HNI Corporation
NYSE:HNI
51.08 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 34.3 | 28.2 | 27 | 28.9 | 24.4 | 23.8 | 16.8 | 17.4 | 21.1 | 19.6 | 23.483 | 52.27 | 126.436 | 118.498 | 94.281 | 116.12 | 109.385 | 26.204 | 35.413 | 52.073 | 53.013 | 28.782 | 47.872 | 76.819 | 43.738 | 31.065 | 28.813 | 23.348 | 22.416 | 27.148 | 29.128 | 36.312 | 27.335 | 24.441 | 38.566 | 28.548 | 24.616 | 33.438 | 25.469 | 34.144 | 29.678 | 29.278 | 45.684 | 65.03 | 36.891 | 33.751 | 30.91 | 41.782 | 49.265 | 55.058 | 56.519 | 72.812 | 101.534 | 46.763 | 52.363 | 99.096 | 72.239 | 44.323 | 43.041 | 87.374 | 45.968 | 19.625 | 22.13 | 39.538 | 27.228 | 23.028 | 30.31 | 33.881 | 27.343 | 23.989 | 24.561 | 28.077 | 34.151 | 26.934 | 52.898 | 75.707 | 36.526 | 29.745 | 26.307 | 29.676 | 2.678 | 74.667 | 80.889 | 138.982 | 73.645 | 128.292 | 99.542 | 139.165 | 109.654 | 88.213 | 69.589 | 78.838 | 40.918 | 35.101 | 18.575 | 3.181 | 18.551 | 19.095 | 23.433 | 22.2 | 18.9 | 21.8 | 10.7 | 17.5 | 31.4 | 29.6 | 10.8 | 46.1 | 19.2 | 24.1 | 13.9 | 31.2 | 50.4 | 34.9 | 42.5 | 32.2 | 24.9 | 20.8 | 39.6 | 27.7 | 15.7 | 15.6 | 20.6 | 32.8 | 35.6 | 28.9 | 42.4 | 40.1 | 38.4 | 44.8 | 49.7 | 30.2 | 27.5 | 19.4 | 27.4 | 31.4 | 37.6 | 28.7 | 30.9 | 37 | 68.1 | 28.3 | 36.4 | 24.5 |
| Kortetermijnbeleggingen
| 5.9 | 5.3 | 5.5 | 5.6 | 5.8 | 5.7 | 2 | 2 | 2 | 1 | 1.335 | 1.392 | 1.299 | 0.102 | 1.776 | 1.687 | 1.495 | 2.31 | 0.835 | 1.096 | 0.848 | 1.668 | 1.705 | 1.327 | 1.88 | 2.26 | 1.831 | 2.015 | 1.692 | 2.253 | 1.261 | 2.252 | 7.4 | 6.8 | 4.952 | 4.252 | 6.352 | 5.252 | 1.152 | 3.052 | 5.652 | 2.852 | 7.252 | 7.251 | 7.251 | 7.251 | 7.251 | 7.25 | 7.25 | 7.25 | 9.157 | 9.157 | 19.504 | 13.21 | 13.243 | 10.567 | 9.125 | 8.397 | 7.972 | 5.994 | 8.151 | 6.061 | 9.9 | 9.75 | 9.55 | 9.65 | 9.75 | 9.9 | 8.669 | 9.121 | 9.107 | 9.174 | 8.716 | 8.82 | 8.833 | 9.035 | 9.43 | 9.577 | 8.647 | 6.836 | 6.71 | 3.339 | 4.001 | 65.208 | 94.853 | 8.322 | 14.473 | 16.378 | 1.9 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 1.5 | 1.5 | 4.5 | 14.5 | 12.4 | 14.7 | 0 | 4.2 | 3.1 | 0 | 6.2 | 10.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 40.2 | 33.5 | 32.5 | 34.5 | 30.2 | 29.5 | 18.8 | 19.4 | 23.1 | 20.6 | 24.818 | 53.662 | 127.735 | 118.6 | 96.057 | 117.807 | 110.88 | 28.514 | 36.248 | 53.169 | 53.861 | 30.45 | 49.577 | 78.146 | 45.618 | 33.325 | 30.644 | 25.363 | 24.108 | 29.401 | 30.389 | 38.564 | 34.735 | 31.241 | 43.518 | 32.8 | 30.968 | 38.69 | 26.621 | 37.196 | 35.33 | 32.13 | 52.936 | 72.281 | 44.142 | 41.002 | 38.161 | 49.032 | 56.515 | 62.308 | 65.676 | 81.969 | 121.038 | 59.973 | 65.606 | 109.663 | 81.364 | 52.72 | 51.013 | 93.368 | 54.119 | 25.686 | 32.03 | 49.288 | 36.778 | 32.678 | 40.06 | 43.781 | 36.012 | 33.11 | 33.668 | 37.251 | 42.867 | 35.754 | 61.731 | 84.742 | 45.956 | 39.322 | 34.954 | 36.512 | 9.388 | 78.006 | 84.89 | 204.19 | 168.498 | 136.614 | 114.015 | 155.543 | 111.554 | 93.213 | 69.589 | 78.838 | 40.918 | 35.101 | 18.575 | 3.181 | 18.551 | 19.095 | 23.433 | 22.2 | 18.9 | 21.8 | 10.7 | 17.5 | 31.4 | 29.6 | 10.8 | 46.1 | 19.2 | 24.1 | 13.9 | 31.2 | 50.4 | 34.9 | 42.5 | 32.2 | 24.9 | 20.8 | 39.6 | 27.7 | 15.7 | 15.6 | 20.6 | 32.8 | 35.6 | 28.9 | 42.4 | 40.1 | 38.4 | 44.8 | 49.7 | 30.2 | 27.5 | 19.4 | 27.4 | 31.4 | 37.6 | 28.7 | 30.9 | 37 | 68.1 | 28.3 | 36.4 | 24.5 |
| Nettovorderingen
| 258.8 | 259.8 | 232.3 | 243.6 | 258.8 | 255.5 | 187.5 | 215.2 | 241.4 | 252.6 | 249.982 | 237.142 | 234.435 | 209.56 | 193.135 | 202.457 | 203.93 | 203.017 | 230.447 | 274.565 | 271.96 | 245.331 | 224.65 | 255.207 | 254.898 | 238.905 | 223.043 | 258.551 | 266.087 | 227.212 | 191.892 | 229.436 | 246.989 | 242.849 | 218.179 | 243.409 | 280.091 | 274.606 | 232.678 | 240.053 | 277.267 | 238.076 | 203.695 | 228.715 | 249.255 | 245.352 | 194.762 | 213.49 | 247.297 | 219.822 | 197.46 | 204.036 | 220.484 | 210.105 | 171.109 | 190.118 | 194.07 | 182.882 | 157.467 | 163.732 | 187.916 | 173.503 | 183.943 | 238.327 | 300.069 | 277.553 | 251.902 | 288.777 | 318.263 | 296.813 | 274.251 | 316.568 | 324.472 | 314.471 | 284.528 | 278.515 | 294.048 | 280.674 | 259.308 | 234.731 | 265.489 | 236.104 | 189.983 | 181.459 | 204.817 | 169.169 | 148.449 | 181.096 | 189.068 | 181.677 | 159.582 | 161.39 | 198.262 | 181.664 | 177.592 | 211.243 | 234.13 | 222.009 | 213.396 | 196.7 | 218.3 | 191.1 | 178.6 | 183.6 | 197 | 169.4 | 178.4 | 158.4 | 166.5 | 142 | 110.3 | 109.1 | 99.2 | 85.3 | 75 | 88.2 | 91.3 | 89.5 | 78.1 | 94.3 | 97.4 | 80.3 | 73.4 | 83.7 | 85.4 | 73.8 | 71.9 | 78.9 | 78.8 | 64.7 | 59.7 | 65.4 | 67.7 | 52.5 | 53.8 | 63.3 | 66.7 | 63.3 | 69.3 | 66.3 | 54.9 | 61.7 | 53.6 | 59.7 |
| Voorraad
