Helios Technologies, Inc.
NYSE:HLIO
44.98 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 11.4 | 13.6 | 9.2 | 3.3 | 3.5 | 16.7 | 13.9 | 17.508 | 20.378 | 30.036 | 30.478 | 23.554 | 27.76 | 30.695 | 22.587 | 5.551 | 12.982 | 12.908 | -17.223 | 13.808 | 12.791 | 17.265 | 16.404 | 16.424 | 11.599 | 6.796 | 11.911 | 2.768 | 11.295 | 7.284 | 10.211 | 3.118 | 4.988 | 6.99 | 8.208 | 5.103 | 8.41 | 9.248 | 10.377 | 10.326 | 9.878 | 12.186 | 11.385 | 8.344 | 8.275 | 11.79 | 9.575 | 6.694 | 8.834 | 11.247 | 10.623 | 6.073 | 11.397 | 10.437 | 9.77 | 6.267 | 5.71 | 6.112 | 3.311 | 1.287 | 0.554 | -0.537 | 0.552 | 2.48 | 6.655 | 8.91 | 7.69 | 5.127 | 5.246 | 5.952 | 5.806 | 3.813 | 3.916 | 4.314 | 4.18 | 2.889 | 2.917 | 3.536 | 3.466 | 2.001 | 1.881 | 2.59 | 1.358 | 0.596 | 0.51 | 0.814 | 0.256 | 0.369 | 0.507 | 0.774 | 0.128 | -0.663 | 0.15 | 0.429 | 1.034 | 0.666 | 1.022 | 1.376 | 0.857 | 0.7 | 0.6 | -0.2 | 0.7 | 0.8 | 2 | 1.2 | 1.6 | 1.3 | 1.3 | 1.1 | 1 |
Afschrijvingen & Amortisatie
| 16.1 | 16.1 | 15.7 | 16.1 | 16.4 | 16.1 | 15.2 | 14.24 | 12.383 | 12.423 | 12.554 | 13.27 | 12.989 | 12.905 | 15.237 | 13.89 | 8.784 | 8.645 | 8.376 | 9.209 | 8.811 | 8.624 | 8.571 | 10.913 | 11.725 | 12.347 | 4.729 | 4.631 | 4.704 | 4.764 | 5.091 | 3.768 | 2.516 | 2.507 | 2.527 | 2.503 | 2.482 | 2.285 | 2.287 | 2.29 | 2.216 | 2.138 | 2.074 | 1.834 | 1.828 | 1.769 | 1.796 | 1.833 | 1.777 | 1.783 | 1.793 | 1.696 | 1.657 | 1.679 | 1.689 | 1.757 | 1.656 | 1.728 | 1.732 | 1.699 | 1.71 | 1.799 | 1.76 | 1.799 | 1.776 | 1.801 | 1.72 | 1.684 | 1.61 | 1.547 | 1.5 | 1.477 | 1.44 | 1.495 | 1.437 | 1.432 | 1.393 | 1.389 | 1.39 | 1.206 | 1.442 | 1.425 | 1.392 | 1.129 | 1.312 | 1.395 | 1.316 | 1.227 | 1.222 | 1.331 | 1.32 | 1.324 | 1.31 | 1.383 | 1.409 | 1.402 | 1.404 | 1.41 | 1.378 | 1.3 | 1.3 | 1.2 | 1.2 | 1.1 | 1 | 1.2 | 1.1 | 0.9 | 0.9 | 0.9 | 1 |
Uitgestelde Inkomstenbelasting
| -0.8 | -0.4 | -0.9 | -4.8 | -1 | -1 | -1.1 | -2.445 | -0.385 | -0.588 | -1.082 | -3.633 | -1.019 | 4.155 | -0.906 | -0.694 | -0.567 | -1.184 | -1.186 | 0.83 | -0.286 | -0.773 | -0.322 | -1.062 | -0.268 | -0.055 | 0.055 | -4.131 | 0.569 | -3.217 | -0.012 | -0.808 | 1.129 | -0.121 | -0.01 | -0.834 | 0.002 | 0.106 | -0.008 | 1.075 | 0.003 | 0.046 | 0.004 | 0.011 | -0.009 | -0.017 | 0.003 | 0.233 | 0.003 | -0.002 | 0.003 | 1.419 | -0.006 | 0 | 0.006 | -0.169 | 0.012 | -0.002 | -0.016 | -0.021 | -0.01 | 0.043 | -0.008 | -0.152 | -0.041 | -0.004 | 0.002 | 0.497 | -0.006 | 0.008 | 0.076 | 0.306 | 0.007 | 0.014 | -0.001 | -0.682 | -0.004 | -0.005 | 0.003 | 0.231 | -0.006 | 0 | -0.087 | 0.365 | 0.003 | 0.012 | -0.016 | 