Hansa Biopharma AB (publ)
SSE:HNSA.ST
32.64 (SEK) • At close February 20, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||
Nettowinst
| -831.72 | -611.134 | -548.282 | -422.807 | -359.668 | -246.498 | -176.083 | -111.135 | -66.201 | -24.709 | -17.639 | -16.808 | 0 | 0 | -15.741 | -15.906 |
Afschrijvingen & Amortisatie
| 10.738 | 12.054 | 8.606 | 7.666 | 7.463 | 1.837 | 3.779 | 3.445 | 0.989 | 1.349 | 0.097 | 0.127 | 0 | 0 | 0.382 | 0.415 |
Uitgestelde Inkomstenbelasting
| -60.636 | -58.226 | -56.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 60.636 | 58.226 | 56.624 | 43.348 | 7.246 | 16.075 | 0.19 | 0.343 | 0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 11.436 | 21.432 | 2.887 | 81.276 | 10.74 | 28.704 | 12.789 | 12.381 | 7.095 | -0.101 | 2.71 | -4.301 | -2.697 | -0.198 | 1.688 | 0.698 |
Vorderingen
| -35.065 | -33.247 | -39.358 | -1.303 | -6.621 | 0.088 | -4.269 | -0.899 | -0.566 | -0.059 | 0.672 | -0.291 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 24.488 | 9.116 | 28.577 | -23.897 | 10.146 | 36.653 | -2.711 | 5.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 22.013 | 45.563 | 13.668 | 106.476 | 7.215 | -8.037 | 19.769 | 7.798 | 8.64 | -1.127 | 2.148 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 53.892 | 74.915 | 55.621 | 0.243 | -0.556 | 11.397 | 9.22 | 0.403 | 0.119 | -0.162 | -0.032 | 0.349 | -24.442 | -17.896 | -0.122 | -0.784 |
Kasstroom uit Operationele Activiteiten
| -755.654 | -502.733 | -481.168 | -290.274 | -334.775 | -204.56 | -150.105 | -94.563 | -57.799 | -23.623 | -14.865 | -20.633 | -27.139 | -18.094 | -13.792 | -15.576 |
Investeringsactiviteiten: | ||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.284 | -3.331 | -2.399 | -0.294 | -3.428 | -2.493 | -2.409 | -0.984 | -1.317 | -1.204 | -0.064 | -2.707 | 0 | 0 | -0.013 | -3.935 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0.087 | 0.127 | 0 | -1.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -0.087 | -493.984 | -240.898 | -197.506 | -1.479 | -0.115 | -4.465 | -3.852 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 232.644 | 0 | 182.828 | 89.125 | 109 | 246 | 155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 232.644 | 0 | 182.828 | 0.087 | -0.127 | -0.214 | -0.114 | -1.479 | -0.115 | -0.064 | -2.707 | -1.739 | -0.384 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.284 | 229.313 | -2.399 | 182.534 | 85.784 | -387.477 | 2.693 | -45.414 | -2.796 | -1.319 | -4.529 | -6.558 | -1.739 | -0.384 | 0.487 | -3.935 |
Financieringsactiviteiten: | ||||||||||||||||
Schuldaflossingen
| -7.545 | -728.373 | -4.857 | -4.674 | -4.424 | -0.044 | -0.048 | -0.043 | -0.039 | -0.519 | -0.036 | -0.034 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 396.196 | 0 | 1,070.581 | 3.186 | 471.062 | 545.401 | 185.429 | 248.164 | 37.042 | 0 | 45.001 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -7.545 | 1,449.858 | -4.857 | -0.001 | -7.646 | -20.755 | -30.098 | -7.547 | -22.038 | -1.519 | 0.519 | 42.267 | 29.813 | 18.088 | 0 | -5.998 |
Kasstroom uit Financieringsactiviteiten
| -7.545 | 1,117.681 | -4.857 | 1,065.906 | -8.884 | 450.307 | 514.902 | 177.882 | 226.126 | 35.004 | 0.519 | 45.001 | 29.813 | 18.088 | 8 | -5.998 |
Overige Informatie: | ||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.636 | 0.576 | 0.403 | -0.501 | 0.131 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -764.119 | 844.837 | -488.02 | 957.665 | -257.744 | -141.637 | 367.49 | 37.905 | 165.531 | 10.062 | -18.876 | 17.81 | 0.935 | -0.39 | -5.305 | -25.509 |
Kaspositie aan het Einde van de Periode
| 732.06 | 1,496.179 | 651.342 | 1,139.362 | 181.697 | 439.441 | 581.078 | 213.588 | 175.683 | 10.152 | 0.09 | 18.966 | 1.157 | 0.222 | 0.612 | 5.917 |