Hecla Mining Company
NYSE:HL
6.32 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 245.657 | 189.528 | 160.69 | 181.906 | 178.131 | 199.5 | 194.825 | 146.339 | 191.242 | 186.499 | 185.078 | 193.56 | 217.983 | 210.852 | 188.89 | 199.703 | 166.355 | 136.925 | 224.945 | 161.532 | 134.172 | 152.617 | 136.52 | 143.649 | 147.259 | 139.709 | 160.113 | 140.839 | 134.279 | 142.544 | 164.245 | 179.393 | 171.302 | 131.017 | 115.337 | 104.941 | 104.197 | 119.092 | 121.985 | 135.507 | 117.502 | 125.787 | 114.18 | 106.629 | 85.33 | 76.45 | 81.1 | 81.871 | 67.019 | 91.153 | 102.867 | 120.543 | 117.86 | 136.364 | 134.46 | 115.847 | 88.631 | 79.875 | 88.036 | 95.181 | 74.61 | 54.721 | 27.508 | 64.525 | 63.995 | 45.96 | 60.149 | 49.228 | 60.1 | 53.145 | 70.272 | 50.414 | 56.941 | 39.79 | 30.044 | 30.428 | 25.255 | 24.434 | 28.746 | 33.718 | 31.712 | 36.65 | 31.63 | 28.079 | 30.203 | 26.441 | 25.864 | 27.79 | 28.663 | 23.383 | 21.768 | 22.501 | 24.561 | 16.417 | -42.64 | 37.916 | 41.691 | 38.883 | 37.614 | 38.3 | 46.1 | 41.7 | 34.8 | 38.6 | 45.7 | 40.1 | 34.2 | 41.2 | 46.1 | 42.5 | 37.2 | 37.7 | 40.5 | 42.9 | 36.7 | 41.2 | 42.2 | 35.7 | 24.9 | 35.3 | 38 | 26.3 | 18.3 | 19.5 | 23.1 | 20.9 | 18.5 | 26.1 | 26.9 | 29.2 | 26.7 | 28.8 | 32.5 | 25.3 | 29.5 | 39 | 33.3 | 31.2 | 24.6 | 25.3 | 25.9 | 24.2 | 23.5 | 29.8 | 27.2 | 21.9 | 23.2 | 30.1 | 18.5 | 15.3 | 9.1 | 16 | 15.2 | 20.5 | 14.4 | 21.6 |
Kosten van de omzet
| 200.562 | 178.415 | 153.825 | 148.429 | 140.472 | 164.552 | 169.807 | 137.892 | 153.979 | 141.07 | 131.837 | 158.332 | 158.723 | 146.04 | 142.126 | 146.215 | 132.276 | 125.553 | 199.627 | 146.652 | 154.415 | 149.173 | 137.785 | 137.073 | 112.257 | 100.923 | 112.887 | 97.202 | 103.072 | 107.628 | 120.697 | 120.708 | 112.85 | 100.195 | 103.602 | 107.502 | 94.733 | 99.219 | 99.778 | 113.484 | 98.774 | 103.544 | 99.449 | 85.943 | 80.219 | 50.832 | 47.063 | 44.562 | 43.051 | 42.951 | 53.041 | 72.482 | 50.069 | 56.791 | 59.767 | 61.323 | 50.565 | 52.339 | 52.109 | 41.079 | 41.526 | 44.853 | 22.958 | 58.582 | 52.243 | 24.179 | 42.593 | 33.661 | 45.463 | 36.723 | 45.869 | 42.1 | 44.85 | 28.057 | 31.433 | 32.897 | 17.896 | 15.143 | 24.153 | 27.208 | 15.556 | 16.848 | 18.749 | 12.528 | 18.973 | 14.583 | 15.201 | 15.482 | 14.675 | 14.091 | 14.986 | 17.064 | 16.832 | 11.172 | -41.257 | 33.017 | 36.787 | 34.541 | 28.876 | 32 | 36.1 | 31.3 | 27.6 | 31.3 | 37.6 | 31.3 | 28.5 | 30 | 34.2 | 33.9 | 30.3 | 30 | 33.1 | 33.6 | 27.8 | 32.4 | 35.3 | 30.2 | 24.4 | 25.2 | 30 | 24.7 | 16.5 | 16.3 | 19.5 | 18.8 | 18 | 20.5 | 21.6 | 23.1 | 16.9 | 21.3 | 25.5 | 19 | 25.7 | 28.9 | 24.7 | 21.1 | 20 | 18.