Hi-Tech Pipes Limited
NSE:HITECH.NS
196.13 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 8,669.78 | 6,810.277 | 6,300.982 | 7,460.014 | 6,421.66 | 7,018.579 | 5,692.865 | 5,985.284 | 5,161.746 | 5,932.538 | 4,400.154 | 4,607.938 | 3,832.608 | 3,897.025 | 4,156.958 | 3,815.535 | 1,518.765 | 2,981.223 | 3,110 | 2,753.5 | 3,234.9 | 3,787.232 | 3,191.2 | 3,394 | 3,215 | 2,815.872 | 2,790.4 | 2,524.9 | 2,018.4 | 3,281.101 | 2,737.306 |
Kosten van de omzet
| 8,050.861 | 6,240.194 | 5,687.458 | 6,892.717 | 5,956.431 | 6,340.71 | 5,146.234 | 5,491.91 | 4,764.415 | 5,397.105 | 3,981.324 | 4,148.305 | 3,466.025 | 3,535.5 | 3,763.1 | 3,475.374 | 1,328 | 2,719.861 | 2,807.3 | 2,504.1 | 2,923.1 | 3,463.266 | 2,886.6 | 3,093.1 | 2,920.9 | 2,559.36 | 2,524.8 | 2,257.3 | 1,792 | 2,891.677 | 2,348.657 |
Brutowinst
| 618.919 | 570.083 | 613.524 | 567.297 | 465.229 | 677.869 | 546.631 | 493.374 | 397.331 | 535.433 | 418.83 | 459.633 | 366.583 | 361.525 | 393.858 | 340.161 | 190.765 | 261.362 | 302.7 | 249.4 | 311.8 | 323.966 | 304.6 | 300.9 | 294.1 | 256.512 | 265.6 | 267.6 | 226.4 | 389.424 | 388.649 |
Brutowinstmarge
| 0.071 | 0.084 | 0.097 | 0.076 | 0.072 | 0.097 | 0.096 | 0.082 | 0.077 | 0.09 | 0.095 | 0.1 | 0.096 | 0.093 | 0.095 | 0.089 | 0.126 | 0.088 | 0.097 | 0.091 | 0.096 | 0.086 | 0.095 | 0.089 | 0.091 | 0.091 | 0.095 | 0.106 | 0.112 | 0.119 | 0.142 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 225.653 | 0 | 0 | 0 | 148.385 | 0 | 0 | 0 | 62.846 | 0 | 0 | 0 | 57.698 | 0 | 0 | 0 | 36.245 | 0 | 0 | 0 | 33.599 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 34.397 | 0 | 0 | 0 | 38.82 | 0 | 0 | 0 | 9.435 | 0 | 0 | 0 | 13.564 | 0 | 0 | 0 | 6.684 | 0 | 0 | 0 | 10.682 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 243.378 | 276.172 | 224.78 | 225.031 | 178.625 | 260.05 | 204.08 | 257.169 | 162.931 | 187.205 | 116.733 | 158.778 | 107.958 | 72.281 | 49.96 | 45.724 | 31.948 | 71.262 | 40.8 | 44.9 | 38.9 | 42.929 | 34.9 | 36.1 | 32.5 | 44.281 | 30.3 | 32.6 | 28 | 0 | 0 |
Overige kosten
| 5.291 | -2.684 | 4.419 | 7.27 | 2.77 | 2.977 | 5.182 | 8.783 | 5.679 | 10.498 | 0.21 | 0.819 | 1.3 | 7.372 | 2.973 | 0.502 | 0.243 | 15.29 | 166 | 2.1 | 1.1 | 13.138 | 0.5 | 1.5 | 1.8 | 3.799 | 3.8 | 2.8 | 2.8 | 216.891 | 232.37 |
Bedrijfskosten
| 243.378 | 276.172 | 335.32 | 330.29 | 280.639 | 392.711 | 302.217 | 282.222 | 243.676 | 274.555 | 192.078 | 241.297 | 176.941 | 202.796 | 182.338 | 168.285 | 119.019 | 154.376 | 166 | 153.8 | 141.3 | 149.06 | 137 | 125.9 | 133.8 | 91.503 | 124.4 | 109.8 | 103.5 | 216.891 | 232.37 |
Bedrijfsresultaat
| 375.541 | 293.911 | 282.624 | 244.277 | 187.36 | 288.135 | 249.596 | 219.935 | 153.655 | 273.829 | 226.752 | 218.336 | 189.642 | 169.667 | 211.52 | 171.876 | 71.746 | 106.986 | 136.7 | 95.6 | 170.5 | 174.906 | 167.6 | 175 | 160.3 | 165.009 | 141.2 | 157.8 | 122.9 | 79.53 | 59.69 |
Bedrijfsresultaat ratio