| 210.3 | 222.8 | 212.1 | 196.6 | 228.9 | 234.8 | 191.1 | 180.1 | 222.2 | 227 | 206.561 | 181.591 | 188.59 | 187.467 | 154.176 | 137.811 | 144.135 | 156.647 | 170.522 | 163.465 | 181.922 | 193.952 | 170.589 | 157.178 | 174.551 | 185.371 | 158.688 | 155.683 | 154.085 | 167.205 | 143.713 | 118.438 | 150.69 | 170.083 | 147.928 | 125.228 | 145.196 | 164.684 | 143.883 | 121.791 | 116.864 | 128.377 | 100.283 | 89.516 | 99.109 | 118.309 | 106.669 | 93.515 | 104.879 | 113.651 | 99.909 | 101.873 | 95.725 | 101.042 | 88.087 | 68.956 | 85.529 | 82.714 | 64.925 | 65.144 | 67.011 | 75.075 | 85.176 | 84.29 | 109.439 | 103.868 | 111.239 | 108.541 | 100.983 | 111.955 | 102.658 | 105.765 | 123.9 | 112.487 | 100.282 | 91.11 | 93.051 | 88.569 | 80.456 | 77.59 | 81.651 | 70.411 | 58.835 | 49.83 | 52.26 | 50.957 | 46.306 | 46.823 | 56.928 | 62.26 | 53.293 | 50.14 | 71.185 | 71.088 | 79.515 | 84.36 | 96.873 | 97.382 | 93.381 | 74.9 | 68 | 72.9 | 66.6 | 67.2 | 69.4 | 64.9 | 62.5 | 60.2 | 65 | 61.2 | 40.2 | 43.6 | 34.1 | 31.1 | 34.3 | 36.6 | 38.2 | 42.2 | 44 | 43.3 | 37.9 | 40.8 | 39.4 | 38.6 | 34.5 | 33.5 | 30.3 | 30.3 | 33.8 | 38.6 | 37 | 35.8 | 31 | 35.2 | 31.9 | 34.6 | 31.8 | 32.4 | 36.1 | 39.2 | 39.4 | 42.1 | 40.9 | 40.7 |
| Overige vlottende activa
| 52.4 | 52 | 50.3 | 61.2 | 54.5 | 59 | 49.7 | 54.5 | -0.1 | -0.1 | 51.559 | 51.099 | 44.702 | 47.571 | 42.204 | 37.66 | 41.49 | 42.816 | 44.17 | 37.635 | 36.824 | 41.318 | 39.192 | 41.352 | 38.839 | 49.801 | 47.706 | 49.283 | 43.863 | 43.424 | 52.024 | 46.603 | 32.615 | 31.896 | 33.87 | 36.933 | 44.715 | 45.067 | 54.857 | 56.519 | 39.096 | 40.892 | 41.834 | 42.716 | 41.942 | 54.224 | 53.396 | 48.903 | 27.986 | 52.444 | 51.674 | 46.162 | 41.9 | 52.025 | 47.669 | 39.424 | 39.095 | 43.823 | 41.548 | 38.027 | 39.15 | -28.267 | 51.069 | 45.936 | 47.888 | 47.497 | 48.292 | 47.973 | 43.279 | 39.183 | 39.36 | 44.59 | 33.913 | 33.645 | 33.002 | 32.231 | 31.025 | 27.168 | 28.293 | 25.746 | 29.762 | 27.603 | 28.968 | 26.643 | 23.338 | 19.427 | 19.643 | 21.592 | 22.752 | 23.254 | 27.52 | 29.289 | 30.374 | 29.601 | 31.717 | 31.357 | 26.648 | 24.273 | 25.018 | 22.8 | 27.7 | 28.3 | 27 | 22 | 23.9 | 23.5 | 27.9 | 30.5 | 35.9 | 35.9 | 23.7 | 21.6 | 28.1 | 35.9 | 39.8 | 37.2 | 25.2 | 25.4 | 24.2 | 23.5 | 25.8 | 29.3 | 35.5 | 33.3 | 25.1 | 25.1 | 26.6 | 22 | 21.1 | 20.7 | 20.1 | 19.5 | 18 | 18.1 | 16.1 | 17.3 | 16.7 | 15.7 | 17.2 | 20.1 | 13 | 9.9 | 11.3 | 7.1 |
| Totaal vlottende activa
| 561.7 | 568.1 | 527.2 | 535.9 | 572.4 | 597.7 | 447.1 | 469.2 | 540 | 624.7 | 532.92 | 523.494 | 595.462 | 563.198 | 485.572 | 495.735 | 500.435 | 430.994 | 481.387 | 528.834 | 544.567 | 511.051 | 484.008 | 531.883 | 513.906 | 507.402 | 460.081 | 488.88 | 488.143 | 467.242 | 418.018 | 443.041 | 465.029 | 476.069 | 443.495 | 438.37 | 500.97 | 523.047 | 458.039 | 455.559 | 468.557 | 439.475 | 398.748 | 433.228 | 434.448 | 458.887 | 392.988 | 404.94 | 456.177 | 448.225 | 414.719 | 434.04 | 479.147 | 423.145 | 372.471 | 408.161 | 400.058 | 362.139 | 314.953 | 360.271 | 348.196 | 298.932 | 352.218 | 417.841 | 494.174 | 461.596 | 451.493 | 489.072 | 498.537 | 481.061 | 449.937 | 504.174 | 525.152 | 496.357 | 479.543 | 486.598 | 464.08 | 435.733 | 403.011 | 374.579 | 386.29 | 412.124 | 362.676 | 462.122 | 448.913 | 376.167 | 328.413 | 405.054 | 380.302 | 360.404 | 309.984 | 319.657 | 340.739 | 317.454 | 307.399 | 330.141 | 376.202 | 362.759 | 355.228 | 316.6 | 332.9 | 314.1 | 282.9 | 290.3 | 321.7 | 287.4 | 279.6 | 295.2 | 286.6 | 263.2 | 188.1 | 205.5 | 211.8 | 187.2 | 191.6 | 194.2 | 179.6 | 177.9 | 185.9 | 188.8 | 176.8 | 166 | 168.9 | 188.4 | 180.6 | 161.3 | 171.2 | 171.3 | 172.1 | 168.8 | 166.5 | 150.9 | 144.2 | 125.2 | 129.2 | 146.6 | 152.8 | 140.1 | 153.5 | 162.6 | 175.4 | 142 | 142.2 | 132 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 659 | 672.3 | 677.7 | 682.6 | 691.2 | 715.7 | 450.4 | 452.5 | 452.4 | 448.9 | 470.897 | 459.834 | 452.171 | 436.23 | 439.906 | 442.271 | 440.422 | 447.743 | 448.243 | 456.519 | 454.325 | 456.321 | 460.854 | 384.933 | 379.331 | 376.946 | 374.94 | 390.321 | 392.974 | 387.941 | 363.306 | 356.445 | 369.334 | 355.095 | 347.309 | 341.159 | 333.912 | 320.722 | 310.713 | 311.008 | 285.479 | 278.439 | 273.877 | 267.401 | 258.976 | 252.243 | 244.381 | 240.49 | 238.3 | 227.641 | 227.528 | 229.727 | 219.711 | 223.874 | 227.453 | 231.781 | 237.434 | 243.726 | 250.89 | 260.102 | 272.19 | 51.47 | 299.104 | 315.606 | 315.536 | 312.326 | 308.388 | 305.431 | 301.896 | 309.886 | 308.374 | 309.952 | 313.826 | 313.544 | 307.709 | 294.66 | 295.392 | 297.145 | 304.173 | 311.344 | 316.006 | 320.96 | 326.376 | 312.368 | 324.187 | 343.853 | 352.404 | 353.27 | 367.673 | 378.543 | 390.034 | 404.971 | 416.657 | 425.865 | 448.506 | 454.312 | 457.264 | 457.548 | 462.791 | 455.6 | 462.8 | 465 | 460 | 444.2 | 431.5 | 400.4 | 372.8 | 341 | 305.7 | 293.5 | 246.4 | 234.6 | 224.8 | 217.9 | 207.8 | 210 | 200.5 | 192.9 | 184.4 | 177.8 | 176.4 | 168.8 | 160.9 | 157.8 | 155 | 151.6 | 149.6 | 145.8 | 139 | 131.8 | 125.1 | 125.5 | 124.2 | 123.9 | 124.4 | 124.6 | 122 | 118 | 115 | 114.1 | 94.3 | 98.4 | 87.6 | 73.2 |
| Goodwill
