Harley-Davidson, Inc.
NYSE:HOG
31.92 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 115.966 | 218.269 | 234.941 | 25.81 | 196.103 | 173.83 | 301.829 | 39.677 | 261.186 | 215.849 | 222.502 | 21.567 | 162.973 | 206.34 | 259.144 | -96.398 | 120.218 | -92.217 | 69.695 | 13.496 | 86.563 | 195.631 | 127.945 | 0.495 | 113.855 | 242.338 | 174.763 | 8.314 | 68.209 | 258.867 | 186.369 | 47.179 | 114.065 | 280.431 | 250.489 | 42.196 | 140.347 | 299.81 | 269.854 | 74.475 | 150.066 | 354.153 | 265.917 | 75.409 | 162.716 | 271.739 | 224.129 | 70.639 | 134.001 | 247.25 | 172.035 | 54.644 | 183.594 | 190.58 | 119.26 | -42.076 | 93.717 | 139.287 | 68.741 | -92.939 | 26.483 | 19.75 | 117.347 | 77.809 | 166.541 | 222.787 | 187.581 | 186.077 | 264.966 | 290.49 | 192.31 | 252.426 | 312.734 | 243.43 | 234.563 | 230.044 | 264.954 | 237.391 | 227.215 | 208.962 | 228.983 | 247.241 | 204.58 | 182.43 | 190.072 | 202.242 | 186.184 | 150.861 | 165.017 | 144.341 | 119.998 | 118.35 | 111.721 | 115.627 | 92.048 | 93.861 | 83.038 | 90.587 | 80.227 | 74.2 | 65.4 | 68.6 | 59 | 61 | 52.4 | 55.4 | 44.7 | 43.5 | 41.1 | 49.2 | 40.3 | 59.9 | 33.2 | 39.9 | 33 | 31.8 | 23.7 | 33.4 | 23.6 | 25.1 | 23.8 | 34.6 | 20.8 | -36.9 | 16.4 | 23.8 | 15.1 | 14.5 | 13.2 | 17.8 | 8.7 | 7.3 | 8.9 | 16.3 | 4.5 | 2.9 | 7.3 | 16 | 12.1 | 10.1 |
Afschrijvingen & Amortisatie
| 39.192 | 38.872 | 41.504 | 45.52 | 40.367 | 37.873 | 34.352 | 37.075 | 37.478 | 38.131 | 39.258 | 42.702 | 41.16 | 41.102 | 40.221 | 45.658 | 44.603 | 48.027 | 47.427 | 57.928 | 49.223 | 61.014 | 64.372 | 68.402 | 66.4 | 67.588 | 62.473 | 58.214 | 56.396 | 52.678 | 54.9 | 54.99 | 53.609 | 50.929 | 50.027 | 56.05 | 48.384 | 47.612 | 46.028 | 48.612 | 43.565 | 43.725 | 43.398 | 44.414 | 39.252 | 40.556 | 42.85 | 41.535 | 36.425 | 47.815 | 43.203 | 51.089 | 44.733 | 49.322 | 46.054 | 75.16 | 63.029 | 69.208 | 67.392 | 59.518 | 59.934 | 70.727 | 56.165 | 87.888 | 51.774 | 52.897 | 49.722 | 51.206 | 47.157 | 54.345 | 51.464 | 49.047 | 56.705 | 53.785 | 54.232 | 45.932 | 53.299 | 53.149 | 53.325 | 53.347 | 55.901 | 53.917 | 50.947 | 50.855 | 50.801 | 49.385 | 45.877 | 44.112 | 44.152 | 44.913 | 42.601 | 40.324 | 39.926 | 37.187 | 35.624 | 34.75 | 33.253 | 33 | 32.345 | 31.4 | 29.5 | 26.6 | 26.3 | 24.7 | 22.3 | 21.3 | 19.1 | 18.9 | 17.9 | 16.8 | 16.6 | 15.8 | 13.8 | 13.6 | 12.1 | 10.4 | 10.6 | 11.3 | 10 | 10.1 | 9.2 | 8 | 9.6 | 31 | 8.4 | 8.7 | 8.9 | 8.9 | 6.3 | 7 | 7.2 | 5.4 | 5.1 | 6 | 6.1 | 5.8 | 6.5 | 5.6 | 4.5 | 6.3 |
Uitgestelde Inkomstenbelasting
| -1.961 | -5.253 | 5.399 | -21.604 | -4.204 | -9.899 | 5.648 | -12.956 | -5.455 | -3.832 | 6.307 | -18.298 | -2.106 | -0.46 | 13.192 | -25.101 | 0.483 | -15.658 | -3.803 | 18.012 | -1.833 | -0.613 | 5.981 | -35.438 | -0.058 | -1.673 | 3.188 | 56.006 | -5.329 | -3.811 | 3.989 | 11.096 | -7.713 | -7.184 | 3.636 | -7.212 | -8.077 | -4.015 | 2.82 | 4.409 | -6.946 | -4.61 | -0.474 | 71.555 | 25.725 | 41.625 | 39.64 | 117.772 | 46.443 | 32.733 | -162.146 | 26.914 | 63.429 | 28.294 | -164.078 | 26.914 | -96.124 | 60.806 | -31.264 | -54.462 | 44.194 | 21.853 | 1.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.5 | 0 | 0 | 0 | 0 | 0 | 0 | -22.