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 45.095 | 11.113 | 6.865 | 33.477 | 37.659 | 34.948 | 25.018 | 8.447 | 37.263 | 45.429 | 53.241 | 35.228 | 59.26 | 64.812 | 46.764 | 53.488 | 34.079 | 11.372 | 25.318 | 14.88 | -20.243 | 3.444 | -1.265 | 6.576 | 35.002 | 38.786 | 47.226 | 43.637 | 31.207 | 34.916 | 43.548 | 58.685 | 58.452 | 30.822 | 11.735 | -2.561 | 9.464 | 19.873 | 22.207 | 22.023 | 18.728 | 22.243 | 14.731 | 20.686 | 5.111 | 25.618 | 34.037 | 37.309 | 23.968 | 48.202 | 49.826 | 48.061 | 67.791 | 79.573 | 74.693 | 54.524 | 38.066 | 27.536 | 35.927 | 54.102 | 33.084 | 9.868 | 4.55 | 5.943 | 11.752 | 21.781 | 17.556 | 15.567 | 14.637 | 16.422 | 24.403 | 8.314 | 12.091 | 11.733 | -1.389 | -2.469 | 7.359 | 9.291 | 4.593 | 6.51 | 16.156 | 19.802 | 12.881 | 15.551 | 11.23 | 11.858 | 10.663 | 12.308 | 13.988 | 9.292 | 6.782 | 5.437 | 7.729 | 5.245 | -1.383 | 4.899 | 4.904 | 4.342 | 8.738 | 6.3 | 10 | 10.4 | 7.2 | 7.3 | 8.1 | 8.8 | 5.7 | 11.2 | 11.9 | 8.6 | 6.9 | 7.7 | 7.4 | 9.3 | 8.9 | 8.8 | 6.9 | 5.5 | 0.5 | 10.1 | 8 | 1.6 | 1.8 | 3.2 | 3.6 | 2.1 | 0.5 | 5.6 | 5.3 | 6.1 | 9.8 | 7.5 | 7 | 6.3 | 3.8 | 10.1 | 8.6 | 10.1 | 4.6 | 6.4 | 25.9 | 24.2 | 23.5 | 29.8 | 27.2 | 21.9 | 23.2 | 30.1 | 18.5 | 15.3 | 9.1 | 16 | 15.2 | 20.5 | 14.4 | 21.6 |
Brutowinstmarge
| 0.184 | 0.059 | 0.043 | 0.184 | 0.211 | 0.175 | 0.128 | 0.058 | 0.195 | 0.244 | 0.288 | 0.182 | 0.272 | 0.307 | 0.248 | 0.268 | 0.205 | 0.083 | 0.113 | 0.092 | -0.151 | 0.023 | -0.009 | 0.046 | 0.238 | 0.278 | 0.295 | 0.31 | 0.232 | 0.245 | 0.265 | 0.327 | 0.341 | 0.235 | 0.102 | -0.024 | 0.091 | 0.167 | 0.182 | 0.163 | 0.159 | 0.177 | 0.129 | 0.194 | 0.06 | 0.335 | 0.42 | 0.456 | 0.358 | 0.529 | 0.484 | 0.399 | 0.575 | 0.584 | 0.556 | 0.471 | 0.429 | 0.345 | 0.408 | 0.568 | 0.443 | 0.18 | 0.165 | 0.092 | 0.184 | 0.474 | 0.292 | 0.316 | 0.244 | 0.309 | 0.347 | 0.165 | 0.212 | 0.295 | -0.046 | -0.081 | 0.291 | 0.38 | 0.16 | 0.193 | 0.509 | 0.54 | 0.407 | 0.554 | 0.372 | 0.448 | 0.412 | 0.443 | 0.488 | 0.397 | 0.312 | 0.242 | 0.315 | 0.319 | 0.032 | 0.129 | 0.118 | 0.112 | 0.232 | 0.164 | 0.217 | 0.249 | 0.207 | 0.189 | 0.177 | 0.219 | 0.167 | 0.272 | 0.258 | 0.202 | 0.185 | 0.204 | 0.183 | 0.217 | 0.243 | 0.214 | 0.164 | 0.154 | 0.02 | 0.286 | 0.211 | 0.061 | 0.098 | 0.164 | 0.156 | 0.1 | 0.027 | 0.215 | 0.197 | 0.209 | 0.367 | 0.26 | 0.215 | 0.249 | 0.129 | 0.259 | 0.258 | 0.324 | 0.187 | 0.253 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.046 | 3.433 | 2.874 | 0.739 | 0.585 | 0.759 | 0.563 | 0.535 | 0.536 | 0.934 | 0.956 | 1.259 | 1.671 | 2.464 | 3.752 | 2.441 | 2.538 | 2.887 | 1.364 | 1.935 | 1.788 | 0.55 | 0.521 | 0.404 | 0.379 | 1.696 | 1.618 | 0.521 | 0.722 | 0.391 | 0.437 | 0.419 | 1.401 | 3.444 | 4.512 | 4.791 | -18.809 | 17.131 | 10.617 | 8.977 | 10.641 | 1.752 | 5.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 14.74 | 11.216 | 12.273 | 7.596 | 10.783 | 12.07 | 14.396 | 11.003 | 9.692 | 8.294 | 6.585 | 8.874 | 11.104 | 8.007 | 7.93 | 11.713 | 6.979 | 8.939 | 8.977 | 7.978 | 8.918 | 9.959 | 8.693 | 10.327 | 9.787 | 7.735 | 6.567 | 9.529 | 10.309 | 9.206 | 13.312 | 11.155 | 10.359 | 10.214 | 7.724 | 9.461 | 8.296 | 8.72 | 7.554 | 7.884 | 8.159 | 7.941 | 6.784 | 7.72 | 7.482 | 6.939 | 21.253 | 5.695 | 5.527 | 4.501 | 18.54 | 5.559 | 4.55 | 4.699 | 7.067 | 5.144 | 6.265 | 5.077 | 6.491 | 5.57 | 5.951 | -1.935 | 13.894 | 0 | 5.439 | 0 | 15.166 | 3.117 | 0 | 3.185 | 15.011 | 2.601 | 0 | 0 | 0 | 0 | 0 | 2.642 | 8.731 | 0 | 0 | 0 | 8.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 5.703 | -2.