Hallador Energy Company
NASDAQ:HNRG
10.43 (USD) • At close October 29, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -10.204 | -1.696 | -10.248 | 16.075 | 16.915 | 22.051 | 30.013 | 1.612 | -3.386 | -10.134 | -7.744 | 7.986 | -2.964 | -1.032 | -4.737 | 1.923 | 0.254 | -3.66 | -59.787 | -3.723 | -3.344 | 7 | 2.598 | 2.914 | -0.023 | 2.132 | 21.357 | 3.916 | 0.389 | 7.414 | -3.827 | 4.322 | 5.853 | 6.162 | 0.544 | 5.144 | 6.853 | 7.591 | 9.393 | -5.768 | 3.068 | 3.526 | 4.691 | 4.83 | 8.165 | 5.468 | 5.006 | 6.19 | 6.458 | 6.153 | 8.52 | 12.556 | 6.455 | 8.278 | 4.272 | 6.495 | 4.784 | 6.824 | 5.771 | 3.873 | 3.492 | 7.049 | 2.556 | 2.933 | 3.748 | -0.337 | -0.879 | -1.283 | 0.559 | -0.812 | -1.07 | -0.085 | 0.188 | 0.143 | 0.056 | -0.016 | -0.1 | 0.222 | 10.065 | -0.884 | 0.23 | 0.459 | 0.01 | -0.094 | 0.219 | 0.53 | -2.962 | -0.551 | -0.792 | -0.301 | -0.556 | -0.227 | 0.938 | 0.021 | 0.597 | 0.298 | 0.331 | 0.357 | 0.4 | 0.2 | -0.2 | 0 | -0.5 | -0.3 | 0 | 0.1 | -0.2 | 0 | -0.3 | 0 | 0.5 | 0.3 | 0.2 | 0.2 | 0.1 | 0 | 0 |
Afschrijvingen & Amortisatie
| 14.048 | 15.842 | 16.26 | 11.508 | 12.466 | 2.407 | 14.993 | 11.187 | 11.414 | 9.531 | 11.189 | -0.964 | 8.746 | 10.307 | 8.232 | 11.263 | 7.971 | 14.462 | 13.289 | 12.098 | 12.41 | 12.047 | 12.57 | 10.815 | 11.12 | 10.829 | 19.745 | 9.729 | 9.101 | 9.703 | 12.007 | 7.942 | 9.056 | 9.182 | 11.684 | 10.648 | 10.77 | 11.338 | 12.665 | 6.979 | 5.193 | 4.959 | 4.785 | 4.772 | 4.65 | 4.56 | 4.133 | 4.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.214 | 0.241 | 0.216 | 0.286 | 0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| -3.011 | -0.61 | -3.009 | 3.208 | 1.51 | 2.92 | 0.916 | 0.596 | 0.421 | -0.177 | 2.717 | -1.359 | 0.397 | -1.729 | 0.597 | -0.387 | -0.618 | -1.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | -0.112 | -0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.581 | 0.666 | 0.78 | 0.773 | 0.781 | 1.22 | 1.039 | 0.122 | 0.053 | 0.055 | 0.17 | 0.267 | 0.285 | 0.282 | 0.284 | 0.291 | 0.317 | 0.319 | 0.395 | 0.426 | 0.518 | 0.494 | 3.17 | 0 | 0 | 2 | 0.866 | 1 | 4.6 | 0.8 | 0.739 | 0.6 | 0.6 | 0 | 3.134 | 0 | 0 | 0 | 2.732 | 1.6 | 0.614 | 0 | 2.155 | 0 | 0 | 0 | 2.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 30.305 | 13.175 | -15.479 | 6.963 | -12.824 | -4.361 | 12.16 | 0.356 | -10.674 | 4.019 | 7.077 | 17.176 | 2.438 | -4.742 | 13.124 | 2.887 | -7.958 | 5.987 | -7.123 | 7.889 | -14.895 | -1.339 | -14.242 | 0 | 0 | 0 | -3.323 | 0 | 0 | 0 | -5.338 | 0 | 0 | 0 | 18.606 | 0 | 0 | 0 | 9.353 | 0 | 0 | 0 | -8.009 | 0 | 0 | 0 | -1.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.038 | 0 | 0 | 1.067 | -1.274 | 0 | 0 | 0.246 | 0.128 | -0.811 | -0.247 | -0.07 | -0.202 | 0.269 | 0 | 0 | -17.769 | 1.925 | -0.088 | 0.568 | -2.134 | 1.439 | 0.084 | 0.715 | 0 | 0 | 0.908 | 0.121 | 0 | 0 | 1.386 | 0.31 | 0 | 0 | 0.161 | 0.184 | -0.6 | -0.3 | -0.3 | -1.6 | 3.1 | -1 | -3.3 | 0.3 | -1.5 | 4.8 | -0.8 | -0.7 | 0.1 | -0.1 | 3.6 | 0.2 | 2.7 | 0.3 | 5.5 |