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 10.825 | 12.783 | 16.212 | 18.363 | 20.125 | 20.785 | 23.628 | 20.758 | 13.83 | 10.862 | 8.903 | 8.124 | 10.692 | 14.372 | 8.968 | 11.418 | 7.508 | 0.672 | 3.896 | 8.41 | 8.038 | 10.748 | 6.537 | 6.417 | 10.041 | 11.119 | 7.962 | 6.91 | 8.084 | 10.505 | 6.992 | 7.427 | 9.112 | 8.744 | 7.053 | 5.701 | 6.998 | 8.688 | 8.046 | 10.067 | 7.094 | 11.529 | 9.239 | 10.214 | 9.969 | 9.965 | 11.096 | 10.528 | 8.168 | 10.375 | 11.744 | 9.876 | 7.779 | 11.384 | 9.153 | 8.945 | 7.551 | 7.812 | 6.123 | 4.887 | 6.067 | 0.563 | 6.059 | 0 | 6.351 | 6.706 | 5.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -261.988 | 87.379 | 174.609 | -61.381 | 88.129 | -134.079 | 88.841 | -229.536 | 42.086 | -226.114 | 25.161 | -135.467 | -83.653 | -1.118 | 151.072 | -144.831 | 150.88 | 198.922 | -26.594 | -126.272 | -28.114 | 89.585 | 6.372 | 7.934 | -16.799 | 84.854 | 128.555 | -135.066 | -161.29 | 53.521 | 186.849 | -121.271 | -25.098 | -12.531 | 203.626 | -128.744 | -118.927 | -1.501 | 240.818 | -126.605 | -180.206 | -17.758 | 279.982 | -200.12 | -40.872 | 72.728 | 72.618 | -183.549 | 64.886 | -6.504 | 11.089 | -141.37 | 79.645 | 109.3 | 34.523 | 202.786 | -122.505 | -14.552 | 140.783 | -117.531 | 62.906 | -65.326 | 72.685 | -203.093 | 50.981 | 64.567 | 7.239 | -146.542 | 27.548 | 22.364 | 48.121 | -112.902 | 146.641 | -166.888 | 114.344 | -149.454 | 199.208 | -128.937 | 74.098 | 9.902 | -9.86 | -74.885 | 49.977 | -78.781 | -32.163 | 33.061 | 59.239 | -113.917 | 118.66 | 55.807 | -6.723 | -35.614 | 73.312 | 65.099 | -25.036 | -85.8 | 0 | 69.5 | 16.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.2 | 21.1 | -48.7 | 0 | -31.6 | 36.7 | -66.1 | 19.6 | -17.1 | 8.2 | -26.5 | 29.9 | -5 | 2.3 | -16.8 | 9 | 1.8 | 1.6 | -22.1 | 9.4 | -10.7 | 9.2 | -23.9 | 8.6 |
Vorderingen
| 26.639 | -17.262 | -45.906 | 57.936 | 7.447 | -1.538 | -77.993 | 68.341 | -16.81 | -58.472 | -74.993 | 95.207 | -23.932 | -45.726 | -79.012 | 98.027 | 45.377 | 31.525 | -47.272 | 52.735 | 9.759 | 32.154 | -49.746 | 23.927 | 0.098 | 2.806 | -17.688 | 11.018 | -0.928 | 10.991 | -39.23 | 40.862 | -31.687 | 2.776 | -57.885 | 47.022 | -17.378 | 6.627 | -49.936 | 30.206 | -14.372 | 35.574 | -61.217 | 29.182 | -31.048 | 1.378 | -36.165 | 24.214 | -2.927 | 8.768 | -43.745 | 62.523 | -27.774 | 35.349 | -27.048 | 41.508 | -40.13 | 28.183 | -26.656 | 37.569 | -38.041 | 44.589 | -35.308 | 0 | -27.151 | 38.226 | -50.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 17.834 | 104.01 | 131.529 | -139.485 | 66.106 | -28.411 | 123.047 | -247.593 | 27.409 | -31.356 | -2.63 | -239.424 | -26.492 | 13.28 | 45.086 | -192.81 | 109.968 | 187.643 | -23.943 | -110.446 | -25.276 | 128.746 | -40.6 | -39.329 | -55.687 | 85.499 | -21.542 | -70.6 | -88.926 | 115.466 | 23.476 | -88.903 | -51.611 | 185.047 | 40.539 | -119.113 | -74.121 | 89.946 | -51.934 | -2.791 | -106.836 | 79.058 | -20.317 | -27.241 | -88.708 | 98.088 | -28.613 | -15.004 | -52.699 | 136.33 | -47.168 | -75.506 | -18.921 | 37.67 | -38.2 | -3.425 | -5.136 | 18.235 | -7.158 | 86.161 | 18.751 | 35.011 | -54.451 | -12.176 | -54.259 | 101.371 | -80.03 | 30.756 | -25.423 | 26.462 | -79.814 | 0.664 | 12.613 | -33.78 | -33.849 | 0 | 0 | 0 | -19.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.9 | 42.8 | -25.8 | 0 | -17.8 | 5.4 | -6.9 | 0 | -18.6 | 1.9 | -19.4 | 7 | -6.1 | 0.7 | 10.7 | -3.3 | -10.9 | 7.8 | 9.6 | -13.1 | -10.7 | 7.1 | -5.6 | -2.6 |
Crediteuren