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.723 | 0 | 0 | 0 | -14.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.581 | -1.347 | 0 | 14.031 | 0 | 8.3 | 0 | -10.712 | 0.037 | 0 | 5.014 | -6.735 | 4.187 | 0 | 0 | 0 | 0 | 0 | 4.926 | -2.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 14.74 | 8.897 | 12.273 | 7.596 | 10.783 | 12.07 | 14.396 | 11.003 | 9.692 | 8.294 | 6.585 | 8.874 | 11.104 | 8.007 | 7.93 | 11.713 | 6.979 | 8.939 | 8.977 | 7.978 | 8.918 | 9.959 | 8.693 | 10.327 | 9.787 | 7.735 | 6.567 | 9.529 | 10.309 | 9.206 | 13.312 | 11.155 | 10.359 | 10.214 | 7.724 | 9.461 | 8.296 | 8.72 | 7.554 | 7.884 | 8.159 | 7.941 | 6.784 | 7.72 | 7.482 | 6.939 | 5.53 | 5.695 | 5.527 | 4.501 | 3.732 | 5.559 | 4.55 | 4.699 | 7.067 | 5.144 | 6.265 | 5.077 | 6.491 | 4.989 | 4.604 | -1.935 | 27.925 | 3.707 | 13.739 | 11.53 | 4.454 | 3.154 | 5.984 | 8.199 | 8.276 | 6.788 | 7.642 | 7.982 | 5.605 | 5.883 | 9.305 | 7.568 | 6.448 | 11.104 | 7.13 | 4.489 | -29.517 | 27.687 | 2.345 | 4.172 | -1.771 | 3.26 | 3.121 | 2.401 | 3.961 | 2.109 | 3.004 | 2.603 | 23.552 | 2.257 | 5.037 | 2.818 | 9.283 | 29.8 | 2.1 | 3.5 | 6.8 | 2 | 2.2 | 2.2 | 3.6 | 3.8 | 4.3 | 4.2 | 4 | 42.1 | 0.8 | 2.9 | -0.2 | 9.8 | 3.3 | 3.4 | 3 | 5.4 | 4.4 | 6.9 | 5.3 | 3.1 | 2.5 | 2.9 | 45.7 | 4.5 | 4 | 4.2 | 8.2 | 4.1 | 7.6 | 4.5 | 3.6 | 4.8 | 3.6 | 2.8 | 7.7 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1.18 | 1.512 | 1.458 | 1.657 | 1.376 | 4.945 | 7.857 | 21.122 | 18.387 | 21.476 | -0.382 | 0.247 | -0.278 | -0.161 | -0.674 | -0.406 | -0.649 | -0.527 | -1.022 | -1.096 | -1.187 | -1.124 | -0.613 | -0.346 | 8.476 | -0.056 | 6.786 | 7.389 | 6.55 | 5.204 | 5.486 | 4.813 | 3.984 | 3.59 | 4.037 | 6.283 | 5.358 | 5.243 | 5.054 | 6.239 | 3.833 | 4.868 | -0.165 | -0.829 | 6.426 | -0.113 | 32.96 | 0.736 | 1.605 | 0.944 | 20.971 | -8.26 | 2.27 | 5.118 | 206.655 | 6.917 | 5.82 | 3.429 | 11.967 | 2.731 | 1.237 | -5.202 | -18.062 | 4.948 | 10.127 | 0.037 | 8.252 | 5.407 | -59.933 | 0.013 | 13.447 | 6.223 | 1.428 | 0.549 | 4.504 | 5.254 | 0.63 | 4.664 | 4.614 | 7.035 | -0.709 | 7.678 | 33.414 | 0.069 | 3.809 | 4.932 | 6.749 | 0.022 | 6.146 | 5.611 | 0.062 | 0.067 | 5.439 | 4.461 | -17.007 | 5.072 | 6.324 | 5.893 | 6.138 | 5.4 | 6 | 6.1 | 6.5 | 5.8 | 5.1 | 5.2 | 5.9 | 5.8 | 5.1 | 4.4 | 5.4 | 5.4 | 4.5 | 5.5 | 5 | 7.1 | 6 | 5.7 | 3.9 | 4.2 | 3.3 | 2.8 | 2.5 | 2.5 | 2.8 | 3.2 | 3.5 | 3.4 | 3.7 | 3.7 | 3.8 | 7.3 | 5.3 | 4 | 4.3 | 5.1 | 5.1 | 3.7 | 4.3 | 4.9 | 0 | 0 | -91.3 | 0 | 0 | 0 | -74.7 | 0 | 0 | 0 | -75.3 | 0 | 0 | 0 | -90.8 | 0 |
Bedrijfskosten
| 14.74 | 8.897 | 20.53 | 43.862 | 13.414 | 17.015 | 22.253 | 32.125 | 28.079 | 29.77 | 22.822 | 29.326 | 25.988 | 18.336 | 19.482 | 19.376 | 12.913 | 12.919 | 13.238 | 14.157 | 14.877 | 16.207 | 18.279 | 25.65 | 22.015 | 18.051 | 15.916 | 19.805 | 18.223 | 16.345 | 20.384 | 16.518 | 14.864 | 14.208 | 12.14 | 17.44 | 15.272 | 14.484 | 13.33 | 14.514 | 12.429 | 13.228 | 13.176 | 17.303 | 18.42 | 19.247 | 19.681 | 23.562 | 17.749 | 14.422 | 16.332 | -0.949 | 12.659 | 9.817 | 213.722 | 12.061 | 12.085 | 