Hilton Worldwide Holdings Inc.
NYSE:HLT
250.6 (USD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 344 | 421 | 265 | 150 | 379 | 413 | 209 | 333 | 346 | 367 | 211 | 148 | 240 | 128 | -109 | -225 | -81 | -432 | 18 | 176 | 290 | 261 | 159 | 225 | 164 | 217 | 163 | 841 | 181 | 167 | 75 | -382 | 192 | 244 | 310 | 816 | 283 | 167 | 150 | 159 | 187 | 212 | 124 | 62 | 203 | 157 | 38 | 64 | 179 |
Afschrijvingen & Amortisatie
| 37 | 34 | 36 | 33 | 40 | 37 | 37 | 39 | 39 | 40 | 44 | 45 | 46 | 46 | 51 | 62 | 90 | 88 | 91 | 90 | 86 | 86 | 84 | 83 | 81 | 79 | 82 | 88 | 83 | 87 | 89 | 177 | 169 | 171 | 169 | 173 | 171 | 173 | 175 | 158 | 159 | 158 | 153 | 148 | 146 | 149 | 160 | 156 | 135 |
Uitgestelde Inkomstenbelasting
| 5 | -6 | -30 | -226 | -8 | -10 | -20 | -20 | 57 | -3 | -3 | -10 | 41 | 4 | -39 | -93 | -24 | -81 | -37 | -42 | 21 | 27 | -26 | -43 | 68 | -2 | -37 | -604 | -25 | -47 | -51 | 68 | -47 | -68 | -32 | -513 | 24 | -30 | 40 | 76 | -20 | 10 | -52 | -1 | 41 | 18 | 7 | 77 | -38 |
Aandelen Gebaseerde Vergoedingen
| 44 | 55 | 41 | 36 | 48 | 52 | 33 | 36 | 42 | 47 | 37 | 49 | 52 | 53 | 39 | 60 | 25 | 24 | -12 | 31 | 42 | 47 | 34 | 24 | 35 | 40 | 28 | 18 | 20 | 21 | 15 | 15 | 23 | 16 | 11 | 10 | 14 | 81 | 19 | 21 | 16 | 22 | 19 | 257 | 2 | 1 | 2 | 30 | 3 |
Verandering in Werkkapitaal
| 227 | -58 | 62 | 557 | 235 | -11 | 74 | 162 | 197 | -97 | -91 | -92 | -65 | -296 | -75 | -147 | -124 | 1,195 | -31 | -46 | 180 | -117 | 121 | 46 | 66 | -40 | 25 | -116 | 13 | 90 | -129 | 559 | -71 | -34 | -175 | -33 | 15 | -8 | -4 | -59 | 59 | 5 | -78 | 832 | 27 | 105 | -77 | -55 | 49 |
Vorderingen
| 0 | 0 | 0 | -126 | 0 | 0 | 0 | -270 | 0 | 0 | 0 | -301 | 0 | 0 | 0 | 488 | 0 | 0 | 0 | -105 | 0 | 0 | 0 | -161 | 0 | 0 | 0 | -210 | 0 | 0 | 0 | -143 | 0 | 0 | 0 | -47 | 0 | 0 | 0 | -143 | 0 | 0 | 0 | -16 | 0 | 0 | 0 | -82 | 0 |
Voorraden
| 0 | 0 | 0 | 149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -452 | 0 | 0 | 0 | 239 | 0 | 0 | 0 | 738 | 0 | 0 | 0 | 137 | 0 | 0 | 0 | -38 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | -39 | 0 | 0 | 0 | 56 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 137 | 0 |
Crediteuren
| 0 | 0 | 0 | -23 | 0 | 0 | 0 | 198 | 0 | 0 | 0 | 273 | 0 | 0 | 0 | -414 | 0 | 0 | 0 | 99 | 0 | 0 | 0 | 139 | 0 | 0 | 0 | 51 | 0 | 0 | 0 | 217 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 132 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 227 | -58 | 62 | 557 | 95 | -11 | 74 | 234 | 330 | -97 | -91 | 388 | -65 | -296 | -75 | -460 | -124 | 1,195 | -31 | -778 | 180 | -117 | 121 | -69 | 66 | -40 | 25 | 81 | 13 | 90 | -129 | 470 | -71 | -34 | -175 | -6 | 15 | -8 | -4 | 20 | 59 | 5 | -78 | 697 | 27 | 105 | -77 | -55 | 49 |
Overige Niet-Contante Posten
| 7 | 92 | 85 | -85 | -7 | -17 | -3 | -68 | -10 | -21 | -3 | -9 | -36 | -64 | -38 | 205 | 14 | 23 | 100 | -7 | -87 | -18 | -8 | 6 | -32 | -5 | -18 | 51 | -2 | -5 | 64 | -23 | 15 | 14 | 29 | -50 | -164 | -21 | -94 | 112 | -14 | -42 | -19 | -221 | -33 | 36 | 42 | 88 | -6 |
Kasstroom uit Operationele Activiteiten
| 664 | 421 | 346 | 465 | 687 | 464 | 330 | 482 | 671 | 333 | 195 | 131 | 278 | -129 | -171 | -138 | -100 | 817 | 129 | 202 | 532 | 286 | 364 | 341 | 382 | 289 | 243 | 278 | 270 | 313 | 63 | 414 | 281 | 343 | 312 | 403 | 343 | 362 | 286 | 467 | 387 | 365 | 147 | 1,077 | 386 | 466 | 172 | 360 | 322 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -47 | -38 | -34 | -70 | -61 | -53 | -63 | -40 | -26 | -22 | -14 | -34 | -20 | -14 | -11 | -16 | -13 | -34 | -29 | -60 | -55 | -48 | -42 | -46 | -47 | -41 | -25 | -76 | -53 | -48 | -31 | -135 | -96 | -118 | -104 | -130 | -78 | -94 | -107 | -119 | -120 | -89 | -74 | -147 | -72 | -88 | -69 | -145 | -117 |
