HELLA GmbH & Co. KGaA
FSX:HLE.DE
88.6 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,022.027 | 1,937.169 | 2,005.27 | 1,989.675 | 2,025.976 | 1,791.538 | 1,672.708 | 1,616.272 | 1,563.655 | 1,473.482 | 1,734.16 | 1,545.216 | 1,756.003 | 1,344.354 | 981.435 | 1,534.982 | 1,743.179 | 1,569.82 | 1,820.608 | 1,619.309 | 1,763.382 | 1,786.682 | 1,930.395 | 1,677.611 | 1,823.093 | 1,629.243 | 1,809.089 | 1,577.973 | 1,645.12 | 1,552.566 | 1,697.497 | 1,495.263 | 1,663.167 | 1,495.962 | 1,616.456 | 1,392.221 | 1,508.209 | 1,317.805 | 1,398.925 | 1,280.299 | 1,402.678 | 1,261.425 | 1,471.125 | 1,118.537 | 1,223.606 | 1,185.81 | 1,329.739 | 1,153.599 | 1,241.298 | 1,085.577 |
Kosten van de omzet
| 1,509.59 | 1,436.525 | 1,496.436 | 1,500.803 | 1,552.936 | 1,384.687 | 1,324.71 | 1,239.825 | 1,206.591 | 1,095.494 | 1,358.726 | 1,161.422 | 1,299 | 1,027.628 | 851.137 | 1,159.213 | 1,318.529 | 1,162.033 | 1,428.462 | 1,194.232 | 1,267.205 | 1,285.911 | 1,392.561 | 1,216.914 | 1,306.405 | 1,178.163 | 1,310.495 | 1,151.655 | 1,185.816 | 1,124.768 | 1,246.584 | 1,091.647 | 1,204.53 | 1,120.93 | 1,202.146 | 1,025.509 | 1,085.397 | 967.718 | 978.611 | 924.815 | 1,020.674 | 942.28 | 1,037.298 | 825.925 | 918.57 | 872.662 | 949.971 | 856.93 | 921.182 | 793.982 |
Brutowinst
| 512.437 | 500.644 | 508.834 | 488.872 | 473.04 | 406.851 | 347.998 | 376.447 | 357.064 | 377.988 | 375.434 | 383.794 | 457.003 | 316.726 | 130.298 | 375.769 | 424.65 | 407.787 | 392.146 | 425.077 | 496.177 | 500.771 | 537.834 | 460.697 | 516.688 | 451.08 | 498.594 | 426.318 | 459.304 | 427.798 | 450.913 | 403.616 | 458.637 | 375.032 | 414.31 | 366.712 | 422.812 | 350.087 | 420.314 | 355.484 | 382.004 | 319.145 | 433.827 | 292.612 | 305.036 | 313.148 | 379.768 | 296.669 | 320.116 | 291.595 |
Brutowinstmarge
| 0.253 | 0.258 | 0.254 | 0.246 | 0.233 | 0.227 | 0.208 | 0.233 | 0.228 | 0.257 | 0.216 | 0.248 | 0.26 | 0.236 | 0.133 | 0.245 | 0.244 | 0.26 | 0.215 | 0.263 | 0.281 | 0.28 | 0.279 | 0.275 | 0.283 | 0.277 | 0.276 | 0.27 | 0.279 | 0.276 | 0.266 | 0.27 | 0.276 | 0.251 | 0.256 | 0.263 | 0.28 | 0.266 | 0.3 | 0.278 | 0.272 | 0.253 | 0.295 | 0.262 | 0.249 | 0.264 | 0.286 | 0.257 | 0.258 | 0.269 |
Onderzoek- en ontwikkelingskosten
| 225.624 | 220.143 | 221.081 | 214.785 | 205.407 | 188.775 | 185.751 | 169.919 | 167.138 | 166.581 | 81.843 | 150.137 | 152.55 | 285.842 | 134.665 | 157.103 | 163.857 | 167.071 | -382.591 | 167.283 | 172.17 | 167.947 | 182.087 | 171.239 | 176.282 | 162.426 | 168.612 | 156.694 | 156.913 | 154.024 | 174.784 | 157.316 | 151.736 | 139.623 | 138.405 | 136.56 | 152.271 | 116.695 | 167.254 | 112.856 | 118.47 | 114.965 | 163.159 | 104.671 | 92.773 | 107.574 | 160.293 | 82.097 | 89.71 | 85.303 |
