Hooker Furnishings Corporation
NASDAQ:HOFT
18.14 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 95.081 | 93.571 | 96.775 | 116.831 | 97.806 | 121.815 | 131.299 | 151.58 | 152.908 | 147.314 | 134.805 | 133.428 | 162.519 | 162.861 | 155.259 | 149.687 | 130.537 | 104.597 | 164.882 | 158.176 | 152.248 | 135.518 | 200.475 | 171.474 | 168.661 | 142.892 | 175.519 | 157.934 | 156.308 | 130.872 | 173.927 | 145.298 | 136.163 | 121.831 | 60.565 | 65.338 | 60.14 | 60.956 | 64.903 | 63.168 | 54.883 | 61.396 | 57.572 | 59.125 | 55.301 | 56.295 | 59.641 | 56.803 | 50.185 | 51.73 | 54.358 | 54.18 | 55.574 | 58.393 | 54.964 | 55.735 | 53.377 | 51.353 | 52.701 | 52.605 | 45.978 | 52.063 | 56.511 | 68.996 | 64.628 | 71.027 | 82.298 | 83.768 | 73.441 | 77.294 | 49.061 | 90.987 | 83.006 | 90.694 | 85.339 | 90.153 | 82.398 | 88.698 | 80.526 | 91.923 | 84.309 | 91.49 | 78.222 | 79.666 | 74.749 | 80.115 | 74.475 | 70.438 | 54.726 | 62.253 | 60.929 | 59.181 | 50.606 | 55.578 | 55.924 | 66.3 | 61.5 | 66.013 | 56.289 | 61.5 | 54.4 | 59.4 | 52.6 |
Kosten van de omzet
| 75.083 | 75.274 | 72.495 | 83.121 | 74.465 | 93.909 | 130.527 | 119.572 | 121.853 | 117.855 | 118.409 | 113.421 | 130.802 | 129.279 | 121.648 | 116.204 | 103.537 | 85.944 | 133.665 | 129.777 | 123.422 | 110.001 | 156.935 | 135.638 | 133.016 | 110.926 | 135.8 | 123.656 | 123.191 | 102.729 | 133.809 | 114.372 | 107.685 | 95.232 | 42.51 | 47.173 | 44.047 | 44.581 | 47.401 | 47.137 | 41.226 | 45.786 | 43.618 | 45.527 | 42.044 | 42.379 | 42.842 | 43.243 | 38.92 | 40.808 | 41.428 | 41.443 | 43.411 | 47.36 | 44.082 | 43.46 | 41.421 | 39.584 | 37.884 | 39.928 | 36.283 | 40.836 | 55.627 | 49.188 | 46.328 | 49.735 | 56.767 | 57.132 | 50.44 | 55.216 | 35.446 | 63.018 | 59.546 | 63.888 | 62.36 | 64.654 | 61.165 | 64.459 | 59.595 | 65.484 | 61.169 | 66.004 | 57.81 | 58.381 | 55.073 | 59.473 | 53.953 | 48.209 | 39.59 | 46.231 | 45.528 | 44.911 | 39.825 | 42.948 | 42.324 | 51 | 45.1 | 48.403 | 41.787 | 45.4 | 40.7 | 43.7 | 38.8 |
Brutowinst
| 19.998 | 18.297 | 24.28 | 33.71 | 23.341 | 27.906 | 0.772 | 32.008 | 31.055 | 29.459 | 16.396 | 20.007 | 31.717 | 33.582 | 33.611 | 33.483 | 27 | 18.653 | 31.217 | 28.399 | 28.826 | 25.517 | 43.54 | 35.836 | 35.645 | 31.966 | 39.719 | 34.278 | 33.117 | 28.143 | 40.118 | 30.926 | 28.478 | 26.599 | 18.055 | 18.165 | 16.093 | 16.375 | 17.502 | 16.031 | 13.657 | 15.61 | 13.954 | 13.598 | 13.257 | 13.916 | 16.799 | 13.56 | 11.265 | 10.922 | 12.93 | 12.737 | 12.163 | 11.033 | 10.882 | 12.275 | 11.956 | 11.769 | 14.817 | 12.677 | 9.695 | 11.227 | 0.884 | 19.808 | 18.3 | 21.292 | 25.531 | 26.636 | 23.001 | 22.078 | 13.615 | 27.969 | 23.46 | 26.806 | 22.979 | 25.499 | 21.233 | 24.239 | 20.931 | 26.439 | 23.14 | 25.486 | 20.412 | 21.285 | 19.676 | 20.642 | 20.522 | 22.229 | 15.136 | 16.022 | 15.401 | 14.27 | 10.781 | 12.63 | 13.6 | 15.3 | 16.4 | 17.61 | 14.502 | 16.1 | 13.7 | 15.7 | 13.8 |
Brutowinstmarge
| 0.21 | 0.196 | 0.251 | 0.289 | 0.239 | 0.229 | 0.006 | 0.211 | 0.203 | 0.2 | 0.122 | 0.15 | 0.195 | 0.206 | 0.216 | 0.224 | 0.207 | 0.178 | 0.189 | 0.18 | 0.189 | 0.188 | 0.217 | 0.209 | 0.211 | 0.224 | 0.226 | 0.217 | 0.212 | 0.215 | 0.231 | 0.213 | 0.209 | 0.218 | 0.298 | 0.278 | 0.268 | 0.269 | 0.27 | 0.254 | 0.249 | 0.254 | 0.242 | 0.23 | 0.24 | 0.247 | 0.282 | 0.239 | 0.224 | 0.211 | 0.238 | 0.235 | 0.219 | 0.189 | 0.198 | 0.22 | 0.224 | 0.229 | 0.281 | 0.241 | 0.211 | 0.216 | 0.016 | 0.287 | 0.283 | 0.3 | 0.31 | 0.318 | 0.313 | 0.286 | 0.278 | 0.307 | 0.283 | 0.296 | 0.269 | 0.283 | 0.258 | 0.273 | 0.26 | 0.288 | 0.274 | 0.279 | 0.261 | 0.267 | 0.263 | 0.258 | 0.276 | 0.316 | 0.277 | 0.257 | 0.253 | 0.241 | 0.213 | 0.227 | 0.243 | 0.231 | 0.267 | 0.267 | 0.258 | 0.262 | 0.252 | 0.264 | 0.262 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 19.872 | 0 | 0 | 0 | 21.56 | 0 | 0 | 0 | 19.232 | 0 | 0 | 0 | 20.39 | 0 | 0 | 0 | 18.181 | 0 | 0 | 0 | 20.477 | 0 | 0 | 0 | 20.14 | 0 | 0 | 0 | 19.528 | 0 | 0 | 0 | 9.234 | 0 | 0 | 0 | 8.994 | 0 | 0 | 0 | -31.742 | 0 | 0 | 0 | -28.118 | 0 | 0 | 0 | -29.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.8 | 10.3 | 0 | 0 | 9.8 | 8.7 | 9 | 8.2 |
Verkoop- en marketingkosten
| 0 | 0 | 2.6 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | 3.4 | 0 | 0 | 0 | 3.3 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 3.2 | 0 | 0 | 0 | 2.3 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 42.222 | 0 | 0 | 0 | 39.606 | 0 | 0 | 0 | 40.