H & M Hennes & Mauritz AB (publ)
SSE:HM-B.ST
141.18 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 26,398 | 21,707 | 27,471 | 16,540 | 12,312 | 11,590 | 9,718 | 9,446 | 12,950 | 14,091 | 13,918 | 14,148 | 14,319 | 16,691 | 19,024 | 22,726 | 16,064 | 9,877 | 2,590.2 | 11,801.3 |
Kortetermijnbeleggingen
| 0 | -939 | -860 | -907 | 0 | 0 | 601 | 0 | 1,026 | 2,602 | 3,306 | 2,995 | 6,958 | 8,167 | 3,001 | 0 | 4,900 | 8,748 | 0 | 3,250 |
Liquide middelen en kortetermijnbeleggingen
| 26,398 | 21,707 | 27,471 | 16,540 | 12,312 | 11,590 | 9,718 | 9,446 | 12,950 | 16,693 | 17,224 | 17,143 | 21,277 | 24,858 | 22,025 | 22,726 | 20,964 | 18,625 | 2,590.2 | 15,051.3 |
Nettovorderingen
| 12,242 | 10,827 | 9,402 | 7,169 | 9,170 | 9,384 | 601 | 7,414 | 1,026 | 3,659 | 3,107 | 2,207 | 0 | 0 | 0 | 0 | 0 | 0 | 911 | 0 |
Voorraad
| 37,358 | 42,495 | 37,306 | 38,209 | 37,823 | 37,721 | 33,712 | 31,732 | 24,833 | 19,403 | 16,695 | 15,213 | 13,819 | 11,487 | 10,240 | 8,500 | 7,969 | 7,220 | 6,840.7 | 5,141.6 |
Overige vlottende activa
| 4,531 | 4,494 | 4,807 | 3,440 | 2,967 | 12,265 | 11,715 | 9,485 | 6,727 | 6,645 | 5,269 | 4,876 | 4,822 | 4,587 | 3,816 | 4,145 | 2,112 | 1,677 | 14,763.8 | 1,222.8 |
Totaal vlottende activa
| 80,529 | 79,523 | 78,986 | 65,358 | 62,272 | 61,576 | 55,746 | 50,663 | 45,536 | 42,741 | 39,188 | 37,232 | 39,918 | 40,932 | 36,081 | 35,371 | 31,045 | 27,522 | 25,105.7 | 21,415.7 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 81,536 | 82,737 | 79,661 | 91,173 | 40,891 | 42,439 | 39,818 | 38,693 | 32,962 | 26,948 | 22,186 | 19,131 | 17,393 | 15,469 | 15,555 | 12,441 | 9,287 | 7,554 | 7,869 | 6,429.2 |
Goodwill
| 1,013 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 424 | 431 | 0 | 0 | 0 | 0 |
Immateriële activa
| 8,712 | 9,092 | 9,492 | 10,368 | 11,385 | 9,554 | 6,979 | 5,283 | 4,051 | 2,898 | 2,212 | 863 | 971 | 1,134 | 396 | 1,102 | 266 | 222 | 0 | 101.4 |
Goodwill en immateriële activa
| 9,725 | 9,156 | 9,556 | 10,432 | 11,449 | 9,618 | 7,043 | 5,347 | 4,115 | 2,962 | 2,276 | 1,558 | 1,035 | 1,198 | 820 | 1,533 | 266 | 222 | 0 | 101.4 |
Langetermijnbeleggingen
| 3,776 | 4,096 | 5,951 | 1,693 | 1,551 | 1,363 | 438 | 1,014 | -164 | -1,893 | -2,647 | -1,558 | 0 | 0 | 551 | 476 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 5,707 | 6,537 | 5,626 | 5,714 | 4,322 | 3,794 | 2,916 | 2,862 | 2,338 | 2,237 | 1,367 | 1,624 | 1,234 | 1,065 | 1,246 | 1,299 | 883 | 102 | 59.3 | 35 |
Overige niet-vlottende activa
| 0 | -1 | 1 | 1 | 0 | 0 | 601 | 0 | 1,026 | 2,602 | 3,306 | 2,186 | 608 | 518 | 110 | 123 | 253 | 155 | 149.2 | 146 |
Totaal niet-vlottende activa
| 100,744 | 102,525 | 100,795 | 109,013 | 58,213 | 57,214 | 50,816 | 47,916 | 40,277 | 32,856 | 26,488 | 22,941 | 20,270 | 18,250 | 18,282 | 15,872 | 10,689 | 8,033 | 8,077.5 | 6,711.6 |
Totaal activa
| 181,273 | 182,048 | 179,781 | 174,371 | 120,485 | 118,790 | 106,562 | 98,579 | 85,813 | 75,597 | 65,676 | 60,173 | 60,188 | 59,182 | 54,363 | 51,243 | 41,734 | 35,555 | 33,183.2 | 28,127.3 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 21,027 | 21,090 | 20,382 | 9,511 | 7,838 | 6,800 | 7,215 | 7,262 | 6,000 | 5,520 | 4,870 | 4,234 | 4,307 | 3,965 | 3,667 | 3,658 | 2,483 | 1,942 | 1,307.7 | 1,092.3 |