8.506 | 18.458 | 24.797 | 8.217 | -7.137 | 9.863 | 8.655 | 23.866 | 11.567 | 12.706 | 8.561 | -53.949 | 8.212 | 21.723 | 13.011 | 9.07 | 8.531 | 10.109 | 11.137 | 9.935 | 12.232 | 11.062 | 18.139 | 6.421 | 12.167 | 3.897 | 27.756 | 6.154 | 9.104 | 4.978 | 3.282 | 9.267 | 8.012 | 4.023 | 2.176 | 8.443 | 7.064 | 6.545 | 7.329 | 11.361 | 8.711 | 15.421 | 35.2 | 8.1 | 9.6 | 13.3 | 7.8 | 7.3 | 7.4 | 9.5 | 9.6 | 9.4 | 8.6 | 9.4 | 47.5 | 5.3 | 8.4 | 4.8 | 16.9 | 9.3 | 9.1 | 6.9 | 9.6 | 7.7 | 9.7 | 7.8 | 5.6 | 5.3 | 6.1 | 49.2 | 7.9 | 7.7 | 7.9 | 12 | 11.4 | 12.9 | 8.5 | 7.9 | 9.9 | 8.7 | 6.5 | 12 | 9.4 | 0 | 0 | -91.3 | 0 | 0 | 0 | -74.7 | 0 | 0 | 0 | -75.3 | 0 | 0 | 0 | -90.8 | 0 |
Bedrijfsresultaat
| 30.355 | 2.216 | -42.397 | -12.641 | 4.811 | 19.325 | 4.118 | -21.825 | 10.654 | 14.758 | 21.821 | -8.572 | 26.462 | 38.449 | 25.338 | 31.329 | 9.874 | -14.96 | 7.605 | -5.113 | -43.477 | -16.124 | -24.455 | -30.376 | 3.756 | 11.949 | 23.855 | 20.942 | 3.975 | 15.871 | 21.522 | 38.24 | 41.61 | 15.573 | -2.046 | -21.197 | -17.29 | 4.922 | 2.413 | 6.271 | 5.032 | 7.911 | 0.7 | 1.741 | -32.622 | -2.213 | 6.185 | 8.726 | -2.481 | 25.436 | 31.63 | 43.489 | 53.791 | 68.735 | -133.302 | 41.501 | 24.592 | 15.654 | 19.885 | 29.305 | 8.94 | 16.129 | -21.292 | 1.846 | -12.944 | 9.268 | 5.295 | 9.256 | 26.657 | 7.557 | 10.393 | 0.455 | 8.631 | 2.487 | -7.279 | -9.336 | -6.455 | -3.275 | -4.04 | -11.234 | 3.65 | 6.857 | 4.148 | -17.366 | 3.492 | 2.674 | 0.732 | 3.132 | 4.721 | 1.171 | -1.561 | -2.138 | -0.714 | -1.819 | -57.187 | -2.43 | -15.529 | -4.369 | -7.16 | -33 | 1.9 | 0.8 | -6.1 | -0.5 | 0.8 | 1.4 | -3.8 | 1.6 | 2.5 | -1.2 | -2.5 | -39.8 | 2.1 | 0.9 | 101.5 | -105.5 | -2.4 | -3.6 | -6.4 | 0.5 | 0.3 | -8.1 | -6 | -2.4 | -1.7 | -4 | -48.7 | -2.3 | -2.4 | -1.8 | -2.2 | -3.9 | -5.9 | -2.2 | -4.1 | 0.2 | -0.1 | 3.6 | -7.4 | -3 | 25.9 | 24.2 | -67.8 | 29.8 | 27.2 | 21.9 | -51.5 | 30.1 | 18.5 | 15.3 | -66.2 | 16 | 15.2 | 20.5 | -76.4 | 21.6 |
Bedrijfsresultaat ratio
| 0.124 | 0.012 | -0.264 | -0.069 | 0.027 | 0.097 | 0.021 | -0.149 | 0.056 | 0.079 | 0.118 | -0.044 | 0.121 | 0.182 | 0.134 | 0.157 | 0.059 | -0.109 | 0.034 | -0.032 | -0.324 | -0.106 | -0.179 | -0.211 | 0.026 | 0.086 | 0.149 | 0.149 | 0.03 | 0.111 | 0.131 | 0.213 | 0.243 | 0.119 | -0.018 | -0.202 | -0.166 | 0.041 | 0.02 | 0.046 | 0.043 | 0.063 | 0.006 | 0.016 | -0.382 | -0.029 | 0.076 | 0.107 | -0.037 | 0.279 | 0.307 | 0.361 | 0.456 | 0.504 | -0.991 | 0.358 | 0.277 | 0.196 | 0.226 | 0.308 | 0.12 | 0.295 | -0.774 | 0.029 | -0.202 | 0.202 | 0.088 | 0.188 | 0.444 | 0.142 | 0.148 | 0.009 | 0.152 | 0.063 | -0.242 | -0.307 | -0.256 | -0.134 | -0.141 | -0.333 | 0.115 | 0.187 | 0.131 | -0.618 | 0.116 | 0.101 | 0.028 | 0.113 | 0.165 | 0.05 | -0.072 | -0.095 | -0.029 | -0.111 | 1.341 | -0.064 | -0.372 | -0.112 | -0.19 | -0.862 | 0.041 | 0.019 | -0.175 | -0.013 | 0.018 | 0.035 | -0.111 | 0.039 | 0.054 | -0.028 | -0.067 | -1.056 | 0.052 | 0.021 | 2.766 | -2.561 | -0.057 | -0.101 | -0.257 | 0.014 | 0.008 | -0.308 | -0.328 | -0.123 | -0.074 | -0.191 | -2.632 | -0.088 | -0.089 | -0.062 | -0.082 | -0.135 | -0.182 | -0.087 | -0.139 | 0.005 | -0.003 | 0.115 | -0.301 | -0.119 | 1 | 1 | -2.885 | 1 | 1 | 1 | -2.22 | 1 | 1 | 1 | -7.275 | 1 | 1 | 1 | -5.306 | 1 |