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.1 | 0 | 0 | -0.1 | -0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 23.147 | 23.467 | 22.472 | 24.016 | 21.144 | 25.048 | 23.56 | 24.712 | 22.886 | 24.658 | 21.132 | 21.139 | 21.46 | 20.743 | 22.49 | 19.85 | 18.892 | 19.177 | 21.581 | 22.81 | 22.462 | 22.016 | 23.777 | 22.979 | 23.184 | 21.99 | 23.14 | 22.449 | 20.989 | 20.701 | 22.728 | 20.653 | 19.441 | 20.944 | 11.534 | 11.525 | 10.234 | 11.133 | 10.994 | 11.148 | 10.243 | 11.367 | 10.48 | 10.443 | 10.617 | 10.682 | 11.488 | 9.781 | 8.943 | 9.394 | 10.389 | 10.031 | 9.669 | 10.286 | 9.962 | 10.61 | 10.387 | 10.063 | 9.627 | 10.894 | 10.254 | 11.181 | -2.46 | 15.661 | 15.437 | 17.342 | 18.855 | 17.312 | 15.072 | 16.001 | 27.886 | 18.619 | 18.588 | 17.326 | 17.016 | 18.713 | 15.364 | 15.934 | 15.486 | 17.17 | 15.804 | 16.161 | 13.572 | 15.087 | 13.394 | 14.401 | 12.021 | 12.327 | 9.603 | 10.69 | 9.849 | 10.374 | 9.24 | 10.247 | 9.461 | 10.8 | 10.4 | 10.404 | 9.342 | 9.7 | 8.7 | 9 | 8.2 |
Overige kosten
| 1.486 | 0.627 | -1.468 | 0.659 | 0.357 | 0.883 | 0.878 | 0.878 | -0.044 | 0.878 | 0.213 | 0.133 | 0.021 | 0.004 | 0.229 | 0.158 | -0.01 | -0.042 | 0.243 | 0.309 | -0.032 | -0.062 | 0.091 | 0.2 | 0.073 | 0.005 | 0.483 | 0.33 | 0.499 | 0.223 | 0.294 | 0.218 | 0.259 | 0.159 | -0.019 | 0.033 | 0.051 | 0.132 | 0.167 | 0.085 | 0.052 | 0.046 | 0.01 | 0.009 | -0.022 | -0.032 | -0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 23.147 | 23.467 | 23.94 | 24.94 | 22.068 | 25.931 | 24.438 | 25.59 | 23.764 | 25.536 | 21.728 | 21.735 | 22.056 | 21.339 | 23.086 | 20.446 | 19.488 | 19.773 | 22.177 | 23.406 | 23.058 | 22.612 | 24.373 | 23.575 | 23.78 | 22.586 | 23.933 | 23.073 | 21.322 | 21.035 | 23.062 | 20.987 | 20.254 | 22.598 | 11.534 | 11.525 | 10.234 | 11.133 | 10.994 | 11.148 | 10.243 | 11.367 | 10.48 | 10.443 | 10.617 | 10.682 | 11.488 | 9.781 | 8.943 | 9.394 | 10.389 | 10.031 | 9.669 | 10.286 | 9.962 | 10.61 | 10.387 | 10.063 | 9.627 | 10.894 | 10.254 | 11.181 | 2.454 | 15.661 | 15.437 | 17.342 | 18.855 | 17.312 | 15.072 | 16.001 | 27.886 | 18.619 | 18.588 | 17.326 | 17.016 | 18.713 | 15.364 | 15.934 | 15.486 | 17.17 | 15.804 | 16.161 | 13.572 | 15.087 | 13.394 | 14.401 | 12.021 | 12.327 | 9.603 | 154.69 | 9.849 | 10.374 | 9.24 | 10.247 | 9.461 | 10.8 | 10.4 | 10.404 | 9.342 | 9.7 | 8.7 | 9 | 8.2 |
Bedrijfsresultaat
| -3.149 | -5.17 | 0.34 | 8.77 | 1.273 | 1.975 | -23.666 | 6.418 | 7.291 | 3.923 | -5.332 | -1.728 | 9.661 | 12.243 | 10.525 | 13.037 | 7.512 | -1.12 | 9.04 | 4.993 | 5.768 | 2.905 | 19.167 | 12.261 | 11.865 | 9.38 | 15.786 | 11.205 | 11.795 | 7.108 | 17.056 | 9.939 | 8.224 | 4.001 | 6.521 | 6.64 | 5.859 | 5.242 | 6.508 | 4.883 | 3.414 | 4.243 | 3.474 | 3.155 | 2.64 | 3.234 | 