Vorderingen
| -4.87 | 5.709 | 0.755 | 0.736 | 11.73 | -3.269 | -13.145 | 0.411 | -1.748 | -1.823 | 2.871 | -2.069 | -0.753 | 0.781 | 1.424 | -2.352 | -0.791 | 12.885 | -4.018 | -1.483 | -4.634 | 2.823 | -1.666 | 0 | 0 | 0 | 5.533 | 0 | 0 | 0 | -5.632 | 0 | 0 | 0 | 10.627 | 0 | 0 | 0 | -0.324 | 0 | 0 | 0 | -2.394 | 0 | 0 | 0 | -1.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.1 | 0 | 0 | 0.1 | 0.1 | -0.2 | 0.2 | 0.2 | -0.2 | 0 | 0.2 | -0.1 | -0.1 | 0 | 0.1 | -0.1 | 0.1 | -0.1 |
Voorraden
| -2.006 | -8.096 | -1.191 | 21.043 | -7.956 | -6.93 | -21.124 | -2.671 | -5.808 | -2.531 | 3.429 | 20.497 | 1.684 | -9.758 | 12.409 | 4.864 | -3.284 | -8.224 | -1.882 | 3.454 | -8.547 | -3.758 | -8.105 | 0 | 0 | 0 | -2.656 | 0 | 0 | 0 | 5.979 | 0 | 0 | 0 | 8.471 | 0 | 0 | 0 | 7.623 | 0 | 0 | 0 | -2.998 | 0 | 0 | 0 | -0.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -3.092 | -8.015 | -7.573 | 1.282 | -13.983 | 2.009 | 14.719 | 5.253 | -2.498 | 6.563 | 1.3 | -1.215 | 1.444 | 4.342 | 0 | 0 | -5.502 | -0.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 40.273 | 23.577 | -7.47 | -16.098 | -2.615 | 3.829 | 31.71 | -2.637 | 0.322 | 1.81 | -0.523 | -0.037 | 0.063 | -0.107 | -0.709 | 0.375 | 1.619 | 2.277 | -1.223 | 5.918 | -1.714 | -0.404 | -4.471 | 0 | 0 | 0 | -6.2 | 0 | 0 | 0 | -5.685 | 0 | 0 | 0 | -0.492 | 0 | 0 | 0 | 2.054 | 0 | 0 | 0 | -2.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.038 | 0 | 0 | 1.067 | -1.274 | 0 | 0 | 0.246 | 0.128 | -0.811 | -0.247 | -0.07 | -1.014 | 0.269 | 0 | 0 | 0 | 1.925 | -0.088 | 0.568 | 0 | 1.439 | 0.084 | 0.715 | 0 | 0 | 0.908 | 0.121 | 0 | 0 | 1.386 | 0.31 | 0 | 0 | 0.161 | 0.184 | -0.4 | -0.2 | -0.3 | -1.6 | 3 | -1.1 | -3.1 | 0.1 | -1.7 | 5 | -0.8 | -0.9 | 0.2 | 0 | 0 | 0.1 | 2.8 | 0.2 | 5.6 |
Overige Niet-Contante Posten
| 30.448 | 31.744 | -8.417 | -3.243 | -0.717 | 1.875 | -18.887 | -0.217 | 0.586 | -0.317 | -2.466 | 1.037 | 1.013 | -0.113 | 0.967 | 0.958 | 0.952 | 0.8 | 61.707 | 16.335 | 6.208 | 13.847 | 18.688 | 11.505 | 2.699 | 11.057 | -7.176 | 20.013 | 10.493 | 5.162 | 21.054 | 8.98 | 5.423 | 12.951 | 17.539 | 13.619 | 28.994 | 14.372 | 25.743 | 10.061 | 7.19 | 2.653 | 2.18 | 2.519 | -1.537 | 0.865 | 2.484 | 9.662 | -2.337 | 3.426 | 11.787 | -0.004 | 7.54 | 5.588 | 7.608 | 3.89 | 3.727 | 7.945 | 7.625 | 4.714 | 6.354 | 6.342 | 14.068 | 1.493 | -1.738 | 0 | 3.311 | -0.267 | -0.134 | 0.084 | -0.274 | 0 | 0 | 0 | -0.326 | 0 | -0.111 | 0 | 5.65 | 0 | 0 | 0 | 1.743 | 0 | 0 | 0 | 2.439 | 0.728 | 0.792 | 0.301 | 0.565 | 0.557 | -1.173 | 0 | 0.99 | -0.431 | 0 | 0 | 0.84 | 0.07 | 0.42 | 1.78 | -2.89 | 0.83 | 3.48 | -0.06 | 2.06 | -4.76 | 0.77 | 1.08 | -0.06 | 0.14 | -3.45 | 0.14 | -2.96 | -0.02 | -5.4 |
Kasstroom uit Operationele Activiteiten
| 23.522 | 16.369 | -20.113 | 35.284 | 18.131 | 26.112 | 40.234 | 13.656 | -2.698 | 2.977 | 10.943 | 24.143 | 9.915 | 2.973 | 18.467 | 16.935 | 0.918 | 16.256 | 1.92 | 12.612 | 2.864 | 20.847 | 21.286 | 14.419 | 2.676 | 13.189 | 14.181 | 23.929 | 10.882 | 12.576 | 17.227 | 13.302 | 11.276 | 19.113 | 18.083 | 18.763 | 35.847 | 21.963 | 35.136 | 4.293 | 10.258 | 6.179 | 6.871 | 7.349 | 6.628 | 6.333 | 7.49 | 15.852 | 4.121 | 9.579 | 20.307 | 12.552 | 13.995 | 13.866 | 11.88 | 10.385 | 8.511 | 14.769 | 13.396 | 8.587 | 9.846 | 13.391 | 11.586 | 4.426 | 2.01 | 0.73 | 1.158 | -1.23 | 0.313 | -0.566 | -1.216 | -0.896 | -0.059 | 0.073 | 0.249 | 0.253 | -0.211 | 0.222 | -2.054 | 1.041 | 0.142 | 1.027 | -0.381 | 1.345 | 0.303 | 1.245 | -0.523 | 0.177 | 0.908 | 0.121 | 0.009 | 0.33 | 1.151 | 0.545 | 1.828 | 0.083 | 0.778 | 0.774 | 0.64 | -0.03 | -0.08 | 0.18 | -0.29 | -0.47 | 0.18 | 0.34 | 0.36 | 0.04 | -0.33 | 0.38 | 0.54 | 0.34 | 0.35 | 0.54 | -0.16 | 0.28 | 0.1 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -13.17 | -14.874 | -26.606 | -18.136 | -17.128 | -13.482 | -15.676 | -15.441 | -13.821 | -9.082 | -9.975 | -7.238 | -5.117 | -5.72 | -6.697 | -3.959 | -4.01 | -6.022 | -8.264 | -8.976 | -9.453 | -8.84 | -9.572 | -5.836 | -9.255 | -10.428 | -7.294 | -9.473 | -8.762 | -3.093 | -12.38 | -3.935 | -1.822 | -24.053 | -4.058 | -4.07 | -14.789 | -8.25 | -11.509 | -5.2 | -6.19 | -2.936 | -7.834 | -8.78 | -6.174 | -8.604 | -16.987 | -4.993 | -1.857 | -2.372 | -15.974 | -4.606 | -6.024 | -8.101 | -11.002 | -6.423 | -8.078 | -10.126 | -9.856 | -7.69 | -13.143 | -12.802 | -11.047 | -16.359 | -3.323 | -2.941 | -5.15 | -4.304 | -4.097 | -3.693 | -6.335 | -3.972 | -0.258 | -0.082 | -1.082 | -2.073 | -0.249 | -1.292 | -0.008 | 0 | -0.113 | -0.132 | 0.129 | -0.683 | -0.176 | -0.086 | -0.059 | -0.027 | -0.587 | -0.379 | -0.613 | -0.442 | -0.753 | -0.373 | -0.63 | -0.25 | -0.12 | -0.715 | -0.47 | -0.84 | -0.15 | -0.11 | 0.1 | 0.16 | -0.75 | -0.13 | 0.22 | -0.08 | -0.4 | -0.58 | -0.02 | -0.24 | -0.04 | -0.08 | -0.09 | -0.07 | -0.02 |
Netto Overnames
