HLE Glascoat Limited
NSE:HLEGLAS.NS
376.7 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2008 Q4 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,270.72 | 3,068.979 | 2,392.967 | 2,244.208 | 1,971.865 | 2,983.418 | 2,142.288 | 2,145.28 | 2,044.235 | 2,432.999 | 1,547.366 | 1,240.185 | 1,242.352 | 1,444.264 | 1,317.3 | 1,215.09 | 837.481 | 1,084.987 | 1,068.729 | 405.747 | 398.944 | 387.517 | 307.929 | 274.195 | 281.445 | 316.937 | 235.852 | 194.934 | 218.751 | 225.762 | 222.165 | 197.588 | 169.208 | 227.691 | 236.843 | 199.902 | 259.801 | 210.173 | 223.317 | 242.913 | 208.059 | 202.989 | 240.476 | 161.67 | 162.832 | 174.578 | 183.431 | 228.23 | 169.905 | 178.356 | 187.811 | 97.543 | 138.568 |
Kosten van de omzet
| 1,813.939 | 276,764.363 | 1,843.837 | 1,028.501 | 816.644 | 1,444.942 | 961.427 | 983.734 | 936.696 | 1,423.85 | 792.695 | 585.667 | 632.446 | 915.986 | 611.499 | 603.437 | 434.387 | 726.857 | 497.511 | 237.648 | 239.952 | 186.038 | 163.169 | 156.896 | 158.99 | 112.97 | 138.179 | 79.751 | 120.222 | 123.418 | 122.173 | 132.831 | 115.367 | 147.464 | 114.508 | 120.956 | 179.506 | 190.519 | 164.14 | 157.394 | 143.901 | 96.506 | 142.723 | 68.95 | 71.178 | 254.216 | 92.662 | 132.605 | 78.352 | 267.42 | 96.175 | 28.743 | 65.332 |
Brutowinst
| 456.781 | -273,695.384 | 549.13 | 1,215.707 | 1,155.221 | 1,538.476 | 1,180.861 | 1,161.546 | 1,107.539 | 1,009.149 | 754.671 | 654.518 | 609.906 | 528.278 | 705.801 | 611.653 | 403.094 | 358.13 | 571.218 | 168.099 | 158.992 | 201.479 | 144.76 | 117.299 | 122.455 | 203.967 | 97.674 | 115.183 | 98.529 | 102.344 | 99.992 | 64.757 | 53.841 | 80.227 | 122.335 | 78.946 | 80.295 | 19.654 | 59.177 | 85.519 | 64.158 | 106.482 | 97.753 | 92.72 | 91.654 | -79.637 | 90.769 | 95.625 | 91.553 | -89.064 | 91.636 | 68.8 | 73.236 |
Brutowinstmarge
| 0.201 | -89.181 | 0.229 | 0.542 | 0.586 | 0.516 | 0.551 | 0.541 | 0.542 | 0.415 | 0.488 | 0.528 | 0.491 | 0.366 | 0.536 | 0.503 | 0.481 | 0.33 | 0.534 | 0.414 | 0.399 | 0.52 | 0.47 | 0.428 | 0.435 | 0.644 | 0.414 | 0.591 | 0.45 | 0.453 | 0.45 | 0.328 | 0.318 | 0.352 | 0.517 | 0.395 | 0.309 | 0.094 | 0.265 | 0.352 | 0.308 | 0.525 | 0.406 | 0.574 | 0.563 | -0.456 | 0.495 | 0.419 | 0.539 | -0.499 | 0.488 | 0.705 | 0.529 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 5.694 | 0 | 0 | 0 | 5.674 | 0 | 0 | 0 | 5.673 | 0 | 0 | 0 | 21.316 | 0 | 0 | 0 | 16.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 313.022 | 0 | 0 | 0 | 299.231 | 0 | 0 | 0 | 191.033 | 0 | 0 | 0 | 90.731 | 0 | 0 | 0 | 217.116 | 0 | 0 | 0 | 29.