0.234 | 0.009 | 0.005 | -0.004 | -0.255 | 0.007 | 0 | -0.01 | 0.005 | -0.009 | -0.012 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| -4.2 | 2.5 | 4.2 | 2.4 | 2.7 | 3.1 | 3.4 | 2.388 | 1.8 | 1.9 | 2.5 | 2.647 | 2.05 | 2.076 | 2.107 | 1.951 | 1.383 | 0.914 | 1.533 | 1.149 | 1.277 | 1.413 | 1.368 | 0.907 | 1.303 | 1.145 | 0.916 | 0.862 | 1.142 | 1.063 | 0.975 | 0.968 | 1.006 | 1.459 | 1.425 | 1.366 | 1.016 | 1.001 | 0.958 | 1.19 | 0.891 | 0.917 | 0.936 | 0.993 | 0.708 | 0.725 | 0.691 | 0.694 | 0.482 | 0.516 | 0.641 | 0.39 | 0.389 | 0.427 | 0.402 | 0.351 | 0.258 | 0.254 | 0.286 | 0.274 | 0.245 | 0.213 | 0.228 | 0.896 | 0 | 0 | 0.199 | 0.735 | 0 | 0 | 0.15 | 0.573 | 0 | 0 | 0.152 | 0.284 | 0 | 0 | 0.081 | 0.289 | 0 | 0 | 0.065 | 0 | 0.032 | 0.014 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 11.7 | 1.1 | -10.8 | 16.8 | -9.8 | -6.7 | -19.6 | 2.496 | -1.882 | -12.314 | -29 | -4.209 | -7.999 | -15.792 | -21.698 | 5.723 | 10.719 | 2.938 | -8.203 | 13.418 | 3.303 | -10.382 | -7.735 | 6.635 | -13.99 | -10.631 | -3.942 | 4.963 | -1.85 | -9.217 | -6.344 | -1.023 | -0.202 | 0.282 | -1.674 | -0.024 | 1.825 | 1.803 | 0.348 | 1.263 | 6.987 | 1.194 | -4.342 | -0.963 | 2.178 | -1.471 | -0.864 | 2.83 | 5.056 | -1.469 | -1.314 | 2.028 | 3.918 | -4.614 | 2.103 | -1.364 | 0.056 | -0.607 | -3.211 | -1.248 | 3.33 | -0.995 | 2.416 | 3.315 | 2.115 | 1.757 | -2.254 | 1.076 | 0.264 | -2.172 | -0.213 | -1.192 | 1.704 | -1.31 | -2.381 | 0.124 | 0.465 | 1.705 | -3.24 | 0.074 | 1.677 | 0.793 | -1.47 | 0.253 | 2.228 | -1.391 | 0.146 | -0.876 | 0.919 | 1.074 | -0.839 | 0.649 | 0.642 | 0.352 | -0.843 | -0.02 | -0.221 | 1.087 | -1.082 | -0.4 | -0.6 | -0.2 | -0.9 | -1.6 | 0.7 | -0.9 | -0.1 | 0.2 | -0.7 | -1.5 | -0.4 |
Vorderingen
| 13.5 | -6.8 | -11.5 | 17.5 | 7 | 1 | -9.5 | 11.961 | 17.102 | -2.545 | -17.418 | 4.282 | 0.752 | -9.335 | -28.051 | 5.412 | 2.355 | -0.202 | -6.838 | 12.19 | 3.053 | -0.738 | -8.848 | 4.619 | 3.071 | -3.983 | -9.683 | 3.356 | -0.228 | -2.425 | -11.766 | 0.991 | 2.105 | -0.3 | -5.954 | 3.317 | 2.633 | 0.979 | -2.971 | 2.278 | 2.832 | 0.944 | -6.626 | 1.304 | 2.226 | -2.205 | -4.535 | 4.212 | 3.185 | -0.001 | -5.493 | 3.668 | 4.027 | -3.211 | -3.743 | 0.032 | 0.16 | -2.225 | -4.409 | 0.755 | -0.233 | 0.638 | 1.395 | 4.65 | 0 | 0 | -7.754 | -3.187 | 0 | 0 | -3.235 | -2.972 | 0 | 0 | -2.642 | 1.062 | 0 | 0 | -3.366 | -2.379 | 0 | 0 | -2.858 | -0.518 | 0 | 0 | -1.219 | -0.