Dr. Hönle AG
FSX:HNL.DE
8.96 (EUR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -0.265 | 0.181 | -0.901 | -3.477 | -10.883 | 1.024 | 2.355 | -17.684 | -0.814 | 2.763 | 4.189 | -7.003 | 0.108 | 4.314 | 1.973 | 1.777 | 0.391 | 2.057 | 3.621 | 3.788 | 3.011 | 3.57 | 6.503 | 10.728 | 4.75 | 7.6 | 7.319 | 6.524 | 2.872 | 3.322 | 2.159 | 3.542 | 3.352 | 2.469 | 2.687 | 4.862 | 3.398 | 3.243 | 2.52 | 2.923 | 2.416 | 1.531 | 2.097 | 3.796 | 2.076 | 1.477 | 1.288 | 2.751 | 1.121 | 1.629 | 0.828 | 3.407 | 1.797 | 1.942 | 2.092 | 2.593 | 0.768 | 0.813 | 1.168 | -1.953 | 0.084 | -1.61 | -0.594 |
Afschrijvingen & Amortisatie
| 1.38 | 1.377 | 1.384 | 5.311 | 1.457 | 1.682 | 1.494 | 9.054 | 1.797 | 1.778 | 1.844 | 7.15 | 2.055 | 2.156 | 2.143 | 1.736 | 1.648 | 1.631 | 1.593 | 0.836 | 0.829 | 0.838 | 0.812 | 0.789 | 0.779 | 0.765 | 0.817 | 0.783 | 0.746 | 0.721 | 0.687 | 0.671 | 0.694 | 0.671 | 0.673 | 0.689 | 0.653 | 0.642 | 0.654 | 0.65 | 0.634 | 0.638 | 0.629 | 0.648 | 0.637 | 0.627 | 0.618 | 0.666 | 0.666 | 0.656 | 0.367 | 0.474 | 0.343 | 0.317 | 0.337 | 0.285 | 0.314 | 0.291 | 0.284 | 0.283 | 0.304 | 0.288 | 0.284 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.198 | -1.062 | 1.689 | -1.803 | -0.44 | -2.2 | 0.727 | -5.096 | 3.373 | -3.927 | -8.6 | -3.231 | 2.041 | -7.53 | -2.055 | 4.07 | 1.844 | -2.159 | -2.41 | 4.302 | 0.021 | -2.017 | 0.766 | -4.588 | 0.62 | 2.043 | -4.376 | -2.734 | -1.526 | -1.896 | -0.071 | -0.505 | 0.543 | -1.352 | -0.518 | 1.41 | 0.318 | 0.032 | -3.72 | -0.95 | 0.015 | -0.136 | -1.421 | -0.223 | 1.221 | -1.748 | 0.23 | -2.17 | -0.906 | -0.074 | -1.927 | -0.029 | 1.966 | -0.514 | -1.568 | -0.89 | 0.361 | -0.091 | -1.237 | 1.089 | -0.502 | -0.213 | -0.389 |
Vorderingen
| -1.315 | -1.232 | 3.971 | -1.29 | 0.176 | -1.267 | 3.144 | -1.033 | 2.178 | -1.221 | -2.662 | -1.236 | 3.624 | -5.588 | 1.939 | 0.622 | 1.283 | -1.019 | 1.751 | 0.673 | 0.592 | 0.647 | 4.594 | -6.784 | 0.848 | 2.386 | -1.557 | -4.471 | -0.434 | -1.646 | 1.645 | -0.573 | -0.296 | -0.338 | 1.718 | 0.661 | -0.617 | 0.617 | -1.537 | -0.348 | -0.396 | -0.228 | 0.705 | -1.068 | 0.159 | -1.828 | 2.772 | -0.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.05 | -0.043 | 0.078 | -0.78 | -0.481 | -1.855 | 1.309 | -2.36 | -3.052 | -3.144 | -3.012 | -2.992 | -3.029 | -5.187 | -1.34 | 1.504 | -0.55 | 0.457 | -1.037 | 1.889 | -1.102 | -2.082 | -1.112 | 0.881 | -1.72 | -1.373 | -1.289 | -0.076 | -0.515 | -0.546 | -1.587 | -2.404 | 1.946 | -1.087 | -0.93 | 0.457 | -0.568 | -1.066 | -0.601 | -1.27 | -0.415 | 0.027 | -1.304 | -0.286 | -0.042 | -0.403 | -1.263 | 0.238 | -0.964 | 0.365 | -1.051 | -0.285 | 0.006 | -0.528 | -0.187 | -0.378 | -0.233 | -0.568 | -0.563 | 0.715 | 0.371 | -0.015 | 0.479 |