| 2.45 | 0.024 | 0 | 0 | 0.047 | 0.015 | -0.103 | 0 | 0.627 | 0.131 | 0.525 | 0 | 0 | 0 | 0 | 0 | 0 | -0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18 | 0 | 0 | 0 | 0 | 8.309 | -319.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.067 | 0 | 0 | 0 | 0.325 | 0 | 0 | -0.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 1.371 | -0.199 | -1.215 | 0.576 | -0.038 | 0.016 | -1.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.555 | 2.007 | 0 | 0 | 0 | 0.007 | 0.24 | 0.76 | 0 | 1.24 | 0.701 | 1.944 | 1.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 2.45 | 0.024 | 0 | 0 | 0.047 | 0.015 | -0.103 | 0 | 0.627 | 0.131 | 0.525 | 0 | 0 | 0 | 0 | -1.125 | 1.18 | -6.022 | 0.005 | 0 | 0.823 | 2.5 | 0.013 | 0.035 | 0.029 | -6.063 | 1.24 | 0.163 | 0.018 | 0.325 | -7.312 | 0 | 0.775 | 17.411 | 0.163 | 1.081 | -0.793 | 0.19 | 0 | -319.762 | 0 | 0 | 0.007 | 0.095 | -2.662 | -1.215 | 6.993 | -0.038 | -0.047 | 0.13 | 1.469 | 10.598 | 0.028 | 1.418 | -1.806 | 0.301 | 0.387 | -0.295 | -3.041 | 1.747 | -0.039 | -1.838 | 2.483 | -0.489 | 0.078 | 0.604 | -7.56 | 2.572 | -0.003 | 0.018 | 0.519 | -1.899 | 7.006 | -7.049 | -2.935 | 3.526 | 0.252 | -0.003 | -0.027 | 18.111 | -0.074 | 0 | 0 | -0.001 | -0.089 | -0.001 | -0.009 | -0.001 | -0.089 | 0.037 | -0.069 | 0.028 | -0.024 | 0 | -0.137 | -0.103 | 0.034 | -0.01 | 0.67 | 0.8 | 0.24 | 0.32 | -0.51 | -0.9 | -0.69 | 1.8 | 2.31 | -3.7 | 0.4 | 0 | 1.93 | 0.04 | -1.97 | -0.9 | 0 | 0.36 | 0 |
Kasstroom uit Investeringsactiviteiten
| -10.72 | -14.85 | -26.606 | -18.136 | -17.081 | -13.467 | -15.779 | -15.441 | -13.194 | -8.951 | -9.45 | -7.238 | -5.117 | -5.72 | -6.697 | -5.084 | -2.83 | -3.579 | -6.252 | -8.976 | -8.63 | -6.34 | -9.552 | -5.561 | -8.466 | -2.428 | -6.054 | -8.609 | -6.8 | -0.833 | -19.692 | -3.935 | -1.047 | -24.642 | -3.895 | -2.989 | -15.582 | -8.06 | -3.2 | -324.962 | -6.19 | -2.936 | -7.797 | -7.314 | -9.035 | -9.819 | -9.418 | -5.031 | -1.888 | -4.017 | -14.505 | 5.992 | -5.996 | -6.683 | -12.808 | -6.122 | -7.691 | -10.421 | -12.897 | -5.943 | -13.182 | -14.64 | -8.564 | -16.848 | -3.245 | -2.337 | -12.71 | -1.732 | -4.1 | -3.675 | -5.883 | -5.871 | 6.748 | -7.131 | -3.692 | 1.453 | 0.003 | -1.62 | -0.035 | 18.111 | -0.187 | -0.132 | 0.129 | -0.684 | -0.265 | -0.087 | -0.068 | -0.028 | -0.676 | -0.342 | -0.682 | -0.414 | -0.777 | -0.373 | -0.767 | -0.353 | -0.086 | -0.725 | 0.2 | -0.04 | 0.09 | 0.21 | -0.41 | -0.74 | -1.44 | 1.67 | 2.53 | -3.78 | -0.4 | -0.58 | 1.91 | -0.2 | -2.01 | -0.98 | -0.09 | 0.29 | -0.02 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -37.965 | -10.776 | -29.677 | -19.45 | -10 | -27.013 | -28.512 | -1.987 | -5.512 | -8.312 | -9.187 | -18.187 | -9.687 | -9.188 | -9.187 | -14.188 | -14.187 | -12.1 | -7.35 | -7.35 | -7.35 | -20.013 | -11.513 | -5.513 | -5.512 | -16.255 | -8.75 | -14.75 | -6.562 | -6.563 | -8.363 | -11.563 | -6.563 | -8.366 | -16.563 | -11.562 | -14.375 | -14.375 | -39.