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 9.9 | 7 | -0.7 | -3.5 | -4.8 | -3.1 | -6.5 | -7.334 | -1.804 | -2.391 | -15.471 | -16.79 | -12.842 | -12.108 | -10.809 | -7.206 | 8.5 | 2.094 | -2.818 | 5.224 | 5.602 | -8.547 | -3.729 | 2.051 | -9 | -5.694 | 0.94 | 2 | -4.943 | -6.168 | -3.952 | -1.897 | -0.22 | 0.417 | 0.32 | -1.097 | 0.673 | 1.051 | 0.617 | -0.412 | 1.06 | -0.244 | -0.612 | -1.075 | -0.337 | 0.137 | 0.049 | 0.825 | 0.743 | 0.48 | -1.37 | -0.77 | 0.453 | -0.065 | -1.211 | -0.853 | -0.461 | -0.422 | -1.079 | 0.339 | 0.3 | 0.249 | 1.314 | 1.443 | 0.698 | -0.198 | -0.584 | -0.351 | -0.181 | 0.628 | -1.382 | -1.225 | -0.18 | -0.546 | -0.722 | 0.137 | -0.059 | 0.007 | -0.754 | -0.421 | -0.081 | 0.153 | -0.245 | 0.191 | 0.311 | -0.852 | 0.575 | 0.191 | 0.275 | 0.126 | -0.099 | 1.129 | 0.215 | 0.087 | 0.05 | -0.16 | -0.555 | -0.149 | -0.038 | 0 | 0.1 | 0.3 | 0.5 | -0.1 | -0.5 | -0.6 | 0.3 | -0.1 | -1.1 | -0.8 | -0.3 |
Crediteuren
| -11.5 | -0.1 | -1.8 | 3.9 | -5.6 | -0.4 | -3.1 | 5.73 | -10.806 | -10.56 | 4.136 | 11.847 | -3.585 | 1.618 | 13.912 | 9.182 | 1.405 | -3.885 | 3.867 | -5.704 | -6.224 | 0.516 | 0.662 | 4.481 | -4.495 | 4.794 | 1.114 | -1.366 | 1.35 | 1.23 | 4.566 | 1.452 | 0.079 | -0.404 | 1.439 | -0.607 | -0.609 | -0.828 | 1.593 | -1.046 | -0.057 | -0.669 | 2.015 | -1.091 | 0.251 | 0.307 | 0.557 | -0.807 | -0.338 | -0.83 | 1.233 | -1.035 | -0.293 | -0.438 | 2.265 | -1.133 | -0.307 | 1.478 | 0.823 | -1.087 | 0.164 | 0.148 | -0.041 | -2.41 | 0 | 0 | 1.407 | 0.856 | 0 | 0 | 1.433 | -0.01 | 0 | 0 | -1.185 | 1.672 | 0 | 0 | 0.614 | 0.097 | 0 | 0 | 0.3 | 0.734 | 0 | 0 | 0.33 | 0.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.2 | 1 | 3.2 | -1.1 | -6.4 | -4.2 | -0.5 | -7.861 | -6.374 | 3.182 | -0.247 | -3.548 | 7.676 | 4.033 | 3.25 | -1.665 | -1.541 | 4.931 | -2.414 | 1.708 | 0.872 | -1.613 | 4.18 | -4.516 | -3.566 | -5.748 | 3.687 | 0.973 | 1.971 | -1.854 | 4.808 | -1.569 | -2.166 | 0.569 | 2.521 | -1.637 | -0.872 | 0.601 | 1.109 | 0.443 | 3.152 | 1.163 | 0.881 | -0.101 | 0.038 | 0.29 | 3.065 | -1.4 | 1.466 | -1.118 | 4.316 | 0.165 | -0.269 | -0.9 | 4.792 | 0.59 | 0.664 | 0.562 | 1.454 | -1.255 | 3.099 | -2.03 | -0.252 | -0.368 | 1.417 | 1.955 | 4.677 | 3.758 | 0.445 | -2.8 | 2.971 | 3.015 | 1.884 | -0.764 | 2.168 | -0.013 | 0.524 | 1.698 | 0.266 | 2.777 | 1.758 | 0.64 | 1.333 | -0.154 | 1.917 | -0.539 | 0.46 | -0.516 | 0.644 | 0.948 | -0.74 | -0.48 | 0.427 | 0.265 | -0.893 | 0.14 | 0.334 | 1.236 | -1.044 | 0 | -0.7 | -0.5 | -1.4 | -1.5 | 1.2 | -0.3 | -0.4 | 0.3 | 0.4 | -0.7 | -0.1 |
Overige Niet-Contante Posten