5.311 | 3.779 | 2.322 | 1.528 | 0.726 | 2.706 | 2.494 | 0.747 | -0.879 | 1.665 | 1.569 | 1.706 | 4.529 | 1.783 | -0.499 | -0.627 | -1.438 | 4.708 | 3.121 | 3.95 | 7.13 | 8.905 | 7.456 | 6.206 | -17.244 | 5.614 | 2.035 | 9.36 | 5.775 | 6.575 | 1.196 | 8.305 | 5.079 | 9.638 | 5.363 | 9.325 | 6.84 | 6.198 | 6.282 | 4.771 | 8.501 | 9.902 | 5.533 | 5.332 | 5.552 | 3.896 | 0.66 | 2.383 | 4.139 | 4.5 | 6.1 | 7.206 | 5.16 | 6.3 | 5 | 6.7 | 5.6 |
Bedrijfsresultaat ratio
| -0.033 | -0.055 | 0.004 | 0.075 | 0.013 | 0.016 | -0.18 | 0.042 | 0.048 | 0.027 | -0.04 | -0.013 | 0.059 | 0.075 | 0.068 | 0.087 | 0.058 | -0.011 | 0.055 | 0.032 | 0.038 | 0.021 | 0.096 | 0.072 | 0.07 | 0.066 | 0.09 | 0.071 | 0.075 | 0.054 | 0.098 | 0.068 | 0.06 | 0.033 | 0.108 | 0.102 | 0.097 | 0.086 | 0.1 | 0.077 | 0.062 | 0.069 | 0.06 | 0.053 | 0.048 | 0.057 | 0.089 | 0.067 | 0.046 | 0.03 | 0.013 | 0.05 | 0.045 | 0.013 | -0.016 | 0.03 | 0.029 | 0.033 | 0.086 | 0.034 | -0.011 | -0.012 | -0.025 | 0.068 | 0.048 | 0.056 | 0.087 | 0.106 | 0.102 | 0.08 | -0.351 | 0.062 | 0.025 | 0.103 | 0.068 | 0.073 | 0.015 | 0.094 | 0.063 | 0.105 | 0.064 | 0.102 | 0.087 | 0.078 | 0.084 | 0.06 | 0.114 | 0.141 | 0.101 | 0.086 | 0.091 | 0.066 | 0.013 | 0.043 | 0.074 | 0.068 | 0.099 | 0.109 | 0.092 | 0.102 | 0.092 | 0.113 | 0.106 |
Totaal overige inkomsten en kosten netto
| 1.283 | 0.263 | 0.206 | 0.295 | -0.297 | -0.123 | 0.005 | -0.243 | -0.127 | 0.25 | 0.184 | 0.106 | -0.002 | -0.027 | 0.122 | 0.052 | -0.128 | -0.25 | -0.009 | -0.007 | -0.36 | -0.403 | -0.261 | -0.154 | -0.291 | -0.377 | -0.314 | 0.003 | 0.217 | -0.028 | 0.095 | -0.027 | 0.012 | -0.104 | -0.019 | 0.033 | 0.051 | 0.132 | 0.167 | 0.085 | 0.052 | 0.046 | 0.01 | 0.009 | -0.022 | -0.032 | -0.045 | 0.034 | 0.02 | 0.044 | 0.074 | 0.117 | 0.027 | 0.054 | 0.025 | 0.027 | 0.044 | 0.012 | 0.023 | -0.093 | -0.026 | -0.003 | -0.068 | 0.036 | 0.168 | 0.187 | 0.322 | 0.309 | 0.308 | 0.533 | 0.129 | -0.262 | 0.047 | 0.123 | 0.013 | -0.062 | -0.099 | -0.279 | -0.206 | -0.287 | -0.197 | -0.433 | -0.325 | -0.72 | -0.594 | -0.585 | -0.453 | -0.41 | -0.417 | -0.362 | -0.344 | -0.355 | -1.569 | -0.179 | -0.2 | -0.1 | 0.1 | -0.055 | -0.05 | -0.1 | 0 | -0.2 | -0.2 |
Inkomen voor belasting