| -77.069 | 10.933 | 53.233 | 14.117 | 30.5 | -59.834 | 43.787 | 4.503 | 41.984 | -111.208 | 106.969 | 173.548 | -26.903 | 43.753 | 153.597 | -43.087 | -19.504 | -6.89 | 10.562 | -43.211 | -20.843 | -94.66 | 123.975 | 152.93 | 19.651 | 11.648 | 182.928 | 9.753 | -46.112 | -52.883 | 222.8 | 26.005 | 43.889 | -169.82 | 222.8 | 81.929 | -21.14 | -75.082 | 356.43 | 16.074 | -35.963 | -131.983 | 79.861 | 81.67 | 71.794 | -9.687 | 79.861 | -6.368 | 110.613 | -130.133 | 117.46 | -175.936 | 125.051 | 36.889 | 98.96 | -175.936 | 173.867 | -40.683 | 176.88 | 46.486 | 36.63 | -142.272 | 147.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -229.392 | -10.302 | 35.753 | 6.051 | -15.924 | -44.296 | -88.841 | -54.787 | -10.497 | -25.078 | -4.185 | -164.798 | -6.326 | -12.425 | 31.401 | -6.961 | 15.039 | -13.356 | 34.059 | -25.35 | 8.246 | 23.345 | -27.257 | -129.594 | 19.139 | -15.099 | -15.143 | -85.237 | -25.324 | -20.053 | -20.197 | -99.235 | 14.311 | -30.534 | -1.828 | -138.582 | -6.288 | -22.992 | -13.742 | -170.094 | -23.035 | -0.407 | 281.655 | -283.731 | 7.09 | -17.051 | 57.535 | -186.391 | 9.899 | -21.469 | -15.458 | 47.549 | 1.289 | -0.608 | 0.811 | 340.639 | -251.106 | -20.287 | -2.283 | -287.747 | 45.566 | -2.654 | 15.145 | -190.917 | 105.24 | -36.804 | 87.269 | -177.298 | 52.971 | -4.098 | 127.935 | -113.566 | 134.028 | -133.108 | 148.193 | -149.454 | 199.208 | -128.937 | 74.098 | 9.902 | -9.86 | -74.885 | 49.977 | 0 | -32.163 | 33.061 | 59.239 | 0 | 118.66 | 55.807 | -6.723 | -35.614 | 73.312 | 65.099 | -25.036 | -85.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.7 | -21.7 | -22.9 | 0 | -13.8 | 31.3 | -59.2 | 0 | 1.5 | 6.3 | -7.1 | 22.9 | 1.1 | 1.6 | -27.5 | 12.3 | 12.7 | -6.2 | -31.7 | 22.5 | 0 | 2.1 | -18.3 | 11.2 |
Overige Niet-Contante Posten
| 450.979 | 114.441 | -408.304 | 41.412 | -44.273 | 275.333 | -407.621 | 118.739 | 17.596 | 358.129 | -162.81 | 131.522 | 152.185 | 221.283 | -309.816 | 252.076 | 201.173 | 479.039 | -99.203 | 48.049 | 238.54 | 107.196 | -178.536 | 35.556 | 213.257 | 140.039 | -185.347 | 61.608 | 355.937 | 95.369 | -279.16 | 247.109 | 327.544 | 94.77 | -473.7 | 111.17 | 338.288 | 88.65 | -392.866 | 168.851 | 382.703 | -20.033 | -394.476 | 150.518 | 238.636 | 61.553 | -498.822 | 23.653 | 134.333 | 30.189 | -149.541 | -17.389 | 49.42 | 188.99 | -149.855 | -280.236 | 451.184 | 254.32 | -64.656 | 227.187 | 475.91 | 32.61 | -498.093 | -426.031 | -451.502 | -526.045 | -97.764 | -660.852 | -33.869 | 175.632 | 227.729 | -713.265 | -58.389 | 333.255 | -37.938 | -146.55 | -98.654 | 348.454 | -302.964 | -259.347 | 73.244 | 31.431 | 45.386 | -81.281 | 43.756 | 13.665 | 20.211 | -35.546 | -20.951 | 13.212 | 16.411 | 27.994 | 23.944 | 25.383 | 11.374 | 109.098 | -15.904 | 3.768 | -12.534 | -21.6 | 26 | 49 | -18.3 | 19.6 | -28.6 | 53.8 | -27.6 | 2.5 | 85.2 | 23.3 | -45.6 | 13.7 | 0.6 | 22.3 | -29.6 | 43.7 | 2 | 0.7 | 1.7 | 5.9 | 0.8 | -1.3 | 1.7 | 33 | 2.2 | 1.9 | 21.8 | -6 | 0.1 | -1.2 | 1 | 0.2 | 0 | -1 | 0.9 | 1.5 | 0.8 | -0.6 | 0.1 | -2.6 |
Kasstroom uit Operationele Activiteiten