Algemene en administratieve kosten
| 0 | 70.84 | 66.015 | 74.971 | 74.702 | 63.674 | 65.42 | 60.235 | 57.844 | 59.513 | 34.665 | 58.792 | 60.393 | 77.023 | 47.526 | 56.833 | 62.105 | 53.996 | -255.282 | 61.137 | 66.72 | 59.791 | -226.264 | 61.313 | 57.666 | 53.96 | -169.276 | 54.509 | 52.046 | 54.729 | -159.231 | 50.319 | 50.96 | 52.252 | -162.495 | 46.966 | 48.45 | 46.304 | 35.348 | 56.153 | 53.504 | 52.416 | 66.102 | 41.607 | 44.78 | 42.212 | 46.298 | 49.507 | 39.091 | 41.988 |
Verkoop- en marketingkosten
| 0 | 91.97 | 95.182 | 95.342 | 93.497 | 89.481 | 84.69 | 81.536 | 84.452 | 80.273 | 81.918 | 80.992 | 83.212 | 73.068 | 73.275 | 90.102 | 99.273 | 90.732 | -81.981 | 96.925 | 123.975 | 152.315 | -120.583 | 128.688 | 131.253 | 128.122 | -116.955 | 127.64 | 127.025 | 122.644 | -110.431 | 121.372 | 124.945 | 118.91 | -105.908 | 112.023 | 114.524 | 107.711 | -104.181 | 105.917 | 112.672 | 105.294 | 113.956 | 100.317 | 104.94 | 103.004 | 110.959 | 98.32 | 90.644 | 91.666 |
Verkoop-, algemene en administratieve kosten
| 201.795 | 162.81 | 161.197 | 170.313 | 168.199 | 153.155 | 150.11 | 141.771 | 142.296 | 139.786 | 116.583 | 139.784 | 143.605 | 150.091 | 120.801 | 146.935 | 161.378 | 144.728 | -337.263 | 158.062 | 190.695 | 212.106 | -346.847 | 190.001 | 188.919 | 182.082 | -286.231 | 182.149 | 179.071 | 177.373 | -269.662 | 171.691 | 175.905 | 171.162 | -268.403 | 158.989 | 162.974 | 154.015 | -68.833 | 162.07 | 166.176 | 157.71 | 180.058 | 141.924 | 149.72 | 145.216 | 157.257 | 147.827 | 129.735 | 133.654 |
Overige kosten
| 0 | -3.605 | 9.41 | 4.792 | -22.303 | -5.566 | -25.352 | 13.499 | 13.516 | 4.795 | -49.184 | 126.506 | 31.454 | 2.45 | -11.781 | 6.944 | 2.034 | 7.671 | -244.328 | 4.996 | 250.195 | 6.889 | 4.441 | 5.469 | 2.849 | 5.067 | 474.278 | 6.005 | 12.546 | 5.337 | 449.488 | 3.564 | 13.754 | 3.378 | 23.321 | 2.443 | 4.667 | 1.655 | -46.537 | 10.8 | -0.041 | 5.067 | 17.115 | 4.035 | 7.626 | 6.845 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 427.419 | 384.715 | 386.473 | 385.098 | 373.606 | 341.93 | 304.222 | 320.892 | 309.434 | 306.367 | 187.407 | 289.921 | 296.155 | 435.933 | 231.429 | 304.038 | 325.235 | 311.799 | 263.859 | 325.345 | 362.865 | 380.053 | 381.89 | 361.24 | 365.201 | 344.508 | 356.659 | 338.843 | 348.53 | 331.397 | 354.61 | 329.007 | 341.395 | 314.163 | 310.318 | 297.992 | 315.245 | 270.71 | 307.273 | 274.926 | 284.646 | 272.675 | 343.217 | 246.595 | 242.493 | 252.79 | 298.924 | 228.804 | 211.22 | 209.744 |
Bedrijfsresultaat