| -1.866 | -4.907 | 0.546 | 9.065 | 0.976 | 1.852 | -23.661 | 6.175 | 7.164 | 4.173 | -5.148 | -1.622 | 9.659 | 12.216 | 10.647 | 13.089 | 7.384 | -1.359 | 9.031 | 4.986 | 5.408 | 2.502 | 18.904 | 12.107 | 11.574 | 9.003 | 15.881 | 11.208 | 12.012 | 7.08 | 17.151 | 9.912 | 8.236 | 3.897 | 6.502 | 6.673 | 5.91 | 5.374 | 6.675 | 4.968 | 3.466 | 4.289 | 3.484 | 3.164 | 2.618 | 3.202 | 5.266 | 3.813 | 2.342 | 1.572 | 0.8 | 2.823 | 2.521 | 0.801 | -0.854 | 1.692 | 1.613 | 1.718 | 4.552 | 1.69 | -0.525 | -0.63 | -1.506 | 4.744 | 3.289 | 4.137 | 7.452 | 9.214 | 7.764 | 6.739 | -17.115 | 5.352 | 2.082 | 9.483 | 5.788 | 6.513 | 1.097 | 8.026 | 4.873 | 9.351 | 5.166 | 8.892 | 6.515 | 5.478 | 5.688 | 4.186 | 8.048 | 9.492 | 5.116 | 4.97 | 5.208 | 3.541 | 0.466 | 2.204 | 3.939 | 4.4 | 6.2 | 7.151 | 5.11 | 6.2 | 5 | 6.5 | 5.4 |
Inkomen voor belasting ratio
| -0.02 | -0.052 | 0.006 | 0.078 | 0.01 | 0.015 | -0.18 | 0.041 | 0.047 | 0.028 | -0.038 | -0.012 | 0.059 | 0.075 | 0.069 | 0.087 | 0.057 | -0.013 | 0.055 | 0.032 | 0.036 | 0.018 | 0.094 | 0.071 | 0.069 | 0.063 | 0.09 | 0.071 | 0.077 | 0.054 | 0.099 | 0.068 | 0.06 | 0.032 | 0.107 | 0.102 | 0.098 | 0.088 | 0.103 | 0.079 | 0.063 | 0.07 | 0.061 | 0.054 | 0.047 | 0.057 | 0.088 | 0.067 | 0.047 | 0.03 | 0.015 | 0.052 | 0.045 | 0.014 | -0.016 | 0.03 | 0.03 | 0.033 | 0.086 | 0.032 | -0.011 | -0.012 | -0.027 | 0.069 | 0.051 | 0.058 | 0.091 | 0.11 | 0.106 | 0.087 | -0.349 | 0.059 | 0.025 | 0.105 | 0.068 | 0.072 | 0.013 | 0.09 | 0.061 | 0.102 | 0.061 | 0.097 | 0.083 | 0.069 | 0.076 | 0.052 | 0.108 | 0.135 | 0.093 | 0.08 | 0.085 | 0.06 | 0.009 | 0.04 | 0.07 | 0.066 | 0.101 | 0.108 | 0.091 | 0.101 | 0.092 | 0.109 | 0.103 |
Belastingkosten
| 0.085 | -0.816 | -0.047 | 2.027 | 0.191 | 0.402 | -5.783 | 1.334 | 1.621 | 0.991 | -1.175 | -0.403 | 2.192 | 2.773 | 2.121 | 2.996 | 1.61 | -0.282 | 2.015 | 1.066 | 1.248 | 0.515 | 4.213 | 2.775 | 2.881 | 1.849 | 7.046 | 4.006 | 4.234 | 2.334 | 6.172 | 3.453 | 2.887 | 1.397 | 2.357 | 2.043 | 1.972 | 1.902 | 2.376 | 1.764 | 1.194 | 1.485 | 1.485 | 1.048 | 0.93 | 1.076 | 1.568 | 1.379 | 0.868 | 0.552 | 0.172 | 0.563 | 0.875 | 0.278 | -0.672 | 0.522 | 0.435 | 0.644 | 1.582 | 0.733 | -0.062 | -0.174 | -0.787 | 1.794 | 1.215 | 1.532 | 2.852 | 3.303 | 2.906 | 2.453 | 1.3 | 1.818 | 0.872 | 3.651 | 2.228 | 2.501 | 0.433 | 3.167 | 1.923 | 3.904 | 1.963 | 3.378 | 2.475 | 1.882 | 2.16 | 1.591 | 3.057 | 3.584 | 1.944 | 1.887 | 1.979 | 1.009 | 0.299 | 0.836 | 1.496 | 1.2 | 2.1 | 2.717 | 1.941 | 2.5 | 1.9 | 2.4 | 2.1 |
Nettowinst