| 442.1 | 442.1 | 442.1 | 441 | 495.5 | 493.2 | 305.9 | 305.9 | 306.1 | 306.1 | 298.286 | 297.339 | 287.443 | 287.938 | 293.684 | 292.434 | 259.663 | 259.777 | 258.174 | 270.82 | 270.781 | 270.801 | 270.774 | 270.788 | 282.939 | 279.482 | 279.48 | 279.505 | 290.657 | 290.66 | 290.687 | 290.699 | 293.517 | 293.009 | 294.262 | 277.65 | 280.612 | 279.374 | 279.772 | 279.31 | 277.858 | 278.125 | 287.092 | 286.655 | 286.572 | 287.092 | 288.348 | 288.348 | 293.359 | 272.481 | 272.481 | 270.761 | 260.634 | 260.634 | 260.634 | 260.634 | 260.628 | 260.628 | 260.628 | 261.114 | 267.865 | 27.999 | 268.392 | 268.392 | 273.835 | 279.178 | 316.7 | 256.834 | 252.912 | 252.044 | 253.352 | 251.761 | 253.892 | 253.723 | 254.378 | 242.244 | 237.086 | 0 | 0 | 224.554 | 0 | 0 | 0 | 192.086 | 0 | 0 | 0 | 192.395 | 192.4 | 186.7 | 214.5 | 186.7 | 216.7 | 0 | 221.42 | 216.4 | 0 | 223 | 225.7 | 113.1 | 114.9 | 108.5 | 109.4 | 108.6 | 109.3 | 110.2 | 106.4 | 98.7 | 53.3 | 58 | 50.6 | 51.2 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 189.3 | 196.5 | 203.8 | 210.8 | 197.9 | 208.5 | 126.8 | 133.9 | 145.9 | 152 | 168.931 | 174.163 | 159.315 | 163.686 | 161.802 | 166.462 | 152.624 | 156.54 | 160.596 | 174.889 | 178.507 | 182.555 | 187.776 | 192.502 | 197.873 | 202.409 | 207.231 | 211.387 | 223.319 | 187.919 | 184.917 | 182.666 | 220.682 | 217.147 | 211.98 | 153.063 | 156.717 | 151.221 | 146.74 | 141.205 | 117.07 | 111.391 | 100.911 | 94.635 | 90.994 | 130.812 | 87.988 | 86.874 | 0 | 0 | 0 | 60.516 | 0 | 0 | 0 | 53.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 237.086 | 229.092 | 228.016 | 224.554 | 223.251 | 202.462 | 202.462 | 192.086 | 192.086 | 192.086 | 192.395 | 192.395 | 192.395 | 186.685 | 214.518 | 214.337 | 216.666 | 219.048 | 0 | 216.371 | 220.731 | 222.954 | 225.65 | 113.1 | 114.9 | 108.5 | 109.4 | 108.6 | 109.3 | 110.2 | 106.4 | 98.7 | 53.3 | 58 | 50.6 | 51.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 631.4 | 638.6 | 645.9 | 651.8 | 693.3 | 701.8 | 432.6 | 439.8 | 451.9 | 458.2 | 467.217 | 471.502 | 446.758 | 451.624 | 455.486 | 458.896 | 412.287 | 416.317 | 418.77 | 445.709 | 449.288 | 453.356 | 458.55 | 463.29 | 480.812 | 481.891 | 486.711 | 490.892 | 513.976 | 290.66 | 290.687 | 290.699 | 293.517 | 293.009 | 294.262 | 277.65 | 280.612 | 279.374 | 279.772 | 279.31 | 277.858 | 278.125 | 287.092 | 286.655 | 286.572 | 287.092 | 288.348 | 288.348 | 293.359 | 272.481 | 272.481 | 331.277 | 260.634 | 260.634 | 260.634 | 260.634 | 260.628 | 260.628 | 260.628 | 261.114 | 267.865 | 27.999 | 268.392 | 268.392 | 273.835 | 279.178 | 316.7 | 256.834 | 252.912 | 252.044 | 253.352 | 251.761 | 253.892 | 253.723 | 254.378 | 242.244 | 237.086 | 229.092 | 228.016 | 224.554 | 223.251 | 202.462 | 202.462 | 192.086 | 192.086 | 192.086 | 192.395 | 192.395 | 192.395 | 186.685 | 214.518 | 214.337 | 216.666 | 219.048 | 221.42 | 216.371 | 220.731 | 222.954 | 225.65 | 113.1 | 114.9 | 108.5 | 109.4 | 108.6 | 109.3 | 110.2 | 106.4 | 98.7 | 53.3 | 58 | 50.6 | 51.2 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| -1,351.7 | -77.8 | -83 | -85.1 | -82.3 | -72.9 | 0 | 12.3 | 12.6 | 13.3 | -74.024 | -75,008 | -72.754 | -73.327 | -75.824 | 13.412 | -82.736 | -87.484 | -98.708 | 13.066 | 12.206 | 1.1 | 2.8 | 10.677 | 5.3 | 5.1 | 4.7 | 10.479 | 2.2 | 2.1 | 2.7 | 10.033 | 0 | 0 | 0 | 8.067 | -95.721 | -92.529 | -91.169 | -17.31 | -72.558 | -69.366 | -73.324 | 9.113 | -65.333 | -60.142 | -57.107 | -21.977 | 0 | -43.771 | -43.485 | -18.797 | -41.022 | -38.541 | -35.017 | -18.467 | -30.809 | -21.244 | -22.521 | -20.299 | -33.565 | -27.999 | -28.087 | -16.313 | -27.611 | -26.822 | -27.774 | -17.828 | -23.325 | -21.104 | -22.095 | -15.44 | 0 | -26.87 | -26.013 | -15.831 | -33.674 | -36.119 | 0 | -14.639 | 0 | 0 | 0 | -14.329 | -38.903 | -39.89 | -39.345 | -10.101 | -41.4 | -41.4 | -40.4 | -39.6 | -40.4 | 0 | 0 | -37.2 | 0 | -39.2 | -37.6 | -38.1 | -34.2 | -33.9 | -32.5 | -31.4 | -24.8 | -21.7 | -19.7 | -19.1 | -19.4 | -18.6 | -11.5 | -10.7 | 0 | 0 | 0 | -11.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 73.1 | 77.7 | 83 | 85.1 | 82.3 | 72.9 | 60.4 | 61 | 64.6 | 61.7 | 74.024 | 75,008 | 72.754 | 73.327 | 75.824 | 0.607 | 82.736 | 87.484 | 98.708 | 0.176 | 0.286 | 1.569 | 1.569 | 1.569 | 0.193 | 0.193 | 0.193 | 0.193 | 0.21 | 1.095 | 0.757 | 0.719 | 1.606 | 0.904 | 0.332 | 88.934 | 95.721 | 92.529 | 91.169 | 17.31 | 72.558 | 69.366 | 73.324 | 16.051 | 65.333 | 60.142 | 57.107 | 21.977 | 0 | 43.771 | 43.485 | 18.797 | 41.022 | 38.541 | 35.017 | 18.467 | 30.809 | 21.244 | 22.521 | 20.299 | 33.565 | 27.999 | 28.087 | 16.313 | 27.611 | 26.822 | 27.774 | 17.828 | 23.325 | 21.104 | 22.095 | 15.44 | 0 | 26.87 | 26.013 | 15.831 | 33.674 | 36.119 | 0 | 14.639 | 0 | 0 | 0 | 14.329 | 38.903 | 39.89 | 39.345 | 10.101 | 41.4 | 41.4 | 40.4 | 39.6 | 40.4 | 0 | 0 | 37.2 | 0 | 39.2 | 37.6 | 38.1 | 34.2 | 33.9 | 32.5 | 31.4 | 24.8 | 21.7 | 19.7 | 19.1 | 19.4 | 18.6 | 11.5 | 10.7 | 11.7 | 11.4 | 11 | 10.8 | 0 | 11 | 12.1 | 0 | 11.7 | 11.