Crediteuren
| -0.333 | 0.095 | -1.003 | 1.028 | 0.348 | -0.312 | -0.997 | 0.467 | 2.524 | -0.249 | -1.472 | 2.072 | 0.457 | 2.187 | -2.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1.5 | 0.118 | -1.357 | -0.761 | -0.483 | 1.234 | -2.729 | -2.17 | 1.723 | -0.783 | -5.588 | -0.239 | 5.07 | -2.343 | -0.715 | 2.566 | 2.394 | -2.616 | -1.373 | 2.413 | 1.123 | 0.065 | 1.878 | -5.469 | 2.34 | 3.416 | -3.087 | -2.658 | -1.011 | -1.35 | 1.516 | 1.899 | -1.403 | -0.265 | 0.412 | 0.953 | 0.886 | 1.098 | -3.119 | 0.32 | 0.43 | -0.163 | -0.117 | 0.063 | 1.263 | -1.345 | 1.493 | -2.408 | 0.058 | -0.439 | -0.876 | 0.256 | 1.96 | 0.014 | -1.381 | -0.512 | 0.594 | 0.477 | -0.674 | 0.374 | -0.873 | -0.198 | -0.868 |
Overige Niet-Contante Posten
| -0.142 | 3.592 | -0.448 | 2.146 | 10.631 | -2.932 | -1.949 | 7.881 | -1.648 | -1.065 | -1.251 | 2.297 | -0.814 | -1.286 | -1.188 | -4.643 | -1.676 | -1.647 | -0.599 | -2.038 | -0.214 | -2.102 | -1.981 | -0.868 | -0.723 | -0.629 | -0.81 | -0.573 | -0.928 | -2.013 | -1.494 | -1.205 | -1.035 | -1.49 | -0.841 | -2.269 | -1.549 | -1.136 | -0.588 | -0.476 | -0.606 | -0.484 | 0.032 | -2.773 | -1.095 | -1.264 | -0.152 | 0.811 | -0.789 | -0.749 | 0.744 | 0.319 | -0.762 | 0.544 | -0.372 | 0.02 | 0.379 | -0.629 | 0.215 | 0.198 | -0.17 | 0.157 | -0.352 |
Kasstroom uit Operationele Activiteiten
| 0.775 | 0.154 | 1.724 | 2.177 | 0.765 | -2.426 | 2.627 | -5.845 | 2.708 | -0.451 | -3.818 | -0.787 | 3.39 | -2.346 | 0.873 | 2.94 | 2.207 | -0.118 | 2.205 | 6.888 | 3.647 | 0.289 | 6.1 | 6.061 | 5.426 | 9.779 | 2.95 | 4 | 1.164 | 0.134 | 1.281 | 2.503 | 3.554 | 0.298 | 2.001 | 4.692 | 2.82 | 2.781 | -1.134 | 2.147 | 2.459 | 1.549 | 1.337 | 1.448 | 2.839 | -0.908 | 1.984 | 2.058 | 0.092 | 1.462 | 0.012 | 4.171 | 3.344 | 2.289 | 0.489 | 2.008 | 1.822 | 0.384 | 0.43 | -0.383 | -0.284 | -1.378 | -1.051 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.914 | -0.443 | -0.219 | -0.785 | -0.448 | -0.33 | -1.371 | 1.333 | -1.086 | -2.55 | -2.006 | -5.056 | -3.087 | -4.438 | -4.508 | -7.144 | -7.583 | -8.086 | -7.384 | -11.398 | -3.939 | -1.679 | -2.262 | -7.133 | -1.381 | -1.02 | -1.043 | -1.085 | -1.087 | -1.213 | -1.976 | -0.904 | -1.411 | -1.366 | -1.299 | -0.82 | -0.512 | -0.443 | -0.361 | -0.698 | -0.28 | -1.058 | -1.049 | -1.634 | -0.6 | -3.227 | -0.659 | -0.588 | -0.765 | -0.55 | -0.329 | -0.364 | -0.733 | -0.262 | -0.224 | -0.296 | -0.257 | -0.235 | -0.079 | -0.072 | -0.266 | -0.799 | -0.24 |
Netto Overnames
