Hoist Finance AB (publ)

SSE:HOFI.ST

43.25 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q4
Omzet 1,3721,1021,054872779702717553684609677672603641697678745707747686762723705680602581643.162589.436529.777603.036571.515534.947533.877499.825527.243486.295418.333375.955359.572344.717312.126274.361348.772
Kosten van de omzet 33430426722519819519715615816017118917517000000000000000000000000000000
Brutowinst 1,038798787647581507520397526449506483428471697678745707747686762723705680602581643.162589.436529.777603.036571.515534.947533.877499.825527.243486.295418.333375.955359.572344.717312.126274.361348.772
Brutowinstmarge 0.7570.7240.7470.7420.7460.7220.7250.7180.7690.7370.7470.7190.710.73511111111111111111111111111111
Onderzoek- en ontwikkelingskosten 0010002000000020002000200030000000000000000
Algemene en administratieve kosten 219158-305189181149-187132143109106118148160-283138170153-184123131134-156112135112-39.99790100940000000000000
Verkoop- en marketingkosten 27200000000020100000000000000000000000000000000
Verkoop-, algemene en administratieve kosten 219158-301189181149-183132143109307118148160-274138170153-173123131134-146112135112-34.9839010094242.065157.894167.241169.232251.34165.959153.016145.666183.384122.225110.255108.422137.635
Overige kosten -786-674-673-611-643-608-646-495-501000-558-55000000000000000000000000000000
Bedrijfskosten 823674673693743633677522527489608580588579593549594607620568571561604499529514550.603418.552441.903445.55430.503432.155423.664405.42407.354402.874375.639384.161316.857295.148269.365236.472278.688
Bedrijfsresultaat 252124114282178144241172258211738252-24668140-64-61146146230226186243141185109.726182.21104.062185.148154.868130.271124.849123.11131.5594.09552.3427.14447.52765.23955.96449.75961.815
Bedrijfsresultaat ratio 0.1840.1130.1080.3230.2280.2050.3360.3110.3770.3460.1080.1220.086-0.3840.0980.206-0.086-0.0860.1950.2130.3020.3130.2640.3570.2340.3180.1710.3090.1960.3070.2710.2440.2340.2460.250.1930.1250.0190.1320.1890.1790.1810.177
Totaal overige inkomsten en kosten netto 138153125-134946-237-56-40-56-8-30221457101117-7716313-2112215-11111628-56.34427.47914.63628.705-18.1910.67414.94615.353.73115.67113.20311.878.269
Inkomen voor belasting 3902772392821781444116218155738252-24668140-64-61146146230226186243141185109.726182.21104.062185.148154.868130.271124.849123.11131.5594.09552.3427.14447.52765.23955.96449.75970.084
Inkomen voor belasting ratio 0.2840.2510.2270.3230.2280.2050.0060.210.3190.2550.1080.1220.086-0.3840.0980.206-0.086-0.0860.1950.2130.3020.3130.2640.3570.2340.3180.1710.3090.1960.3070.2710.2440.2340.2460.250.1930.1250.0190.1320.1890.1790.1810.201
Belastingkosten 1091078121751-13194132-47100-2519309-1736651502161384524.536.81926.72940.33836.75826.90623.93428.35124.618.3278.1783.504-1.03515.89912.26611.2554.751
Nettowinst 274213187208161932541191891467775-48-2214987-73-4411012416317616518210314085.22614577145118.11103.365100.91594.759106.9575.76844.1643.6448.56249.3443.69838.50465.333
Nettowinstmarge 0.20.1930.1770.2390.2070.1320.3540.2150.2760.240.1140.112-0.08-0.3450.070.128-0.098-0.0620.1470.1810.2140.2430.2340.2680.1710.2410.1330.2460.1450.240.2070.1930.1890.190.2030.1560.1060.010.1350.1430.140.140.187
WPA (Winst Per Aandeel) 2.872.391.812.331.461.040.171.332.121.630.860.84-0.54-2.470.550.98-0.82-0.490.921.391.831.791.071.871.121.590.491.680.841.661.221.271.251.171.180.930.530.010.380.620.790.710.95
Verwaterde WPA 2.872.391.812.331.461.040.171.332.111.630.860.84-0.54-2.470.550.98-0.82-0.490.921.391.831.791.071.871.121.590.481.680.831.661.191.251.221.141.150.910.510.010.140.620.660.620.95
EBITDA 28914613530720316927119928423710412182-217104169-26-31176177263255203258156199123.319196.468118.235199.067168.759143.083137.971136.081143.254107.64563.20117.89757.1572.11963.23156.2698.269
EBITDA ratio 0.2110.1320.1280.3520.2610.2410.3780.360.4150.3890.1540.180.136-0.3390.1490.249-0.035-0.0440.2360.2580.3450.3530.2880.3790.2590.3430.1920.3330.2230.330.2950.2670.2580.2720.2720.2210.1510.0480.1590.2090.2030.2050.024