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 1,339.8 | 61.9 | 61.8 | 58.5 | 60 | 60.4 | -7.8 | -20.1 | -22.9 | -19.9 | 53.97 | 43.067 | 39.975 | 26.136 | 24.617 | 7.111 | 21.581 | 20.309 | 21.499 | 8.208 | 9.804 | 18.712 | 15.615 | 9.492 | 16.204 | 16.856 | 18.514 | 10.785 | 27.913 | 252.121 | 250.815 | 229.297 | 231.572 | 229.653 | 226.054 | 109.745 | 206.939 | 201.82 | 200.628 | 193.457 | 166.899 | 164.233 | 152.73 | 122.257 | 147.36 | 146.655 | 147.013 | 145.853 | 134.946 | 127.291 | 122.262 | 59.214 | 95.692 | 96.22 | 95.748 | 97.304 | 104.646 | 106.313 | 109.224 | 112.839 | 136.133 | 640.695 | 158.22 | 163.79 | 192.655 | 190.743 | 156.643 | 155.639 | 158.834 | 159.632 | 161.547 | 160.472 | 164.742 | 165.326 | 166.356 | 116.769 | 118.039 | 111.179 | 111.92 | 111.18 | 111.877 | 83.88 | 84.922 | 55.25 | 60.227 | 56.89 | 68.93 | 69.833 | 64.432 | 58.132 | 20.773 | 22.926 | 22.357 | 21.904 | 19.577 | 21.646 | 20.668 | 20.999 | 20.634 | 21.4 | 22.5 | 20.7 | 20.2 | 21.4 | 22 | 23.2 | 19.6 | 19.8 | 26.2 | 20.7 | 22.4 | 22.2 | -6.7 | -6.6 | -5.8 | 5.3 | 5.7 | -5.4 | -6.3 | 6 | -5.5 | -5.2 | 6.2 | 6.2 | 6.1 | 6.5 | 7.7 | 5.6 | 4.9 | 5.2 | 5.2 | 4.5 | 4.8 | 5.1 | 5.6 | 5.8 | 5.7 | 5.9 | 5.5 | 7.6 | 6.2 | 7.7 | 26.5 | 31.5 |
| Totaal niet-vlottende activa
| 1,351.6 | 1,372.7 | 1,385.4 | 1,392.9 | 1,444.5 | 1,477.9 | 935.6 | 945.5 | 958.6 | 962.2 | 992.084 | 974.403 | 938.904 | 913.99 | 920.009 | 922.297 | 874.29 | 884.369 | 888.512 | 923.678 | 925.909 | 931.058 | 939.388 | 869.961 | 881.84 | 880.986 | 885.058 | 902.67 | 937.273 | 933.917 | 908.265 | 887.193 | 896.029 | 878.661 | 867.957 | 825.555 | 821.463 | 801.916 | 791.113 | 783.775 | 730.236 | 720.797 | 713.699 | 701.477 | 692.908 | 685.99 | 679.742 | 674.691 | 666.605 | 627.413 | 622.271 | 620.218 | 576.037 | 580.728 | 583.835 | 589.719 | 602.708 | 610.667 | 620.742 | 634.055 | 676.188 | 720.164 | 725.716 | 747.788 | 782.026 | 782.247 | 781.731 | 717.904 | 713.642 | 721.562 | 723.273 | 722.185 | 732.46 | 732.593 | 728.443 | 653.673 | 650.517 | 637.416 | 644.109 | 647.078 | 651.134 | 607.302 | 613.76 | 559.704 | 576.5 | 592.829 | 613.729 | 615.498 | 624.5 | 623.36 | 625.325 | 642.234 | 655.68 | 666.817 | 689.503 | 692.329 | 698.663 | 701.501 | 709.075 | 590.1 | 600.2 | 594.2 | 589.6 | 574.2 | 562.8 | 533.8 | 498.8 | 459.5 | 385.2 | 372.2 | 319.4 | 308 | 229.8 | 222.7 | 213 | 215.3 | 206.2 | 198.5 | 190.2 | 183.8 | 182.6 | 174.8 | 167.1 | 164 | 161.1 | 158.1 | 157.3 | 151.4 | 143.9 | 137 | 130.3 | 130 | 129 | 129 | 130 | 130.4 | 127.7 | 123.9 | 120.5 | 121.7 | 100.5 | 106.1 | 114.1 | 104.7 |
| Totaal activa
| 1,913.4 | 1,940.8 | 1,912.6 | 1,928.8 | 2,017 | 2,075.6 | 1,382.7 | 1,414.5 | 1,498.6 | 1,586.7 | 1,525.004 | 1,497.897 | 1,534.366 | 1,477.188 | 1,405.581 | 1,418.032 | 1,374.725 | 1,315.363 | 1,369.899 | 1,452.512 | 1,470.476 | 1,442.109 | 1,423.396 | 1,401.844 | 1,395.746 | 1,388.388 | 1,345.139 | 1,391.55 | 1,425.416 | 1,401.159 | 1,326.283 | 1,330.234 | 1,361.058 | 1,354.73 | 1,311.452 | 1,263.925 | 1,322.433 | 1,324.963 | 1,249.152 | 1,239.334 | 1,198.793 | 1,160.272 | 1,112.447 | 1,134.705 | 1,127.356 | 1,144.877 | 1,072.73 | 1,079.631 | 1,122.782 | 1,075.638 | 1,036.99 | 1,054.258 | 1,055.184 | 1,003.873 | 956.306 | 997.88 | 1,002.766 | 972.806 | 935.695 | 994.326 | 1,024.384 | 1,019.096 | 1,077.934 | 1,165.629 | 1,276.2 | 1,243.843 | 1,233.224 | 1,206.976 | 1,212.179 | 1,202.623 | 1,173.21 | 1,226.359 | 1,257.612 | 1,228.95 | 1,207.986 | 1,140.271 | 1,114.597 | 1,073.149 | 1,047.12 | 1,021.657 | 1,037.424 | 1,019.426 | 976.436 | 1,021.826 | 1,025.413 | 968.996 | 942.142 | 1,020.552 | 1,004.802 | 983.764 | 935.309 | 961.891 | 996.419 | 984.271 | 996.902 | 1,022.47 | 1,074.865 | 1,064.26 | 1,064.303 | 906.7 | 933.1 | 908.3 | 872.5 | 864.5 | 884.5 | 821.2 | 778.4 | 754.7 | 671.8 | 635.4 | 507.5 | 513.5 | 441.6 | 409.9 | 404.6 | 409.5 | 385.8 | 376.4 | 376.1 | 372.6 | 359.4 | 340.8 | 336 | 352.4 | 341.7 | 319.4 | 328.5 | 322.7 | 316 | 305.8 | 296.8 | 280.9 | 273.2 | 254.2 | 259.2 | 277 | 280.5 | 264 | 274 | 284.3 | 275.9 | 248.1 | 256.3 | 236.7 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 348.6 | 321.7 | 309.8 | 418.7 | 450.8 | 360.2 | 271.5 | 165.3 | 361.3 | 359.2 | 369.192 | 233.759 | 399.543 | 357.272 | 314.108 | 190.527 | 331.595 | 277.134 | 292.646 | 227.557 | 380.341 | 345.481 | 305.478 | 221.395 | 430.53 | 347.633 | 303.774 | 235.577 | 419.69 | 386.758 | 335.707 | 201.81 | 407.085 | 386.43 | 341.225 | 197.579 | 418.682 | 396.101 | 360.353 | 224.026 | 437.9 | 388.502 | 329.869 | 199.889 | 392.065 | 369.072 | 319.358 | 189.391 | 381.356 | 0 | 0 | 159.292 | 0 | 0 | 0 | 123.601 | -17.751 | 0 | 0 | 114.448 | 0 | 0 | 0 | 96.82 | 372.22 | 339.396 | 295.238 | 133.293 | 364.328 | 321.989 | 278.906 | 102.436 | 303.207 | 312.682 | 280.697 | 307.952 | 273.255 | 267.255 | 239.711 | 253.958 | 243.467 | 214.472 | 172.94 | 211.236 | 210.134 | 194.288 | 169.152 | 252.145 | 220.354 | 200.785 | 170.618 | 53.66 | 216.288 | 200.49 | 179.47 | 240.54 | 222.812 | 216.967 | 211.069 | 209.2 | 211 | 194.3 | 173.5 | 193.9 | 200.2 | 187.2 | 166.7 | 183.7 | 173.9 | 160.4 | 115.8 | 127.9 | 122.8 | 106 | 96.5 | 117.3 | 103.1 | 98.1 | 89.9 | 99.9 | 93.3 | 82.8 | 74.9 | 97.2 | 93.9 | 78.2 | 80.6 | 78.9 | 79.4 | 69.4 | 64.7 | 70.1 | 68.6 | 57.4 | 59.3 | 76.8 | 77.2 | 70.4 | 77.1 | 0 | 0 | 0 | 0 | 0 |
