Highwoods Properties, Inc.
NYSE:HIW
33.04 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 15.469 | 63.491 | 26.685 | 39.335 | 23.171 | 43.87 | 44.954 | 29.143 | 40.11 | 52.602 | 42.103 | 129.024 | 75.587 | 61.844 | 56.855 | 85.287 | 42.331 | 38.956 | 191.34 | 62.346 | 29.557 | 41.394 | 8.386 | 55.377 | 35.009 | 52.998 | 34.246 | 59.075 | 59.549 | 39.554 | 33.485 | 27.036 | 33.84 | 33.528 | 446.735 | 21.917 | 31.617 | 26.891 | 20.835 | 23.585 | 54.299 | 24.512 | 13.576 | 31.69 | 56.068 | 29.579 | 13.76 | 15.609 | 35.796 | 14.498 | 18.332 | 12.85 | 8.244 | 14.434 | 12.443 | 11.399 | 8.773 | 40.049 | 12.082 | -1.153 | 12.573 | 37.074 | 13.2 | -13.345 | 14.711 | 14.983 | 15.643 | 15.458 | 13.44 | 9.289 | 52.558 | 24.91 | 8.909 | 6.273 | 14.146 | 6.999 | 22.871 | 11.434 | 21.154 | 7.157 | 19.955 | 8.51 | 1.662 | 4.976 | 6.127 | 3.631 | 9.076 | 0.849 | 14.313 | 28.475 | 27.035 | 22.88 | 33.989 | 36.282 | 38.774 | 47.632 | 41.192 | 19.404 | 34.681 | 34.662 | 38 | 36.4 | 35 | 32.687 | 34.3 | 31 | 28.4 | 31.499 | 18.1 | 17.3 | 16.4 | 15.732 | 12.4 | 8.4 | 7.4 | 7.8 | 6.6 | 5.5 | 4.1 | 3.7 |
Afschrijvingen & Amortisatie
| 79.116 | 75.089 | 75.166 | 79.418 | 74.983 | 75.221 | 70.924 | 75.444 | 72.881 | 69.663 | 69.58 | 69.699 | 66.216 | 61.214 | 60.223 | 60.001 | 59.714 | 58.832 | 60.501 | 64.288 | 60.179 | 58.639 | 70.893 | 57.577 | 57.133 | 56.243 | 57.059 | 58.392 | 56.652 | 55.481 | 56.135 | 58.009 | 52.503 | 54.03 | 53.602 | 59.629 | 54.857 | 51.316 | 50.241 | 49.321 | 48.302 | 50.595 | 48.247 | 49.241 | 49.245 | 42.413 | 42.156 | 40.918 | 38.651 | 40.598 | 38.515 | 39.552 | 36.32 | 33.462 | 33.812 | 35.43 | 34.281 | 33.535 | 32.912 | 11.779 | 34.55 | 34.996 | 35.494 | 9.427 | 34.513 | 41.001 | 27.358 | 16.589 | 32.664 | 30.547 | 29.746 | 16.12 | 29.277 | 29.628 | 28.75 | 13.515 | 29.942 | 32.136 | 35.258 | 8.68 | 33.762 | 36.189 | 37.206 | 14.762 | 31.394 | 32.034 | 33.666 | 11.713 | 33.124 | 31.601 | 31.98 | 33.863 | 30.102 | 30.071 | 30.072 | 34.312 | 30.287 | 29.589 | 28.328 | 33.17 | 26.1 | 27.7 | 28.2 | 32.303 | 24.5 | 20.3 | 17.2 | 17.289 | 11.5 | 11.1 | 9.9 | 9.406 | 5.9 | 4.6 | 4.1 | 3.9 | 3.4 | 3.1 | 2.3 | 1.7 |
Uitgestelde Inkomstenbelasting
| 4.833 | 0 | -4.833 | -27.028 | -0.309 | -19.865 | 0 | 0 | 0 | 0 | 0 | -93.246 | -38.552 | -22.828 | -18.744 | -51.763 | -4.443 | 1.506 | -152.512 | -28.729 | -5.132 | -6.408 | 6.063 | -21.066 | -0.394 | -17.243 | 7.696 | -27.27 | -21.007 | -0.759 | 4.011 | -0.066 | -2.483 | -5.476 | -417.589 | 0.418 | -9.677 | -0.234 | -0.241 | -0.862 | -34.126 | -4.519 | 2.486 | -13.239 | -32.984 | -10.537 | 1.971 | -3.625 | -20.743 | 1.269 | -2.132 | 2.243 | -0.374 | 1.372 | 1.221 | 2.78 | 2.282 | -21.307 | 0.838 | -6.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.238 | 0 | 0 | -0.101 | 0 | 0 | 0 | -2.407 | 0 | 0 | 0 | -1.001 | -20.514 | 0 | 0 | 0.