PT Grand House Mulia Tbk

IDX:HOMI.JK

224 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q12019 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5,982.5243,479.3333,408.4642,894.1685,327.2667,238.3476,153.8851,163.00324,306.3317,782.23414,129.54411,282.824,015.6477,736.28811,108.774-4,863.384,863.38
Kortetermijnbeleggingen 0000000000000009,726.7590
Liquide middelen en kortetermijnbeleggingen 5,982.5243,479.3333,408.4642,894.1685,327.2667,238.3476,153.8851,163.00324,306.3317,782.23414,129.54411,282.824,015.6477,736.28811,108.7744,863.384,863.38
Nettovorderingen 1,884.7241,901.9112,667.5282,236.8023,299.1393,455.8862,754.21,877.5061,995.8222,762.3654,103.1655,151.0223,387.6765,931.9253,806.27202,287.434
Voorraad 107,877.664113,631.291113,399.955131,623.126144,366.305142,376.478143,897.645109,426.02113,350.26114,053.71108,441.341113,243.358116,660.15129,085.618117,620.945087,710.267
Overige vlottende activa -7,867.2481,979.075-119,475.946-136,754.096-152,992.709-153,070.721-152,805.735,423.105-26,302.151-20,544.598-18,232.709-16,433.841-7,403.323-142,753.832-132,535.99102,555.21
Totaal vlottende activa 117,912.642120,991.61119,775.466138,301.674153,918.902155,757.623153,262.347116,012.128113,350.26137,064.841128,453.279134,824.788127,068.058143,467.976132,542.6854,863.3897,416.29
Niet-vlottende activa:
Materiële vaste activa, netto 68,152.982172.66668,201.226223.916250.766277.691304.752322.61396,806.539312.461312.648337.257356.47583,163.805397.7280452.647
Goodwill 00000000000000000
Immateriële activa 00000000000000000
Goodwill en immateriële activa 00000000000000000
Langetermijnbeleggingen 034,101.9434,401.94938,465.44345,765.45648,730.87650,881.925049,673.126000027,519.87319,031.64700
Belastingvorderingen 00000000000000000
Overige niet-vlottende activa 31,247.26968,004.159062,584.33761,584.33761,584.33760,873.649161,778.945-146,479.665153,532.5137,043.307119,881.154113,894.533082,783.321-4,863.3848,067.507
Totaal niet-vlottende activa 99,400.251102,278.766102,603.174101,273.696107,600.559110,592.904112,060.326162,101.557149,618.724153,844.961137,355.955120,218.411114,251.008110,683.678102,212.696-4,863.3848,520.153
Totaal activa 217,312.893223,270.376222,378.64239,575.37261,519.461266,350.527265,322.674278,113.685289,271.135290,909.802265,809.234255,043.199241,319.065254,151.654234,755.3810145,936.443
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3,366.7523,007.2053,018.5212,144.6982,083.4634,257.6892,948.8891,639.16101,319.6721,570.5348,291.0746,957.24814,901.855,960.057013,489.222
Kortlopende schulden 13,379.56614,647.88515,085.56211,193.48119,658.24724,229.71830,178.9348,519.56320,190.81516,577.5816,530.3477,641.86511,567.57624,998.9425,117.807013,043.975
Belastingschulden 11,434.82910,863.76310,600.48313,213.85613,379.93812,766.21111,535.28612,131.18707,498.2246,855.25512,174.67212,170.86409,880.40100
Uitgestelde opbrengsten 060,549.2961,015.98969,273.83887,836.12590,007.68391,548.6740116,418.4340097,428.585073,983.40759,942.33400
Overige kortlopende verplichtingen 62,524.67211,048.64810,832.07713,342.34413,508.42612,894.69911,768.889117,451.783-116,418.434130,695.127110,569.498-086,925.94710,809.8069,959.631027,063.286
Totaal kortlopende verplichtingen 79,270.98989,253.02889,952.14995,954.361123,086.26131,389.788136,445.387127,610.50820,190.815148,592.38128,670.379113,361.524105,450.771124,694.003100,979.828053,596.482
Langlopende verplichtingen:
Langetermijnschulden 3,8722,4201,052.12810,200.9088,780.85,785.61,843.223,767.39119,071.67921,639.07817,137.96122,463.2320,184.8514,309.41419,254.232035,470.156
Uitgestelde opbrengsten niet-vlottend 50,954.95860,549.2961,015.98969,273.83887,836.12590,007.68391,548.6740116,418.434123,146.903103,394.56385,248.26274,458.43173,983.40759,942.33400
Uitgestelde belastingverplichtingen niet-vlottend -65,891.424-60,549.29-74,866.587-69,273.838-87,836.125-90,007.683-91,548.67400-123,146.903-103,394.563-85,248.262-74,458.431-99,695.063-59,942.33400
Overige niet-vlottende verplichtingen 15,093.969157.50314,008.101109.195109.195109.195109.195130.06711,824.73793.85999.96176.80476.80425,836.026124.37086.738
Totaal niet-vlottende verplichtingen 4,029.5032,577.5031,209.63110,310.1038,889.9955,894.7951,952.39523,897.458147,314.8521,732.93717,237.92222,540.03420,261.65414,433.78419,378.602035,556.894
Totaal passiva 83,300.49291,830.53191,161.78106,264.464131,976.255137,284.583138,397.782151,507.965167,505.665170,325.316145,908.301135,901.558125,712.424139,127.787120,358.43089,153.376
Eigen vermogen:
Preferente aandelen 00000000000000000
Gewone aandelen 78,75078,75078,75078,75078,75078,75078,75078,75078,75078,75078,75078,75078,750119,338.03378,750063,000
Ingehouden winsten 14,064.41211,491.85711,268.8713,612.9329,845.2329,617.9797,226.9167,157.7482,317.5081,136.503452.951-206.35-3,741.35-4,324.167-4,951.0830-6,226.934
Overige gereserveerde algehele resultaten 500-0500250250250250-000-0000056,773.0660
Overige totale aandeelhoudersvermogen 40,588.03341,088.03340,588.03340,588.03340,588.03340,338.03340,588.03340,588.03340,588.03340,588.03340,588.03340,588.03340,588.033040,588.03310.001-0
Totaal eigen vermogen van aandeelhouders 133,902.446131,329.89131,106.904133,200.966129,433.265128,956.012126,814.949126,495.782121,655.541120,474.537119,790.984119,131.684115,596.683115,013.867114,386.9556,783.06756,773.066
Totaal eigen vermogen 134,012.4131,439.845131,216.86133,310.906129,543.206129,065.944126,924.892126,605.72121,765.471120,584.486119,900.933119,141.642115,606.641115,023.867114,396.9556,783.06756,783.067
Totaal passiva en aandeelhoudersvermogen 217,312.893223,270.376222,378.64239,575.37261,519.461266,350.527265,322.674278,113.685289,271.135290,909.802265,809.234255,043.199241,319.065254,151.654234,755.38156,783.067145,936.443