| Kortlopende schulden
| 50.9 | 81.2 | 42.1 | 37.8 | 44 | 28.9 | 23.7 | 25.3 | 23.3 | 25.5 | 26.188 | 28.785 | 25.947 | 26.074 | 23.854 | 22.4 | 23.815 | 23.92 | 23.686 | 23.572 | 22.447 | 23.295 | 23.197 | 0.679 | 0.72 | 0.434 | 78.964 | 36.648 | 17.27 | 93.323 | 116.674 | 34.017 | 21.091 | 83.241 | 105.293 | 5.477 | 257.244 | 304.326 | 74.653 | 0.16 | 1.263 | 35.702 | 39.175 | 0.484 | 8.869 | 69.169 | 49.169 | 4.554 | 44.143 | 60.686 | 65.606 | 30.345 | 50.639 | 50.366 | 50.697 | 50.029 | 50.281 | 50.345 | 50.33 | 0.424 | 2.852 | 40.527 | 55.554 | 60.194 | 49.809 | 37.907 | 50.989 | 17.141 | 16.097 | 65 | 16.694 | 29.66 | 55.165 | 83.911 | 29.747 | 48.952 | 36.089 | 6.67 | 5.805 | 5.488 | 5.88 | 4.748 | 4.631 | 28.622 | 28.954 | 28.606 | 37.309 | 42.795 | 58.948 | 60.296 | 60.664 | 8.147 | 39.956 | 61.826 | 10.904 | 12.261 | 11.304 | 9.668 | 8.718 | 12.1 | 14.6 | 18.4 | 17.7 | 21.7 | 20.1 | 5.1 | 3.8 | 8.9 | 7.4 | 4.8 | 10.8 | 22.1 | 12.7 | 12.8 | 12.4 | 6.3 | 5.7 | 5.8 | 4.7 | 6.2 | 6.1 | 6.1 | 6.6 | 6.6 | 7.7 | 7.8 | 8 | 7.1 | 8.1 | 8.4 | 7.9 | 6.1 | 4.4 | 4.1 | 4.1 | 4.5 | 6.3 | 6.3 | 5.6 | 4.5 | 3.6 | 2.5 | 3.3 | 4.6 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.27 | 0 | 0 | 0 | 6.804 | 0 | 0 | 0 | 5.958 | 20.712 | 0 | 0 | 3.74 | 10.595 | 13.732 | 10.145 | 6.112 | 21.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| -348.6 | 0 | 0 | 35.6 | -450.8 | 32 | 23.7 | 61 | 38.2 | 59.1 | 60.247 | 239.994 | 58.976 | 57.481 | 47.022 | 223.111 | -3.73 | -277.134 | -292.646 | 225.645 | 0.286 | -345.481 | -305.478 | 1.569 | 0.193 | -347.633 | -303.774 | 0.193 | -419.69 | 1.095 | -335.707 | -201.81 | -407.085 | -386.43 | -341.225 | 226.826 | -418.682 | -396.101 | -360.353 | 229.728 | 16.862 | -388.502 | -329.869 | 207.91 | 16.183 | -369.072 | -319.358 | 201.567 | 19.5 | 0 | 0 | 198.998 | 0 | 0 | 0 | 187.465 | 17.751 | 0 | 0 | 0 | 0 | 0 | 0 | 110.156 | -372.22 | -339.396 | -295.238 | 0 | -364.328 | -321.989 | -278.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.89 | 0 | 0 | 13.865 | 14.059 | 15.376 | 14.94 | 18.481 | 7.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 463.4 | 71.3 | 55.8 | -28.4 | 458.3 | 68.3 | 33.7 | 143.5 | 37.6 | 48.3 | 7.234 | 3.91 | 9.678 | 10.072 | 9.673 | 2.99 | 65.56 | 337.672 | 341.929 | 1.931 | 56.352 | 399.883 | 349.663 | 210.665 | 4.518 | 412.465 | 348.891 | 217.285 | 433.635 | 3.187 | 349.317 | 429.456 | 420.332 | 400.03 | 353.914 | 6.018 | 433.108 | 408.91 | 374.12 | 3.419 | -6.142 | 399.292 | 339.571 | 3.301 | 0.132 | 385.231 | 335.765 | 0.373 | 0.266 | 354.648 | 306.11 | 0.275 | 352.222 | 320.753 | 272.84 | 0.256 | 323.131 | 303.251 | 255.614 | 185.27 | 300.301 | 258.405 | 248.312 | 106.455 | 372.22 | 339.396 | 295.238 | 234.027 | 364.328 | 321.989 | 278.906 | 226.446 | 6.642 | 8.297 | 24.303 | 1.27 | 8.41 | 11.032 | 21.559 | 6.804 | 21.253 | 19.446 | 12.366 | 5.958 | 20.712 | -21.514 | 12.578 | 3.74 | -3.27 | -0.327 | -5.231 | 153.696 | 7.553 | 8.396 | 17.501 | 12.067 | 11.088 | 10.401 | 15.525 | 3.8 | 12 | 6.8 | 8.8 | 1.8 | 10.9 | 6.6 | 16.1 | 8.2 | 10.2 | 3.8 | 11.7 | 2.6 | 3.6 | 2.6 | 12.8 | 5.3 | 5.7 | 5.2 | 11.7 | 5 | 5.9 | 4.9 | 12.8 | 7 | 6.7 | 6 | 10 | 5.8 | 5.6 | 6.1 | 9.2 | 6.1 | 5.7 | 5.7 | 10.8 | 12.2 | 13.5 | 11.8 | 22.2 | 101.6 | 75.2 | 66 | 66.1 | 63.5 |
| Totaal kortlopende verplichtingen
| 514.3 | 474.2 | 407.7 | 463.7 | 502.3 | 489.4 | 352.6 | 395.1 | 460.4 | 492.1 | 462.861 | 506.448 | 494.144 | 450.899 | 394.657 | 439.028 | 417.24 | 361.592 | 365.615 | 478.705 | 459.426 | 423.178 | 372.86 | 434.308 | 435.961 | 412.899 | 427.855 | 489.703 | 450.905 | 484.363 | 465.991 | 463.473 | 441.423 | 483.271 | 459.207 | 435.9 | 690.352 | 713.236 | 448.773 | 457.333 | 449.883 | 434.994 | 378.746 | 411.584 | 417.249 | 454.4 | 384.934 | 395.885 | 445.265 | 415.334 | 371.716 | 388.91 | 402.861 | 371.119 | 323.537 | 361.351 | 373.412 | 353.596 | 305.944 | 300.142 | 303.153 | 298.932 | 303.866 | 373.625 | 422.029 | 377.303 | 346.227 | 384.461 | 380.425 | 386.989 | 295.6 | 358.542 | 365.014 | 404.89 | 334.747 | 358.174 | 317.754 | 284.957 | 267.075 | 266.25 | 270.6 | 238.666 | 189.937 | 245.816 | 259.8 | 241.27 | 219.039 | 298.68 | 289.897 | 274.813 | 241.427 | 230.443 | 282.278 | 278.21 | 207.875 | 264.868 | 245.204 | 237.036 | 235.312 | 225.1 | 237.6 | 219.5 | 200 | 217.4 | 231.2 | 198.9 | 186.6 | 200.8 | 191.5 | 169 | 138.3 | 152.6 | 139.1 | 121.4 | 121.7 | 128.9 | 114.5 | 109.1 | 106.3 | 111.1 | 105.3 | 93.8 | 94.3 | 110.8 | 108.3 | 92 | 98.6 | 91.8 | 93.1 | 83.9 | 81.8 | 82.3 | 78.7 | 67.2 | 74.2 | 93.5 | 97 | 88.5 | 104.9 | 106.1 | 78.8 | 68.5 | 69.4 | 68.1 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 294.5 | 411.7 | 460.2 | 428.3 | 610.1 | 718.8 | 289 | 275.4 | 289.7 | 392.5 | 327.881 | 245.738 | 246.491 | 232.469 | 232.444 | 232.289 | 233.972 | 245.881 | 287.524 | 234.253 | 300.561 | 341.704 | 354.564 | 249.355 | 249.334 | 296.397 | 250 | 240 | 295 | 240 | 175 | 