| 353.013 | 473.645 | 103.997 | 48.12 | 296.247 | 363.843 | 46.677 | -26.243 | 330.518 | 104.865 | 139.321 | 50.15 | 281.251 | 481.519 | 162.781 | 42.822 | 524.865 | 618.785 | -8.582 | 19.623 | 352.417 | 463.561 | 32.671 | 83.366 | 386.696 | 544.265 | 191.594 | 55.986 | 322.007 | 467.129 | 159.939 | 246.53 | 471.519 | 415.159 | 41.131 | 79.161 | 407.013 | 439.244 | 174.7 | 179.809 | 396.276 | 367.006 | 203.586 | 151.99 | 435.426 | 498.166 | -108.489 | 80.578 | 424.256 | 361.858 | -73.616 | -16.236 | 428.6 | 577.87 | -104.943 | -8.507 | 396.852 | 516.881 | 187.119 | 26.66 | 675.494 | 80.177 | -244.619 | -463.427 | -182.206 | -185.794 | 146.778 | -570.111 | 305.802 | 542.831 | 519.624 | -524.694 | 457.691 | 463.582 | 365.201 | -20.028 | 418.807 | 510.057 | 51.674 | 12.864 | 348.268 | 257.704 | 350.89 | 73.223 | 252.466 | 298.353 | 311.511 | 45.51 | 306.878 | 258.273 | 168.885 | 151.054 | 248.903 | 243.296 | 114.01 | 151.909 | 100.387 | 196.855 | 116.338 | 84 | 120.9 | 144.2 | 67 | 105.3 | 46.1 | 130.5 | 36.2 | 64.9 | 144.2 | 89.3 | 11.3 | 89.4 | 47.6 | 75.8 | 15.5 | 85.9 | 30.1 | 66.5 | -13.4 | 34.6 | 2.2 | 78 | -34 | 46.7 | 9.9 | 42.6 | -3 | 47.3 | 14.6 | 25.9 | 0.1 | 21.9 | 15.8 | 22.9 | -10.6 | 19.6 | 3.9 | 30.2 | -7.2 | 22.4 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -52.589 | -41.479 | -46.356 | -68.502 | -52.376 | -41.412 | -45.114 | -66.722 | -29.932 | -27.016 | -27.999 | -58.705 | -23.908 | -18.755 | -18.813 | -38.755 | -25.269 | -34.098 | -32.928 | -60.279 | -37.932 | -47.974 | -35.255 | -93.671 | -50.552 | -40.857 | -28.436 | -92.272 | -44.206 | -45.849 | -23.967 | -93.537 | -55.195 | -68.52 | -39.011 | -120.92 | -53.874 | -47.111 | -38.069 | -112.003 | -45.793 | -48.642 | -25.881 | -96.631 | -45.101 | -44.328 | -22.261 | -93.673 | -35.251 | -35.398 | -24.68 | -82.92 | -36.848 | -41.563 | -27.704 | -93.286 | -31.805 | -31.196 | -14.558 | -27.337 | -32.088 | -34.402 | -22.921 | -78.482 | -54.09 | -56.358 | -43.239 | -102.676 | -53.421 | -45.241 | -40.775 | -82.134 | -48.344 | -53.107 | -36.017 | -76.261 | -46.698 | -36.405 | -39.025 | -103.676 | -45.669 | -33.215 | -30.99 | -102.84 | -41.741 | -40.853 | -41.796 | -141.212 | -60.193 | -69.103 | -53.358 | -124.963 | -73.346 | -64.506 | -27.566 | -99.747 | -44.145 | -37.129 | -22.59 | -72.4 | -38.6 | -29 | -25.8 | -72.2 | -41.5 | -47.6 | -21.5 | -73.3 | -36.6 | -51.7 | -24.6 | -94.4 | -36.9 | -27.6 | -19.9 | -39.6 | -35.2 | -22 | -16.2 | -45.6 | 0 | 0 | -8.7 | -34.9 | -14.5 | -10.9 | -5.3 | -22.8 | -6.6 | -12.4 | -5.4 | -18.8 | -9.7 | -11.3 | -8 | -20.1 | -7.9 | -8.7 | -1.7 | -13.3 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -59.91 | -59.91 | 0 | 0 | 0 | 0 | 0 | 0 | 96.631 | 0 | 0 | 0 | 0 | 0 | 35.398 | 0 | 82.92 | 0 | 41.563 | 5 | 93.286 | 31.805 | 31.196 | -198.497 | 27.337 | 32.088 | 34.402 | 22.921 | -0.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -142.653 | 0 | 0 | 0 | 0 | 0 | -4.993 | 0 | -2,622.024 | 0 | -137.653 | -5 | 1,725.535 | -13.918 | 395.209 | -455.879 | -474.354 | -662.071 | -182.51 | -98.976 | 78.482 | -141.647 | -201.914 | -128.174 | -85.617 | -64.722 | -200.195 | -117.075 | -332.394 | -212.359 | -194.409 | -231.773 | 0 | -215.361 | -173.146 | -318.838 | -591.605 | -169.319 | -190.116 | -140.286 | -289.769 | -238.115 | -179.089 | -436.925 | -819.052 | -214.661 | -217.86 | -256.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.916 | 0 | 0 | 0 | 40 | 0.014 | 0 | 0 | 2.007 | 5 | 4.5 | 6.001 | 0 | 0 | 35.009 | 6.001 | 23.003 | 11.102 | 1.005 | 0 | 0.25 | 0 | 3.004 | 20.042 | 2,785.195 | 65.009 | 9.992 | 24.974 | -2,012.338 | 2,083.029 | -640.457 | 653.983 | 198.854 | 18.939 | 170.296 | 111.995 | 543.261 | 160.534 | 161.095 | 2.019 | 138.425 | 317.172 | 512.05 | 157.697 | 121.265 | 383.377 | 497.658 | 222.147 | 1,028.235 | -2,142.194 | 2,428.779 | 468.683 | -1,593.568 | 2,013.468 | 183.069 | 139.315 | 227.41 | 288.309 | 172.755 | 456.526 | 510.125 | 212.652 | 215.807 | 251.