| 0.043 | 0.043 | 0.045 | 0.033 | 0.029 | 0.041 | 0.044 | 0.037 | 0.03 | 0.046 | 0.052 | 0.047 | 0.049 | 0.044 | 0.051 | 0.045 | 0.047 | 0.036 | 0.044 | 0.035 | 0.053 | 0.046 | 0.053 | 0.052 | 0.05 | 0.059 | 0.051 | 0.062 | 0.061 | 0.024 | 0.022 |
Totaal overige inkomsten en kosten netto
| -135.525 | -145.236 | -92.682 | -103.918 | -79.466 | -81.162 | -75.631 | -162.348 | -93.342 | -116.203 | -88.225 | -81.038 | -69.991 | -83.877 | -84.881 | -81.04 | -65.099 | -59.816 | -74.2 | -72.9 | -64.1 | -48.037 | -78.6 | -75.5 | -65.8 | -66.74 | -66.3 | -65.9 | -62.2 | -93.003 | -96.589 |
Inkomen voor belasting
| 240.016 | 148.675 | 189.942 | 140.359 | 107.894 | 206.973 | 173.965 | 57.587 | 60.313 | 157.627 | 138.527 | 137.298 | 119.651 | 85.79 | 126.639 | 90.836 | 6.647 | 47.17 | 62.5 | 22.7 | 106.4 | 126.869 | 89 | 99.5 | 94.5 | 98.269 | 74.9 | 91.9 | 60.7 | 79.53 | 59.69 |
Inkomen voor belasting ratio
| 0.028 | 0.022 | 0.03 | 0.019 | 0.017 | 0.029 | 0.031 | 0.01 | 0.012 | 0.027 | 0.031 | 0.03 | 0.031 | 0.022 | 0.03 | 0.024 | 0.004 | 0.016 | 0.02 | 0.008 | 0.033 | 0.033 | 0.028 | 0.029 | 0.029 | 0.035 | 0.027 | 0.036 | 0.03 | 0.024 | 0.022 |
Belastingkosten
| 59.487 | 37.423 | 46.666 | 35.073 | 27.66 | 48.564 | 43.784 | 14.143 | 15.53 | 45.593 | 36.845 | 36.799 | 30.727 | 20.608 | 34.019 | 25.805 | 1.45 | 5.588 | 15.5 | -22.2 | 35.9 | 45.272 | 28.5 | 33.3 | 29.3 | 34.594 | 22.5 | 27.6 | 18.2 | 22.324 | 21.402 |
Nettowinst
| 180.529 | 111.251 | 143.276 | 105.286 | 80.234 | 158.408 | 130.181 | 43.444 | 44.783 | 112.034 | 101.682 | 100.499 | 88.924 | 65.182 | 92.62 | 65.031 | 5.197 | 41.481 | 47 | 44.9 | 70.5 | 81.596 | 60.5 | 66.2 | 65.2 | 63.675 | 52.4 | 64.3 | 42.4 | 57.206 | 38.288 |
Nettowinstmarge
| 0.021 | 0.016 | 0.023 | 0.014 | 0.012 | 0.023 | 0.023 | 0.007 | 0.009 | 0.019 | 0.023 | 0.022 | 0.023 | 0.017 | 0.022 | 0.017 | 0.003 | 0.014 | 0.015 | 0.016 | 0.022 | 0.022 | 0.019 | 0.02 | 0.02 | 0.023 | 0.019 | 0.025 | 0.021 | 0.017 | 0.014 |
WPA (Winst Per Aandeel)
| 1.14 | 0.84 | 1.09 | 0.8 | 0.61 | 1.29 | 1.06 | 0.35 | 0.37 | 0.92 | 0.83 | 0.37 | 0.78 | 5.97 | 0.85 | 0.78 | 0.048 | 3.83 | 0.43 | 0.048 | 0.66 | 7.54 | 0.56 | 0.66 | 0.62 | 5.88 | 0.51 | 0.62 | 0.41 | 0.56 | 0.49 |
Verwaterde WPA
| 1.03 | 0.69 | 0.83 | 0.59 | 0.45 | 0.92 | 0.73 | 0.35 | 0.37 | 0.92 | 0.83 | 0.37 | 0.73 | 5.97 | 0.85 | 0.73 | 0.048 | 3.83 | 0.43 | 0.048 | 0.62 | 7.54 | 0.54 | 0.62 | 0.58 | 5.88 | 0.51 | 0.62 | 0.41 | 0.56 | 0.49 |
EBITDA
| 426.859 | 353.352 | 320.155 | 274.853 | 214.687 | 340.489 | 285.808 | 244.561 | 183.869 | 268.945 | 250.994 | 243.155 | 214.81 | 156.967 | 235.155 | 191.935 | 91.589 | 124.299 | 151.8 | 112.8 | 186.7 | 190.722 | 181.2 | 189.5 | 176.2 | 168.708 | 155.6 | 169.9 | 135.3 | 212.73 | 188.324 |
EBITDA ratio
| 0.049 | 0.052 | 0.051 | 0.037 | 0.033 | 0.049 | 0.05 | 0.041 | 0.036 | 0.045 | 0.057 | 0.053 | 0.056 | 0.04 | 0.057 | 0.05 | 0.06 | 0.042 | 0.049 | 0.041 | 0.058 | 0.05 | 0.057 | 0.056 | 0.055 | 0.06 | 0.056 | 0.067 | 0.067 | 0.065 | 0.069 |