PT Humpuss Intermoda Transportasi Tbk.
IDX:HITS.JK
370 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2.579 | 2.157 | -5.645 | 0.239 | 7.903 | 2.962 | 2.882 | 0.862 | 3.015 | 3.359 | -13.225 | -0.306 | 0.292 | -0.731 | -2.703 | -1.104 | 3.614 | 4.573 | 2.219 | 2.135 | 2.323 | 4.122 | 1.806 | 2.7 | 2.993 | 4.543 | 2.146 | 1.865 | -0.929 | 3.923 | -0.513 | 1.982 | 0.622 | 0.531 | 0.33 | 0.242 | 1.848 | 0.748 | -0.186 | 1.167 | -0.426 | 0.849 | 2.728 | -0.563 | -0.279 | 0.815 | 3.546 | -0.711 | -1.752 | -2.102 |
Afschrijvingen & Amortisatie
| 7.774 | 4.542 | 0.61 | 2.783 | 6.96 | 7.574 | 3.092 | 0.472 | 0.348 | 0.295 | 9.625 | 6.291 | 9.162 | 5.263 | 11.61 | 10.908 | -2.31 | 4.72 | 4.475 | 4.852 | 4.798 | 4.432 | 16.608 | 4.719 | 5.491 | 0 | 1.57 | 2.869 | 4.364 | 3.238 | 3.802 | 4.379 | 2.719 | 3.423 | 2.413 | 3.706 | -0.75 | 3.843 | 3.104 | 3.579 | 4.553 | 2.093 | 9.245 | -1.196 | 5.705 | 1.86 | 10.681 | 1.805 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.442 | 0.442 | 0 | -0.442 | 0.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.082 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 0 | 0 | 0 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -12.624 | 17.99 | -5.569 | 6.923 | -6.356 | -1.45 | -3.534 | -1.333 | -3.363 | -3.654 | 13.225 | 0.306 | -0.292 | 0.731 | 2.703 | 1.104 | -3.614 | -4.573 | -2.219 | -2.135 | -2.323 | -4.122 | -1.806 | -2.7 | -2.993 | -4.543 | -2.146 | -1.865 | 0.929 | -3.923 | 0.513 | -1.982 | -0.622 | -0.531 | -0.33 | -0.242 | -1.848 | -0.748 | 0.186 | -1.167 | 0.426 | -0.849 | -2.728 | 0.563 | 0.279 | -0.815 | -3.546 | 0.711 | 1.752 | 2.102 |
Kasstroom uit Operationele Activiteiten
| -2.271 | 20.147 | -10.162 | 9.945 | 8.065 | 9.529 | 2.882 | 1.333 | 3.363 | 0.295 | -3.809 | 7.845 | 6.367 | -0.075 | 7.788 | 12.468 | 7.291 | 9.207 | 7.958 | 4.502 | 4.163 | 10.312 | 19.563 | -5.572 | 9.902 | 20.681 | 6.718 | 9.514 | 2.949 | 4.193 | 9.32 | -10.241 | -6.841 | 2.546 | 11.91 | 1.261 | 3.499 | 2.447 | 2.644 | 4.704 | -2.951 | 6.057 | 9.18 | -4.458 | 4.646 | 3.809 | 12.914 | -1.547 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.247 | -17.021 | 0.639 | -13.915 | -4.871 | -2.24 | 2.314 | -5.185 | 0 | -3.45 | -6.896 | -1.291 | -3.275 | 0 | -10.363 | -4.013 | 0 | 0 | -4.444 | -0.117 | -1.631 | -6.56 | -14.23 | 1.38 | -2.816 | -18.06 | -16.963 | -14.803 | 0.027 | -0.347 | -3.004 | -0.031 | -2.419 | -13.612 | -9.068 | -0.046 | 0.016 | -0.117 | 2.559 | -6.746 | 2.033 | -4.119 | -0.711 | -19.234 | -20.341 | 0 | -16.786 | -144.652 | 0 | 0 |
Netto Overnames
| 0 | 0 | -1.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.337 | -0.039 | -0.298 | 2.226 | -0.551 | -1.06 | 0.226 | 0 | -0.001 | 2.724 | -2.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.633 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.675 | -1.06 | -0.615 | -0.001 | 0 | 0 | -2.724 | -6.578 | 0 | 0 | 0 | 0.155 | -0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.049 | 0.781 | 3.168 | 2.861 | -0.122 | 0.362 | 0.883 | 0.047 | 0.891 | 0.058 | 1.3 | 1.051 | 2.919 | -2.525 | 7.011 | -3.132 | -1.76 | -1.492 | -17.333 | 0.627 | 0.103 | 0.553 | -0.391 | 0.263 | 0.14 | 0.143 | 1.684 | -2.038 | 0.252 | 0.226 | 0.017 | -8.941 | 6.037 | 2.971 | 12.173 | 0.513 | 0.199 | -0.085 | -3.554 | 3.883 | -5.365 | 3.768 | 7.429 | 1.931 | 1.169 | -6.487 | 191.095 | 144.564 | -4.192 | -185.653 |
Kasstroom uit Investeringsactiviteiten