| -0.788 | 0.49 | -0.325 | 0 | 0 | 2.541 | 2.436 | 0.018 | 0.063 | 0 | 0 | -1.488 | 0.001 | 0 | -6.222 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0.777 | 0 | 0 | 0 | -0.057 | 0 | 0 | 0 | -0.168 | -0.149 | 0.149 | 0 | -0.418 | -0.356 | 0 | 0 | 0 | -3.634 | -0.119 | 0 | -4.603 | -4.5 | -3.285 | -0.003 | 3.674 | 0 | 0 | 0 | 0 | 0.157 | 0 | -0.052 | 0 | 0.005 | 0 | 0 | -0.1 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.108 | -0.147 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | -0.077 | -0.079 | -0.002 | -0.308 | -0.18 | -0.171 | -0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.82 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.122 | -0.001 | 0.002 | 0.293 | 0.005 | 0.443 | -0.133 | 2.451 | 0.031 | 0.03 | 0.024 | 0.052 | 0.03 | 0.059 | 0.161 | -0.196 | -0.169 | 0.009 | 0.013 | 0.032 | 0.065 | 0.016 | 0.029 | 0.023 | -0.799 | 0.016 | -0.067 | -0.04 | 0.026 | 0.011 | 0.016 | 0.396 | 0.015 | 0.172 | 0.014 | -0.692 | -0.148 | 0.408 | 0.019 | 0.001 | 0.016 | -0.035 | 0.013 | 2.945 | 0.013 | -4.311 | 0.026 | -3.313 | 0.328 | -4.123 | -0.02 | -0.159 | 0.161 | 0.227 | -0.014 | -0.082 | -0.314 | 0.151 | -0.007 | -0.054 | 0.031 | 0.04 | 0.075 |
Kasstroom uit Investeringsactiviteiten
| -1.58 | -0.279 | -0.542 | -0.492 | -0.443 | 2.654 | 0.932 | 3.802 | -0.992 | -2.52 | -1.982 | -6.492 | -3.057 | -4.379 | -10.569 | -7.34 | -7.752 | -8.077 | -7.571 | -11.366 | -3.874 | -1.663 | -2.233 | -6.333 | -2.18 | -1.004 | -1.11 | -1.125 | -1.061 | -1.202 | -1.96 | -0.676 | -1.396 | -1.194 | -1.285 | -1.002 | -1.099 | -0.035 | -0.342 | -0.698 | -3.898 | -1.212 | -1.036 | -1.658 | -0.592 | -7.538 | -0.636 | -0.227 | -0.514 | -4.673 | -0.349 | -0.831 | -0.752 | -0.206 | -0.416 | -0.378 | -0.566 | -0.084 | -0.086 | -0.226 | -0.235 | -0.759 | -0.165 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1.022 | 1.035 | -1.547 | 0.613 | -0.018 | 0.131 | -3.119 | 3.11 | -0.532 | 2.43 | 0.862 | -2.023 | -1.186 | -0.04 | 10.384 | 4.219 | 3.47 | 11.847 | 5.513 | 3.719 | 0.412 | 5.302 | -0.33 | -0.768 | -0.8 | 0.076 | -1.264 | -1.401 | 0.117 | 1.196 | 0.617 | -0.984 | -0.846 | 0.351 | -0.211 | -0.266 | -0.885 | -1.165 | 0.353 | -0.043 | 1.392 | 2.607 | -0.306 | 0.424 | -2.037 | 4.924 | -0.296 | -0.014 | -1.651 | 3.026 | -0.111 | -0.345 | -0.133 | -0.301 | -0.027 | 0.247 | -0.065 | -1.169 | 0.454 | -0.192 | -0.396 | 0.46 | -0.014 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -118.262 | 118.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0 | -0.052 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -0.123 | 0 | 0 | -0.123 | 0 | 0 | 0 | 0 | -1.212 | 0 | -1.769 | 0 | -4.8 | 0 | 0 | -4.409 | 0 | 0 | 0 | 0 | -4.409 | 0 | 0 | 0 | -3.307 | 0 | -0.001 | 0 | -3.031 | 0 | -0.001 | 0 | -3.031 | 0 | -0.149 | -0.149 | -2.756 | 0 | 0 | -0.08 | -2.756 | 0 | -0.12 | 0 | -2.756 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.045 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.382 | -0.369 | -0.37 | 0.077 | 0 | -0.953 | -0.025 | -0.471 | -0.456 | 0.059 | -0.059 | -0.116 | -1.437 | -0.472 | -0.832 | 24.425 | -0.671 | -0.496 | -0.645 | -0.099 | 0 | 0 | -0.06 | -0.8 | 0 | -0.049 | 0.049 | 0 | 0.117 | 0 | 0 | 0.076 | -0.025 | -3.081 | 0 | 0 | 0.35 | -3.313 | 0 | 0 | -0.125 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.756 | 0 | 0.035 | 0.026 | -1.573 | 0 | 0 | -0.005 | -0.268 | 0 | 0 | 0 | -1.297 | 0 |
Kasstroom uit Financieringsactiviteiten
| -1.404 | 0.543 | -1.917 | 0.69 | -0.141 | -0.822 | -3.144 | 2.639 | -0.988 | 1.277 | 0.803 | -0.37 | -2.623 | -5.312 | 9.552 | 28.644 | -1.61 | 11.351 | 4.868 | 3.62 | 0.412 | 1.04 | -0.39 | -1.568 | -0.8 | -3.231 | -1.215 | -1.402 | 0.234 | -1.835 | 0.617 | -0.909 | -0.871 | -2.73 | -0.211 | -0.266 | -0.684 | -4.478 | 0.353 | -0.043 | 1.187 | -0.299 | -0.306 | 0.304 | -2.037 | 2.168 | -0.296 | -0.014 | -1.651 | 0.27 | -0.111 | -0.312 | -0.118 | -1.925 | -0.027 | 0.247 | -0.065 | -1.169 | 0.454 | -0.19 | -0.441 | -0.837 | -0.014 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.013 | -0.053 | -0.029 | -0.008 | 0.014 | -0.19 | -0.007 | 0.205 | 0.118 | 0.042 | 0.062 | 0.035 | -0.019 | 0.05 | -0.046 | -0.088 | -0.045 | 0.041 | -0.056 | 0.018 | -0.033 | 0.047 | 0.037 | 0.003 | 0.111 | -0.052 | -0.016 | -0.095 | -0.126 | -0.026 | 0.103 | -0.007 | 0.041 | -0.108 | 0.049 | 0.317 | -0.367 | 0.129 | 0.087 | 0.109 | 0.008 | -0.024 | 0.027 | -0.098 | -0.007 | -0.009 | 0.093 | 0 | 0.013 | 0.027 | 0.063 | -0.099 | 0.37 | -0.185 | 0.328 | -0.114 | 0.249 | 0.349 | 0.104 | 0.061 | -0.084 | -0.168 | 0.385 |
Netto Kasstroomverandering
| -2.224 | 0.366 | 1.603 | 2.367 | 0.195 | -0.784 | 0.408 | 0.8 | 0.844 | -1.651 | -4.935 | -7.615 | -2.309 | -11.989 | -0.189 | 24.155 | -7.2 | 3.196 | -0.553 | -0.838 | 0.152 | -0.288 | 3.514 | -1.838 | 2.557 | 5.492 | 0.609 | 1.377 | 0.212 | -2.93 | 0.042 | 0.911 | 1.329 | -3.734 | 0.554 | 3.582 | 0.67 | -1.445 | -1.036 | 1.515 | -0.244 | 0.014 | 0.022 | -0.004 | 0.203 | -6.287 | 1.145 | 1.817 | -2.059 | -2.915 | -0.385 | 2.93 | 2.843 | -0.027 | 0.374 | 1.763 | 1.439 | -0.519 | 0.902 | -0.738 | -1.045 | -3.141 | -0.845 |
Kaspositie aan het Einde van de Periode
| 6.695 | 8.919 | 8.553 | 9.317 | 6.95 | 6.755 | 7.539 | 7.131 | 6.331 | 5.487 | 7.138 | 12.073 | 19.688 | 21.997 | 33.986 | 34.175 | 10.02 | 17.22 | 14.024 | 14.577 | 15.415 | 15.263 | 15.551 | 12.037 | 13.875 | 11.318 | 5.826 | 5.217 | 3.84 | 3.628 | 6.558 | 6.516 | 5.605 | 4.276 | 8.01 | 7.456 | 3.874 | 3.204 | 4.649 | 5.685 | 4.17 | 4.414 | 4.4 | 4.378 | 4.382 | 4.179 | 10.466 | 9.321 | 7.504 | 9.563 | 12.478 | 12.863 | 9.933 | 7.09 | 7.117 | 6.743 | 4.98 | 3.541 | 4.06 | 3.158 | 3.896 | 4.941 | 8.082 |