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.043 | 1.125 | 4.833 | 0.83 | 0.833 | 0.796 | 4.525 | 0.709 | 0.707 | 0.845 | 5.291 | 1.895 | 1.896 | 1.873 | 2.982 | 1.23 | 1.242 | 1.242 | 2.496 | 1 | 0.668 | 0.94 | 4.572 | 0.857 | 1.141 | 1.173 | 4.295 | 0.928 | 0.927 | 1.054 | 3.783 | 0.839 | 0.862 | 0.994 | 3.556 | 0.888 | 0.929 | 1.201 | 3.866 | 0.76 | 0.798 | 1.119 | 4.262 | 1.003 | 1.159 | 1.297 | 3.44 | 1.149 | 2.005 | 2.037 | 2.422 | 1.323 | 1.318 | 1.427 | 2.026 | 1.512 | 1.563 | 1.442 | 2.055 | 6.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.73 | 0 | 0 | 0.845 | 0 | 0 | 0 | 0.613 | 0 | 0 | 0 | 1.856 | 21.39 | 0 | 0 | 0.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.912 | 22.341 | -28.027 | 7.099 | 3.072 | 13.176 | -43.274 | -4.107 | 11.136 | 16.833 | -40.336 | -3.476 | 5.273 | 11.125 | -19.512 | -13.218 | -4.767 | 14.903 | -39.373 | -20.538 | 26.588 | 14.923 | -28.237 | -28.069 | 15.127 | 11.273 | -25.659 | -9.69 | 1.013 | 7.03 | -29.173 | -13.062 | 9.225 | 5.91 | -38.958 | -4.418 | 8.638 | 9.096 | -42.282 | 9.686 | -1.273 | 11.261 | -36.694 | 1.745 | 3.801 | 11.393 | -20.052 | -2.066 | -10.593 | 13.126 | -34.753 | 3.44 | 3.116 | 8.587 | -20.944 | -3.843 | -4.314 | 7.88 | -9.52 | -11.232 | 2.343 | 9.104 | -3.588 | -14.8 | -0.393 | 17.576 | -26.605 | 0.177 | 3.164 | 10.745 | -14.371 | -5.568 | -1.691 | -4.692 | 0.045 | -5.764 | 1.079 | 6.117 | -15.161 | -0.107 | 0.554 | -6.137 | -0.258 | -17.846 | 12.283 | -8.164 | -6.134 | -19.19 | 22.932 | 2.411 | -16.635 | 13.977 | -3.1 | -13.88 | -0.446 | -14.771 | 3.37 | 6.125 | -9.507 | 9.6 | -24.9 | 10.1 | 57.2 | -7.9 | -37.1 | -1.9 | -20.4 | -125.8 | -16.6 | 0.3 | -83 | 3.9 | -8.2 | -29.5 | 1.2 | 0.8 | 6 | -1.2 | -2.6 | 1 |
Vorderingen
| 0.206 | 0.09 | -6.869 | -6.043 | -5.723 | -6.211 | -7.08 | -8.364 | -15.201 | -8.549 | -8.262 | -8.375 | -7.037 | -3.357 | 2.413 | -5.746 | -7.84 | -12.489 | -10.064 | -8.533 | -4.786 | -10.294 | -9.486 | -8.277 | -4.929 | -4.907 | -3.331 | -13.651 | -12.687 | -8.607 | -2.263 | -6.711 | -0.352 | -7.758 | -6.023 | -6.102 | -5.545 | -7.269 | -2.425 | -6.835 | -9.09 | -3.13 | -5.744 | -6.297 | -7.162 | 1.553 | -7.267 | -20.097 | -1.988 | 4.828 | 2.47 | -5.005 | -1.672 | -0.828 | -0.993 | 1.399 | -3.259 | 2.498 | -3.928 | -1.389 | -1.988 | -0.803 | 4.516 | -1.129 | -4.029 | 6.262 | -2.98 | -1.325 | -3.201 | -2.157 | -2.406 | 2.805 | 0 | 0 | 0 | 0 | 0 | 6.117 | -15.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.351 | 22.932 | 2.411 | -16.635 | 3.639 | -3.1 | -13.88 | -0.446 | -12.65 | 0 | 0 | -9.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.4 | 3 | -0.6 | -1.3 | 0.5 |
Voorraden
| -19.042 | 0 | 19.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.1 | 2,349.954 | -205.882 | -166.902 | -268.293 | 2,219.949 | 2,168.603 | -202.194 | -48.367 | -214.434 | 1,994.698 | -102.954 | -68.999 | -61.045 | -68.123 | -156.404 | -115.349 | -70.385 | -74.454 | -76.8 | -6.397 | -14.823 | -263.758 | -287.837 | -216.022 | -7.4 | -32.181 | -63.436 | -26.724 | -9.929 | -31.742 | -40.85 | -20.933 | -62.956 | -56.323 | -76.586 | -34.963 | 0 | 0 | 1,859.46 | 1,814.334 | 0 | 0 | 1,499.713 | 1,427.396 | 0 | 0 | 1,439.728 | 1,398.384 | 0 | 0 | 1,706.949 | 1,576.887 | 0 | 206.773 | 0 | 0 | 0 | 0 | 0 | -25.