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.556 | 0 | 0 | 0 | 34.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 11.581 | 0 | 0 | 0 | 2.993 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 2.478 | 0 | 0 | 0 | 8.504 | 0 | 0 | 0 | 2.736 | 0 | 0 | 0 | 17.622 | 0 | 0 | 0 | 10.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.394 | 0 | 0 | 0 | 29.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 310.927 | 355.067 | 375.729 | 265.553 | 420.267 | 324.603 | 327.796 | 240.142 | 244.342 | 302.224 | 166.591 | 144.434 | 122.731 | 191.733 | 91.384 | 91.122 | 79.368 | 93.209 | 84.163 | 24.874 | 21.267 | 225.62 | 21.314 | 22.682 | 19.124 | 32.04 | 17.301 | 16.265 | 14.654 | 17.622 | 13.993 | 15.238 | 0 | 10.805 | 12.38 | 13.141 | 12.347 | 17.439 | 12.382 | 13.6 | 12.459 | 65.95 | 12.851 | 12.27 | 11.753 | 64.049 | 11.258 | 10.885 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 17.838 | -40,276.806 | 40.336 | 33.903 | 6.83 | 29.418 | 24.719 | 29.411 | 35.563 | -23.398 | 41.122 | 10.208 | 11.003 | 4.705 | 7.732 | 5.132 | 3.987 | 13.23 | 8.046 | 1.153 | 1.07 | -3.593 | 2.429 | 1.79 | 1.549 | 174.589 | 76.526 | 94.931 | 88.711 | 68.377 | 77.674 | 43.459 | 41.037 | 52.843 | 95.914 | 51.157 | 54.346 | 3.62 | 35.958 | 60.767 | 42.969 | 87.505 | 73.98 | 72.785 | 72.515 | -99.694 | 71.346 | 72.659 | 72.115 | -101.226 | 71.744 | 54.563 | 50.266 |
Bedrijfskosten
| 310.927 | 40,631.873 | 375.729 | 1,011.73 | 983.05 | 1,152.763 | 978.868 | 865.805 | 886.355 | 650.877 | 522.395 | 453.557 | 393.822 | 235.633 | 438.368 | 419.404 | 275.964 | 167.238 | 391.151 | 121.421 | 120.158 | 160.318 | 113.708 | 98.079 | 99.346 | 174.589 | 76.526 | 94.931 | 88.711 | 85.999 | 77.674 | 43.459 | 41.037 | 63.648 | 95.914 | 51.157 | 54.346 | 3.62 | 35.958 | 60.767 | 42.969 | 87.505 | 73.98 | 72.785 | 72.515 | -99.694 | 71.346 | 72.659 | 72.115 | -101.226 | 71.744 | 54.563 | 50.266 |
Bedrijfsresultaat
| 145.854 | 33,800.484 | 173.401 | 237.88 | 172.171 | 415.131 | 226.712 | 325.152 | 221.184 | 335.705 | 232.276 | 200.961 | 216.084 | 283.954 | 267.433 | 192.249 | 127.13 | 190.892 | 180.067 | 46.678 | 38.834 | 39.497 | 31.052 | 19.22 | 23.109 | 29.378 | 16.805 | 16.718 | 6.558 | 10.832 | 14.799 | 15.196 | 5.581 | 8.161 | 18.68 | 16.819 | 18.978 | 7.419 | 14.425 | 17.671 | 13.917 | 15.069 | 16.043 | 11.862 | 12.081 | 11.368 | 11.29 | 15.314 | 11.852 | 5.055 | 11.011 | 8.681 | 17.677 |
Bedrijfsresultaat ratio