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 27.935 | 6.58 | 0 | 0 | 0 | 0 | 0 | -10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.272 | -0.001 | -0.951 | -0.041 | 0 | -1.109 | 0 | 0 | 0 | 0 | -0.272 | 0 | 0 | -0.002 | -0.057 | -0.001 | -0.017 | 0 | -0.344 | -0.007 | -0.007 | 0 | -0.287 | 0 | -0.007 | -0.004 | -3.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.77 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.236 | -1.241 | -1.241 | -1.242 | -1.241 | -1.235 | -1.236 | -1.235 | -1.236 | -1.241 | -1.242 | -1.203 | -1.206 | -1.202 | -1.203 | -1.2 | -1.194 | -1.198 | -1.198 | -1.198 | -1.2 | -1.205 | -1.199 | -1.2 | -1.194 | -1.159 | -1.158 | -1.159 | 0 | -4.653 | -14.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.938 | -0.002 | -0.164 | 0 | -0.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 29.519 | 8.506 | 76.803 | 2.689 | 8.971 | 15.4 | 7.408 | -2.092 | 0 | -0.59 | 5.728 | 3 | 3.332 | 7.498 | -0.057 | -0.001 | 15.33 | 0 | 15.147 | 5.06 | 11.993 | 0 | -0.298 | 4.878 | 8.392 | 9 | 4.94 | 0 | 0 | 0 | 9 | 0 | 0 | 12.91 | -0 | 0 | 0 | 0 | 0 | 322.861 | -0.12 | 0 | 4.6 | 0 | -1.159 | 0 | -1.744 | 0.275 | -4.056 | -0.023 | 0.69 | -0.026 | -2.927 | 0 | 0.327 | 0 | 0.004 | -0.679 | 3.969 | -3.413 | -0.596 | 0 | 3.674 | 20.602 | 0.302 | 1.698 | 14.05 | 5.461 | -0.097 | 2.9 | 9.18 | 0 | 0 | 0 | 4.165 | -2.89 | -5.191 | -0.407 | -1.305 | 0 | 0 | 0 | -0.649 | 0.616 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | -0.416 | -0.584 | 0 | 0 | -0.37 | -0.12 | 0.23 | -2.02 | 0.34 | -0.32 | -1.83 | 0 | 0 | 5 | -0.09 | -0.38 | -0.38 | -0.23 | -0.26 | -0.18 | -0.09 | -0.17 | -0.09 |
Kasstroom uit Financieringsactiviteiten
| -8.446 | -2.27 | 47.126 | -16.802 | -1.029 | -12.722 | -28.512 | -0.105 | 20.688 | 7.722 | -3.459 | -15.187 | -6.355 | -1.69 | -9.244 | -14.189 | 1.143 | -13.336 | 6.556 | -3.531 | 3.401 | -21.254 | -13.046 | -1.871 | 1.645 | -8.491 | -5.051 | -15.992 | -7.765 | -7.769 | -0.565 | -12.766 | -7.763 | 3.35 | -17.761 | -12.76 | -15.573 | -15.575 | -40.485 | 321.662 | -1.32 | -1.194 | 3.441 | -1.158 | -1.159 | 0 | -6.397 | -16.866 | -6.556 | -2.523 | -1.81 | -2.526 | -5.427 | -2.5 | -2.173 | -5.438 | -2.498 | -3.343 | -0.023 | -3.726 | -0.596 | 0 | 3.675 | 20.602 | 0.302 | 1.698 | 