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -4.995 | 24.973 | -19.042 | 7.507 | 4.668 | 25.05 | -33.354 | 0.422 | 21.953 | 27.387 | -27.545 | 2.114 | 7.878 | 14.58 | -16.381 | -10.791 | -1.563 | 26.967 | -20.564 | -13.157 | 27.611 | 21.569 | -11.798 | -22.496 | 16.311 | 13.72 | -14.636 | -1.212 | 9.51 | 11.133 | -20.951 | -4.171 | 6.523 | 12.388 | -26.358 | -3.057 | 13.293 | 13.961 | -33.088 | 14.209 | 5.782 | 14.093 | -25.69 | 5.17 | 10.867 | 9.591 | -10.252 | -18.37 | 0 | 0 | -27.344 | 16.701 | 0 | 0 | -15.291 | 5.012 | 0 | 0 | -3.676 | 2.957 | 0 | 0 | -6.731 | -10.593 | 0 | 18.187 | -23.625 | 1.502 | 6.212 | 13.055 | -11.965 | -3.389 | 0.196 | 0.572 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 3.877 | -2.722 | -2.116 | 5.635 | 4.127 | -5.663 | -2.84 | 3.835 | 4.384 | -2.005 | -4.529 | -19.315 | -2,345.522 | 205.784 | 161.358 | 271.612 | -2,215.313 | -2,168.178 | 193.449 | 49.519 | 218.197 | -1,991.05 | 96.001 | 71.703 | 64.79 | 70.583 | 148.712 | 120.522 | 74.575 | 78.958 | 70.841 | 4.217 | 17.877 | 265.038 | 281.26 | 220.763 | 8.29 | 34.585 | 56.667 | 29.036 | 11.964 | 32.04 | 35.59 | 23.805 | 63.052 | 56.572 | 74.053 | 71.364 | -8.605 | 8.298 | -1,869.339 | -1,822.59 | 4.788 | 9.415 | -1,504.373 | -1,437.65 | -1.055 | 5.382 | -1,441.644 | -1,411.184 | 4.331 | 9.907 | -1,708.322 | -1,579.965 | 3.636 | -213.646 | 26.605 | -0.177 | -3.011 | -10.898 | 14.371 | 20.036 | -1.887 | -5.264 | -0.083 | -5.764 | 1.079 | -6.117 | 15.161 | -0.107 | 0.554 | -6.137 | -0.258 | -17.846 | 12.283 | -8.164 | -6.134 | -12.839 | -22.932 | -2.411 | 16.635 | 10.338 | 3.1 | 13.88 | 0.446 | -2.121 | 3.37 | 6.125 | 9.507 | 9.6 | -24.9 | 10.1 | 57.2 | -7.9 | -37.1 | -1.9 | -20.4 | -125.8 | -16.6 | 0.3 | -83 | 3.9 | -8.2 | -29.5 | 1.2 | 5.2 | 3 | -0.6 | -1.3 | 0.5 |
Overige Niet-Contante Posten
| 2.777 | 98.517 | 175.792 | 3.137 | 1.301 | 2.253 | -11.46 | 0.711 | -6.853 | -12.123 | -2.56 | 1.444 | 1.383 | 1.207 | 1.176 | 1.164 | 1.167 | 1.162 | 1.162 | 1.169 | 1.112 | 1.088 | 1.036 | 0.994 | 0.984 | 0.986 | 0.891 | 0.886 | 0.962 | 0.836 | 0.678 | 0.664 | 0.633 | 0.584 | 0.889 | 1.035 | 0.751 | 0.919 | 0.687 | 0.746 | 1.141 | 0.182 | -0.493 | -0.515 | -7.703 | 0.662 | 0.844 | 3.413 | -0.426 | -0.25 | -0.334 | -0.137 | -0.094 | -0.171 | -0.074 | 0.605 | 0.022 | -1.302 | 1.383 | 34.608 | 0.724 | -22.156 | 0.515 | 48.399 | -3.933 | -11.131 | 4.418 | 8.63 | -5.334 | 0.55 | -42.189 | 0.396 | -0.365 | 2.083 | -3.932 | 17.12 | -13.162 | 1.737 | -9.348 | 27.516 | -0.711 | -0.98 | -1.271 | 21.726 | 5.083 | 7.566 | 1.572 | 36.94 | 0.867 | -5.172 | 0.242 | 0.594 | -1.778 | -2.205 | -1.631 | -11.602 | -8.564 | 20.099 | 5.825 | -18.981 | 39.8 | -29.1 | -70 | 16.843 | 57.4 | 9 | 26.8 | 110.704 | 28.7 | -2.8 | 85.6 | -5.621 | 10.3 | 32.6 | -1.3 | 2.2 | -1.6 | 1.8 | 1.1 | -1 |
Kasstroom uit Operationele Activiteiten