| 0.6 | 35.5 | 50 | -0.1 | 44.6 | -2.1 | 0.5 | 1.52 | -2.345 | -1.919 | -0.756 | -0.412 | -1.329 | 0.412 | -2.245 | 5.108 | 3.395 | 1.043 | 31.77 | 1.169 | -0.444 | -10.53 | 1.542 | -0.589 | 2.736 | 6.856 | 0.99 | 1.868 | 0.877 | 8.574 | 2.512 | 1.158 | -0.055 | 0.335 | 0.015 | 0.748 | -1.165 | 0.067 | -0.002 | 0.005 | 0.05 | 0.107 | 0.027 | 0.123 | 0.346 | -0.543 | 0.001 | -0.207 | 0.152 | 0.001 | -0.022 | -0.061 | -1.325 | 0.21 | -0.14 | 0.976 | 0.014 | 0.01 | -0.031 | 0.376 | 0.005 | -0.003 | -0.002 | -0.657 | 0.201 | 0.203 | 0.082 | -0.653 | 0.21 | -0.082 | -0.081 | -0.562 | 0.07 | 0.2 | -0.017 | -0.022 | 0.088 | 0.114 | -0.03 | 0.117 | -0.005 | 0.021 | -0.032 | -0.039 | -0.012 | 0.35 | -0.015 | -0.073 | 0.04 | 0.08 | 0.041 | 0.359 | -0.044 | 0.029 | 0 | -0.003 | -0.052 | 0.348 | -0.02 | 0.7 | 0.1 | 0 | 0.1 | 0.5 | 0.1 | -0.1 | 0 | 0.4 | 0.2 | -0.2 | 0.1 |
Kasstroom uit Operationele Activiteiten
| 34.8 | 33.8 | 17.8 | 33.7 | 11.8 | 26.1 | 12.3 | 35.707 | 29.989 | 29.516 | 14.688 | 31.217 | 32.452 | 34.451 | 15.082 | 31.529 | 36.696 | 25.264 | 15.067 | 39.583 | 25.452 | 5.617 | 19.828 | 33.228 | 13.105 | 16.458 | 14.659 | 10.961 | 16.737 | 9.251 | 12.433 | 7.181 | 9.382 | 11.452 | 10.491 | 8.862 | 12.57 | 14.51 | 13.96 | 16.149 | 20.025 | 16.588 | 10.084 | 10.342 | 13.326 | 12.253 | 11.202 | 12.097 | 16.301 | 12.076 | 11.724 | 11.545 | 16.03 | 8.139 | 13.83 | 7.818 | 7.706 | 7.495 | 2.071 | 2.367 | 5.834 | 0.52 | 4.946 | 7.681 | 10.729 | 12.678 | 7.439 | 8.466 | 7.325 | 5.212 | 7.238 | 4.415 | 7.112 | 4.713 | 3.37 | 3.741 | 4.859 | 6.739 | 1.67 | 3.918 | 4.989 | 4.829 | 1.226 | 2.304 | 4.073 | 1.194 | 1.72 | 0.881 | 2.697 | 3.264 | 0.646 | 1.414 | 2.065 | 2.193 | 1.59 | 2.05 | 2.144 | 4.209 | 1.13 | 2.3 | 1.4 | 0.8 | 1.1 | 0.8 | 3.8 | 1.4 | 2.6 | 2.8 | 1.7 | 0.3 | 1.7 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -6.8 | -9.1 | -6.3 | -9.8 | -9 | -11.4 | -10.2 | -10.739 | -9.24 | -8.517 | -6.504 | -10.454 | -7.044 | -6.136 | -5.659 | -8.063 | -2.167 | -2.278 | -2.937 | -5.441 | -4.171 | -6.621 | -8.792 | -9.678 | -8.121 | -6.344 | -4.237 | -13.937 | -4.963 | -2.547 | -0.758 | -2.057 | -1.95 | -1.558 | -1.849 | -1.409 | -2.468 | -1.744 | -1.91 | -4.789 | -1.896 | -3.098 | -1.959 | -3.366 | -5.051 | -6.153 | -3.365 | -6.656 | -1.951 | -2.966 | -1.786 | -3.365 | -3.967 | -1.7 | -1.111 | -1.796 | -0.735 | -0.657 | -0.668 | -0.547 | -1.043 | -2.27 | -1.236 | -1.645 | -2.367 | -4.462 | -2.4 | -3.143 | -2.563 | -3.682 | -3.203 | -2.331 | -2.378 | -2.851 | -1.965 | -2.606 | -2.569 | -2.1 | -1.538 | -1.456 | -1.052 | -1.511 | -0.968 | 0.014 | -1.72 | -0.832 | -0.538 | -0.987 | -1.495 | -1.936 | -1.452 | -1.164 | -1.253 | -0.592 | -1.013 | -0.829 | -0.362 | -1.755 | -1.428 | -2.4 | -2.4 | -1.7 | -1.4 | -2.1 | -2.4 | -2.1 | -1.5 | -1.6 | -1.3 | -1.3 | -2.3 |