Totaal overige inkomsten en kosten netto
| 6.595 | -6.154 | -22.819 | -2.82 | -24.466 | -19.256 | -12.494 | -11.228 | -23.923 | -4.974 | -33.728 | -0.945 | -27.058 | -12.127 | -16.899 | -8.072 | -22.739 | -0.389 | -9.478 | -10.076 | -11.256 | -9.321 | 1.559 | 3.357 | 9.485 | -1.933 | -11.721 | -19.004 | -10.681 | -12.611 | 6.903 | -1.496 | -2.719 | -9.955 | 3.241 | 11.128 | -14.485 | 14.756 | 10.24 | 2.82 | -18.858 | 13.17 | -5.153 | -7.035 | -12.575 | 12.842 | -11.914 | -14.027 | -2.529 | -13.575 | -2.919 | 34.861 | -0.782 | -2.444 | -3.835 | -14.157 | -2.128 | -2.788 | 6.238 | 0.014 | -3.482 | -0.876 | 1.71 | -0.39 | 6.437 | -1.904 | 31.735 | -6.308 | -33.805 | -1.14 | -2.996 | -1.781 | 4.414 | 34.752 | -0.202 | -1.66 | -0.492 | -1.36 | 0.668 | -1.29 | 0.783 | -2.766 | -31.127 | -0.989 | -0.752 | -0.632 | -7.74 | -0.933 | 0.237 | -0.364 | 1.002 | -1.126 | -0.435 | -0.413 | -61.513 | -0.531 | -19.061 | -1.184 | 3.732 | -8.6 | -0.3 | 0.1 | 0.7 | 0.3 | 2.5 | 2.1 | -0.2 | 0.4 | 1.8 | 1.2 | 3.5 | 3.2 | 0.8 | 0.7 | 94.1 | -191.7 | 4.8 | 1.4 | -18.3 | 0.8 | 2 | 3.6 | 2.7 | 2.3 | 0.3 | 0.1 | -1 | 0.1 | 2.3 | 9.1 | 0.6 | 0.3 | 0.5 | 0.5 | 1.6 | 2.7 | 1.2 | 2.6 | -9.5 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 36.95 | -3.938 | -48.617 | -23.915 | -10.532 | 0.069 | -8.376 | -33.053 | -13.269 | 9.784 | -13.77 | -5.512 | -4.057 | 23.605 | -0.267 | 15.261 | -13.402 | -18.247 | -12.068 | -21.13 | -57.711 | -32.749 | -28.91 | -25.863 | 12.501 | 9.008 | 10.507 | -3.989 | -7.921 | -2.237 | 25.087 | 35.242 | 35.612 | 1.036 | -2.46 | -15.39 | -26.799 | 13.991 | 12.727 | 3.856 | -19.424 | 15.424 | -10.781 | -11 | -31.653 | 18.509 | 1.6 | -0.871 | 3.217 | 19.887 | 30.084 | 83.246 | 52.959 | 66.853 | -143.374 | 27.871 | 25.339 | 15.615 | 23.361 | 26.544 | 2.844 | 7.397 | -28.291 | -4.515 | -10.05 | 11.616 | 1.438 | 11.303 | 22.394 | 8.932 | 11.576 | 1.383 | 9.473 | 39.389 | -7.224 | -8.527 | -6.072 | -2.878 | -3.372 | -10.868 | 3.85 | 7.046 | 1.466 | -17.154 | 3.397 | 6.422 | -0.323 | 2.129 | 5.17 | 0.97 | -2.647 | -2.037 | -1.45 | -3.61 | -58.006 | -3.569 | -16.662 | -6.597 | -7.29 | -33.9 | 2.4 | 0.9 | -6.1 | -0.2 | 2.6 | 2.9 | -4.5 | 1.5 | 3.7 | 0.6 | 0.7 | -36.7 | 2.9 | 1.6 | 1.2 | -102.6 | 2.3 | -2.4 | -20.7 | 0.6 | 1.7 | -5.6 | -3.3 | -1.2 | -1.9 | -4.7 | -51.3 | -3 | -1.3 | 6.1 | -2.9 | -5.2 | -7.2 | -3.1 | -3.8 | 1.3 | -0.4 | 5.2 | -16.9 | -2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.15 | -0.021 | -0.303 | -0.131 | -0.059 | 0 | -0.043 | -0.226 | -0.069 | 0.052 | -0.074 | -0.028 | -0.019 | 0.112 | -0.001 | 0.076 | -0.081 | -0.133 | -0.054 | -0.131 | -0.43 | -0.215 | -0.212 | -0.18 | 0.085 | 0.064 | 0.066 | -0.028 | -0.059 | -0.016 | 0.153 | 0.196 | 0.208 | 0.008 | -0.021 | -0.147 | -0.257 | 0.117 | 0.104 | 0.028 | -0.165 | 0.123 | -0.094 | -0.103 | -0.371 | 0.242 | 0.02 | -0.011 | 0.048 | 0.218 | 0.292 | 0.691 | 0.449 | 0.49 | -1.066 | 0.241 | 0.286 | 0.195 | 0.265 | 0.279 | 0.038 | 0.135 | -1.028 | -0.07 | -0.157 | 0.253 | 0.024 | 0.23 | 0.373 | 0.168 | 0.165 | 0.027 | 0.166 | 0.99 | -0.24 | -0.28 | -0.24 | -0.118 | -0.117 | -0.322 | 0.121 | 0.192 | 0.046 | -0.611 | 0.112 | 0.243 | -0.012 | 0.077 | 0.18 | 0.041 | -0.122 | -0.091 | -0.059 | -0.22 | 1.36 | -0.094 | -0.4 | -0.17 | -0.194 | -0.885 | 0.052 | 0.022 | -0.175 | -0.005 | 0.057 | 0.072 | -0.132 | 0.036 | 0.08 | 0.014 | 0.019 | -0.973 | 0.072 | 0.037 | 0.033 | -2.49 | 0.055 | -0.067 | -0.831 | 0.017 | 0.045 | -0.213 | -0.18 | -0.062 | -0.082 | -0.225 | -2.773 | -0.115 | -0.048 | 0.209 | -0.109 | -0.181 | -0.222 | -0.123 | -0.129 | 0.033 | -0.012 | 0.167 | -0.687 | -0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 9.08 | 1.815 | -5.682 | -1.5 | 5.162 | 3.242 | -3.924 | -9.527 | 0.254 | 5.631 | -25.645 | -4.533 | -4.842 | 4.634 | -1.062 | 1.633 | 0.626 | -1.062 | -4.092 | -1.614 | -11.179 | -7.216 | -5.217 | -2.679 | 0.427 | 0.768 | 38.256 | -5.401 | 16.095 | -29.071 | 4.825 | 9.453 | 11.496 | 1.654 | 60.503 | -5.5 | -0.132 | 1.439 | -4.178 | 0.18 | -5.025 | 3.783 | -7.873 | -2.542 | -6.795 | 7.415 | 0.857 | 0.014 | 0.693 | 7.315 | 11.515 | 27.325 | 19.642 | 23.496 | -133.638 | 8.08 | 8.255 | -6.229 | -8.708 | 0.598 | 0.345 | 0.084 | 8.371 | -0.749 | 0.259 | -3.866 | -6.794 | -1.182 | -1.943 | 0.789 | -8.936 | 0.382 | 0.258 | 0.995 | -0.659 | 0.068 | 0.173 | 0.418 | 0.398 | 0.424 | 1.102 | 0.866 | -0.705 | 0.306 | 0.857 | 0.759 | -3.086 | 0.056 | 0.112 | 0.794 | 5.943 | 5.717 | 1.003 | -11.354 | -0.165 | 0.053 | 0.049 | 0.076 | -0.485 | 0.1 | 0.1 | 0.1 | -0.6 | 0.2 | -0.4 | 0.1 | 0.5 | 0.6 | 0.6 | 0.1 | 0.6 | 0.1 | -0.7 | -0.6 | 2.9 | 0.1 | 0.1 | 0.1 | -0.2 | -0.2 | 0.2 | 0.1 | -2.2 | -0.1 | 0.1 | 0.1 | -0.9 | 0.4 | -0.1 | 0.3 | -1.1 | -0.5 | -0.7 | -0.4 | -1.8 | 0.8 | -2.4 | 0.6 | -3.7 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 27.87 | -5.753 | -43.073 | -22.415 | -15.694 | -3.173 | -4.452 | -23.526 | -13.523 | 4.153 | 11.875 | -0.979 | 0.785 | 18.971 | 0.795 | 13.628 | -14.028 | -17.185 | -7.976 | -19.516 | -46.532 | -25.533 | -23.693 | -23.184 | 12.074 | 8.24 | -27.749 | 1.412 | -24.016 | 26.834 | 20.262 | 25.789 | 24.116 | -0.618 | -62.963 | -9.89 | -26.667 | 12.552 | 16.905 | 3.676 | -14.399 | 11.641 | -2.908 | -8.458 | -24.858 | 11.094 | 0.743 | -0.885 | 2.524 | 12.572 | 18.569 | 55.921 | 33.317 | 43.357 | -9.736 | 19.791 | 17.084 | 21.844 | 32.069 | 25.946 | 2.499 | 7.313 | -25.215 | -3.756 | -40.979 | 15.482 | 8.232 | 12.485 | 24.337 | 8.143 | 20.512 | 1.001 | 9.215 | 38.394 | -7.224 | -8.595 | -6.245 | -3.296 | -3.77 | -11.292 | 2.748 | 6.18 | 2.171 | -17.46 | 2.54 | 6.735 | 1.865 | 1.533 | 4.755 | 0.486 | -3.184 | -2.456 | -1.717 | 9.535 | -56.312 | -3.622 | -16.711 | -7.32 | -6.79 | -34 | 2.3 | -1.5 | -5.5 | -0.6 | 3 | 2.8 | -5 | 0.9 | 3.1 | 0.5 | 0.1 | -36.8 | 2.8 | 1.5 | 1.2 | -102.7 | 2.2 | -2.5 | -20.5 | 0.8 | 0.7 | -5.7 | -3.8 | -1.1 | -2 | -4.8 | -50.5 | -3.4 | -1.2 | 5.8 | -1.8 | -4.7 | -6.5 | -2.7 | -2 | 0.5 | 2 | 4.6 | -13.2 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.113 | -0.03 | -0.268 | -0.123 | -0.088 | -0.016 | -0.023 | -0.161 | -0.071 | 0.022 | 0.064 | -0.005 | 0.004 | 0.09 | 0.004 | 0.068 | -0.084 | -0.126 | -0.035 | -0.121 | -0.347 | -0.167 | -0.174 | -0.161 | 0.082 | 0.059 | -0.173 | 0.01 | -0.179 | 0.188 | 0.123 | 0.144 | 0.141 | -0.005 | -0.546 | -0.094 | -0.256 | 0.105 | 0.139 | 0.027 | -0.123 | 0.093 | -0.025 | -0.079 | -0.291 | 0.145 | 0.009 | -0.011 | 0.038 | 0.138 | 0.181 | 0.464 | 0.283 | 0.318 | -0.072 | 0.171 | 0.193 | 0.273 | 0.364 | 0.273 | 0.033 | 0.134 | -0.917 | -0.058 | -0.64 | 0.337 | 0.137 | 0.254 | 0.405 | 0.153 | 0.292 | 0.02 | 0.162 | 0.965 | -0.24 | -0.282 | -0.247 | -0.135 | -0.131 | -0.335 | 0.087 | 0.169 | 0.069 | -0.622 | 0.084 | 0.255 | 0.072 | 0.055 | 0.166 | 0.021 | -0.146 | -0.109 | -0.07 | 0.581 | 1.321 | -0.096 | -0.401 | -0.188 | -0.181 | -0.888 | 0.05 | -0.036 | -0.158 | -0.016 | 0.066 | 0.07 | -0.146 | 0.022 | 0.067 | 0.012 | 0.003 | -0.976 | 0.069 | 0.035 | 0.033 | -2.493 | 0.052 | -0.07 | -0.823 | 0.023 | 0.018 | -0.217 | -0.208 | -0.056 | -0.087 | -0.23 | -2.73 | -0.13 | -0.045 | 0.199 | -0.067 | -0.163 | -0.2 | -0.107 | -0.068 | 0.013 | 0.06 | 0.147 | -0.537 | -0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.045 | -0.009 | -0.071 | -0.037 | -0.026 | -0.005 | -0.008 | -0.042 | -0.025 | 0.008 | 0 | -0.002 | 0.01 | 0.04 | 0.001 | 0.03 | -0.027 | -0.033 | -0.016 | -0.04 | -0.1 | -0.053 | -0.049 | -0.051 | 0.03 | 0.02 | -0.07 | 0 | -0.063 | 0.07 | 0.05 | 0.07 | 0.06 | -0.002 | -0.17 | -0.026 | -0.072 | 0.03 | 0.046 | 0.01 | -0.042 | 0.03 | -0.009 | -0.025 | -0.082 | 0.04 | 0.003 | -0.003 | 0.01 | 0.04 | 0.07 | 0.2 | 0.12 | 0.16 | -0.035 | 0.06 | 0.06 | 0.08 | 0.13 | 0.1 | 0.011 | 0.02 | -0.13 | -0.028 | -0.32 | 0.1 | 0.067 | 0.1 | 0.2 | 0.07 | 0.17 | 0.01 | 0.08 | 0.32 | -0.061 | -0.073 | -0.053 | -0.028 | -0.032 | -0.096 | 0.02 | -0.04 | 0.019 | -0.16 | 0.02 | 0.06 | 0.017 | -0.2 | 0.04 | -0.02 | -0.044 | -0.035 | -0.026 | 0.11 | -0.84 | -0.054 | -0.25 | -0.11 | -0.1 | -0.51 | 0.01 | -0.026 | -0.094 | -0.012 | 0.02 | 0.02 | -0.12 | -0.02 | 0.02 | -0.03 | 0.002 | -0.72 | 0.02 | -0.01 | 0.024 | -2.13 | 0.01 | -0.05 | -0.41 | -0.03 | -0.03 | -0.14 | -0.11 | -0.031 | -0.06 | -0.15 | -1.63 | -0.11 | -0.04 | 0.19 | -0.06 | -0.15 | -0.22 | -0.1 | -0.08 | 0.02 | 0.07 | 0.17 | -0.49 | -0.13 | -0.12 | -0.09 | 0 | 0.12 | 0.12 | 0.18 | 0 | 0.35 | -0.01 | -0.13 | 0 | -0.07 | -0.11 | -0.07 | 0 | 0.03 |
Verwaterde WPA
| 0.045 | -0.009 | -0.071 | -0.037 | -0.026 | -0.005 | -0.008 | -0.042 | -0.025 | 0.008 | 0 | -0.002 | 0.01 | 0.04 | 0.001 | 0.03 | -0.027 | -0.033 | -0.016 | -0.04 | -0.096 | -0.053 | -0.049 | -0.051 | 0.03 | 0.02 | -0.07 | 0 | -0.061 | 0.07 | 0.05 | 0.07 | 0.06 | -0.002 | -0.17 | -0.026 | -0.072 | 0.03 | 0.046 | 0.01 | -0.042 | 0.03 | -0.009 | -0.025 | -0.082 | 0.04 | 0.003 | -0.003 | 0.01 | 0.04 | 0.06 | 0.19 | 0.11 | 0.15 | -0.035 | 0.06 | 0.05 | 0.07 | 0.13 | 0.09 | 0.011 | 0.02 | -0.13 | -0.028 | -0.32 | 0.1 | 0.067 | 0.1 | 0.2 | 0.066 | 0.17 | 0.01 | 0.076 | 0.32 | -0.061 | -0.073 | -0.053 | -0.028 | -0.032 | -0.096 | 0.02 | -0.04 | 0.019 | -0.16 | 0.017 | 0.055 | 0.017 | -0.2 | 0.04 | -0.02 | -0.043 | -0.035 | -0.026 | 0.11 | -0.84 | -0.054 | -0.25 | -0.11 | -0.1 | -0.51 | 0.01 | -0.026 | -0.094 | -0.012 | 0.02 | 0.02 | -0.12 | -0.02 | 0.02 | -0.03 | 0.002 | -0.72 | 0.02 | -0.01 | 0.024 | -2.13 | 0.01 | -0.05 | -0.41 | -0.03 | -0.03 | -0.14 | -0.11 | -0.031 | -0.06 | -0.15 | -1.63 | -0.11 | -0.04 | 0.19 | -0.057 | -0.15 | -0.22 | -0.1 | -0.08 | 0.02 | 0.07 | 0.17 | -0.49 | -0.13 | -0.12 | -0.09 | 0 | 0.12 | 0.12 | 0.18 | 0 | 0.35 | -0.01 | -0.13 | 0 | -0.07 | -0.11 | -0.07 | 0 | 0.03 |
EBITDA
| 85.271 | 54.428 | 39.76 | 28.367 | 60.339 | 59.217 | 42.522 | 11.262 | 48.854 | 52.62 | 62.888 | 53.088 | 81.569 | 95.861 | 63.723 | 76.432 | 63.072 | 39.556 | 11.058 | 51.846 | 14.247 | 26.38 | -20.157 | 26.542 | 46.457 | 50.169 | 31.817 | 55.099 | 40.621 | 48.486 | 23.325 | 69.244 | 74.516 | 42.855 | 31.448 | 8.608 | 21.67 | 30.95 | 40.012 | 34.612 | 34.387 | 35.148 | 1.39 | 22.999 | 7.499 | 20.969 | 28.449 | 26.99 | 6.251 | 45.198 | 33.494 | 60.182 | 55.237 | 82.101 | -123.615 | 57.546 | 43.066 | 35.188 | 35.343 | 45.51 | 6.058 | 28.172 | 8.827 | 10.311 | -8.424 | 18.177 | -21.253 | 19.292 | 109.944 | 17.366 | 17.683 | 7.626 | 7.369 | -23.094 | -3.932 | -6.215 | 1.933 | 2.391 | -2.568 | -4.989 | 15.365 | 16.869 | 45.02 | -5.986 | 11.221 | 8.318 | 18.404 | 15.876 | 10.63 | 7.255 | 7.362 | 9.621 | 5.161 | 3.055 | 58.659 | 3.173 | 18.928 | 2.708 | -4.277 | -14.8 | 8.2 | 6.8 | -0.3 | 5 | 3.5 | 4.5 | 2.3 | 7 | 5.9 | 3.2 | -0.6 | -37.6 | 5.9 | 5.7 | -85 | 190.7 | -1.2 | 0.7 | 15.8 | 4 | 2.1 | -8.9 | -6.2 | -2.2 | 0.9 | -0.9 | -44.2 | 1 | -1 | -7.2 | 1 | 3.1 | 1.5 | 1.3 | -1.4 | 2.7 | 3.9 | 4.7 | -3.1 | 1.1 | 25.9 | 24.2 | -67.8 | 29.8 | 27.2 | 21.9 | -51.5 | 30.1 | 18.5 | 15.3 | -66.2 | 16 | 15.2 | 20.5 | -76.4 | 21.6 |
EBITDA ratio
| 0.347 | 0.287 | 0.247 | 0.156 | 0.339 | 0.297 | 0.218 | 0.077 | 0.255 | 0.282 | 0.34 | 0.274 | 0.374 | 0.455 | 0.337 | 0.383 | 0.379 | 0.289 | 0.049 | 0.321 | 0.106 | 0.173 | -0.148 | 0.185 | 0.315 | 0.359 | 0.199 | 0.391 | 0.303 | 0.34 | 0.142 | 0.386 | 0.435 | 0.327 | 0.273 | 0.082 | 0.208 | 0.26 | 0.328 | 0.255 | 0.293 | 0.279 | 0.012 | 0.216 | 0.088 | 0.274 | 0.351 | 0.33 | 0.093 | 0.496 | 0.326 | 0.499 | 0.469 | 0.602 | -0.919 | 0.497 | 0.486 | 0.441 | 0.401 | 0.478 | 0.081 | 0.515 | 0.321 | 0.16 | -0.132 | 0.395 | -0.353 | 0.392 | 1.829 | 0.327 | 0.252 | 0.151 | 0.129 | -0.58 | -0.131 | -0.204 | 0.077 | 0.098 | -0.089 | -0.148 | 0.485 | 0.46 | 1.423 | -0.213 | 0.372 | 0.315 | 0.712 | 0.571 | 0.371 | 0.31 | 0.338 | 0.428 | 0.21 | 0.186 | -1.376 | 0.084 | 0.454 | 0.07 | -0.114 | -0.386 | 0.178 | 0.163 | -0.009 | 0.13 | 0.077 | 0.112 | 0.067 | 0.17 | 0.128 | 0.075 | -0.016 | -0.997 | 0.146 | 0.133 | -2.316 | 4.629 | -0.028 | 0.02 | 0.635 | 0.113 | 0.055 | -0.338 | -0.339 | -0.113 | 0.039 | -0.043 | -2.389 | 0.038 | -0.037 | -0.247 | 0.037 | 0.108 | 0.046 | 0.051 | -0.047 | 0.069 | 0.117 | 0.151 | -0.126 | 0.043 | 1 | 1 | -2.885 | 1 | 1 | 1 | -2.22 | 1 | 1 | 1 | -7.275 | 1 | 1 | 1 | -5.306 | 1 |