Hindustan Media Ventures Limited
NSE:HMVL.NS
90.13 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1,719.9 | 1,621.8 | 1,880.5 | 1,829.5 | 1,645.3 | 1,685.6 | 1,881.3 | 1,815.7 | 1,756.2 | 1,680.8 | 1,468.2 | 1,997.2 | 1,633.4 | 1,089.3 | 1,505.7 | 1,625.9 | 1,312.1 | 898.8 | 1,662.8 | 2,084.8 | 1,927.4 | 2,179.5 | 1,977.6 | 2,208.8 | 2,057.4 | 2,265.6 | 2,022.1 | 2,301.6 | 2,108.9 | 2,368.4 | 2,342.9 | 2,273.1 | 2,262.6 | 2,361.3 | 2,271.8 | 2,375.1 | 2,234.8 | 2,215.1 | 1,993.047 | 2,052.6 | 1,940.4 | 2,071.4 | 1,806.938 | 1,858.3 | 1,742.3 | 1,773.3 | 1,530.346 | 1,597.6 | 1,560.8 | 1,566.5 |
| Kosten van de omzet
| 983.1 | 1,026.5 | 1,099.8 | 605.5 | 639.8 | 704.8 | 704.9 | 778.7 | 833.2 | 824.3 | 1,206.4 | 696.7 | 606.4 | 456.3 | 991.5 | 480.1 | 407.7 | 338 | 1,241.1 | 709.2 | 695.2 | 825 | 1,534.9 | 1,052.3 | 991.8 | 1,343.8 | 873.2 | 895 | 873.7 | 939 | 813.3 | 859 | 883.6 | 936.9 | 868.4 | 892.6 | 861.4 | 842.1 | 1,410.767 | 867.8 | 847.7 | 867.4 | 1,414.101 | 806.3 | 706.3 | 685.8 | 1,212.086 | 661.7 | 663.2 | 688.3 |
| Brutowinst
| 736.8 | 595.3 | 780.7 | 1,224 | 1,005.5 | 980.8 | 1,176.4 | 1,037 | 923 | 856.5 | 261.8 | 1,300.5 | 1,027 | 633 | 514.2 | 1,145.8 | 904.4 | 560.8 | 421.7 | 1,375.6 | 1,232.2 | 1,354.5 | 442.7 | 1,156.5 | 1,065.6 | 921.8 | 1,148.9 | 1,406.6 | 1,235.2 | 1,429.4 | 1,529.6 | 1,414.1 | 1,379 | 1,424.4 | 1,403.4 | 1,482.5 | 1,373.4 | 1,373 | 582.28 | 1,184.8 | 1,092.7 | 1,204 | 392.837 | 1,052 | 1,036 | 1,087.5 | 318.26 | 935.9 | 897.6 | 878.2 |
| Brutowinstmarge
| 0.428 | 0.367 | 0.415 | 0.669 | 0.611 | 0.582 | 0.625 | 0.571 | 0.526 | 0.51 | 0.178 | 0.651 | 0.629 | 0.581 | 0.342 | 0.705 | 0.689 | 0.624 | 0.254 | 0.66 | 0.639 | 0.621 | 0.224 | 0.524 | 0.518 | 0.407 | 0.568 | 0.611 | 0.586 | 0.604 | 0.653 | 0.622 | 0.609 | 0.603 | 0.618 | 0.624 | 0.615 | 0.62 | 0.292 | 0.577 | 0.563 | 0.581 | 0.217 | 0.566 | 0.595 | 0.613 | 0.208 | 0.586 | 0.575 | 0.561 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 521.4 | 0 | 0 | 0 | 53 | 0 | 0 | 0 | 63.3 | 0 | 0 | 0 | 73 | 0 | 0 | 0 | 108.3 | 0 | 0 | 0 | 77 | 0 | 0 | 0 | 65.