| 97.493 | 134.323 | 73.373 | 102.791 | 103.051 | 115.451 | 65.669 | 101.9 | 117.981 | 127.82 | 74.078 | 105.34 | 111.803 | 114.435 | 82.98 | 82.701 | 95.244 | 116.601 | 63.614 | 79.536 | 112.972 | 110.576 | 62.713 | 65.67 | 109 | 105.43 | 78.528 | 82.321 | 98.096 | 103.196 | 68.919 | 73.42 | 94.58 | 89.57 | 48.235 | 79.469 | 87.115 | 89.189 | 33.106 | 83.236 | 69.141 | 83.15 | 31.384 | 69.925 | 69.586 | 74.807 | 42.119 | 55.398 | 44.69 | 71.278 | 22.05 | 59.271 | 48.53 | 59.111 | 28.484 | 47.883 | 42.607 | 60.297 | 39.75 | 34.291 | 50.19 | 59.018 | 45.621 | 29.681 | 44.898 | 62.429 | 20.814 | 40.854 | 43.934 | 51.131 | 25.744 | 36.35 | 36.13 | 33.292 | 39.753 | 31.87 | 40.73 | 51.424 | 30.109 | 43.246 | 53.56 | 37.582 | 38.194 | 24.494 | 54.887 | 35.067 | 38.806 | 30.312 | 71.236 | 57.315 | 42.622 | 71.314 | 59.213 | 50.268 | 66.769 | 55.571 | 66.285 | 75.217 | 59.327 | 58.451 | 79 | 45.1 | 50.4 | 73.933 | 79.1 | 58.4 | 52 | 33.692 | 41.7 | 25.9 | 28.9 | 23.417 | 20.4 | 16.1 | 11.4 | 14.7 | 14.4 | 9.2 | 4.9 | 5.4 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 82.457 | -44.38 | -38.077 | -52.822 | -36.212 | -40.457 | -47.111 | -60.955 | -49.01 | -41.503 | -45.686 | -39.41 | -33.713 | -31.575 | -37.361 | 2.363 | 0 | -2.308 | -0.055 | -404.857 | -6.57 | 0 | 0 | 50.649 | 0 | 0 | -50.649 | 0 | 0 | 0 | 0 | 101.191 | -101.191 | 0 | 0 | 404.357 | -404.357 | 0 | 0 | -79.89 | 0 | 0 | 0 | 418.796 | -190.335 | -140.129 | -88.332 | -79.026 | -171.063 | -11.275 | -8.483 | -34.008 | -106.111 | -27.612 | -16.835 | -36.347 | -28.078 | -21.478 | -16.814 | -49.807 | -32.824 | -31.928 | -36.923 | -65.7 | -51.346 | -58.844 | -55.532 | -75.343 | -75.227 | -70.646 | -66.275 | -88.491 | -54.534 | -44.222 | -34.783 | -45.336 | -35.79 | -52.716 | -33.921 | -35.303 | -33.022 | -34.895 | -93.565 | -39.905 | -107.011 | -30.157 | -26.286 | -32.014 | -35.588 | -49.666 | -13.602 | -159.064 | -52.289 | -81.32 | -59.31 | -202.19 | -94.799 | -77.19 | -49.066 | -96.856 | -168.9 | -122.4 | -122.9 | -186.646 | -109.7 | -335.7 | -311.4 | -315.566 | -64.4 | -60.5 | -24.6 | -68.144 | -47 | -52.7 | -13.6 | -57.3 | -44.2 | -5.1 | -23.8 | -88.6 |
Netto Overnames
| -105.326 | -11.257 | -30.869 | -32.557 | -24.155 | 20.865 | -16.762 | -180.079 | -74.193 | -0.122 | -7.378 | -6.079 | -270.04 | -0.12 | -127.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.063 | -9.891 | -0.172 | 0 | -0.343 | 0.448 | 0 | -0.105 | -0.275 | 27.335 | 0 | 0 | -4.19 | 4.46 | -6.225 | 0 | 33.247 | -32.818 | 0 | -0.429 | 0 | 0 | 0 | 0 | 6.193 | 14.836 | 0 | 0 | 0 | 0 | 0 | 0 | -2.335 | -0.544 | 2.285 | 0.594 | -0.844 | 0.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105.236 | 0 | 0 | 2.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 52.504 | -12.848 | -39.656 | -44.926 | -29.837 | -79.461 | -26.696 | -198.211 | -79.544 | -7.676 | -20.717 | -18.628 | -11.001 | -34.599 | -147.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.749 | -17.617 | -24.264 | -23.868 | -0.236 | -0.263 | -38.98 | -0.422 | 0 | 0 | 0 | 0 | 88.532 | -66.771 | 63.396 | 3.375 | 58.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.903 | 1.065 | -1.128 | -1.037 | -9.697 | -1.747 | -3.408 | -0.857 | -0.767 | -6.671 | -4.409 | 0 | 0 | -10.234 | -8.