Kortlopende schulden
| 15,157 | 13,710 | 12,134 | 21,174 | 7,051 | 9,289 | 9,870 | 2,127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 1,377 | 1,843 | 1,441 | 1,708 | 2,752 | 1,163 | 918 | 434 | 0 | 1,154 | 797 | 0 | 1,851 | 2,304 | 439 | 1,279 | 2,036 | 1,224 | 1,720.4 | 778.2 |
Uitgestelde opbrengsten
| 1,377 | 0 | 23,512 | 21,589 | 28,471 | 1,163 | 19,966 | 17,280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 30,366 | 33,535 | 5,149 | 3,983 | 4,476 | 26,967 | 3,672 | 5,036 | 16,937 | 14,783 | 12,527 | 9,776 | 10,450 | 9,882 | 7,423 | 8,221 | 6,351 | 5,054 | 5,176.9 | 3,792.8 |
Totaal kortlopende verplichtingen
| 67,927 | 68,335 | 61,177 | 56,257 | 47,836 | 44,219 | 40,723 | 31,705 | 22,937 | 20,303 | 17,397 | 14,010 | 14,757 | 13,847 | 11,090 | 11,879 | 8,834 | 6,996 | 6,484.6 | 4,885.1 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 14,084 | 58,925 | 54,557 | 58,891 | 10,647 | 10,492 | 350 | 213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 48,729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,416 | 3,273 | 3,601 | 3,988 | 4,423 | 5,088 | 5,331 | 4,898 | 4,378 | 3,287 | 2,722 | 1,951 | 950 | 906 | 2,038 | 1,818 | 651 | 650 | 0 | 992 |
Overige niet-vlottende verplichtingen
| 516 | 758 | 428 | 612 | 510 | 445 | 445 | 527 | 449 | 451 | 309 | 377 | 377 | 257 | 622 | 596 | 156 | 130 | 774.8 | 41.2 |
Totaal niet-vlottende verplichtingen
| 65,745 | 62,956 | 58,586 | 63,491 | 15,580 | 16,025 | 6,126 | 5,638 | 4,827 | 3,738 | 3,031 | 2,328 | 1,327 | 1,163 | 2,660 | 2,414 | 807 | 780 | 774.8 | 1,033.2 |
Totaal passiva
| 133,672 | 131,291 | 119,763 | 119,748 | 63,416 | 60,244 | 46,849 | 37,343 | 27,764 | 24,041 | 20,428 | 16,338 | 16,084 | 15,010 | 13,750 | 14,293 | 9,641 | 7,776 | 7,259.4 | 5,918.3 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 207 | 207 | 207 | 207 | 207 | 207 | 207 | 207 | 207 | 207 | 207 | 207 | 207 | 207 | 207 | 207 | 207 | 207 | 206.9 | 206.9 |
Ingehouden winsten
| 41,116 | 44,694 | 57,466 | 53,426 | 52,270 | 55,017 | 58,491 | 58,378 | 55,938 | 51,145 | 46,957 | 45,528 | 44,384 | 44,334 | 38,892 | 35,333 | 31,623 | 27,550 | 9,246.5 | 7,274.8 |
Overige gereserveerde algehele resultaten
| 6,196 | 5,856 | 2,345 | 990 | 4,592 | 3,322 | 1,015 | 2,651 | 1,904 | 204 | -1,916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,832 | -1,900 | -487 | -369 | 1,514 | 1,410 | 263 | 22 | 16,470.4 | 14,727.3 |
Totaal eigen vermogen van aandeelhouders
| 47,519 | 50,757 | 60,018 | 54,623 | 57,069 | 58,546 | 59,713 | 61,236 | 58,049 | 51,556 | 45,248 | 43,835 | 44,104 | 44,172 | 40,613 | 36,950 | 32,093 | 27,779 | 25,923.8 | 22,209 |
Totaal eigen vermogen
| 47,601 | 50,757 | 60,018 | 54,623 | 57,069 | 58,546 | 59,713 | 61,236 | 58,049 | 51,556 | 45,248 | 43,835 | 44,104 | 44,172 | 40,613 | 36,950 | 32,093 | 27,779 | 25,923.8 | 22,209 |
Totaal passiva en aandeelhoudersvermogen
| 181,273 | 182,048 | 179,781 | 174,371 | 120,485 | 118,790 | 106,562 | 98,579 | 85,813 | 75,597 | 65,676 | 60,173 | 60,188 | 59,182 | 54,363 | 51,243 | 41,734 | 35,555 | 33,183.2 | 28,127.3 |