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149.105 | 0 | 0 | 0 | 136.619 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 381.3 | 0 | 0 | 0 | 270.6 | 0 | 0 | 0 | 189.4 | 0 | 0 | 0 | 327.8 | 0 | 0 | 0 | 446 | 0 | 0 | 0 | 205 | 0 | 0 | 0 | 299.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 453.626 | 0 | 0 | 0 | 417.076 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 931.3 | 841.4 | 1,060.2 | 976 | 858.6 | 703.9 | 902.7 | 783.4 | 841.6 | 727.2 | 323.6 | 663.6 | 617 | 581 | 252.7 | 0 | 0 | 0 | 400.8 | 0 | 0 | 0 | 554.3 | 0 | 0 | 0 | 282 | 0 | 0 | 0 | 365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 835.013 | 0 | 0 | 0 | 785.343 | 0 | 0 | 0 |
| Overige kosten
| 0 | 269.1 | 294.9 | 235.6 | 221 | 314.1 | 289.8 | 258.9 | 213.6 | 18.7 | -612 | 123.6 | 395.2 | 206.3 | -913.5 | 312.2 | 238.1 | 494.2 | -648.5 | 275.1 | 292.9 | 211.5 | -509.4 | 316.3 | 213.7 | 0 | 257.1 | 213.5 | 204.1 | 250.5 | 166.9 | 215.3 | 337.5 | 200.8 | 189.4 | 111.7 | 190.2 | 116.7 | -350.307 | 161.6 | 120.6 | 125.4 | -170.921 | 103.1 | 14.1 | 82.5 | 963.215 | 640.5 | 594.1 | 601.4 |
| Bedrijfskosten
| 931.3 | 841.4 | 1,060.2 | 1,442.2 | 1,334.3 | 1,165.6 | 1,346.9 | 1,278.4 | 1,318 | 1,228.9 | -43.3 | 1,109.2 | 1,076.2 | 1,042.4 | 166.8 | 1,037 | 1,085.5 | 909.8 | 303 | 1,155.8 | 1,117 | 1,068.9 | 185.8 | 1,088.2 | 1,031.9 | 696.9 | 931.5 | 871.1 | 830.8 | 972.5 | 1,007.2 | 1,054.8 | 926.5 | 905.3 | 941.9 | 937.4 | 906.1 | 883 | 190.435 | 845.2 | 766.1 | 836.4 | 104.346 | 738.5 | 679.9 | 743.3 | 269.543 | 640.5 | 594.1 | 601.4 |
| Bedrijfsresultaat
| -194.5 | -246.1 | -279.5 | 17.4 | -107.8 | -184.8 | 119.3 | 17.5 | -181.4 | -372.4 | 161 | 191.3 | -49.2 | -409.4 | 347.4 | 108.8 | -181.1 | -349 | 118.7 | 219.8 | 115.2 | 285.6 | 256.9 | 68.3 | 33.7 | 144 | 217.4 | 720.6 | 579.5 | 682.9 | 655 | 535.7 | 748.7 | 673 | 623.5 | 630 | 627.1 | 578 | 518.042 | 475.6 | 418.3 | 468.8 | 369.83 | 400 | 356.4 | 419.4 | 41.587 | 295.4 | 303.5 | 276.8 |
| Bedrijfsresultaat ratio
| -0.113 | -0.152 | -0.149 | 0.01 | -0.066 | -0.11 | 0.063 | 0.01 | -0.103 | -0.222 | 0.11 | 0.096 | -0.03 | -0.376 | 0.231 | 0.067 | -0.138 | -0.388 | 0.071 | 0.105 | 0.06 | 0.131 | 0.13 | 0.031 | 0.016 | 0.064 | 0.108 | 0.313 | 0.275 | 0.288 | 0.28 | 0.236 | 0.331 | 0.285 | 0.274 | 0.265 | 0.281 | 0.261 | 0.26 | 0.232 | 0.216 | 0.226 | 0.205 | 0.215 | 0.205 | 0.237 | 0.027 | 0.185 | 0.194 | 0.177 |