Netto Overnames
| 0 | 0 | 0 | 0.6 | 0.1 | -30.1 | -84.7 | -0.048 | -68.523 | 0.057 | 1.271 | -12.625 | -47.481 | 0.027 | -1 | -217.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -527.144 | -7.518 | -527.144 | 0 | -0.5 | -0.5 | 0 | 0 | -200.056 | 1.95 | 1.558 | 1.849 | 1.409 | 2.468 | 1.744 | 1.91 | 4.789 | 1.896 | 3.098 | 1.959 | 3.366 | 5.051 | 6.153 | 3.365 | -1.14 | 1.951 | 2.966 | 1.786 | 1.776 | -1.776 | 0 | 1.451 | 1.796 | 0.735 | 0.657 | 0.668 | 0.547 | 1.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.204 | 0 | 0 | -4.768 | 1.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.437 | 0 | 0 | 0 | 0 | -15.062 | -5.359 | -4.278 | -9.459 | -8.641 | -6.036 | -5.989 | -8.448 | -23.798 | -7.924 | -11.066 | -5.411 | -11.057 | -4.891 | -6.997 | -14.721 | -13.523 | -7.613 | -4.638 | -9.786 | -4.895 | -3.511 | -1.989 | -2.549 | -0.5 | -4.866 | -6.26 | -1.672 | -0.795 | -1.903 | -6.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | -1.544 | 0 | 0 | 1.544 | -1.634 | 0 | 0 | 1.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.797 | -0.051 | 0.842 | 2.096 | 26.985 | 19.586 | 9.374 | 6.429 | 9.239 | 6.848 | 5.207 | 5.404 | 19.369 | 6.247 | 11.316 | 7.833 | 7.437 | 7.583 | 2.935 | 8.809 | 26.091 | 3.691 | 2.418 | 0.712 | 1.02 | 2.307 | 3.131 | 1.059 | 2.904 | 1.936 | 2.191 | 3.199 | 1.412 | 1.031 | 0.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.1 | -1 | -0.8 | -0.2 | 0.2 | 0.3 | 0.3 | 5.149 | 1.834 | 1.916 | 2.544 | 2.356 | 0.506 | -0.57 | 2.403 | -1.782 | -1.349 | -1.927 | 0.003 | 0.294 | 1.783 | 0.533 | 0.064 | 527.186 | 0.017 | -529.679 | 0.003 | -13.927 | -0.481 | 0.018 | 2.096 | -200.051 | -1.95 | -1.558 | -1.847 | -1.409 | -0.823 | -1.744 | -1.91 | -4.758 | -1.89 | -3.098 | -1.959 | -3.206 | -4.981 | -7.076 | -3.365 | 10.23 | -1.916 | -2.966 | -1.765 | 0.005 | 0 | -0.11 | 0.14 | -1.621 | -0.735 | -0.657 | -0.668 | -0.547 | -1.043 | 0.42 | 0 | -10.874 | 0 | 0 | 0.099 | -2.259 | 0 | 0.045 | 0.031 | 0.008 | 0 | 0.018 | 0.002 | 0.004 | 0 | -0.4 | 0.001 | 0.042 | -0.001 | 0.003 | 0.017 | 0.42 | -0.397 | 0.009 | 0.001 | 0.095 | 0 | 0.042 | 0.011 | 0.015 | 0.049 | 0 | 0.006 | 0.006 | 0.062 | -0.097 | 0.037 | 0.1 | 0 | 0 | 0 | -0.3 | -0.8 | 0.1 | 0 | 0.2 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -6.7 | -9.1 | -6.3 | -9.4 | -8.7 | -41.2 | -94.6 | -5.638 | -75.929 | -6.544 | -2.689 | -22.063 | -54.019 | -6.706 | -7.48 | -226.877 | -3.516 | -4.205 | -1.3 | -5.147 | -2.388 | -6.088 | -8.728 | -9.636 | -15.622 | -536.023 | -4.234 | -10.13 | -5.495 | -1.687 | 1.338 | -175.123 | 2.574 | 2.457 | 0.304 | -1.629 | -2.616 | -2.573 | -2.495 | 6.163 | -19.441 | 0.294 | -5.192 | -1.18 | -8.455 | -9.032 | -1.553 | 3.574 | -11.748 | -8.161 | -5.691 | -10.35 | -8.331 | -2.19 | -0.45 | -1.266 | 0.701 | -3.332 | -3.729 | -0.807 | -0.807 | -3.753 | -7.466 | -1.645 | -2.367 | -4.462 | -2.301 | -5.402 | -2.563 | -3.637 | -3.172 | -2.323 | -2.378 | -2.833 | -1.963 | -2.602 | -2.569 | -2.5 | -1.537 | -1.414 | -1.053 | -1.508 | -0.951 | 0.434 | -2.117 | -0.823 | -0.537 | -0.892 | -1.495 | -1.894 | -1.441 | -1.149 | -1.204 | -0.592 | -1.007 | -0.823 | -0.3 | -1.852 | -1.391 | -2.3 | -2.4 | -1.7 | -1.4 | -2.4 | -3.2 | -2 | -1.5 | -1.4 | -1.3 | -1.3 | -2.3 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -23.8 | -17.5 | -0.7 | -24.7 | -1.4 | 23.4 | 78.4 | -19.937 | 44.8 | -12.6 | -4.3 | -24.372 | 36.581 | -16.134 | -5.927 | 196.427 | -31.056 | -8.046 | -5.6 | -20.14 | -23.853 | 6.07 | -14.341 | -13.246 | 8.883 | 356.544 | -115.068 | 0 | -8 | 0 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.261 | -0.115 | -0.076 | -0.174 | -0.051 | -0.049 | -0.112 | -0.057 | -0.153 | -3.521 | -0.152 | 1.006 | 1.355 | -0.091 | -9.076 | -0.332 | -0.371 | -0.116 | -2.415 | -2.616 | -0.806 | -1.843 | 10.928 | -0.255 | -0.234 | -0.274 | -0.33 | -0.021 | -0.427 | -0.512 | -0.31 | -0.494 | -0.033 | -0.356 | -0.999 | -1.498 | 0.523 | 0.3 | 1.3 | 0.3 | 0.5 | 2.1 | -2.3 | 1 | 0.7 | -2.5 | 0.5 | 1.5 | -7.1 |
Uitgifte van Gewone Aandelen
| 0.6 | 0.5 | 0.5 | 0.4 | 0.6 | 0.5 | 0.5 | 0.418 | 0.5 | 0.6 | 0.6 | 0.469 | 0.539 | 0.481 | 0.333 | 0.317 | 0.304 | 0.368 | 0.355 | 0.398 | 0.409 | 0.435 | 0.408 | 0.379 | 0.357 | 0.439 | 240.163 | 0.38 | 0.311 | 0.26 | 0.205 | 0.209 | 0.412 | 0.205 | 0.213 | 0.247 | 0.222 | 0.217 | 0.333 | 0.223 | 0.214 | 0.224 | 0.185 | 0.208 | 0.185 | 0.199 | 0.267 | 0.194 | 0.173 | 0.191 | 0.142 | 0.166 | 0.127 | 0.148 | 0.133 | 0.12 | 0.127 | 0.078 | 0.098 | 0.082 | 0.31 | -0.094 | 0.094 | 0.005 | 0.108 | 0.103 | 0.143 | 0.101 | 0.079 | 0.266 | 0.113 | 0.109 | 0.104 | 0.088 | 0.099 | 0.185 | 0.117 | 0.254 | 2.088 | 0.353 | 0.17 | 1.146 | 0.003 | 0.152 | 0.918 | 0 | 0 | 0.051 | 0.029 | 0.046 | 0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | -0.1 | 0.1 | 0 | 19.3 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.286 | -2.421 | -0.244 | -1.561 | 0 | 0 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2.9 | -3 | -3 | -3 | -2.9 | -2.9 | -3 | -2.934 | -2.925 | -2.9 | -2.9 | -2.906 | -2.903 | -2.9 | -2.891 | -2.89 | -2.888 | -2.887 | -2.885 | -2.884 | -2.882 | -2.881 | -2.878 | -2.877 | -2.845 | -2.844 | -2.437 | -2.436 | -2.434 | -2.427 | -2.963 | -2.423 | -2.421 | -2.418 | -3.482 | -2.403 | -2.402 | -4.802 | -2.392 | -28.848 | -2.38 | -2.379 | -4.75 | -2.363 | -2.362 | -2.359 | -2.351 | -30.793 | -2.338 | -2.332 | -5.437 | -2.312 | -2.332 | -1.541 | -3.411 | -10.052 | -1.532 | -1.524 | -1.527 | -1.523 | -1.52 | -3.001 | -1.503 | -1.497 | -1.494 | -2.989 | -1.485 | -1.483 | -1.503 | -1.094 | -1.087 | -1.082 | -1.084 | -1.094 | -1.089 | -1.092 | -0.544 | -0.543 | -0.522 | -0.522 | -0.42 | -0.27 | -0.27 | -0.271 | -13.617 | -0.258 | -0.258 | -0.258 | -0.257 | -0.257 | -0.257 | -0.256 | -0.256 | -0.255 | -0.255 | -0.254 | -0.256 | -0.256 | -0.255 | -0.2 | -0.3 | -0.2 | -0.3 | -0.3 | -0.2 | -0.3 | -0.2 | -0.3 | -0.2 | -1.3 | -10 |
Overige Financieringsactiviteiten
| -0.7 | 2.8 | -2.2 | -0.5 | -0.7 | -4.7 | -2.1 | 0.006 | -2 | -1.1 | 6.591 | -0.105 | -1.165 | -0.231 | -0.974 | -1.841 | -0.977 | -0.145 | -0.815 | -1.17 | -0.229 | -7.324 | -0.881 | -0.125 | -17.65 | -2.093 | -0.24 | -16.985 | 0.088 | 0 | 0 | 137.923 | 0.001 | 0.003 | 0.001 | 0.142 | 0.018 | 0 | 0.003 | 0.155 | 0.017 | -0.023 | 0.003 | 0.297 | -0.02 | 0.007 | 0.014 | -0.353 | 0.001 | 0 | 0 | 0.044 | 0 | 0.061 | 0 | 0.143 | 0.008 | 0.017 | 0.051 | 0.013 | 0.103 | 0.12 | 0 | 0.127 | 0 | 0 | 0.015 | 0.462 | 0 | 0.255 | 0.031 | 0.299 | 0.04 | 0.011 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | -0.075 | 0 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0.2 | -0.1 | 0.1 | 0 | 0.1 | -0.1 | 0.1 | -0.1 |
Kasstroom uit Financieringsactiviteiten
| -26.8 | -17.2 | -5.4 | -27.8 | -4.4 | 16.3 | 73.8 | -22.447 | 40.365 | -15.984 | -8.834 | -26.928 | 33.052 | -19.265 | -9.459 | 192.013 | -34.617 | -10.71 | -8.945 | -23.796 | -26.555 | -3.7 | -17.692 | -15.869 | -11.255 | 352.046 | 122.418 | -19.041 | -10.035 | -2.167 | -18.758 | 135.709 | -2.008 | -2.21 | -3.268 | -2.014 | -2.162 | -4.585 | -2.056 | -28.47 | -2.149 | -2.178 | -4.562 | -1.858 | -2.197 | -2.153 | -2.07 | -30.952 | -2.165 | -2.141 | -5.295 | -2.102 | -2.205 | -1.332 | -3.278 | -9.789 | -1.397 | -1.429 | -1.378 | -1.428 | -1.417 | -2.881 | -1.67 | -1.48 | -1.462 | -3.06 | -1.378 | -0.969 | -1.536 | -0.63 | -1.096 | -4.195 | -1.378 | -2.41 | 0.152 | -2.559 | -9.503 | -0.621 | 1.168 | -0.453 | -2.104 | -2.301 | -1.073 | -1.962 | -1.771 | -0.475 | -0.492 | -0.481 | -0.558 | -0.232 | -0.542 | -0.752 | -0.566 | -0.749 | -0.288 | -0.61 | -1.255 | -1.754 | 0.268 | 0.1 | 1.1 | -0.2 | 0.3 | 2 | -2.5 | 0.8 | 0.5 | -2.8 | 0.3 | 0.3 | 2.1 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.4 | 0.2 | -1.2 | 0.7 | -1 | 31.7 | 1.1 | -0.687 | 1.07 | 1.305 | 1.312 | -1.377 | 1.831 | -0.033 | 2.565 | -3.89 | -3.083 | -0.641 | 0.31 | -2.221 | 3.913 | 0.736 | -0.167 | -0.123 | -0.295 | -1.067 | 1.803 | 0.901 | 1.311 | 2.87 | 1.172 | -3.568 | 0.445 | -1.971 | 0.442 | 0.098 | -2.844 | 1.869 | -3.806 | -3.094 | -4.479 | 2.361 | -0.168 | 1.118 | 2.13 | 0.043 | -1.482 | 1.263 | 1.071 | -1.646 | 1.337 | -0.629 | -2.509 | 0.514 | 1.289 | -0.375 | 1.955 | -1.519 | -0.641 | 0.071 | 0.568 | 1.522 | -0.456 | -2.531 | -1.737 | -0.424 | 0.286 | -0.109 | 0.403 | 0.156 | 0.154 | 0.523 | 0.21 | 0.648 | 0.004 | 0.018 | -0.031 | -0.321 | 0.116 | 0.079 | 0.09 | 0.25 | 0.019 | -0.229 | 0.487 | 0.158 | -0.703 | 0.281 | 0.052 | -0.035 | 0.096 | -0.069 | -0.066 | 0.23 | -0.137 | -0.069 | 0.044 | -0.154 | -0.061 | 0 | 0.1 | 0 | 0 | -0.1 | -0.1 | 0.2 | 0.1 | 0 | 0 | 0 | -0.1 |
Netto Kasstroomverandering
| 1.7 | 7.7 | 4.9 | -2.8 | -2.3 | 1.2 | -7.4 | 6.854 | -4.505 | 8.293 | 4.477 | -19.147 | 13.316 | 8.447 | 0.708 | -7.225 | -4.52 | 9.708 | 5.132 | 8.419 | 0.422 | -3.435 | -6.759 | 7.64 | -14.067 | -168.586 | 134.646 | -17.309 | 2.518 | 8.267 | -3.815 | -35.801 | 10.393 | 9.728 | 7.969 | 5.317 | 4.948 | 9.221 | 5.603 | -9.252 | -6.044 | 17.065 | 0.162 | 8.422 | 4.804 | 1.111 | 6.097 | -16.264 | -2.723 | 0.128 | 2.075 | -1.536 | 2.985 | 5.131 | 11.391 | -3.612 | 8.965 | 1.215 | -3.677 | 0.203 | 4.178 | -4.592 | -4.646 | 2.025 | 5.163 | 4.732 | 4.046 | 1.986 | 3.629 | 1.101 | 3.124 | -1.58 | 3.566 | 0.118 | 1.563 | -1.402 | -7.244 | 3.297 | 1.417 | 2.13 | 1.922 | 1.27 | -0.779 | 0.547 | 0.672 | 0.054 | -0.012 | -0.211 | 0.696 | 1.103 | -1.241 | -0.556 | 0.229 | 1.082 | 0.158 | 0.548 | 0.633 | 0.449 | -0.054 | 0 | 0.3 | -1.1 | 0 | 0.3 | -5.3 | 0.4 | 1.7 | -1.4 | 0.7 | -0.7 | 1.4 |
Kaspositie aan het Einde van de Periode
| 46.7 | 45 | 37.3 | 32.4 | 35.2 | 37.5 | 36.3 | 43.7 | 36.846 | 41.351 | 33.058 | 28.581 | 47.728 | 34.412 | 25.965 | 25.257 | 32.482 | 37.002 | 27.294 | 22.162 | 13.743 | 13.321 | 16.756 | 23.515 | 15.875 | 29.942 | 198.528 | 63.882 | 81.191 | 78.673 | 70.406 | 74.221 | 110.022 | 99.629 | 89.901 | 81.932 | 76.615 | 71.667 | 62.446 | 56.843 | 66.095 | 72.139 | 55.074 | 54.912 | 46.49 | 41.686 | 40.575 | 34.478 | 50.742 | 53.465 | 53.337 | 51.308 | 52.844 | 49.859 | 44.728 | 33.337 | 36.949 | 27.984 | 26.769 | 30.446 | 30.243 | 26.065 | 30.657 | 35.303 | 33.278 | 28.115 | 23.383 | 19.337 | 17.351 | 13.722 | 12.621 | 9.497 | 11.077 | 7.511 | 7.393 | 5.83 | 7.232 | 14.476 | 11.179 | 9.762 | 7.632 | 5.71 | 4.44 | 5.219 | 4.672 | 4 | 3.946 | 3.958 | 4.169 | 3.473 | 2.37 | 3.611 | 4.167 | 3.938 | 2.856 | 2.698 | 2.15 | 1.517 | 1.068 | 1.1 | 1.1 | 0.8 | 1.6 | 0.3 | -2 | 0.4 | 2.9 | -1.4 | 0.7 | -0.7 | 2.4 |