180 | 215.8 | 193 | 195 | 185 | 0 | 0.009 | 198.023 | 197.736 | 166.066 | 150.11 | 150.153 | 150.197 | 150.255 | 150.287 | 150.33 | 150.372 | 150.418 | 150.459 | 150.5 | 150.54 | 150.552 | 150.396 | 151.437 | 150.111 | 150.118 | 150 | 150 | 200 | 200.001 | 213.802 | 260.558 | 267.343 | 317.381 | 342.901 | 286.966 | 281.091 | 278.369 | 279.904 | 287.939 | 285.974 | 300.468 | 206.307 | 187.836 | 103.869 | 4.104 | 3.604 | 26.693 | 3.645 | 3.85 | 3.823 | 3.935 | 4.126 | 4.304 | 4.099 | 4.153 | 9.837 | 12.273 | 26.853 | 26.927 | 80.83 | 81.31 | 81.745 | 162.991 | 128.285 | 205.559 | 232.526 | 253.942 | 124.2 | 157.3 | 154.7 | 155.5 | 135.6 | 162.3 | 160.9 | 153.7 | 134.5 | 161.8 | 168.9 | 92.8 | 97.8 | 47 | 45.9 | 45.3 | 45.9 | 53.1 | 52.9 | 46.4 | 46.1 | 45.8 | 45.3 | 50.1 | 51.2 | 50.8 | 50.9 | 51.9 | 54.2 | 54.7 | 54.8 | 49.7 | 35.7 | 37.8 | 37.9 | 38.3 | 39.6 | 41.1 | 41.2 | 38.8 | 38.3 | 38.7 | 42.3 | 38.5 | 37.8 |
| Uitgestelde opbrengsten niet-vlottend
| -73.1 | 109.5 | 111 | 111.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 73.1 | 77.7 | 83 | 85.1 | 82.3 | 72.9 | 60.4 | 61 | 64.6 | 61.7 | 74.024 | 75.008 | 72.754 | 73.327 | 75.824 | 74.706 | 82.736 | 87.484 | 98.708 | 87.196 | 85.788 | 83.965 | 83.071 | 82.155 | 79.749 | 77.87 | 75.518 | 76.861 | 118.394 | 111.27 | 111.666 | 110.708 | 103.91 | 95.045 | 91.365 | 88.934 | 95.721 | 92.529 | 91.169 | 89.411 | 72.558 | 69.366 | 73.324 | 68.964 | 65.333 | 60.142 | 57.107 | 55.433 | 49.602 | 43.771 | 43.485 | 42.77 | 41.022 | 38.541 | 35.017 | 30.525 | 30.809 | 21.244 | 22.521 | 24.227 | 33.565 | 27.999 | 28.087 | 25.271 | 27.611 | 26.822 | 27.774 | 26.672 | 23.325 | 21.104 | 22.095 | 29.321 | 31.545 | 26.87 | 26.013 | 35.473 | 33.674 | 36.119 | 38.47 | 42.554 | 43.052 | 38.842 | 38.724 | 37.733 | 38.903 | 39.89 | 39.345 | 37.114 | 41.389 | 41.352 | 40.351 | 39.632 | 40.43 | 38.75 | 35.755 | 37.226 | 39.949 | 39.209 | 37.605 | 38.1 | 34.2 | 33.9 | 32.5 | 31.4 | 24.8 | 21.7 | 19.7 | 19.1 | 19.4 | 18.6 | 11.5 | 10.7 | 11.7 | 11.4 | 11 | 10.8 | 10 | 11 | 12.1 | 12.1 | 11.7 | 20.4 | 11 | 11 | 11 | 10.2 | 10.3 | 13.7 | 13.6 | 13.4 | 13.4 | 13.4 | 12.3 | 12.3 | 12.3 | 12.3 | 11.7 | 11.7 | 11.7 | 11.7 | 9.9 | 9.6 | 10.4 | 9.8 |
| Overige niet-vlottende verplichtingen
| 257.7 | 79.6 | 78.8 | 78 | 81.2 | 79.2 | 67.6 | 66.2 | 77.5 | 78.4 | 78.198 | 80.736 | 91.27 | 85.71 | 84.895 | 81.264 | 67.187 | 67.337 | 66.397 | 67.99 | 64.356 | 63.753 | 67.65 | 72.767 | 77.628 | 75.928 | 77.112 | 70.409 | 65.236 | 71.177 | 72.166 | 75.044 | 75.584 | 77.528 | 77.315 | 76.792 | 80.551 | 84.054 | 83.607 | 80.353 | 70.738 | 68.804 | 67.36 | 67.543 | 62.771 | 61.179 | 58.36 | 57.281 | 56.814 | 57.26 | 54.241 | 52.716 | 51.064 | 50.647 | 50.592 | 47.437 | 46.446 | 48.255 | 48.607 | 50.332 | 50.557 | 51.47 | 50.648 | 50.399 | 56.643 | 55.709 | 130.836 | 55.843 | 58.629 | 57.183 | 59.449 | 56.103 | 52.135 | 49.845 | 49.283 | 48.671 | 46.141 | 40.193 | 40.07 | 40.045 | 33.362 | 27.38 | 24.991 | 24.262 | 34.612 | 31.972 | 29.835 | 28.028 | 20.885 | 20.002 | 19.31 | 18.306 | 17.099 | 20.103 | 19.62 | 18.749 | 18.358 | 18.152 | 17.76 | 18 | 17.5 | 17.8 | 17.4 | 18.1 | 19.3 | 18.9 | 18.9 | 18.6 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 7.7 | 0 | 0 | 8.4 | 8.7 | 9.2 | 0 | -0.1 | -0.2 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 1 | 1.3 | 1.7 | 0.2 |
| Totaal niet-vlottende verplichtingen
| 552.2 | 678.5 | 733 | 703.3 | 773.6 | 870.9 | 417 | 402.6 | 431.8 | 532.6 | 480.103 | 401.482 | 410.515 | 391.506 | 393.163 | 388.259 | 383.895 | 400.702 | 452.629 | 389.439 | 450.705 | 489.422 | 505.285 | 404.277 | 406.711 | 450.195 | 402.63 | 387.27 | 478.63 | 422.447 | 358.832 | 365.752 | 395.294 | 365.573 | 363.68 | 350.726 | 176.272 | 176.592 | 372.799 | 367.5 | 309.362 | 288.28 | 290.837 | 286.704 | 278.359 | 271.608 | 265.797 | 263.086 | 256.834 | 251.49 | 248.226 | 246.026 | 242.638 | 239.584 | 237.046 | 228.073 | 227.373 | 219.499 | 221.128 | 274.559 | 284.123 | 293.271 | 339.293 | 343.013 | 401.635 | 425.432 | 445.576 | 363.606 | 360.323 | 358.191 | 369.483 | 371.398 | 384.148 | 283.022 | 263.132 | 188.013 | 83.919 | 79.916 | 105.233 | 86.244 | 80.264 | 70.045 | 67.65 | 66.121 | 77.819 | 75.961 | 73.333 | 74.979 | 74.547 | 88.207 | 86.588 | 138.768 | 138.839 | 140.598 | 218.366 | 184.26 | 263.866 | 289.887 | 309.307 | 180.3 | 209 | 206.4 | 205.4 | 185.1 | 206.4 | 201.5 | 192.3 | 172.2 | 181.2 | 187.5 | 104.3 | 108.4 | 58.7 | 57.4 | 56.3 | 64.4 | 63.1 | 63.9 | 66.9 | 66.9 | 66.7 | 65.7 | 61 | 62 | 61.8 | 61 | 62.1 | 67.9 | 68.3 | 68.2 | 63 | 49 | 50.1 | 50.3 | 50.6 | 51.9 | 52.8 | 52.9 | 50.6 | 50 | 49.6 | 53.2 | 50.6 | 47.8 |
| Totaal passiva