| Totaal overige inkomsten en kosten netto
| 342.7 | 251.5 | 259.8 | -36.1 | -37.3 | 287.3 | -24.6 | -60.2 | -52 | -11.6 | -84.4 | 100.7 | 362.5 | 186.2 | -50.4 | 294 | 211.9 | 468.2 | 233.1 | 251.6 | 268 | 193.6 | 90.6 | 264 | 158 | 38.6 | 225.7 | 185.1 | -29 | -24.5 | -34.3 | -38.9 | -41.3 | -46.9 | -27.4 | -26.8 | -30.4 | -28.7 | 499.512 | -25.6 | -28.9 | -24.2 | 276.181 | -16.6 | -13.8 | -7.3 | 260.237 | -10.4 | -14.2 | -12.5 |
| Inkomen voor belasting
| 148.2 | 5.4 | -19.7 | -18.7 | -145.1 | 102.5 | 94.7 | -42.7 | -233.4 | -382.8 | 79.9 | 293.9 | 322.7 | -223.2 | 297 | 402.8 | 30.8 | 119.2 | 351.8 | 471.4 | 383.2 | 479.2 | 347.5 | 332.3 | 191.7 | 182.6 | 443.1 | 720.6 | 579.5 | 682.9 | 655 | 535.7 | 748.7 | 673 | 623.5 | 630 | 627.1 | 578 | 518.042 | 475.6 | 418.3 | 468.8 | 369.83 | 400 | 356.4 | 419.4 | 301.824 | 285 | 289.3 | 264.3 |
| Inkomen voor belasting ratio
| 0.086 | 0.003 | -0.01 | -0.01 | -0.088 | 0.061 | 0.05 | -0.024 | -0.133 | -0.228 | 0.054 | 0.147 | 0.198 | -0.205 | 0.197 | 0.248 | 0.023 | 0.133 | 0.212 | 0.226 | 0.199 | 0.22 | 0.176 | 0.15 | 0.093 | 0.081 | 0.219 | 0.313 | 0.275 | 0.288 | 0.28 | 0.236 | 0.331 | 0.285 | 0.274 | 0.265 | 0.281 | 0.261 | 0.26 | 0.232 | 0.216 | 0.226 | 0.205 | 0.215 | 0.205 | 0.237 | 0.197 | 0.178 | 0.185 | 0.169 |
| Belastingkosten
| 9.5 | 0.2 | -127.1 | -9.9 | -77.1 | 38.9 | -24.9 | -35.8 | 74 | -172.3 | 55.9 | -17.5 | 1.6 | 2.6 | 76.3 | 50.9 | -13.3 | 5.3 | 75.6 | 144.6 | 177.5 | 91.1 | 522 | 56.2 | 61.2 | 50.6 | 39.9 | 199.1 | 141.2 | 203.1 | 190.7 | 97.5 | 202.2 | 186 | 178.5 | 161.4 | 176.8 | 160.9 | 128.625 | 109.8 | 103.7 | 130 | 97.734 | 112.1 | 107.3 | 116.4 | 74.797 | 76.9 | 72.6 | 70.9 |
| Nettowinst
| 138.7 | 5.2 | 107.4 | -8.2 | -63.3 | 63.6 | 120.8 | -6.8 | -283.2 | -211.7 | 20.7 | 309.5 | 311.7 | -236 | 211 | 342.8 | 37.8 | 102.8 | 259.4 | 320.9 | 201.7 | 388.1 | -174.5 | 276.1 | 130.5 | 132 | 403.2 | 492.6 | 409 | 448.2 | 423.5 | 438.2 | 546.5 | 487 | 445 | 468.6 | 450.3 | 417.1 | 389.417 | 365.8 | 314.6 | 338.8 | 272.096 | 287.9 | 249.1 | 303 | 227.027 | 208.1 | 216.7 | 193.4 |