14.05 | 5.461 | -0.097 | 2.9 | 2.18 | 0 | 0 | 7 | 4.165 | -2.89 | -5.191 | -0.407 | -1.305 | 0 | 0 | 0 | -0.649 | 0.616 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | -0.416 | -0.584 | 0 | 0 | -0.37 | -0.12 | 0.23 | -2.02 | 0.34 | -0.32 | -1.83 | 0 | 0 | 5 | -0.09 | -0.38 | -0.38 | -0.23 | -0.26 | -0.18 | 2.68 | -0.17 | -0.09 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 11.162 | 12.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0 | 0.01 | -0.01 | -0 | -0.01 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | -0.01 | 0.01 | 0 | 0.01 | -0.01 | 0 |
Netto Kasstroomverandering
| 4.356 | -0.751 | 0.407 | 0.346 | 0.021 | -0.077 | -4.057 | -1.89 | 4.796 | 1.748 | -1.966 | 1.718 | -1.557 | -4.437 | 2.526 | -2.338 | -0.769 | -0.659 | 2.224 | 0.105 | -2.365 | -6.747 | -1.312 | 6.987 | -4.145 | 2.27 | 3.076 | -0.672 | -3.683 | 3.974 | -3.03 | -3.399 | 2.466 | -2.179 | -3.573 | 3.014 | 4.692 | -1.672 | -8.549 | 0.993 | 2.748 | 2.049 | 2.515 | -1.123 | -3.566 | -3.486 | -8.325 | -6.045 | -4.323 | 3.039 | 3.992 | 16.018 | 2.572 | 4.683 | -3.101 | -1.175 | -1.678 | 1.005 | 0.476 | -1.082 | -3.932 | -1.249 | 6.697 | 8.18 | -0.933 | 0.091 | 2.498 | 2.498 | -3.882 | -1.341 | -4.919 | -6.767 | 6.689 | -0.058 | 0.722 | -1.184 | -5.399 | -1.805 | -3.394 | 19.152 | -0.045 | 0.895 | -0.901 | 1.277 | 0.138 | 1.158 | -0.591 | 0.149 | 0.232 | -0.221 | -0.673 | -0.284 | 0.374 | 0.172 | 0.645 | -0.854 | 0.692 | 0.049 | 0.46 | -0.19 | 0.25 | -1.64 | -0.36 | -1.54 | -3.09 | 2.02 | 2.89 | 1.26 | -0.42 | -0.58 | 2.07 | -0.1 | -1.91 | -0.62 | 2.44 | 0.39 | -0.01 |
Kaspositie aan het Einde van de Periode
| 10.728 | 6.372 | 7.123 | 6.716 | 6.37 | 6.349 | 6.426 | 10.483 | 12.373 | 7.577 | 5.829 | 7.795 | 6.077 | 7.634 | 12.071 | 9.545 | 11.883 | 12.652 | 13.311 | 11.087 | 10.982 | 13.347 | 20.094 | 21.406 | 14.419 | 18.564 | 12.483 | 9.407 | 10.079 | 13.762 | 9.788 | 12.818 | 16.217 | 13.751 | 15.93 | 19.503 | 16.489 | 11.797 | 13.469 | 22.018 | 21.025 | 18.277 | 16.228 | 13.713 | 14.836 | 18.402 | 21.888 | 30.213 | 36.258 | 40.581 | 37.542 | 33.55 | 17.532 | 14.96 | 10.277 | 13.378 | 14.553 | 16.231 | 15.226 | 14.75 | 15.832 | 19.764 | 21.013 | 14.316 | 6.136 | 7.069 | 6.978 | 4.48 | 1.982 | 5.864 | 7.206 | 12.125 | 18.892 | 12.203 | 12.261 | 11.539 | 12.723 | 18.122 | 19.927 | 23.321 | 4.169 | 4.214 | 3.319 | 4.22 | 2.943 | 2.805 | 1.647 | 2.238 | 2.089 | 1.857 | 2.078 | 2.751 | 3.035 | 2.661 | 2.489 | 1.844 | 2.698 | 2.006 | 1.96 | 1.51 | 1.65 | 1.46 | 3.04 | 3.46 | 5.01 | 8.02 | 6.09 | 3.16 | 1.88 | 2.32 | 2.87 | 0.8 | 1.79 | 2.88 | 3.44 | 0.99 | 0.59 |