| -3.198 | -16.239 | 2.599 | -11.054 | -4.993 | -1.878 | 3.197 | -5.139 | 0.891 | -3.392 | -5.596 | -0.24 | -0.356 | -2.525 | -3.353 | -7.146 | -1.76 | -1.492 | -21.777 | 0.51 | -1.528 | -6.007 | -14.621 | 1.979 | -2.716 | -18.214 | -15.278 | -15.166 | -0.808 | -0.735 | -2.988 | -8.973 | 3.618 | -10.641 | -3.473 | 0.467 | 0.215 | -0.203 | -0.841 | -2.92 | -3.332 | -0.35 | 6.718 | -17.303 | 1.169 | -6.487 | 174.309 | 0.546 | -4.192 | -185.653 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -4.368 | -2.536 | -4.758 | -3.383 | -3.879 | -4.397 | -5.685 | -3.602 | -0.634 | -2.005 | -2.406 | -2.383 | -2.156 | -4.875 | -1.644 | -6.378 | -3.83 | -8.901 | -5.298 | -6.499 | -6.248 | -4.932 | -5.198 | -5.157 | -6.347 | -4.753 | -11.56 | -4.367 | -3.245 | -3.674 | -3.742 | -20.509 | -1.809 | -2.257 | -1.711 | -2.14 | -1.615 | -2.054 | -1.984 | -1.206 | -1.275 | -6.269 | -1.07 | -1.792 | -10.406 | -3.958 | -369.952 | 0 | 0 | -0.191 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -1.445 | 0 | 0 | -0.023 | -1.439 | 0 | 0 | 0 | -1.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.91 | 0.631 | 1.705 | 21.645 | 0.718 | -3.072 | -9.429 | -3.736 | -4.184 | 2.485 | 9.725 | -2.652 | 2.5 | -2.331 | -2.291 | 2.027 | 0.052 | -0.023 | 19.518 | 2.996 | -1.657 | 0.555 | 7.025 | -0.116 | -0.067 | 9.618 | 17.134 | 4.027 | 5.171 | 0.019 | -0.363 | 47.051 | 4.634 | 2.283 | -1.084 | 0.128 | -0.214 | 0.186 | 1.5 | 0.103 | 3.616 | 1.062 | -12.045 | 4.809 | 10.709 | 5.955 | -190.261 | -0.672 | 6.814 | 185.761 |
Kasstroom uit Financieringsactiviteiten
| 2.156 | -0.293 | 5.627 | 18.262 | -3.161 | -7.469 | -15.114 | -7.339 | -4.818 | 0.48 | 7.319 | -5.035 | 0.343 | -7.206 | -3.935 | -4.351 | -3.778 | -8.924 | 14.22 | -3.502 | -7.905 | -4.377 | 1.827 | -5.296 | -6.414 | 4.865 | 5.573 | -0.34 | 1.926 | -3.656 | -4.105 | 26.541 | 2.826 | 0.026 | -2.795 | -2.012 | -1.829 | -1.868 | -0.484 | -1.103 | 2.341 | -5.207 | -12.045 | 4.809 | 10.709 | 5.955 | -190.261 | -0.672 | 6.814 | 185.57 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.367 | -1.874 | 1.263 | -0.115 | 0.123 | -0.401 | 0.691 | 0.005 | -0.007 | -0.182 | 0.327 | -0.04 | -0.088 | -0.048 | 0.476 | 0.019 | 1.072 | -1.186 | -0.438 | -0.005 | 0.034 | -0.116 | -0.471 | 0.017 | 0.005 | -0.08 | 0.049 | -0.086 | -0.004 | 0.014 | -0.196 | 0.312 | -0.015 | 0.092 | -0.032 | -0.017 | 0.137 | -0.159 | 0.421 | -0.403 | 0.572 | -0.614 | -0.622 | 0.416 | -0.031 | 0 | -0.011 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -3.68 | 1.741 | -0.673 | 17.039 | 0.033 | -0.22 | 7.907 | -5.483 | 1.333 | 3.565 | -1.759 | 2.53 | 6.267 | -9.854 | 0.976 | 0.99 | 2.825 | -2.395 | -0.038 | 1.505 | -5.236 | -0.188 | 6.297 | -8.872 | 0.778 | 7.252 | -2.939 | -6.078 | 4.063 | -0.183 | 2.031 | 7.64 | -0.413 | -7.977 | 5.61 | -0.302 | 2.022 | 0.216 | 1.74 | 0.278 | -3.37 | -0.114 | 2.159 | 1.903 | -1.635 | 3.985 | -1.683 | -1.839 | -7.875 | -4.031 |
Kaspositie aan het Einde van de Periode
| 40.676 | 44.356 | 42.615 | 43.288 | 26.249 | 26.215 | 26.435 | 18.528 | 24.01 | 22.677 | 19.113 | 20.871 | 18.341 | 12.075 | 21.928 | 20.952 | 19.962 | 17.137 | 19.532 | 19.57 | 18.065 | 23.301 | 23.489 | 17.192 | 26.063 | 25.286 | 18.033 | 20.972 | 27.05 | 22.987 | 23.17 | 21.139 | 13.5 | 13.913 | 21.89 | 16.28 | 16.582 | 14.56 | 14.344 | 12.604 | 12.325 | 15.695 | 15.809 | 13.651 | 11.748 | 13.383 | 9.344 | 11.027 | 12.866 | 20.741 |