| Nettowinstmarge
| 0.081 | 0.003 | 0.057 | -0.004 | -0.038 | 0.038 | 0.064 | -0.004 | -0.161 | -0.126 | 0.014 | 0.155 | 0.191 | -0.217 | 0.14 | 0.211 | 0.029 | 0.114 | 0.156 | 0.154 | 0.105 | 0.178 | -0.088 | 0.125 | 0.063 | 0.058 | 0.199 | 0.214 | 0.194 | 0.189 | 0.181 | 0.193 | 0.242 | 0.206 | 0.196 | 0.197 | 0.201 | 0.188 | 0.195 | 0.178 | 0.162 | 0.164 | 0.151 | 0.155 | 0.143 | 0.171 | 0.148 | 0.13 | 0.139 | 0.123 |
| WPA (Winst Per Aandeel)
| 1.89 | 0.071 | 1.46 | -0.11 | -0.86 | 0.87 | 1.64 | -0.093 | -3.84 | -2.88 | 0.28 | 4.2 | 4.23 | -3.21 | 2.86 | 4.65 | 0.51 | 1.4 | 3.5 | 4.36 | 2.64 | 5.27 | -2.37 | 3.75 | 1.78 | 1.8 | 5.49 | 6.71 | 5.57 | 6.11 | 5.77 | 5.97 | 7.45 | 6.64 | 6.06 | 6.45 | 6.16 | 5.68 | 5.25 | 4.98 | 4.29 | 4.62 | 3.67 | 3.92 | 3.39 | 4.13 | 3.06 | 2.84 | 2.95 | 2.64 |
| Verwaterde WPA
| 1.89 | 0.071 | 1.46 | -0.11 | -0.86 | 0.87 | 1.64 | -0.093 | -3.84 | -2.87 | 0.28 | 4.2 | 4.23 | -3.2 | 2.86 | 4.65 | 0.51 | 1.4 | 3.5 | 4.36 | 2.64 | 5.27 | -2.35 | 3.75 | 1.78 | 1.8 | 5.49 | 6.71 | 5.57 | 6.11 | 5.77 | 5.97 | 7.45 | 6.64 | 6.06 | 6.45 | 6.16 | 5.68 | 5.25 | 4.98 | 4.29 | 4.62 | 3.67 | 3.92 | 3.39 | 4.13 | 3.06 | 2.84 | 2.95 | 2.64 |
| EBITDA
| 216.8 | -182.5 | -214 | 84.5 | -40.8 | 196.3 | 190.8 | 112.1 | -104.9 | -282.6 | 383.4 | 387.9 | 421.5 | -124.3 | 381.7 | 494 | 134.8 | 224.1 | 468.1 | 576.7 | 495.5 | 554.5 | -183.5 | 439.7 | 297.2 | 191.4 | 521.3 | 796.5 | 657.6 | 760.6 | 739.7 | 624.5 | 841.9 | 769.8 | 712 | 712.4 | 710.8 | 661.7 | 580.99 | 561.9 | 511.7 | 554.4 | 428.932 | 471.6 | 425.2 | 479.9 | 351.356 | 349.6 | 360.7 | 329.8 |
| EBITDA ratio
| 0.126 | -0.113 | -0.114 | 0.046 | -0.025 | 0.116 | 0.101 | 0.062 | -0.06 | -0.168 | 0.261 | 0.194 | 0.258 | -0.114 | 0.254 | 0.304 | 0.103 | 0.249 | 0.282 | 0.277 | 0.257 | 0.254 | -0.093 | 0.199 | 0.144 | 0.084 | 0.258 | 0.346 | 0.312 | 0.321 | 0.316 | 0.275 | 0.372 | 0.326 | 0.313 | 0.3 | 0.318 | 0.299 | 0.292 | 0.274 | 0.264 | 0.268 | 0.237 | 0.254 | 0.244 | 0.271 | 0.23 | 0.219 | 0.231 | 0.211 |