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| -77.459 | 61.194 | 16.265 | 59.979 | 0.084 | 129.72 | 1.934 | 0.073 | 22.747 | 97.965 | 9.541 | 186.124 | 116.538 | 41.337 | 30.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.756 | 4.756 | 0 | 0 | -15 | 0 | 14.941 | 0.059 | -66.267 | 69.95 | 0.117 | 0.155 | -2.19 | 0 | 0 | 2.19 | 0.204 | -4.553 | 6.691 | 0.576 | -0.49 | 0.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.388 | 0 | 0 | 2.388 | 0 | 0 | 0 | 0 | 134.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -43.677 | -2.609 | -1.18 | 31.607 | 27.327 | -24.305 | 14.099 | 165.966 | -91.724 | -59.116 | -52.039 | 91.626 | -144.808 | -73.5 | -27.578 | 27.95 | -49.36 | -99.06 | 231.152 | 47.71 | -104.863 | -57.325 | -81.502 | -66.494 | -89.065 | -56.286 | -94.904 | -89.72 | -10.047 | -72.73 | -83.725 | -202.042 | 152.012 | -80.02 | 333.94 | -494.144 | -70.255 | -69.683 | -47.135 | -84.914 | -30.532 | -82.635 | -44.252 | -407.072 | 62.264 | -1.302 | -10.493 | -130.785 | 132.954 | 9.411 | 19.455 | -2.549 | -14.428 | 1.919 | 3.017 | 10.718 | 6.203 | 4.408 | 3.233 | 12.677 | -2.986 | -10.48 | -2.04 | 4.747 | 38.78 | -13.115 | 8.422 | 22.353 | 30.125 | 4.545 | 76.846 | 75.026 | 36.649 | 14.607 | 160.482 | 19.431 | 240.49 | 51.87 | 56.897 | 64.549 | 26.672 | 138.866 | 15.852 | 2.629 | 131.307 | 38.469 | 4.73 | 143.179 | 54.835 | 110.698 | 30.449 | -131.869 | 63.288 | 75.07 | 90.256 | 382.525 | 124.928 | 186.469 | 15.535 | 163.485 | 31.3 | 376 | 100.3 | 32.667 | -97.9 | -17 | -14.4 | -38.917 | -7.4 | -3.3 | -9.6 | -2.023 | -302.1 | -1.6 | 0.3 | 1.9 | -1.9 | 0.3 | -5.9 | -8.7 |
Kasstroom uit Investeringsactiviteiten
| -149.003 | 1.357 | -62.648 | -38.719 | -62.793 | 6.362 | -74.536 | -273.206 | -271.724 | -10.452 | -59.417 | 85.547 | -144.808 | -73.5 | -154.917 | 30.313 | -49.36 | -101.368 | 231.097 | -357.147 | -111.433 | -57.325 | -81.502 | -15.845 | -89.065 | -56.286 | -145.553 | -79.657 | -19.938 | -72.902 | -83.725 | -101.194 | 51.269 | -80.02 | 333.835 | -90.062 | -447.277 | -69.683 | -47.135 | -168.994 | -26.072 | -88.86 | -44.252 | 44.971 | -160.889 | -141.431 | -99.254 | -144.062 | -55.726 | -26.128 | -12.896 | -35.356 | -101.21 | -64.673 | -14.24 | -40.629 | -21.875 | -2.129 | -13.522 | -17.2 | -33.175 | 23.39 | -34.839 | -5.742 | -11.722 | -71.959 | -44.92 | -52.786 | -49.655 | -59.41 | 11.147 | -13.955 | -17.395 | -29.615 | 125.699 | -25.905 | 204.7 | -0.846 | 22.976 | 29.246 | -7.253 | 105.036 | -78.841 | 64.535 | 14.599 | 6.565 | -20.188 | 110.308 | 18.48 | 54.361 | 12.438 | -156.422 | 10.999 | -16.484 | 22.262 | 180.335 | 30.129 | 109.279 | -33.531 | 66.629 | -137.6 | 253.6 | -22.6 | -153.979 | -207.6 | -352.7 | -325.8 | -354.483 | -71.8 | -63.8 | -34.2 | -70.167 | -349.1 | -54.3 | -13.3 | -55.4 | -46.1 | -4.8 | -29.7 | -97.3 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -103.235 | -71.746 | -48.273 | -3.644 | -13.308 | -66.672 | -67.346 | -375.637 | -111.62 | -296.602 | -31.585 | -224.568 | -213.206 | -225.505 | -0.501 | -0.495 | -133.874 | -73.486 | -134.481 | -220.524 | -162.509 | -0.533 | -76.548 | -104.958 | -47.453 | -283.848 | -277.444 | -440.439 | -106.435 | -371.418 | -449.561 | -46.462 | -180.717 | -19.203 | -391.535 | -20.956 | -353.251 | -15.171 | -17.78 | -71.692 | -122.302 | -457.776 | -39.036 | -235.967 | -395.391 | -175.471 | -98.614 | -512.566 | -159.221 | -127.092 | -285.067 | -232.195 | -74.18 | -57.331 | -175.491 | -12.876 | -12.753 | -2.727 | -6.725 | -4.461 | -125.238 | -237.882 | -112.964 | -285.582 | -143.158 | 0 | -286.559 | -51.458 | -54.246 | -57.083 | -485.596 | -219.304 | -43.234 | -353.184 | -153.329 | -27.057 | -141.697 | -97.172 | -33.924 | -18.924 | -24.858 | -345.054 | -103.226 | -370.225 | -92.458 | -62.536 | -36.419 | -68.93 | -148.71 | -104.129 | -155.344 | -222.945 | -124.016 | -115.245 | -80.926 | -499.685 | -44.758 | -335.999 | -67.529 | -518.502 | -149.1 | -312 | -74 | -252.775 | -78.8 | -357.6 | -343 | -574.796 | -63.3 | -51.5 | -114.1 | -266.198 | -113 | -72.1 | -1 | -35.1 | -75.6 | -5.1 | -120.1 | -113.9 |
Uitgifte van Gewone Aandelen
| 0.35 | 0.381 | 0.363 | 0.392 | 0.361 | 0.265 | 0.497 | 0.37 | 0.361 | 0.338 | 6.501 | 8.464 | 7.69 | 7.27 | 0.493 | 0.408 | 0.41 | 0.41 | 2.343 | 0.545 | 0.492 | 0.397 | 0.652 | 0.395 | 1.19 | 1.491 | 0.561 | 0.751 | 0.53 | 61.796 | 13.191 | 70.251 | 84.36 | 55.243 | 54.915 | 32.856 | 50.807 | 2.741 | 44.937 | 68.5 | 37.812 | 10.091 | 1.313 | 0.263 | 189.08 | 67.719 | 59.019 | 57.822 | 96.378 | 66.897 | 28.392 | 1.227 | 5.059 | 8.593 | 8.391 | 0.922 | 1.014 | -0.08 | 1.142 | 3.631 | 3.046 | 192.137 | -0.895 | 0.2 | 203.662 | 0 | -0.686 | 0.351 | 0.502 | -22.176 | 28.39 | 25.715 | 43.439 | -0.177 | 0.31 | 0.005 | 0.014 | -0.568 | 2.199 | 1.833 | 0.046 | 1.073 | 0.32 | 1.357 | 0.212 | 0.279 | 0.128 | 5.294 | -2.257 | 7.38 | 0.203 | -154.701 | 15.079 | 140.978 | 0.068 | -90.669 | 34.487 | 20.848 | 35.408 | -5.349 | 8.9 | 6.1 | 7.9 | 1.539 | 3.1 | 54.6 | 139.2 | 286.825 | -65.1 | 123.5 | 0.1 | 107.8 | 5.9 | 0 | 0 | -0.3 | 110.5 | -0.1 | 109.7 | 164.5 |
Terugkoop van Gewone Aandelen
| -0.008 | -0.002 | -1.427 | -58.502 | 0 | -0.163 | -1.325 | -0.662 | -3.101 | -0.011 | -2.145 | -0.025 | -0.012 | -0.005 | -1.681 | 1.193 | -0.036 | -0.013 | -1.124 | -0.004 | -0.004 | 0 | -1.78 | -0.016 | -0.062 | -0.065 | -1.549 | -0.042 | -0.024 | -0.148 | -3.822 | 4.546 | -0.359 | -0.828 | -3.229 | -0.013 | -0.024 | 0 | -3.727 | -0.829 | -0.044 | -1.127 | -1.616 | -0.018 | -0.002 | -0.023 | -2.514 | -2.721 | 113.5 | 45.3 | 286 | 0.01 | -0.01 | 67.195 | 205 | 33.5 | 10.368 | 0 | 4 | 4.184 | 169.791 | 0.895 | -0.895 | 25.791 | -26.281 | -51.323 | -3.979 | -0.066 | 40 | -40 | -27.402 | -11.113 | -8.176 | -5.696 | -51.497 | -1.236 | -135.27 | -3.823 | -0.989 | -0.682 | -0.433 | 301.5 | -0.05 | 19.072 | -2.384 | -13.937 | -2.751 | -1.456 | -0.614 | -0.546 | -2.216 | -11.98 | -16.419 | -32.042 | -106.847 | -10.796 | -34.793 | -20.248 | -35.301 | 417.018 | 197.5 | 118.8 | 96.1 | 379.064 | 265.5 | 619.5 | 534.2 | 0 | 347.9 | -11.8 | 135.8 | 0 | 245 | 0 | 0 | 19.6 | 74 | 6.5 | 41 | 0 |