| -1.992 | -4.091 | 0.593 | 7.038 | 0.785 | 1.45 | -17.878 | 4.841 | 5.543 | 3.182 | -3.973 | -1.219 | 7.467 | 9.443 | 8.526 | 10.093 | 5.774 | -1.077 | 7.016 | 3.92 | 4.16 | 1.987 | 14.691 | 9.332 | 8.693 | 7.154 | 8.835 | 7.202 | 7.778 | 4.746 | 10.979 | 6.459 | 5.349 | 2.5 | 4.145 | 4.63 | 3.938 | 3.472 | 4.299 | 3.204 | 2.272 | 2.804 | 1.999 | 2.116 | 1.688 | 2.126 | 3.698 | 2.434 | 1.474 | 1.02 | 0.628 | 2.26 | 1.646 | 0.523 | -0.182 | 1.17 | 1.178 | 1.074 | 2.97 | 0.957 | -0.463 | -0.456 | -0.719 | 2.95 | 2.074 | 2.605 | 4.6 | 5.911 | 4.858 | 4.286 | -18.415 | 3.536 | 1.21 | 5.832 | 3.56 | 4.012 | 0.664 | 4.859 | 2.95 | 5.447 | 3.203 | 5.514 | 4.04 | 3.596 | 3.528 | 2.595 | 4.991 | 5.908 | 3.172 | 3.083 | 3.229 | 2.532 | 0.167 | 1.368 | 2.443 | 3.2 | 4.1 | 4.434 | 3.169 | 3.7 | 3.1 | 4.1 | 3.3 |
Nettowinstmarge
| -0.021 | -0.044 | 0.006 | 0.06 | 0.008 | 0.012 | -0.136 | 0.032 | 0.036 | 0.022 | -0.029 | -0.009 | 0.046 | 0.058 | 0.055 | 0.067 | 0.044 | -0.01 | 0.043 | 0.025 | 0.027 | 0.015 | 0.073 | 0.054 | 0.052 | 0.05 | 0.05 | 0.046 | 0.05 | 0.036 | 0.063 | 0.044 | 0.039 | 0.021 | 0.068 | 0.071 | 0.065 | 0.057 | 0.066 | 0.051 | 0.041 | 0.046 | 0.035 | 0.036 | 0.031 | 0.038 | 0.062 | 0.043 | 0.029 | 0.02 | 0.012 | 0.042 | 0.03 | 0.009 | -0.003 | 0.021 | 0.022 | 0.021 | 0.056 | 0.018 | -0.01 | -0.009 | -0.013 | 0.043 | 0.032 | 0.037 | 0.056 | 0.071 | 0.066 | 0.055 | -0.375 | 0.039 | 0.015 | 0.064 | 0.042 | 0.045 | 0.008 | 0.055 | 0.037 | 0.059 | 0.038 | 0.06 | 0.052 | 0.045 | 0.047 | 0.032 | 0.067 | 0.084 | 0.058 | 0.05 | 0.053 | 0.043 | 0.003 | 0.025 | 0.044 | 0.048 | 0.067 | 0.067 | 0.056 | 0.06 | 0.057 | 0.069 | 0.063 |
WPA (Winst Per Aandeel)
| -0.19 | -0.39 | 0.051 | 0.65 | 0.068 | 0.13 | -1.6 | 0.42 | 0.47 | 0.27 | -0.33 | -0.1 | 0.63 | 0.79 | 0.72 | 0.85 | 0.49 | -0.091 | 0.59 | 0.33 | 0.35 | 0.17 | 1.25 | 0.79 | 0.74 | 0.61 | 0.75 | 0.62 | 0.67 | 0.41 | 0.95 | 0.56 | 0.46 | 0.22 | 0.38 | 0.43 | 0.36 | 0.32 | 0.4 | 0.3 | 0.21 | 0.26 | 0.19 | 0.2 | 0.16 | 0.2 | 0.34 | 0.23 | 0.14 | 0.09 | 0.06 | 0.21 | 0.15 | 0.05 | -0.017 | 0.11 | 0.11 | 0.1 | 0.28 | 0.09 | -0.043 | -0.042 | -0.067 | 0.27 | 0.18 | 0.23 | 0.39 | 0.48 | 0.39 | 0.33 | -1.52 | 0.29 | 0.1 | 0.1 | 0.3 | 0.34 | 0.06 | 0.41 | 0.25 | 0.46 | 0.27 | 0.47 | 0.35 | 0.31 | 0.31 | 0.23 | 0.44 | 0.52 | 0.28 | 0.28 | 0.28 | 0.23 | 0.015 | 0.12 | 0.21 | 0.26 | 0.27 | 0.29 | 0.21 | 0.24 | 0.2 | 0.27 | 0.22 |
Verwaterde WPA