| 85.018 | 118.236 | 133.328 | 118.309 | 89.515 | 88.393 | -14.171 | 55.555 | 37.85 | 88.757 | 188.027 | 93.873 | 160.848 | -119.207 | -101.131 | 71.731 | 99.415 | 95.988 | 128.287 | 99.732 | 133.312 | 120.718 | 155.944 | 99.457 | 151.487 | 106.572 | 141.935 | 87.475 | 110.774 | 96.401 | 96.303 | 74.609 | 117.242 | 60.869 | 103.992 | 68.72 | 107.567 | 79.377 | 113.041 | 80.558 | 97.358 | 46.47 | 90.61 | 46.017 | 62.543 | 60.358 | 91.352 | 66.745 | 100.671 | 72.638 |
Bedrijfsresultaat ratio
| 0.042 | 0.061 | 0.066 | 0.059 | 0.044 | 0.049 | -0.008 | 0.034 | 0.024 | 0.06 | 0.108 | 0.061 | 0.092 | -0.089 | -0.103 | 0.047 | 0.057 | 0.061 | 0.07 | 0.062 | 0.076 | 0.068 | 0.081 | 0.059 | 0.083 | 0.065 | 0.078 | 0.055 | 0.067 | 0.062 | 0.057 | 0.05 | 0.07 | 0.041 | 0.064 | 0.049 | 0.071 | 0.06 | 0.081 | 0.063 | 0.069 | 0.037 | 0.062 | 0.041 | 0.051 | 0.051 | 0.069 | 0.058 | 0.081 | 0.067 |
Totaal overige inkomsten en kosten netto
| -9.405 | -16.684 | -11.085 | -23.925 | -13.977 | -22.624 | 58.096 | 12.817 | 29.372 | -14.257 | -42.632 | 120.549 | 42.106 | 4.012 | -567.607 | -2.568 | 14.893 | 7.246 | 17.941 | 8.486 | 251.595 | 6.142 | 3.03 | 5.084 | 3.866 | 4.709 | 1.815 | 8.11 | 6.351 | 10.062 | 25.769 | -0.746 | 7.889 | -1.655 | 10.671 | 13.413 | 7.134 | 2.751 | -45.345 | 9.843 | 1.064 | 5.769 | -1.607 | -11.747 | 12.758 | 7.307 | -21.133 | -7.446 | 2.049 | 2.519 |
Inkomen voor belasting
| 75.613 | 101.552 | 122.243 | 94.384 | 75.538 | 65.769 | 43.926 | 68.373 | 67.221 | 74.5 | 145.395 | 214.422 | 202.954 | -115.195 | -668.738 | 69.163 | 114.308 | 103.234 | 146.228 | 108.218 | 384.907 | 126.86 | 158.974 | 104.541 | 155.353 | 111.281 | 143.75 | 95.585 | 117.125 | 106.463 | 122.072 | 73.863 | 125.131 | 59.214 | 114.663 | 82.133 | 114.701 | 82.128 | 67.696 | 90.401 | 98.422 | 52.239 | 89.003 | 34.27 | 75.301 | 67.665 | 70.219 | 59.299 | 102.72 | 75.157 |
Inkomen voor belasting ratio
| 0.037 | 0.052 | 0.061 | 0.047 | 0.037 | 0.037 | 0.026 | 0.042 | 0.043 | 0.051 | 0.084 | 0.139 | 0.116 | -0.086 | -0.681 | 0.045 | 0.066 | 0.066 | 0.08 | 0.067 | 0.218 | 0.071 | 0.082 | 0.062 | 0.085 | 0.068 | 0.079 | 0.061 | 0.071 | 0.069 | 0.072 | 0.049 | 0.075 | 0.04 | 0.071 | 0.059 | 0.076 | 0.062 | 0.048 | 0.071 | 0.07 | 0.041 | 0.06 | 0.031 | 0.062 | 0.057 | 0.053 | 0.051 | 0.083 | 0.069 |
Belastingkosten
| 42.841 | 34.31 | 30.571 | 22.935 | -9.392 | 15.785 | 13.512 | 18.392 | 20.169 | 17.955 | 21.746 | 44.638 | 49.115 | -27.877 | -23.304 | 17.681 | 29.084 | 26.172 | 25.814 | 41.781 | 36.718 | 31.49 | 45.449 | 26.658 | 39.615 | 28.377 | 48.321 | 21.411 | 27.088 | 22.996 | 34.21 | 21.228 | 36.726 | 16.255 | 35.581 | 16.964 | 27.079 | 18.548 | 11.679 | 26.321 | 26.288 | 14.888 | 17.272 | 7.485 | 17.058 | 17.832 | 3.671 | 21.928 | 29.651 | 21.044 |
