PT Grand House Mulia Tbk

IDX:HOMI.JK

366 (IDR) • At close October 23, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q12019 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 7,190.3835,982.5243,479.3333,408.4642,894.1685,327.2667,238.3476,153.8851,163.00324,306.3317,782.23414,129.54411,282.824,015.6477,736.28811,108.774-4,863.384,863.38
Kortetermijnbeleggingen 00000000000000009,726.7590
Liquide middelen en kortetermijnbeleggingen 7,190.3835,982.5243,479.3333,408.4642,894.1685,327.2667,238.3476,153.8851,163.00324,306.3317,782.23414,129.54411,282.824,015.6477,736.28811,108.7744,863.384,863.38
Nettovorderingen 2,070.9961,884.7241,901.9112,667.5282,236.8023,299.1393,455.8862,754.21,877.5061,995.8222,762.3654,103.1655,151.0223,387.6765,931.9253,806.27202,287.434
Voorraad 0107,877.664113,631.291113,399.955131,623.126144,366.305142,376.478143,897.645109,426.02113,350.26114,053.71108,441.341113,243.358116,660.15129,085.618117,620.945087,710.267
Overige vlottende activa -9,261.379-7,867.2481,979.075-119,475.946-136,754.096-152,992.709-153,070.721-152,805.735,423.105-26,302.151-20,544.598-18,232.709-16,433.841-7,403.323-142,753.832-132,535.99102,555.21
Totaal vlottende activa 0117,912.642120,991.61119,775.466138,301.674153,918.902155,757.623153,262.347116,012.128113,350.26137,064.841128,453.279134,824.788127,068.058143,467.976132,542.6854,863.3897,416.29
Niet-vlottende activa:
Materiële vaste activa, netto 68,129.41868,152.982172.66668,201.226223.916250.766277.691304.752322.61396,806.539312.461312.648337.257356.47583,163.805397.7280452.647
Goodwill 000000000000000000
Immateriële activa 000000000000000000
Goodwill en immateriële activa 000000000000000000
Langetermijnbeleggingen 0034,101.9434,401.94938,465.44345,765.45648,730.87650,881.925049,673.126000027,519.87319,031.64700
Belastingvorderingen 000000000000000000
Overige niet-vlottende activa -68,129.41831,247.26968,004.159062,584.33761,584.33761,584.33760,873.649161,778.945-146,479.665153,532.5137,043.307119,881.154113,894.533082,783.321-4,863.3848,067.507
Totaal niet-vlottende activa 099,400.251102,278.766102,603.174101,273.696107,600.559110,592.904112,060.326162,101.557149,618.724153,844.961137,355.955120,218.411114,251.008110,683.678102,212.696-4,863.3848,520.153
Totaal activa 214,736.769217,312.893223,270.376222,378.64239,575.37261,519.461266,350.527265,322.674278,113.685289,271.135290,909.802265,809.234255,043.199241,319.065254,151.654234,755.3810145,936.443
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 03,366.7523,007.2053,018.5212,144.6982,083.4634,257.6892,948.8891,639.16101,319.6721,570.5348,291.0746,957.24814,901.855,960.057013,489.222
Kortlopende schulden 9,986.20213,379.56614,647.88515,085.56211,193.48119,658.24724,229.71830,178.9348,519.56320,190.81516,577.5816,530.3477,641.86511,567.57624,998.9425,117.807013,043.975
Belastingschulden 011,434.82910,863.76310,600.48313,213.85613,379.93812,766.21111,535.28612,131.18707,498.2246,855.25512,174.67212,170.86409,880.40100
Uitgestelde opbrengsten 0060,549.2961,015.98969,273.83887,836.12590,007.68391,548.6740116,418.4340097,428.585073,983.40759,942.33400
Overige kortlopende verplichtingen -9,986.20247,723.092-2,822.319-2,786.926-2,016.21-1,954.975-4,129.201-2,715.287103,681.435-116,418.434121,877.231102,143.708-20,465.74667,797.836-4,092.044-5,880.827013,574.063
Totaal kortlopende verplichtingen 079,270.98989,253.02889,952.14995,954.361123,086.26131,389.788136,445.387127,610.50820,190.815148,592.38128,670.379113,361.524105,450.771124,694.003100,979.828053,596.482
Langlopende verplichtingen:
Langetermijnschulden 5,3243,8722,4201,052.12810,200.9088,780.85,785.61,843.223,767.39119,071.67921,639.07817,137.96122,463.2320,184.8514,309.41419,254.232035,470.156
Uitgestelde opbrengsten niet-vlottend 48,551.26150,954.95860,549.2961,015.98969,273.83887,836.12590,007.68391,548.6740116,418.434123,146.903103,394.56385,248.26274,458.43173,983.40759,942.33400
Uitgestelde belastingverplichtingen niet-vlottend 0-65,891.424-60,549.29-74,866.587-69,273.838-87,836.125-90,007.683-91,548.67400-123,146.903-103,394.563-85,248.262-74,458.431-99,695.063-59,942.33400
Overige niet-vlottende verplichtingen -53,875.26115,093.969157.50314,008.101109.195109.195109.195109.195130.06711,824.73793.85999.96176.80476.80425,836.026124.37086.738
Totaal niet-vlottende verplichtingen 04,029.5032,577.5031,209.63110,310.1038,889.9955,894.7951,952.39523,897.458147,314.8521,732.93717,237.92222,540.03420,261.65414,433.78419,378.602035,556.894
Totaal passiva 79,203.71783,300.49291,830.53191,161.78106,264.464131,976.255137,284.583138,397.782151,507.965167,505.665170,325.316145,908.301135,901.558125,712.424139,127.787120,358.43089,153.376
Eigen vermogen:
Preferente aandelen 000000000000000000
Gewone aandelen 78,75078,75078,75078,75078,75078,75078,75078,75078,75078,75078,75078,75078,75078,750119,338.03378,750063,000
Ingehouden winsten 15,585.06314,064.41211,491.85711,268.8713,612.9329,845.2329,617.9797,226.9167,157.7482,317.5081,136.503452.951-206.35-3,741.35-4,324.167-4,951.0830-6,226.934
Overige gereserveerde algehele resultaten 500500-0500250250250250-000-0000056,773.0660
Overige totale aandeelhoudersvermogen 40,588.03340,588.03341,088.03340,588.03340,588.03340,588.03340,338.03340,588.03340,588.03340,588.03340,588.03340,588.03340,588.03340,588.033040,588.03310.001-0
Totaal eigen vermogen van aandeelhouders 135,423.097133,902.446131,329.89131,106.904133,200.966129,433.265128,956.012126,814.949126,495.782121,655.541120,474.537119,790.984119,131.684115,596.683115,013.867114,386.9556,783.06756,773.066
Totaal eigen vermogen 135,533.052134,012.4131,439.845131,216.86133,310.906129,543.206129,065.944126,924.892126,605.72121,765.471120,584.486119,900.933119,141.642115,606.641115,023.867114,396.9556,783.06756,783.067
Totaal passiva en aandeelhoudersvermogen 214,736.769217,312.893223,270.376222,378.64239,575.37261,519.461266,350.527265,322.674278,113.685289,271.135290,909.802265,809.234255,043.199241,319.065254,151.654234,755.38156,783.067145,936.443