| -0.19 | -0.39 | 0.05 | 0.64 | 0.068 | 0.13 | -1.6 | 0.42 | 0.46 | 0.27 | -0.33 | -0.1 | 0.62 | 0.78 | 0.71 | 0.84 | 0.48 | -0.091 | 0.59 | 0.33 | 0.35 | 0.17 | 1.24 | 0.79 | 0.74 | 0.61 | 0.75 | 0.61 | 0.67 | 0.41 | 0.95 | 0.56 | 0.46 | 0.22 | 0.38 | 0.43 | 0.36 | 0.32 | 0.4 | 0.3 | 0.21 | 0.26 | 0.19 | 0.2 | 0.16 | 0.2 | 0.34 | 0.23 | 0.14 | 0.09 | 0.06 | 0.21 | 0.15 | 0.05 | -0.017 | 0.11 | 0.11 | 0.1 | 0.28 | 0.09 | -0.043 | -0.042 | -0.067 | 0.27 | 0.18 | 0.23 | 0.39 | 0.48 | 0.39 | 0.33 | -1.52 | 0.29 | 0.1 | 0.1 | 0.3 | 0.34 | 0.056 | 0.41 | 0.25 | 0.46 | 0.27 | 0.47 | 0.35 | 0.31 | 0.31 | 0.23 | 0.44 | 0.52 | 0.28 | 0.28 | 0.28 | 0.23 | 0.015 | 0.12 | 0.21 | 0.26 | 0.27 | 0.29 | 0.21 | 0.24 | 0.2 | 0.27 | 0.22 |
EBITDA
| 0.672 | -2.26 | 3.252 | 11.683 | 3.498 | 4.178 | -9.844 | 8.778 | 9.369 | 6.488 | -2.928 | 0.445 | 11.55 | 13.961 | 12.48 | 14.882 | 9.192 | -43.795 | 11.123 | 6.782 | 7.491 | 4.559 | 13.424 | 14.13 | 13.799 | 10.208 | 18.517 | 13.607 | 13.632 | 8.69 | 19.01 | 11.749 | 10.187 | 7.786 | 7.385 | 7.383 | 6.578 | 5.862 | 6.75 | 5.551 | 3.414 | 4.856 | 3.836 | 3.787 | 3.242 | 3.818 | 5.629 | 4.552 | 2.322 | 1.528 | 3.181 | 2.706 | 2.494 | 1.379 | 1.514 | 1.665 | 1.569 | 2.454 | 5.938 | 1.783 | 0.217 | 0.776 | -0.812 | 4.973 | 3.617 | 3.95 | 7.498 | 10.152 | 8.926 | 6.782 | -13.59 | 10.509 | 6.093 | 5.916 | 7.184 | 7.974 | 7.307 | 8.305 | 7.621 | 10.949 | 9.24 | 9.325 | 6.84 | 8.606 | 6.282 | 8.431 | 10.532 | 12.167 | 5.533 | -136.679 | 7.368 | 5.936 | 3.509 | 4.237 | 5.869 | 4.1 | 6 | 8.876 | 6.502 | 6.2 | 5 | 6.5 | 5.5 |
EBITDA ratio
| -0.009 | -0.031 | 0.028 | 0.1 | 0.026 | 0.034 | -0.163 | 0.058 | 0.061 | 0.044 | -0.034 | 0.003 | 0.071 | 0.086 | 0.08 | 0.099 | 0.07 | 0.005 | 0.067 | 0.045 | 0.049 | 0.034 | 0.099 | 0.084 | 0.082 | 0.078 | 0.105 | 0.077 | 0.087 | 0.066 | 0.109 | 0.081 | 0.077 | 0.057 | 0.108 | 0.113 | 0.109 | 0.096 | 0.111 | 0.088 | 0.074 | 0.079 | 0.072 | 0.064 | 0.059 | 0.068 | 0.094 | 0.08 | 0.063 | 0.04 | 0.091 | 0.048 | 0.056 | 0.023 | 0.06 | 0.029 | 0.029 | 0.033 | 0.125 | 0.052 | 0.004 | 0.028 | 0.071 | 0.063 | 0.049 | 0.061 | 0.082 | 0.123 | 0.124 | 0.079 | -0.223 | 0.155 | 0.103 | 0.115 | 0.084 | 0.089 | 0.126 | 0.092 | 0.098 | 0.114 | 0.13 | 0.122 | 0.109 | 0.109 | 0.111 | 0.123 | 0.139 | 0.172 | 0.135 | -2.198 | 0.118 | 0.096 | 0.08 | 0.07 | 0.101 | 0.062 | 0.098 | 0.135 | 0.116 | 0.101 | 0.092 | 0.109 | 0.105 |