| 0.064 | 11.014 | 0.072 | 0.106 | 0.087 | 0.139 | 0.106 | 0.152 | 0.108 | 0.138 | 0.15 | 0.162 | 0.174 | 0.197 | 0.203 | 0.158 | 0.152 | 0.176 | 0.168 | 0.115 | 0.097 | 0.102 | 0.101 | 0.07 | 0.082 | 0.093 | 0.071 | 0.086 | 0.03 | 0.048 | 0.067 | 0.077 | 0.033 | 0.036 | 0.079 | 0.084 | 0.073 | 0.035 | 0.065 | 0.073 | 0.067 | 0.074 | 0.067 | 0.073 | 0.074 | 0.065 | 0.062 | 0.067 | 0.07 | 0.028 | 0.059 | 0.089 | 0.128 |
Totaal overige inkomsten en kosten netto
| -76.581 | -33,588.811 | -91.001 | -76.423 | -40.93 | -89.532 | -53.244 | -49.114 | -3.008 | -37.549 | -80.358 | -12.604 | -11.385 | -37.844 | -15.126 | -21.983 | -23.405 | -25.282 | -24.965 | -4.787 | -4.557 | -10.399 | -2.933 | -1.233 | -2.707 | -1.993 | -4.342 | -3.533 | -3.259 | -5.512 | -7.519 | -6.102 | -7.223 | -8.417 | -7.741 | -10.97 | -6.971 | -5.164 | -8.794 | -7.081 | -7.272 | -1.457 | -7.73 | -8.073 | -7.058 | -5.119 | -8.133 | -7.652 | -7.586 | 0.538 | -8.881 | -5.556 | -5.293 |
Inkomen voor belasting
| 69.273 | 211.673 | 82.4 | 161.457 | 131.241 | 325.599 | 173.468 | 276.038 | 218.176 | 298.156 | 151.918 | 188.357 | 204.699 | 246.11 | 252.307 | 170.266 | 103.725 | 165.61 | 155.102 | 41.891 | 34.277 | 29.098 | 28.119 | 17.987 | 20.402 | 27.385 | 16.805 | 16.718 | 6.558 | 10.833 | 14.799 | 15.196 | 5.581 | 8.162 | 18.68 | 16.819 | 18.978 | 10.871 | 14.425 | 17.671 | 13.917 | 17.52 | 16.043 | 11.862 | 12.081 | 14.937 | 11.29 | 15.314 | 11.852 | 12.7 | 11.011 | 8.681 | 17.677 |
Inkomen voor belasting ratio
| 0.031 | 0.069 | 0.034 | 0.072 | 0.067 | 0.109 | 0.081 | 0.129 | 0.107 | 0.123 | 0.098 | 0.152 | 0.165 | 0.17 | 0.192 | 0.14 | 0.124 | 0.153 | 0.145 | 0.103 | 0.086 | 0.075 | 0.091 | 0.066 | 0.072 | 0.086 | 0.071 | 0.086 | 0.03 | 0.048 | 0.067 | 0.077 | 0.033 | 0.036 | 0.079 | 0.084 | 0.073 | 0.052 | 0.065 | 0.073 | 0.067 | 0.086 | 0.067 | 0.073 | 0.074 | 0.086 | 0.062 | 0.067 | 0.07 | 0.071 | 0.059 | 0.089 | 0.128 |
Belastingkosten
| 15.071 | 63.649 | 22.658 | 53.247 | 38.331 | 52.857 | 50.722 | 82.38 | 64.395 | 65.544 | 74.368 | 58.119 | 62.764 | 82.246 | 75.378 | 53.735 | 37.395 | 49.209 | 46.419 | 11.068 | 7.202 | 9.475 | 7.403 | 3.614 | 5.64 | 0.889 | 5.247 | 5.318 | 2.422 | 3.891 | 4.926 | 5.099 | 1.862 | 2.421 | 6.243 | 5.594 | 6.843 | -3.556 | 4.745 | 5.787 | 4.507 | 6.421 | 5.175 | 3.938 | 3.947 | 5.953 | 2.402 | 5.023 | 3.935 | 7.388 | 3.994 | 3.37 | 6.721 |
Nettowinst
