8 | 0 | 0 | 0 | 208.4 | 0 | 202.2 | 0 | 254.2 | 234.4 | 771.141 |
| Totaal passiva
| 12,944 | -36,062 | 12,889 | 0 | 13,324 | 0 | 12,619.9 | 0 | 11,636.1 | 0 | 11,738.4 | 0 | 13,916.5 | 0 | 13,736.7 | 0 | 12,636 | 0 | 12,792.3 | 0 | 13,244 | 0 | 11,431.4 | 0 | 10,901.5 | 0 | 10,132.2 | 0 | 9,039.2 | 0 | 7,712 | 0 | 7,288.3 | 0 | 7,703.7 | 0 | 6,583.4 | 0 | 5,909.6 | 0 | 5,751 | 0 | 5,504.1 | 0 | 5,133.8 | 4,783.7 | 4,958.853 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 88 | 0 | 88 | 0 | 88 | 0 | 88.4 | 0 | 88.4 | 0 | 88.4 | 0 | 88.4 | 0 | 88.4 | 0 | 88.4 | 0 | 88.4 | 0 | 88.4 | 0 | 88.4 | 0 | 88.4 | 0 | 88.4 | 0 | 88.4 | 0 | 88.4 | 0 | 88.4 | 0 | 88.4 | 0 | 88.4 | 0 | 88.4 | 0 | 88.4 | 0 | 88.4 | 0 | 88.4 | 88.4 | 88.415 |
| Ingehouden winsten
| 0 | 0 | 34,028 | 0 | 0 | 0 | 29,958.2 | 0 | 0 | 0 | 26,373.8 | 0 | 0 | 0 | 23,734 | 0 | 0 | 0 | 19,796.7 | 0 | 0 | 0 | 15,361.6 | 0 | 0 | 0 | 12,114.3 | 0 | 0 | 0 | 9,723.4 | 0 | 0 | 0 | 9,990.5 | 0 | 0 | 0 | 8,572.6 | 0 | 0 | 0 | 7,563.6 | 0 | 0 | 0 | 4,794.655 |
| Overige gereserveerde algehele resultaten
| 0 | 36,062 | 35,974 | 33,349 | 33,261 | 31,885.1 | 1,680.8 | 29,714 | 29,625.6 | 28,367.7 | 1,747.8 | 26,818.4 | 26,730 | 25,788.7 | 246.1 | 23,241.8 | 23,153.4 | 21,782.5 | -678.5 | 19,263.9 | 19,175.5 | 17,474.6 | -535.7 | 15,726.3 | 15,637.9 | 14,186.8 | -420.6 | 12,967.9 | 12,879.5 | 11,802.8 | -295.6 | 10,921.7 | 10,833.3 | 10,097.4 | -1,002.3 | 9,603.6 | 9,515.2 | 8,818.7 | 0 | 8,351.7 | 8,263.3 | 7,809.7 | -832.6 | 0 | 0 | -733.3 | -805.614 |
| Overige totale aandeelhoudersvermogen
| 37,607 | 0 | -34,028 | 0 | 0 | 0 | 157.7 | 0 | 0 | 0 | 157.7 | 0 | 0 | 0 | 1,720.2 | 0 | 0 | 0 | 2,575.9 | 0 | 0 | 0 | 2,560.3 | 0 | 0 | 0 | 2,404.7 | 0 | 0 | 0 | 2,286.6 | 0 | 0 | 0 | 1,020.8 | 0 | 0 | 0 | 157.7 | 0 | 0 | 0 | 990.3 | 0 | 7,396.5 | 7,696.4 | 2,225.061 |
| Totaal eigen vermogen van aandeelhouders
| 37,695 | 36,062 | 36,062 | 33,349 | 33,349 | 31,885.1 | 31,885.1 | 29,714 | 29,714 | 28,367.7 | 28,367.7 | 26,818.4 | 26,818.4 | 25,788.7 | 25,788.7 | 23,241.8 | 23,241.8 | 21,782.5 | 21,782.5 | 19,263.9 | 19,263.9 | 17,474.6 | 17,474.6 | 15,726.3 | 15,726.3 | 14,186.8 | 14,186.8 | 12,967.9 | 12,967.9 | 11,802.8 | 11,802.8 | 10,921.7 | 10,921.7 | 10,097.4 | 10,097.4 | 9,603.6 | 9,603.6 | 8,818.7 | 8,818.7 | 8,351.7 | 8,351.7 | 7,809.7 | 7,809.7 | 7,484.9 | 7,484.9 | 7,051.5 | 6,302.517 |
| Totaal eigen vermogen
| 37,695 | 36,062 | 36,062 | 33,349 | 33,349 | 31,885.1 | 31,885.1 | 29,714 | 29,714 | 28,367.7 | 28,367.7 | 26,818.4 | 26,818.4 | 25,788.7 | 25,788.7 | 23,241.8 | 23,241.8 | 21,782.5 | 21,782.5 | 19,263.9 | 19,263.9 | 17,474.6 | 17,474.6 | 15,726.3 | 15,726.3 | 14,186.8 | 14,186.8 | 12,967.9 | 12,967.9 | 11,802.8 | 11,802.8 | 10,921.7 | 10,921.7 | 10,097.4 | 10,097.4 | 9,603.6 | 9,603.6 | 8,818.7 | 8,818.7 | 8,351.7 | 8,351.7 | 7,809.7 | 7,809.7 | 7,484.9 | 7,484.9 | 7,051.5 | 6,302.517 |
| Totaal passiva en aandeelhoudersvermogen
| 50,639 | 36,062 | 48,951 | 33,349 | 46,673 | 31,885.1 | 44,505 | 29,714 | 41,350.1 | 28,367.7 | 40,106.1 | 26,818.4 | 40,734.9 | 25,788.7 | 39,525.4 | 23,241.8 | 35,877.8 | 21,782.5 | 34,574.8 | 19,263.9 | 32,507.9 | 17,474.6 | 28,906 | 15,726.3 | 26,627.8 | 14,186.8 | 24,319 | 12,967.9 | 22,007.1 | 11,802.8 | 19,514.8 | 10,921.7 | 18,210 | 10,097.4 | 17,801.1 | 9,603.6 | 16,187 | 8,818.7 | 14,728.3 | 8,351.7 | 14,102.7 | 7,809.7 | 13,313.8 | 0 | 12,618.7 | 11,835.2 | 11,261.37 |