Netto Overnames
| -3 | -236 | -1 | 5 | -11 | -2 | -2 | 53 | -2 | -31 | -20 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24 | -19 | -19 | -13 | -20 | -17 | -9 | -9 | 5 | 0 | -117 | -1,298 | -3 | -1 | -3 | -2 | 34 | -1 | -32 | -1 | 0 | -1 |
Aankoop van Beleggingen
| 17 | -16 | -1 | -14 | -11 | -2 | -10 | 0 | -2 | -77 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 9 | 11 | 2 | 10 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -46 | -1 | 8 | -7 | -2 | -14 | -20 | -38 | 24 | -15 | 8 | 11 | -12 | 16 | -5 | -2 | -5 | 5 | -18 | -16 | 103 | -3 | -2 | -5 | 42 | -8 | -1 | 24 | 23 | 20 | -6 | 9 | 3 | 1 | 17 | 2 | 335 | 4 | 1,870 | 12 | 42 | 44 | 3 | -17 | 4 | 1 | 6 | -48 | 1 |
Kasstroom uit Investeringsactiviteiten
| -49 | -291 | -27 | -77 | -74 | -69 | -85 | -25 | -4 | -68 | -26 | -23 | -20 | 2 | -16 | -18 | -13 | -29 | -47 | -76 | 48 | -51 | -44 | -51 | -5 | -49 | -26 | -76 | -49 | -47 | -50 | -146 | -110 | -126 | -96 | -123 | 257 | -207 | 465 | -110 | -79 | -48 | -73 | -130 | -69 | -119 | -64 | -145 | -117 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 625 | 7 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,690 | 405 | 0 | 1,420 | 375 | 0 | 26 | 1,650 | 0 | 1 | 0 | 0 | 1,823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,243 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -725 | -736 | -666 | -743 | -675 | -470 | -450 | -498 | -506 | -465 | -121 | -1 | 0 | -2 | -46 | -22 | 7 | 4 | -296 | -452 | -433 | -357 | -296 | -160 | -122 | -1,329 | -110 | -266 | -273 | -282 | -70 | -2 | 0 | 0 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -37 | -37 | -39 | -38 | -39 | -40 | -41 | -41 | -41 | -41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42 | -42 | -43 | -43 | -44 | -44 | -45 | -45 | -47 | -48 | -49 | -49 | -49 | -70 | -69 | -69 | -69 | -69 | -69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 8 | 41 | -35 | 3 | 13 | 12 | -44 | 17 | 6 | 6 | -33 | 30 | 7 | 8 | 1,392 | 1,852 | 6 | 990 | -47 | 4 | 1 | -19 | -42 | -2 | -4 | -23 | -40 | -3 | -1 | -2 | -596 | 3,667 | 976 | -2 | -36 | 54 | -94 | 60 | -51 | 22 | -10 | 355 | -13 | 13,284 | 395 | 361 | 57 | 186 | 48 |
Kasstroom uit Financieringsactiviteiten
| 232 | -744 | 238 | -296 | -713 | -484 | -547 | -535 | -551 | -512 | -167 | 21 | 4 | -1,194 | -624 | -55 | 5 | 982 | 1,100 | -305 | -485 | 20 | -343 | -510 | -174 | -405 | -211 | -328 | -335 | -345 | -716 | 332 | -123 | -101 | -137 | -297 | -475 | -191 | -761 | -327 | -302 | -209 | -232 | -1,074 | -255 | -457 | -77 | -340 | -63 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 6 | -4 | -12 | 4 | -4 | -6 | -6 | 2 | -8 | -9 | -4 | -4 | -2 | 1 | -5 | 6 | 1 | 0 | -7 | 2 | -4 | 2 | 0 | 4 | -8 | -13 | 7 | -8 | 1 | 2 | 5 | -22 | 1 | 2 | 4 | -2 | -8 | 0 | -9 | -7 | -8 | 2 | -1 | -3 | 1 | -6 | -9 | -3 | 2 |
Netto Kasstroomverandering
| 853 | -618 | 545 | 96 | -104 | -95 | -308 | -76 | 108 | -256 | -2 | 125 | 260 | -1,320 | -816 | -205 | -107 | 1,770 | 1,175 | -179 | 91 | 257 | -23 | -216 | 195 | -178 | 13 | -126 | -113 | -77 | -698 | 825 | 49 | 118 | 83 | -19 | 117 | -36 | -19 | 23 | -2 | 110 | -159 | -130 | 63 | -116 | 22 | -128 | 144 |
Kaspositie aan het Einde van de Periode
| 1,655 | 802 | 1,420 | 875 | 779 | 883 | 978 | 1,286 | 1,362 | 1,254 | 1,510 | 1,512 | 1,387 | 1,127 | 2,447 | 3,263 | 3,468 | 3,575 | 1,805 | 630 | 809 | 718 | 461 | 484 | 700 | 505 | 683 | 670 | 796 | 909 | 986 | 1,684 | 859 | 810 | 692 | 609 | 628 | 511 | 547 | 566 | 543 | 545 | 435 | 594 | 724 | 661 | 777 | 755 | 883 |