| 34.037 | 73.634 | 30.005 | 100.333 | 92.899 | 227.876 | 122.752 | 193.666 | 153.841 | 232.435 | 77.394 | 130.043 | 141.814 | 178.975 | 168.23 | 113.242 | 56.594 | 106.764 | 108.683 | 30.823 | 27.085 | 19.623 | 20.716 | 14.374 | 14.762 | 26.496 | 11.558 | 11.4 | 4.137 | 6.942 | 9.873 | 10.097 | 3.719 | 5.74 | 12.437 | 11.225 | 12.135 | 14.426 | 9.68 | 11.884 | 9.41 | 11.099 | 10.868 | 7.924 | 8.134 | 8.985 | 8.888 | 10.291 | 7.917 | 5.312 | 7.017 | 5.311 | 10.956 |
Nettowinstmarge
| 0.015 | 0.024 | 0.013 | 0.045 | 0.047 | 0.076 | 0.057 | 0.09 | 0.075 | 0.096 | 0.05 | 0.105 | 0.114 | 0.124 | 0.128 | 0.093 | 0.068 | 0.098 | 0.102 | 0.076 | 0.068 | 0.051 | 0.067 | 0.052 | 0.052 | 0.084 | 0.049 | 0.058 | 0.019 | 0.031 | 0.044 | 0.051 | 0.022 | 0.025 | 0.053 | 0.056 | 0.047 | 0.069 | 0.043 | 0.049 | 0.045 | 0.055 | 0.045 | 0.049 | 0.05 | 0.051 | 0.048 | 0.045 | 0.047 | 0.03 | 0.037 | 0.054 | 0.079 |
WPA (Winst Per Aandeel)
| 0.5 | 2.16 | 0.39 | 1.25 | 1.23 | 3.34 | 1.84 | 2.84 | 2.25 | 3.4 | 1.14 | 0.38 | 2.13 | 2.82 | 2.65 | 1.8 | 1.03 | 1.63 | 1.68 | 1.46 | 1.21 | 0.6 | 0.3 | 0.44 | 0.45 | 0.82 | 0.36 | 0.35 | 0.13 | 0.28 | 0.39 | 0.4 | 0.15 | 0.23 | 49.8 | 0.45 | 0.49 | 0.58 | 0.39 | 0.48 | 0.38 | 0.44 | 0.45 | 0.32 | 0.33 | 0.36 | 0.36 | 0.41 | 0.32 | 0.21 | 0.28 | 0.21 | 0.44 |
Verwaterde WPA
| 0.5 | 247.18 | 0.39 | 1.25 | 1.23 | 3.34 | 1.84 | 2.84 | 2.25 | 3.39 | 1.14 | 0.38 | 2.13 | 2.82 | 2.65 | 1.8 | 1.03 | 1.63 | 1.68 | 1.46 | 1.21 | 0.6 | 0.3 | 0.44 | 0.45 | 0.82 | 0.36 | 0.35 | 0.13 | 0.28 | 0.39 | 0.4 | 0.15 | 0.23 | 49.8 | 0.45 | 0.49 | 0.58 | 0.39 | 0.48 | 0.38 | 0.44 | 0.45 | 0.32 | 0.33 | 0.36 | 0.36 | 0.41 | 0.32 | 0.21 | 0.28 | 0.21 | 0.44 |
EBITDA
| 218.46 | 41,752.644 | 246.725 | 298.535 | 238.637 | 473.038 | 282.811 | 379.826 | 315.055 | 384.08 | 299.145 | 233.677 | 248.754 | 284.029 | 297.03 | 218.709 | 152.034 | 217.594 | 206.671 | 56.506 | 48.24 | 37.674 | 41.611 | 28.526 | 32.305 | 34.212 | 28.786 | 27.838 | 17.359 | 22.574 | 29.317 | 27.192 | 18.744 | 22.149 | 32.162 | 33.401 | 31.317 | 23.705 | 28.463 | 29.908 | 26.236 | 23.962 | 28.704 | 24.781 | 23.931 | 24.906 | 24.054 | 27.545 | 24.005 | 16.172 | 24.207 | 16.62 | 25.17 |
EBITDA ratio
| 0.096 | 13.605 | 0.103 | 0.133 | 0.121 | 0.159 | 0.132 | 0.177 | 0.154 | 0.158 | 0.193 | 0.188 | 0.2 | 0.197 | 0.225 | 0.18 | 0.182 | 0.201 | 0.193 | 0.139 | 0.121 | 0.097 | 0.135 | 0.104 | 0.115 | 0.108 | 0.122 | 0.143 | 0.079 | 0.1 | 0.132 | 0.138 | 0.111 | 0.097 | 0.136 | 0.167 | 0.121 | 0.113 | 0.127 | 0.123 | 0.126 | 0.118 | 0.119 | 0.153 | 0.147 | 0.143 | 0.131 | 0.121 | 0.141 | 0.091 | 0.129 | 0.17 | 0.182 |