Nettowinst
| 35.736 | 66.647 | 91.238 | 70.298 | 84.282 | 49.696 | 29.584 | 48.997 | 46.385 | 56.294 | 123.225 | 169.417 | 153.312 | -87.677 | -643.627 | 51.011 | 84.796 | 76.808 | 120.181 | 66.426 | 347.911 | 95.476 | 113.15 | 77.585 | 115.336 | 82.608 | 96.553 | 72.191 | 89.752 | 83.236 | 87.784 | 52.313 | 87.206 | 41.197 | 76.231 | 63.666 | 85.366 | 61.732 | 53.818 | 62.971 | 69.995 | 36.104 | 70.776 | 24.924 | 59.23 | 46.533 | 65.204 | 34.916 | 70.625 | 52.056 |
Nettowinstmarge
| 0.018 | 0.034 | 0.045 | 0.035 | 0.042 | 0.028 | 0.018 | 0.03 | 0.03 | 0.038 | 0.071 | 0.11 | 0.087 | -0.065 | -0.656 | 0.033 | 0.049 | 0.049 | 0.066 | 0.041 | 0.197 | 0.053 | 0.059 | 0.046 | 0.063 | 0.051 | 0.053 | 0.046 | 0.055 | 0.054 | 0.052 | 0.035 | 0.052 | 0.028 | 0.047 | 0.046 | 0.057 | 0.047 | 0.038 | 0.049 | 0.05 | 0.029 | 0.048 | 0.022 | 0.048 | 0.039 | 0.049 | 0.03 | 0.057 | 0.048 |
WPA (Winst Per Aandeel)
| 0.32 | 0.6 | 0.82 | 0.63 | 0.76 | 0.45 | 0.26 | 0.44 | 0.42 | 0.51 | 1.11 | 1.52 | 1.38 | -0.79 | -5.8 | 0.46 | 0.76 | 0.69 | 1.09 | 0.6 | 3.13 | 0.86 | 1.02 | 0.7 | 1.04 | 0.74 | 0.87 | 0.65 | 0.81 | 0.75 | 0.79 | 0.47 | 0.79 | 0.37 | 0.67 | 0.56 | 0.83 | 0.56 | 0.48 | 0.57 | 0.7 | 0.32 | 0.71 | 0.25 | 0.59 | 0.42 | 1.3 | 0 | 0 | 0 |
Verwaterde WPA
| 0.32 | 0.6 | 0.82 | 0.63 | 0.76 | 0.45 | 0.26 | 0.44 | 0.42 | 0.51 | 1.11 | 1.52 | 1.38 | -0.79 | -5.8 | 0.46 | 0.76 | 0.69 | 1.09 | 0.6 | 3.13 | 0.86 | 1.02 | 0.7 | 1.04 | 0.74 | 0.87 | 0.65 | 0.81 | 0.75 | 0.79 | 0.47 | 0.79 | 0.37 | 0.67 | 0.56 | 0.83 | 0.56 | 0.48 | 0.57 | 0.7 | 0.32 | 0.71 | 0.25 | 0.59 | 0.42 | 1.3 | 0 | 0 | 0 |
EBITDA
| 247.405 | 410.811 | 271.927 | 249.016 | 198.161 | 205.13 | 165.731 | 183.425 | 172.573 | 183.442 | 303.393 | 317.13 | 316.112 | -21.475 | -65.121 | 188.71 | 229.113 | 219.713 | 252.379 | 208.664 | 495.464 | 234.179 | 262.978 | 229.015 | 281.448 | 245.098 | 249.452 | 204.151 | 232.136 | 221.902 | 204.071 | 190.717 | 235.562 | 180.055 | 208.635 | 169.225 | 214.891 | 173.848 | 157.923 | 175.234 | 182.469 | 137.586 | 184.388 | 105.762 | 129.253 | 161.945 | 130.17 | 139.548 | 165.464 | 139.017 |
EBITDA ratio
| 0.122 | 0.212 | 0.136 | 0.125 | 0.098 | 0.114 | 0.099 | 0.113 | 0.11 | 0.124 | 0.175 | 0.205 | 0.18 | -0.016 | -0.066 | 0.123 | 0.131 | 0.14 | 0.139 | 0.129 | 0.281 | 0.131 | 0.136 | 0.137 | 0.154 | 0.15 | 0.138 | 0.129 | 0.141 | 0.143 | 0.12 | 0.128 | 0.142 | 0.12 | 0.129 | 0.122 | 0.142 | 0.132 | 0.113 | 0.137 | 0.13 | 0.109 | 0.125 | 0.095 | 0.106 | 0.137 | 0.098 | 0.121 | 0.133 | 0.128 |