| 1,066.5 | 1,152.7 | 1,140.7 | 1,167 | 1,275.9 | 1,360.3 | 769.6 | 797.7 | 892.2 | 1,024.7 | 942.964 | 907.93 | 904.659 | 842.405 | 787.82 | 827.287 | 801.135 | 762.294 | 818.244 | 868.144 | 910.131 | 912.6 | 878.145 | 838.585 | 842.672 | 863.094 | 830.485 | 876.973 | 929.535 | 906.81 | 824.823 | 829.225 | 836.717 | 848.844 | 822.887 | 786.626 | 866.624 | 889.828 | 821.572 | 824.833 | 759.245 | 723.274 | 669.583 | 698.288 | 695.608 | 726.008 | 650.731 | 658.971 | 702.099 | 666.824 | 619.942 | 634.936 | 645.499 | 610.703 | 560.583 | 589.424 | 600.785 | 573.095 | 527.072 | 574.701 | 587.276 | 592.203 | 643.159 | 716.638 | 823.664 | 802.735 | 791.803 | 748.067 | 740.748 | 745.18 | 665.083 | 729.94 | 749.162 | 687.912 | 597.879 | 546.187 | 401.673 | 364.873 | 372.308 | 352.494 | 350.864 | 308.711 | 257.587 | 311.937 | 337.619 | 317.231 | 292.372 | 373.659 | 364.444 | 363.02 | 328.015 | 369.211 | 421.117 | 418.808 | 426.241 | 449.128 | 509.07 | 526.923 | 544.619 | 405.4 | 446.6 | 425.9 | 405.4 | 402.5 | 437.6 | 400.4 | 378.9 | 373 | 372.7 | 356.5 | 242.6 | 261 | 197.8 | 178.8 | 178 | 193.3 | 177.6 | 173 | 173.2 | 178 | 172 | 159.5 | 155.3 | 172.8 | 170.1 | 153 | 160.7 | 159.7 | 161.4 | 152.1 | 144.8 | 131.3 | 128.8 | 117.5 | 124.8 | 145.4 | 149.8 | 141.4 | 155.5 | 156.1 | 128.4 | 121.7 | 120 | 115.9 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 47.8 | 47.1 | 47.3 | 46.9 | 46.6 | 46.5 | 41.7 | 41.4 | 41.4 | 41.3 | 42.385 | 42.582 | 43.559 | 43.875 | 43.552 | 42.919 | 42.715 | 42.675 | 42.647 | 42.595 | 42.824 | 42.875 | 43.339 | 43.582 | 43.82 | 43.736 | 43.53 | 43.354 | 43.427 | 44.056 | 44.24 | 44.079 | 44.537 | 44.455 | 44.375 | 44.158 | 44.181 | 44.35 | 44.485 | 44.166 | 44.395 | 44.951 | 45.1 | 44.982 | 45.253 | 45.389 | 45.458 | 44.951 | 45.149 | 45.33 | 45.533 | 44.855 | 44.826 | 44.781 | 44.731 | 44.841 | 44.799 | 45.04 | 45.217 | 45.093 | 45.037 | 44.986 | 44.881 | 44.324 | 44.256 | 44.211 | 44.44 | 44.835 | 46.005 | 46.332 | 47.925 | 47.906 | 48.617 | 50.091 | 51.811 | 51.849 | 54.78 | 55.251 | 55.038 | 55.303 | 56.175 | 57.488 | 58.133 | 58.239 | 58.222 | 57.879 | 58.162 | 58.374 | 58.933 | 58.937 | 58.91 | 58.673 | 58.637 | 59.16 | 59.25 | 59.797 | 60.202 | 60.164 | 60.15 | 60.2 | 60.4 | 61.2 | 61.3 | 61.3 | 61.7 | 61.7 | 61.7 | 61.7 | 29.7 | 29.7 | 29.7 | 29.7 | 30.1 | 30.1 | 30.3 | 30.4 | 0 | 30.5 | 30.7 | 0 | 31 | 31.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingehouden winsten
| 577.1 | 545.7 | 525.4 | 523.6 | 516.5 | 493.9 | 522 | 534 | 531.1 | 481.1 | 500.766 | 514.645 | 528.568 | 523.12 | 519.559 | 517.994 | 508.518 | 490.909 | 491.429 | 529.723 | 505.714 | 474.519 | 489.707 | 504.909 | 485.432 | 458.458 | 452.748 | 467.296 | 450.089 | 449.13 | 449.39 | 461.524 | 472 | 450.463 | 433.659 | 433.575 | 413.044 | 383.931 | 371.829 | 374.929 | 393.8 | 372.412 | 373.96 | 373.652 | 362.099 | 344.893 | 344.375 | 353.942 | 347.156 | 333.713 | 337.602 | 348.21 | 340.383 | 325.738 | 331.371 | 343.474 | 340.57 | 334.514 | 339.539 | 355.27 | 375.733 | 367.793 | 378.843 | 400.379 | 401.379 | 391.396 | 391.462 | 410.075 | 423.494 | 409.83 | 459.064 | 448.268 | 456.901 | 488.689 | 554.967 | 540.822 | 656.587 | 642.809 | 618.845 | 606.632 | 629.719 | 652.524 | 655.987 | 641.732 | 621.669 | 594.801 | 590.82 | 587.731 | 573.658 | 553.869 | 541.09 | 532.555 | 516.336 | 504.03 | 506.92 | 495.796 | 478.362 | 450.76 | 433.959 | 416 | 397.1 | 374.3 | 357.6 | 351.8 | 327.1 | 301.2 | 282.7 | 265.2 | 274.3 | 254.1 | 239.8 | 227.4 | 221.6 | 208.9 | 204.1 | 193.5 | 188.5 | 183.5 | 182.9 | 174.6 | 169.2 | 163.1 | 162.4 | 161.1 | 155 | 149.7 | 149.3 | 143.7 | 136.5 | 127.2 | 121.4 | 117.2 | 111.6 | 103.9 | 101.8 | 99 | 96.5 | 88.2 | 101.7 | 110.9 | 128.4 | 107.4 | 126.2 | 110.4 |
| Overige gereserveerde algehele resultaten
| -10.4 | -9.1 | -9.3 | -10.6 | -8.2 | -8 | -7.9 | -8 | -12.1 | -8.1 | -6.84 | -6.775 | -8.626 | -8.81 | -9.122 | -9.153 | -9.829 | -10.825 | -10.83 | -8.073 | -7.05 | -5.574 | -4.04 | -3.599 | -4.195 | -3.477 | -2.662 | -3.611 | -4.267 | -4.633 | -4.373 | -5 | -6.984 | -7.264 | -5.502 | -5.186 | -6.297 | -4.661 | -5.056 | -5.375 | 0.538 | 1.363 | 1.413 | 0.965 | -1.332 | -0.744 | 1.341 | 1.313 | 3.422 | 1.761 | 2.592 | 1.715 | 2.434 | 2.887 | 2.742 | 1.659 | 0.647 | -0.606 | -0.526 | -0.774 | -1.471 | -1.614 | -2.064 | -1.907 | 1.918 | 1.884 | 1.567 | 0.846 | -1.704 | -2.076 | -2.741 | -3.062 | 0.071 | -0.614 | -0.581 | 0.332 | 0.479 | 0.252 | 0.24 | 0.349 | 0.002 | 0.086 | 0.001 | -0.406 | -1.794 | -1.482 | 0.262 | 0.239 | 0.183 | 0.183 | 0.183 | 0.561 | 0.329 | 0.26 | 0.213 | 0.41 | 0.592 | 0.654 | 0.057 | 0.1 | 0.3 | 1.8 | 0.8 | 1.2 | 0.2 | 2.8 | -2.2 | -2.2 | -10 | -10 | -10 | -10 | -16.4 | -16.4 | -16.4 | -16.4 | -130.5 | -22.2 | -22.2 | -119.1 | -27 | -27 | -113.1 | -108.9 | -111.5 | -108.9 | -106.1 | -102.3 | -103.1 | -102 | -98.4 | -95.3 | -92.2 | -89.4 | -86.4 | -83.4 | -80.8 | -77.6 | -78.2 | -77.8 | -66 | -59.1 | -51.9 | -43.8 |
| Overige totale aandeelhoudersvermogen