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -36.559 | -243.05 | -66.144 | 67.331 | -113.561 | -233.198 | -25.472 | 39.447 | -222.345 | -345.308 | -93.136 | 134.805 | -126.36 | -339.791 | -7.92 | 207.026 | -58.507 | -145.468 | 61.216 | 93.62 | -148.967 | -239.401 | -34.945 | 57.472 | -197.558 | -305.445 | 6.785 | 76.888 | -116.969 | -259.523 | -63.486 | 39.709 | -207.757 | 35.258 | -43.692 | 45.819 | -373.189 | -378.292 | -28.73 | 57.028 | -224.123 | -335.763 | -50.483 | 89.826 | -215.583 | -273.68 | 49.803 | 107.016 | -49.846 | -219.837 | 36.657 | -49.145 | -15.778 | -187.312 | 127.752 | 323.144 | -2,029.493 | 131.573 | 198.104 | -38.742 | 135.198 | -35.778 | -25.143 | -652.223 | -78.722 | -41.137 | -12.428 | -21.793 | 20.681 | -29.403 | 6.098 | -69.945 | 27.315 | -18.035 | -8.504 | -1,576.164 | 1,954.708 | -1,467.38 | 172.803 | 1,528.646 | -1,829.18 | 143.687 | 11.689 | -224.648 | -1.066 | 20.621 | -53.441 | -109.578 | -191.803 | 210.272 | -284.846 | -232.229 | -10.878 | 66.641 | -305.115 | -39.225 | 22.825 | 61.493 | -12.514 | 12.4 | -13.3 | 24.3 | -157.2 | -2.9 | -46.2 | 3.1 | -111.4 | -32.8 | -125.1 | 24.9 | -87.3 | 39.8 | -53.3 | 23.9 | -45.4 | -72.6 | -1 | -1 | 2.6 | 1.2 | -25.2 | -17.6 | -0.7 | 8.8 | 0.8 | -1.7 | -9.3 | -1.6 | -2.3 | 1.8 | -0.7 | -0.7 | 0.6 | 0.8 | -1.4 | -0.4 | 0 | 0.2 | -1.4 | 14.7 |
Kasstroom uit Investeringsactiviteiten
| -89.148 | -284.529 | -112.5 | -1.171 | -165.937 | -274.61 | -70.586 | -27.275 | -252.277 | -372.324 | -121.135 | 76.1 | -150.268 | -358.546 | -26.733 | 168.271 | -83.776 | -179.566 | 28.288 | 43.348 | -186.899 | -287.375 | -77.2 | -46.206 | -248.11 | -346.302 | -21.651 | -8.468 | -161.175 | -305.372 | -87.453 | -13.828 | -262.938 | -33.262 | -82.703 | -12.084 | -422.063 | -420.903 | -60.798 | -54.975 | -269.916 | -349.396 | -70.363 | -29.824 | -249.582 | -317.003 | 27.542 | 13.593 | -85.097 | -221.826 | 32.019 | 114.026 | 12.383 | -314.973 | 125.022 | 36.341 | 39.618 | -113.675 | 183.153 | -314.242 | -507.934 | -47.992 | -12.124 | -109.292 | -132.812 | -97.495 | -53.648 | -71.661 | 219.71 | 237.211 | 5.945 | -363.208 | 149.989 | 232.107 | -54.147 | -624.19 | -234.184 | 751.848 | 283.623 | -760.203 | -30.7 | 103.425 | -20.272 | -389.847 | 7.387 | -26.566 | -75.636 | -559.717 | -254.005 | 139.116 | -343.386 | -357.192 | -84.224 | 2.135 | -332.681 | -138.972 | -21.32 | 24.364 | -35.104 | -60 | -51.9 | -4.7 | -183 | -75.1 | -87.7 | -44.5 | -132.9 | -106.1 | -161.7 | -26.8 | -111.9 | -54.6 | -90.2 | -3.7 | -65.3 | -112.2 | -36.2 | -23 | -13.6 | -44.4 | -25.2 | -17.6 | -9.4 | -26.1 | -13.7 | -12.6 | -14.6 | -24.4 | -8.9 | -10.6 | -6.1 | -19.5 | -9.1 | -10.5 | -9.4 | -20.5 | -7.9 | -8.5 | -3.1 | 1.4 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 258.959 | 269.994 | 113.023 | -249.066 | 282.606 | -127.279 | 247.589 | -386.128 | -526.613 | 1,259.265 | -255.372 | -308.329 | 187.745 | -815.181 | -1,057.717 | -603.446 | -781.188 | 2,033.312 | 721.362 | 26.936 | -52.69 | 137.407 | -293.724 | 509.306 | -50.778 | 124.55 | 35.05 | 12.616 | -210.22 | 192.944 | 160.171 | -116.63 | -136.365 | -54.278 | 229.017 | -42.734 | 715.28 | 292.52 | 432.095 | 62.017 | 89.109 | 252.97 | -158.37 | 80.832 | -357.168 | 239.805 | 196.578 | -774.204 | 534.386 | -237.47 | -160.157 | 139.653 | 137.323 | -244.167 | -79.569 | -475.819 | -404.65 | -473.118 | -495.918 | -89.35 | 486.598 | 114.822 | 576.979 | 762.527 | 116.621 | 886.321 | -9.392 | 858.835 | 29.052 | -182.45 | -353.54 | 702.121 | -47.559 | -55.73 | -105.707 | 430 | -25.635 | -262.443 | -222.642 | 519.337 | 3.81 | -77.578 | -140.522 | 277.713 | -5.673 | 43.271 | -91.193 | 159.438 | 75.304 | -218.449 | 149.235 | 93.196 | -43.189 | -101.509 | 204.044 | 60.058 | 56.288 | -75.652 | -57.348 | 7.2 | -43.7 | -20.6 | 91.5 | 13.5 | 6.5 | -26.6 | 61.9 | 90.3 | -26 | -29.4 | 75.1 | 16 | 63.3 | -14.5 | 28.8 | 30.3 | -8.5 | -17.5 | 29.5 | 1.6 | -10 | 0.6 | 3.6 | 6.9 | -1.8 | -1.8 | 0.1 | 1.3 | -14.7 | -18.7 | -0.9 | 0.8 | 0.2 | -3.7 | 18.1 | -3.6 | -5.2 | -19.2 | -1.7 | -26.9 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.056 | 16.281 | -7.752 | 3.229 | 0.673 | 3.861 | -7.455 | 0.282 | 6.083 | 1.101 | 21.467 | 0.001 | 0 | 0.01 | -1.179 | 0.443 | 0.152 | 0.584 | -21.429 | 0.808 | 7.668 | 12.953 | 99.919 | 17.706 | 3.112 | 5.064 | 6.865 | 2.995 | 2.201 | 19.203 | 13.574 | 9.673 | 23.72 | 15.204 | 6.776 | 8.509 | 2.986 | 1.107 | 4.349 | 0.604 | 4.505 | 3.221 | 8.877 | 5.374 | 12.657 | 1.931 | -9.283 | -14.791 | 6.55 | 17.524 | 2 | 2.3 | 9.5 | 10.8 | 5.5 | 9.1 | 6.1 | 3.1 | -1.6 | 9.9 | 3.2 | 1.3 | 3.6 | 1.8 | 3.5 | 11.1 | 0.3 | 0.6 | 1.4 | 0.4 | 7.3 | 1.6 | 0.3 | 3 | 2.6 | 2.2 | 0 | 0.7 | 2 | 2.6 | 0.2 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -150.135 | -101.863 | -107.812 | -124.559 | -69.783 | -72.878 | -96.767 | -0.131 | -12.668 | -64.091 | -261.737 | -0.078 | -0.634 | -5.265 | -5.646 | -0.111 | -0.739 | -0.085 | -7.071 | -79.066 | -112.833 | -42.909 | -61.712 | -194.608 | -84.771 | -38.259 | -72.968 | -0.096 | -222.112 | -163.302 | -79.753 | -91.107 | -104.823 | -119.042 | -150.369 | -642.455 | -536.14 | -165.725 | -192.7 | -222.143 | -169.723 | -136.046 | -87.69 | -177.035 | -93.497 | -82.288 | -126.411 | -53.651 | -85.239 | -151.997 | -20.745 | -127.092 | -91.778 | -0.979 | -4.699 | -0.233 | -0.496 | 38.235 | -1.191 | -1.624 | 0 | -0.296 | 0 | -0.402 | -99.874 | -50.038 | -100.096 | -153.306 | -509.03 | -429.852 | -61.251 | -151.011 | -411.414 | -392.478 | -107.065 | -39.97 | 0 | -838.849 | -175.796 | 0 | -90.664 | -69.949 | -403.519 | -73.317 | 0 | -10.399 | -20.164 | 0 | 0 | -27.194 | -29.62 | -9.032 | 0 | 0 | 0 | -61.635 | 0 | -55.497 | -8.87 | 0 | -73.8 | 0 | 0 | 0 | 0 | 0 | -15.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | -0.3 | 0 | -40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -22.095 | -22.974 | -24.385 | -23.535 | -24.582 | -24.07 | -24.123 | -23.017 | -23.017 | -23.09 | -24.056 | -23.11 | -23.107 | -23.104 | -23.105 | -3.085 | -3.085 | -3.1 | -58.817 | -57.812 | -58.568 | -59.982 | -60.859 | -59.705 | -61.425 | -61.949 | -62.731 | -61.741 | -61.669 | -63.841 | -64.611 | -61.934 | -62.587 | -63.343 | -64.457 | -57.811 | -61.706 | -64.278 | -65.467 | -58.44 | -59.229 | -60.104 | -60.527 | -46.916 | -46.559 | -46.905 | -47.308 | -35.121 | -34.915 | -35.702 | -35.943 | -28.454 | -29.405 | -29.509 | -23.643 | -23.665 | -23.447 | -23.545 | -23.488 | -23.478 | -23.416 | -23.458 | -23.455 | -77.071 | -76.652 | -77.568 | -71.023 | -71.712 | -72.443 | -62.547 | -54.103 | -54.176 | -54.244 | -55.539 | -48.955 | -49.455 | -43.844 | -43.945 | -36.541 | -36.821 | -29.401 | -29.423 | -23.587 | -24.12 | -12.127 | -12.129 | -10.61 | -10.751 | -10.731 | -10.737 | -9.238 | -9.24 | -9.225 | -9.262 | -7.701 | -7.718 | -7.696 | -7.699 | -6.959 | -13.6 | 0 | -7.1 | -6.3 | -6.3 | -6.2 | -6.3 | -5.4 | -5.4 | -5.5 | -5.4 | -4.7 | -4.6 | -4.7 | -3.9 | -3.9 | -3.8 | -3.8 | -2.9 | -3.1 | -3.1 | -3 | -2.3 | -2.3 | -2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 44.733 | 62.766 | -6.751 | -31.062 | 40.499 | 70.473 | 51.891 | -14.155 | 98.825 | -3.642 | 57.66 | -1.868 | 30.815 | 109.904 | 73.749 | 49.948 | 12.052 | 18.002 | 0.034 | 1.409 | 1.347 | 0.217 | 0.616 | 0.368 | 1.192 | 0.246 | 1.719 | 8.16 | 0.452 | 15.98 | -15.796 | 22.812 | 18.026 | 24.586 | -3.896 | 30.589 | 26.562 | -5.327 | -16.767 | 31.836 | 13.559 | -13.896 | 40.581 | 62.395 | 34.249 | -2.319 | 19.338 | 35.698 | -27.171 | 85.255 | 6.903 | 12.231 | 8.307 | 51.73 | 1.107 | 6.748 | 57.454 | 66.129 | -33.599 | 515.918 | -127.461 | 0 | 0.147 | 0.019 | 88.587 | -0.06 | 0.312 | 0.009 | 0.125 | 1.775 | 1.157 | 15.383 | 2.003 | 0.449 | 1.098 | 0.746 | -0.852 | 0.472 | 5.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.636 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | 0.1 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | -21.4 | 0 | -0.5 | 21.9 | 6.6 | 0 | 0 | 0 | 0.1 | -0.1 | 0.1 | 0 | 0.1 | -2.2 | 0 | 0 | -0.1 | -1.5 | 1.5 | 0 | -1.9 | 0.5 | 1.4 | 0 | -1 | -1.7 | 0.5 | 0.3 | 0 |
Kasstroom uit Financieringsactiviteiten
| 131.462 | 207.923 | -25.925 | -428.222 | 228.74 | -153.754 | 178.59 | -423.431 | -463.473 | 1,168.442 | -483.505 | -333.385 | 194.819 | -733.646 | -1,012.719 | -556.694 | -772.96 | 2,048.129 | 655.508 | -108.533 | -222.744 | 34.733 | -415.679 | 255.361 | -195.782 | 24.588 | -98.93 | -41.061 | -482.534 | -18.219 | 0.011 | -246.859 | -285.749 | -212.077 | 10.295 | -712.411 | 143.996 | 57.19 | 157.161 | -186.73 | -126.284 | 42.924 | -266.006 | -80.724 | -462.975 | 108.293 | 42.197 | -818.896 | 387.061 | -339.914 | -209.942 | -3.662 | 24.447 | -222.925 | -106.804 | -500.221 | -371.139 | -430.534 | -554.196 | 401.466 | 335.722 | 91.068 | 553.681 | 685.073 | 29.125 | 758.807 | -179.615 | 633.875 | -551.488 | -665.406 | -454.784 | 612.236 | -493.508 | -500.186 | -255.565 | 348.186 | -67.336 | -1,142.564 | -410.077 | 496.09 | -106.582 | -153.23 | -552.424 | 187.052 | -9.291 | 23.729 | -120.86 | 153.036 | 65.177 | -251.875 | 113.598 | 83.801 | -149.56 | -98.114 | 198.274 | -3.986 | 33.801 | -132.298 | -55.653 | -4.5 | -115.2 | -74.7 | 96.1 | 12.8 | 9.3 | -26.7 | 44.4 | 83.3 | -21.6 | -31.6 | 71.7 | -6.4 | 60.4 | -15.4 | 57.9 | 33.7 | -12 | -19 | -13.2 | 5.9 | -11.5 | -1.3 | 4.3 | 7.3 | -1.8 | -1.8 | 0.8 | 3.2 | -13.6 | -17 | 2.6 | -1.1 | 0.7 | -2.3 | 18.1 | -4.6 | -6.9 | -18.7 | -1.4 | -26.9 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 11.019 | -3.801 | -7.02 | 10.112 | -7.925 | -4.31 | 3.82 | 13.836 | -18.948 | -12.67 | -1.743 | -4.222 | -4.172 | -1.715 | -5.163 | 12.641 | 6.453 | 5.35 | -5.732 | 1.805 | -7.549 | 3.848 | -0.409 | -2.784 | -2.476 | -12.125 | 2.034 | -2.07 | 16.36 | 5.238 | 7.219 | -16.143 | 2.782 | 0.837 | 3.081 | -1.011 | -7.971 | 3.324 | -9.019 | -11.29 | -19.556 | 2.992 | 1.991 | -4.785 | 6.396 | -7.525 | -10.629 | -2.278 | -2.575 | -4.959 | 0.926 | 4.069 | -10.155 | 0.991 | -2.693 | 0.019 | 9.949 | -3.787 | -1.241 | -1.77 | -10.094 | 8.643 | 8.802 | -23.181 | -13.122 | -4.757 | 16.27 | 9.366 | 11.277 | -8.562 | 0.828 | 7.924 | 0 | 0 | -0.513 | 0 | 0 | 0 | 0 | -483.