Uitgekeerde Dividenden
| -53.628 | -53.62 | -53.492 | -53.467 | -53.458 | -53.341 | -53.242 | -53.218 | -53.207 | -53.199 | -53.045 | -52.906 | -52.741 | -50.552 | -50.469 | -50.491 | -50.488 | -50.483 | -50.357 | -49.895 | -49.859 | -49.872 | -49.797 | -48.49 | -48.479 | -48.455 | -48.37 | -46.053 | -46.046 | -45.658 | -126.745 | -43.257 | -42.58 | -42.018 | -41.507 | -41.235 | -40.829 | -40.589 | -40.19 | -39.754 | -39.059 | -39.007 | -38.852 | -38.841 | -38.814 | -35.931 | -34.886 | -34.157 | -32.962 | -32.453 | -31.588 | -31.472 | -27.924 | -35.814 | -32.088 | -26.76 | -37.484 | -30.289 | -33.818 | -25.921 | -34.091 | -30.762 | -30.363 | -108.634 | -2.451 | -23.144 | -28.82 | -28.839 | -28.697 | -29.78 | -29.879 | -29.98 | -29.554 | -29.351 | -29.961 | -30.38 | -32.002 | -33.183 | -33.156 | -33.141 | -33.144 | -33.129 | -33.081 | -33.216 | -33.203 | -33.276 | -42.961 | -43.064 | -43.554 | -42.468 | -42.942 | -42.991 | -43.721 | -43.026 | -44.651 | -45.848 | -46.091 | -45.948 | -46.583 | -47.568 | -46.7 | -46.2 | -46.2 | -45.583 | -45.4 | -39.8 | -36.2 | -36.417 | -22.9 | -21.7 | -19.1 | -17.615 | -17 | -10.5 | -10.4 | -10.3 | -8.1 | -7.1 | -4.3 | 0 |
Overige Financieringsactiviteiten
| -1.311 | -1.177 | -10.151 | -3.39 | -1.759 | -0.91 | -1.997 | 597.465 | 278.735 | 271.035 | 67.154 | 68.448 | 273.739 | 227.912 | -6.771 | -1.055 | -14.67 | -1.646 | 0.598 | -1.296 | -4.668 | -2.872 | -3.858 | 101.108 | 77.23 | 223.769 | 373.376 | 481.527 | 65.335 | 333.562 | 537.171 | 67.672 | 81.75 | 51.598 | 52.51 | 30.737 | 48.009 | -0.53 | 42.715 | 126.765 | 73.425 | 498.884 | 94.219 | 138.162 | 357.997 | 208.282 | 132.517 | 584.983 | -4.1 | -3.49 | -5.864 | 238.615 | 151.584 | 1.348 | -3.452 | -8.803 | 3.249 | -3.567 | -0.188 | -12.894 | -1.826 | -1.181 | 128.335 | 344.376 | -55.314 | 81.435 | 347.605 | 91.616 | 34.791 | 157.153 | 477.91 | 221.453 | 21.386 | 365.515 | 91.957 | 53.269 | 19.961 | 73.036 | 43.645 | -17.709 | 20.878 | -75.324 | 175.121 | 299.464 | 58.405 | 61.659 | 71.572 | -35.445 | 105.223 | 38.418 | 148.526 | 465.153 | 121.9 | -0.455 | 84.664 | 485.966 | -19.86 | 217.575 | 77.496 | 16.272 | -8.4 | 0.2 | -4.7 | 7.3 | -1 | -7.7 | 1.8 | 480.255 | -0.4 | 0.1 | -0.2 | 214.595 | -0.1 | 339.6 | 14.8 | -1.2 | 0.1 | -0.4 | -0.3 | 43.5 |
Kasstroom uit Financieringsactiviteiten
| 48.638 | -126.162 | -15.007 | -53.213 | -41.909 | -121.086 | 10.782 | 168.318 | 111.168 | -78.439 | -13.12 | -200.587 | 15.47 | -40.88 | -58.929 | -52.041 | 68.68 | -125.615 | -185.364 | 169.329 | 107.978 | -52.211 | 21.113 | -51.961 | -17.574 | -107.108 | 46.574 | -4.256 | -86.64 | -21.866 | -29.766 | 70.877 | -141.906 | -10.451 | -383.761 | 10.445 | 360.407 | -25.948 | 16.578 | 82.99 | -50.168 | 11.065 | 16.028 | -136.401 | 112.87 | 64.576 | 55.522 | 93.361 | 13.595 | -50.838 | -8.127 | -23.815 | 54.529 | -16.009 | 2.36 | -14.017 | -35.606 | -36.663 | -35.589 | -35.461 | 11.682 | -76.793 | -16.782 | -23.849 | -23.542 | 6.968 | 27.561 | 11.604 | -7.65 | 8.114 | -36.577 | -13.229 | -16.139 | -22.893 | -142.52 | -5.399 | -288.994 | -61.71 | -22.225 | -68.623 | -37.511 | -150.934 | 39.084 | -83.548 | -69.428 | -47.811 | -10.431 | -143.601 | -89.912 | -101.345 | -51.773 | 32.536 | -47.177 | -49.79 | -147.692 | -161.032 | -111.015 | -163.772 | -36.509 | -138.129 | 2.2 | -233.1 | -20.9 | 89.545 | 143.4 | 269 | 296 | 155.867 | 196.2 | 38.6 | 2.5 | 38.582 | 120.8 | 257 | 3.4 | -27.3 | 100.9 | -6.2 | 26 | 94.1 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 6.386 | 0 | 0 | -6.386 | 0 | 0 | 0 | 0 | 200.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.825 | -19.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.145 | 0 | 2.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | -0.1 | 0.1 | 0 | 0.046 | 0 | 0.1 | -0.1 | -0.03 | 0.1 | -0.1 | 0 | -0.062 | 0.1 | 0 | 0 | 0 | 31.7 | -4.4 | 0 | 91.9 |
Netto Kasstroomverandering
| -2.872 | 9.518 | -4.282 | 10.859 | -1.651 | 0.727 | -4.471 | -2.988 | -42.575 | 38.929 | 1.541 | -9.7 | -17.535 | 0.055 | -130.866 | 60.973 | 114.564 | -110.382 | 109.347 | -108.282 | 109.517 | 1.04 | 2.324 | -64.24 | -27.492 | -57.964 | -20.451 | -1.592 | -8.482 | 8.428 | -44.572 | 43.103 | 3.943 | -0.901 | -1.691 | -0.148 | 0.245 | -6.442 | 2.549 | -2.768 | -7.099 | 5.355 | 3.16 | -21.505 | 21.567 | -2.048 | -1.613 | 4.697 | 2.559 | -5.688 | 1.027 | 0.1 | 1.849 | -21.571 | 16.604 | -6.763 | -14.874 | 21.505 | -9.361 | -18.37 | 28.697 | 5.615 | -6 | 0.09 | 9.634 | -2.562 | 3.455 | -0.328 | -13.371 | -0.165 | 0.314 | 9.166 | 2.596 | -19.216 | 22.932 | 0.566 | -43.564 | -11.132 | 30.86 | 4.014 | 8.796 | -5.329 | -1.563 | 5.481 | 0.058 | -6.179 | 8.187 | -2.981 | -0.196 | 10.331 | 3.287 | -52.572 | 23.035 | -16.006 | -58.661 | 74.874 | -14.601 | 20.724 | -10.713 | -13.004 | -56.5 | 65.7 | 6.9 | 9.545 | 14.9 | -25.2 | 22.1 | -164.954 | 166.2 | 0.6 | -2.8 | -8.23 | -207.8 | 218.8 | 1.5 | -68 | 100.9 | -6.2 | 1.2 | 94.1 |
Kaspositie aan het Einde van de Periode
| 33.933 | 36.805 | 27.287 | 31.569 | 20.71 | 22.361 | 21.634 | 26.105 | 29.093 | 71.668 | 32.739 | 31.198 | 40.898 | 58.433 | 58.378 | 189.244 | 128.271 | 13.707 | 124.089 | 14.742 | 123.024 | 13.507 | 12.467 | -51.961 | -17.574 | 9.918 | 67.882 | 3.272 | 4.864 | 13.346 | 4.918 | 49.49 | 6.387 | 2.444 | 3.345 | 5.036 | 5.184 | 4.939 | 11.381 | 8.832 | 11.6 | 18.699 | 13.344 | 10.184 | 31.689 | 10.122 | 12.17 | 13.783 | 9.086 | 6.527 | 12.215 | 11.188 | 11.088 | 9.239 | 30.81 | 14.206 | 20.969 | 35.843 | 14.338 | 23.699 | 42.069 | 13.372 | 7.757 | 13.757 | 13.667 | 4.033 | 6.595 | 3.14 | 3.468 | 16.839 | 17.004 | 16.69 | 7.524 | 4.928 | 24.144 | 1.212 | 0.646 | 44.21 | 55.342 | 24.482 | 20.468 | 11.672 | 17.001 | 18.564 | 13.083 | 13.025 | 19.204 | 11.017 | 13.998 | 14.194 | 3.863 | 0.576 | 53.148 | 30.113 | 46.119 | 104.78 | 29.906 | 44.507 | 23.783 | 34.496 | 47.5 | 104 | 38.3 | 31.445 | 21.9 | 7 | 32.2 | 10.146 | 175.1 | 8.9 | 8.3 | 11.07 | 19.3 | 227.1 | 8.3 | 6.9 | 100.9 | 1.3 | 7.5 | 94.1 |