| 232.1 | 204.1 | 208.1 | 201.5 | 185.9 | 182.6 | 57 | 49.1 | 45.7 | 47.4 | 45.407 | 39.192 | 65.883 | 76.275 | 63.447 | 38.659 | 31.865 | 29.988 | 28.086 | 19.799 | 18.534 | 17.364 | 15.921 | 18.041 | 27.517 | 26.077 | 20.124 | 7.029 | 6.214 | 5.438 | 11.853 | 0 | 14.447 | 17.89 | 15.689 | 4.407 | 4.536 | 11.167 | 15.973 | 0.867 | 0.797 | 18.302 | 22.382 | 16.729 | 25.627 | 29.186 | 30.673 | 20.153 | 24.315 | 27.884 | 31.068 | 24.277 | 21.685 | 19.364 | 16.382 | 18.011 | 15.512 | 20.226 | 23.918 | 19.695 | 17.471 | 15.536 | 12.93 | 6.037 | 4.831 | 3.482 | 3.808 | 3.152 | 3.398 | 3.159 | 3.642 | 2.807 | 2.323 | 2.296 | 3.459 | 0.941 | 0.945 | 9.964 | 0.689 | 6.879 | 0.664 | 0.617 | 4.728 | 10.324 | 9.697 | 0.567 | 0.526 | 0.549 | 7.584 | 7.755 | 7.111 | 0.891 | 0 | 2.013 | 4.278 | 17.339 | 26.639 | 25.759 | 25.518 | 25 | 28.7 | 45.1 | 47.4 | 47.7 | 57.9 | 55.1 | 57.3 | 57 | 5.1 | 5 | 5.4 | 5.3 | 8.5 | 8.5 | 8.6 | 8.7 | 150.2 | 11.6 | 11.5 | 139.1 | 14.2 | 13.9 | 131.4 | 127.4 | 128.1 | 125.6 | 124.6 | 121.6 | 121.2 | 128.5 | 129 | 127.7 | 125 | 122.2 | 119 | 116 | 115 | 112 | 95 | 95.1 | 85.1 | 78.1 | 62 | 54.2 |
| Totaal eigen vermogen van aandeelhouders
| 846.6 | 787.8 | 771.5 | 761.4 | 740.8 | 715 | 612.8 | 616.5 | 606.1 | 561.7 | 581.718 | 589.644 | 629.384 | 634.46 | 617.436 | 590.419 | 573.269 | 552.747 | 551.332 | 584.044 | 560.022 | 529.184 | 544.927 | 562.933 | 552.574 | 524.794 | 514.153 | 514.068 | 495.463 | 493.991 | 501.11 | 500.603 | 524 | 505.544 | 488.221 | 476.954 | 455.464 | 434.787 | 427.231 | 414.587 | 439.53 | 437.028 | 442.855 | 436.328 | 431.647 | 418.724 | 421.847 | 420.359 | 420.042 | 408.688 | 416.795 | 419.057 | 409.328 | 392.77 | 395.226 | 407.985 | 401.528 | 399.174 | 408.148 | 419.284 | 436.77 | 426.701 | 434.59 | 448.833 | 452.384 | 440.973 | 441.277 | 458.908 | 471.193 | 457.245 | 507.89 | 495.919 | 507.912 | 540.462 | 609.656 | 593.944 | 712.791 | 708.276 | 674.812 | 669.163 | 686.56 | 710.715 | 718.849 | 709.889 | 687.794 | 651.765 | 649.77 | 646.893 | 640.358 | 620.744 | 607.294 | 592.68 | 575.302 | 565.463 | 570.661 | 573.342 | 565.795 | 537.337 | 519.684 | 501.3 | 486.5 | 482.4 | 467.1 | 462 | 446.9 | 420.8 | 399.5 | 381.7 | 299.1 | 278.8 | 264.9 | 252.4 | 243.8 | 231.1 | 226.6 | 216.2 | 208.2 | 203.4 | 202.9 | 194.6 | 187.4 | 181.3 | 180.7 | 179.6 | 171.6 | 166.4 | 167.8 | 163 | 154.6 | 153.7 | 152 | 149.6 | 144.4 | 136.7 | 134.4 | 131.6 | 130.7 | 122.6 | 118.5 | 128.2 | 147.5 | 126.4 | 136.3 | 120.8 |
| Totaal eigen vermogen
| 846.9 | 788.1 | 771.8 | 761.7 | 741.1 | 715.3 | 613.1 | 616.8 | 606.4 | 562 | 582.04 | 589.967 | 629.707 | 634.783 | 617.761 | 590.745 | 573.59 | 553.069 | 551.655 | 584.368 | 560.345 | 529.509 | 545.251 | 563.259 | 553.074 | 525.294 | 514.654 | 514.577 | 495.881 | 494.349 | 501.46 | 501.009 | 524.341 | 505.886 | 488.565 | 477.299 | 455.809 | 435.135 | 427.58 | 414.501 | 439.548 | 436.998 | 442.864 | 436.417 | 431.748 | 418.869 | 421.999 | 420.66 | 420.683 | 408.814 | 417.048 | 419.322 | 409.685 | 393.17 | 395.723 | 408.456 | 401.981 | 399.711 | 408.623 | 419.625 | 437.108 | 426.893 | 434.775 | 448.991 | 452.536 | 441.108 | 441.421 | 458.909 | 471.431 | 457.443 | 508.127 | 496.419 | 508.45 | 541.038 | 610.107 | 594.084 | 712.924 | 708.276 | 674.812 | 669.163 | 686.56 | 710.715 | 718.849 | 709.889 | 687.794 | 651.765 | 649.77 | 646.893 | 640.358 | 620.744 | 607.294 | 592.68 | 575.302 | 565.463 | 570.661 | 573.342 | 565.795 | 537.337 | 519.684 | 501.3 | 486.5 | 482.4 | 467.1 | 462 | 446.9 | 420.8 | 399.5 | 381.7 | 299.1 | 278.9 | 264.9 | 252.5 | 243.8 | 231.1 | 226.6 | 216.2 | 208.2 | 203.4 | 202.9 | 194.6 | 187.4 | 181.3 | 180.7 | 179.6 | 171.6 | 166.4 | 167.8 | 163 | 154.6 | 153.7 | 152 | 149.6 | 144.4 | 136.7 | 134.4 | 131.6 | 130.7 | 122.6 | 118.5 | 128.2 | 147.5 | 126.4 | 136.3 | 120.8 |
| Totaal passiva en aandeelhoudersvermogen
| 1,913.4 | 1,940.8 | 1,912.5 | 1,928.8 | 2,017 | 2,075.6 | 1,382.7 | 1,414.5 | 1,498.6 | 1,586.7 | 1,525.004 | 1,497.897 | 1,534.366 | 1,477.188 | 1,405.581 | 1,418.032 | 1,374.725 | 1,315.363 | 1,369.899 | 1,452.512 | 1,470.476 | 1,442.109 | 1,423.396 | 1,401.844 | 1,395.746 | 1,388.388 | 1,345.139 | 1,391.55 | 1,425.416 | 1,401.159 | 1,326.283 | 1,330.234 | 1,361.058 | 1,354.73 | 1,311.452 | 1,263.925 | 1,322.433 | 1,324.963 | 1,249.152 | 1,239.334 | 1,198.793 | 1,160.272 | 1,112.447 | 1,134.705 | 1,127.356 | 1,144.877 | 1,072.73 | 1,079.631 | 1,122.782 | 1,075.638 | 1,036.99 | 1,054.258 | 1,055.184 | 1,003.873 | 956.306 | 997.88 | 1,002.766 | 972.806 | 935.695 | 994.326 | 1,024.384 | 1,019.096 | 1,077.934 | 1,165.629 | 1,276.2 | 1,243.843 | 1,233.224 | 1,206.976 | 1,212.179 | 1,202.623 | 1,173.21 | 1,226.359 | 1,257.612 | 1,228.95 | 1,207.986 | 1,140.271 | 1,114.597 | 1,073.149 | 1,047.12 | 1,021.657 | 1,037.424 | 1,019.426 | 976.436 | 1,021.826 | 1,025.413 | 968.996 | 942.142 | 1,020.552 | 1,004.802 | 983.764 | 935.309 | 961.891 | 996.419 | 984.271 | 996.902 | 1,022.47 | 1,074.865 | 1,064.26 | 1,064.303 | 906.7 | 933.1 | 908.3 | 872.5 | 864.5 | 884.5 | 821.2 | 778.4 | 754.7 | 671.8 | 635.4 | 507.5 | 513.5 | 441.6 | 409.9 | 404.6 | 409.5 | 385.8 | 376.4 | 376.1 | 372.6 | 359.4 | 340.8 | 336 | 352.4 | 341.7 | 319.4 | 328.5 | 322.7 | 316 | 305.8 | 296.8 | 280.9 | 273.2 | 254.2 | 259.2 | 277 | 280.5 | 264 | 274 | 284.3 | 275.9 | 248.1 | 256.3 | 236.7 |