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -69 | -139.5 | 116 | -30.2 | 41.6 | -86 | 96.7 | 41.2 | 17.5 | -62.5 | 100.6 | -34.8 | 42.6 | -72.1 | 49.8 | 26.3 | 6.1 | -43.5 | 27 | 9.8 | 23 | -60.4 | 43.4 | -20.6 | 3.8 | -30 | 17.6 | -22.9 | -5.7 | -15.3 | 6 | -2.4 | -6.7 | -12.4 | 20 | 0.9 | 4 | -21.7 | 10.3 | -23.8 |
Netto Kasstroomverandering
| 420.302 | 392.286 | -44.089 | -370.741 | 351.125 | -68.831 | 158.501 | -463.113 | -403.233 | 884.204 | -467.062 | -211.357 | 321.63 | -612.388 | -881.834 | -332.96 | -325.418 | 2,492.698 | 669.482 | -43.757 | -64.775 | 214.767 | -460.617 | 289.737 | -59.672 | 210.426 | 73.047 | 4.387 | -305.342 | 148.776 | 79.716 | -30.3 | -74.386 | 170.657 | -28.196 | -646.345 | 120.975 | 78.855 | 262.044 | -73.186 | -19.48 | 63.526 | -130.792 | 36.657 | -270.735 | 281.931 | -49.379 | -727.003 | 723.645 | -204.841 | -250.613 | 98.197 | 455.275 | 40.963 | -89.418 | -472.368 | 79.389 | -19.353 | -202.231 | 112.114 | 493.188 | 131.896 | 305.74 | 89.173 | -299.015 | 470.761 | -70.215 | 1.469 | -14.699 | 106.074 | 71.613 | -267.742 | 114.172 | 195.503 | 55.489 | -296.032 | 117.287 | 119.341 | -74.78 | -734.369 | 210.986 | 207.899 | -221.806 | -129.572 | 250.562 | 295.516 | 115.015 | -361.171 | 118.05 | 145.514 | -60.903 | -122.337 | 15.119 | 147.317 | -20.397 | 8.951 | 112.868 | 88.921 | 25.581 | 19.6 | -115.2 | -219.9 | 96.1 | 12.8 | 9.3 | -26.7 | 44.4 | 83.3 | -21.6 | -31.6 | 71.7 | -6.4 | 60.4 | -15.4 | 57.9 | 33.7 | -12 | -19 | -13.2 | 5.9 | -11.5 | -1.3 | 4.3 | 7.3 | -1.8 | -1.8 | 0.8 | 3.2 | -13.6 | -17 | 2.6 | -1.1 | 0.7 | -2.3 | 18.1 | -4.6 | -6.9 | -18.7 | -1.4 | -26.9 |
Kaspositie aan het Einde van de Periode
| 2,406.947 | 1,986.645 | 1,594.359 | 1,638.448 | 2,019.972 | 1,668.847 | 1,737.678 | 1,579.177 | 2,017.514 | 2,420.747 | 1,558.157 | 2,025.219 | 2,236.576 | 1,914.946 | 2,527.334 | 3,409.168 | 3,742.128 | 4,067.546 | 1,574.848 | 905.366 | 949.123 | 1,013.898 | 799.131 | 1,259.748 | 970.011 | 1,029.683 | 819.257 | 687.521 | 683.134 | 988.476 | 839.7 | 759.984 | 790.284 | 864.67 | 694.013 | 722.209 | 1,368.554 | 1,247.579 | 1,168.724 | 906.68 | 979.866 | 999.346 | 935.82 | 1,066.612 | 1,029.955 | 1,300.69 | 1,018.759 | 1,068.138 | 1,795.141 | 1,071.496 | 1,276.337 | 1,526.95 | 1,428.753 | 973.478 | 932.515 | 1,021.933 | 1,494.301 | 1,414.912 | 1,434.265 | 1,636.496 | 1,524.382 | 1,031.194 | 899.298 | 593.558 | 504.385 | 803.4 | 332.639 | 402.854 | 401.385 | 416.084 | 310.01 | 238.397 | 506.139 | 391.967 | 196.464 | 140.975 | 437.007 | 319.72 | 200.379 | 275.159 | 1,009.528 | 798.542 | 590.643 | 812.449 | 942.021 | 691.459 | 395.943 | 280.928 | 642.099 | 524.049 | 378.535 | 439.438 | 561.775 | 546.656 | 399.339 | 419.736 | 410.785 | 297.917 | 208.996 | 183.4 | 163.8 | -74.7 | 261.3 | 12.8 | 9.3 | -26.7 | 191.9 | 83.3 | -21.6 | -31.6 | 214.2 | -6.4 | 60.4 | -15.4 | 89.4 | 33.7 | -12 | -19 | 46.1 | 5.9 | -11.5 | -1.3 | 82 | 7.3 | -1.8 | -1.8 | 44.9 | 3.2 | -13.6 | -17 | 33.5 | -1.1 | 0.7 | -2.3 | 32.1 | -4.6 | -6.9 | -18.7 | 37.7 | -26.9 |