PT Hanjaya Mandala Sampoerna Tbk
IDX:HMSP.JK
620 (IDR) • At close January 15, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||
Nettowinst
| 8,096,811 | 6,323,744 | 7,137,097 | 8,581,378 | 13,721,513 | 13,538,418 | 12,670,534 | 12,762,229 | 10,363,308 | 10,181,083 | 10,818,486 | 9,945,296 | 8,065,414 | 6,421,429 | 5,087,339 | 3,895,280 | 3,624,018 | 3,530,490 |
Afschrijvingen & Amortisatie
| 0 | 1,107,062 | 1,157,806 | 1,328,205 | 1,374,440 | 952,892 | 864,852 | 724,162 | 654,766 | 578,353 | 497,163 | 462,552 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 73,700 | 71,300 | 75,800 | 70,300 | 66,200 | 58,500 | 60,500 | 62,100 | 64,400 | 70,300 | 66,200 | 57,420 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -1,881,136 | -1,178,362 | 1,934,830 | 1,977,990 | 1,984,234 | -13,538,418 | -12,670,534 | -12,762,229 | -10,363,308 | -10,181,083 | -10,818,486 | -9,945,296 | -8,065,414 | -6,421,429 | -5,087,339 | -3,895,280 | -3,624,018 | -3,530,490 |
Kasstroom uit Operationele Activiteiten
| 6,289,375 | 6,323,744 | 10,305,533 | 11,957,873 | 17,146,387 | 20,193,483 | 15,381,568 | 14,076,579 | 813,565 | 11,103,195 | 10,802,179 | 4,087,495 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1,701,907 | -2,178,822 | -412,270 | -566,828 | -959,537 | -984,541 | -1,141,933 | -1,050,240 | -832,984 | -1,493,001 | -1,268,930 | -687,128 | -443,946 | -397,286 | -575,183 | -1,194,954 | -1,163,191 | -729,610 |
Netto Overnames
| 582,876 | 6,446 | 19,542 | 5,255 | 29,724 | 89,939 | 23,915 | 188,779 | 108,096 | 0 | 0 | 0 | 0 | 75,572 | 0 | 155,337 | -315,934 | 755,000 |
Aankoop van Beleggingen
| 0 | -13,188,150 | -688,337 | 0 | -29,724 | -4,676 | -739,914 | -284,631 | -1,349,701 | -83,941 | -214,683 | -113,609 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 21,198 | 688,337 | 0 | 872,683 | 1,100,408 | 0 | 1,068,304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 790,824 | 1,064,756 | 727,176 | -302,155 | 30,144 | 1,228,193 | 1,500,798 | -284,631 | -2,351,738 | 191,394 | 340,329 | -59,407 | 347,370 | 30,642 | 81,512 | 47,934 | 23,175 | 68,668 |
Kasstroom uit Investeringsactiviteiten
| -328,207 | -14,274,572 | 334,448 | -863,728 | -56,710 | 333,591 | -381,049 | -362,419 | -4,534,423 | -1,385,548 | -1,143,284 | -860,144 | -96,576 | -291,072 | -493,671 | -991,683 | -1,455,950 | 94,058 |
Financieringsactiviteiten: | ||||||||||||||||||
Schuldaflossingen
| 0 | -32,346 | 78,971 | -7,265 | 7,265 | 0 | 0 | 0 | -2,725,870 | 250,195 | 519,206 | 1,901,362 | 0 | -50,926 | -1,329,126 | -1,118,820 | 371,211 | -755,624 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,768,676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -6,362,599 | -7,362,934 | -8,467,956 | -13,934,906 | -13,632,478 | -12,480,930 | -12,527,457 | -10,352,309 | -12,250,485 | -10,650,690 | -9,945,027 | -6,793,650 | -12,053,250 | -3,352,995 | -2,454,480 | -3,462,570 | -1,292,985 | -2,410,650 |
Overige Financieringsactiviteiten
| -179,297 | -246,022 | -208,522 | -163,526 | -159,788 | -31,442 | -22,255 | -24,406 | -324,751 | 0 | 19,016 | 0 | -77,880 | -29,940 | 333,609 | 770,083 | 143,138 | -618,905 |
Kasstroom uit Financieringsactiviteiten
| -6,541,896 | -7,641,302 | -8,597,507 | -14,105,697 | -13,785,001 | -12,512,372 | -12,549,712 | -10,376,715 | 5,467,570 | -10,400,495 | -9,406,805 | -4,892,288 | -12,131,130 | -3,433,861 | -3,449,997 | -4,642,101 | -934,615 | -3,785,179 |
Overige Informatie: | ||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 1,031,592 | -3,127 | -4,834 | -420 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -587,959 | -14,560,538 | 2,039,347 | -3,016,386 | 3,304,256 | 8,014,702 | 2,445,554 | 3,337,445 | 1,744,310 | -682,848 | 252,090 | -1,664,937 | -1,139,436 | 3,335,042 | 361,928 | -888,671 | -604,185 | -347,399 |
Kaspositie aan het Einde van de Periode
| 2,695,159 | 3,283,118 | 17,843,656 | 15,804,309 | 18,820,695 | 15,516,439 | 7,501,737 | 5,056,183 | 1,718,738 | -25,572 | 657,276 | 405,186 | 2,070,123 | 3,209,559 | -125,483 | -487,411 | 401,260 | 1,005,445 |