HiTech Group Australia Limited
ASX:HIT.AX
1.91 (AUD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 29.417 | 34.03 | 33.658 | 40.696 | 33.16 | 29.822 | 23.21 | 18.842 | 17.561 | 15.796 | 16.199 | 14.058 | 13.462 | 12.895 | 12.331 | 10.991 | 10.131 | 8.146 | 8.636 | 6.403 | 4.797 | 3.179 | 3.12 | 1.827 | 1.827 | 2.396 | 0 | 2.396 | 2.396 | 2.187 | 0 | 2.187 | 2.187 | 1.374 | 0 | 1.374 | 1.374 | 1.41 | 0 | 1.41 | 1.41 | 1.258 | 0 | 1.258 | 1.258 | 1.256 | 0 | 1.256 | 1.256 | 1.201 | 0 | 1.201 | 1.201 | 1.111 | 0 | 1.111 | 1.111 | 1.228 | 0 | 1.228 | 1.228 | 1.023 | 0 | 1.023 | 1.023 | 1.579 | 0 | 1.579 | 1.579 | 2.584 | 0 | 2.584 | 2.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 23.411 | 27.23 | 27.618 | 35.747 | 27.939 | 25.738 | 19.408 | 15.584 | 14.387 | 12.865 | 13.063 | 11.416 | 10.269 | 10.808 | 9.533 | 9.084 | 7.816 | 6.568 | 6.715 | 5.144 | 4.074 | 2.692 | 2.395 | 1.43 | 1.43 | 1.881 | 0 | 1.881 | 1.881 | 1.639 | 0 | 1.639 | 1.639 | 1.035 | 0 | 1.035 | 1.035 | 1.178 | 0 | 1.178 | 1.178 | 0.995 | 0 | 0.995 | 0.995 | 0.957 | 0 | 0.957 | 0.957 | 0.938 | 0 | 0.938 | 0.938 | 0.834 | 0 | 0.834 | 0.834 | 1.652 | 0 | 1.652 | 1.652 | 0.775 | 0 | 0.775 | 0.775 | 1.195 | 0 | 1.195 | 1.195 | 1.889 | 0 | 1.889 | 1.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 6.006 | 6.801 | 6.041 | 4.949 | 5.221 | 4.083 | 3.802 | 3.258 | 3.175 | 2.931 | 3.136 | 2.641 | 3.193 | 2.087 | 2.798 | 1.907 | 2.315 | 1.578 | 1.921 | 1.259 | 0.723 | 0.487 | 0.724 | 0.397 | 0.397 | 0.515 | 0 | 0.515 | 0.515 | 0.549 | 0 | 0.549 | 0.549 | 0.339 | 0 | 0.339 | 0.339 | 0.232 | 0 | 0.232 | 0.232 | 0.262 | 0 | 0.262 | 0.262 | 0.3 | 0 | 0.3 | 0.3 | 0.263 | 0 | 0.263 | 0.263 | 0.276 | 0 | 0.276 | 0.276 | -0.424 | 0 | -0.424 | -0.424 | 0.248 | 0 | 0.248 | 0.248 | 0.384 | 0 | 0.384 | 0.384 | 0.695 | 0 | 0.695 | 0.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.204 | 0.2 | 0.179 | 0.122 | 0.157 | 0.137 | 0.164 | 0.173 | 0.181 | 0.186 | 0.194 | 0.188 | 0.237 | 0.162 | 0.227 | 0.173 | 0.228 | 0.194 | 0.222 | 0.197 | 0.151 | 0.153 | 0.232 | 0.218 | 0.218 | 0.215 | 0 | 0.215 | 0.215 | 0.251 | 0 | 0.251 | 0.251 | 0.247 | 0 | 0.247 | 0.247 | 0.164 | 0 | 0.164 | 0.164 | 0.208 | 0 | 0.208 | 0.208 | 0.238 | 0 | 0.238 | 0.238 | 0.219 | 0 | 0.219 | 0.219 | 0.249 | 0 | 0.249 | 0.249 | -0.346 | 0 | -0.346 | -0.346 | 0.242 | 0 | 0.242 | 0.242 | 0.243 | 0 | 0.243 | 0.243 | 0.269 | 0 | 0.269 | 0.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 2.158 | 1.036 | 1.392 | 1.151 | 0.961 | 0.727 | 0.936 | 0.762 | 0.711 | 0.763 | 0.743 | 0.47 | 0.757 | 0.636 | 0.608 | 0.701 | 0.426 | 0.445 | 0.394 | 0.515 | 0.414 | 0.56 | 0.313 | 0.313 | 0.321 | 0 | 0.321 | 0.321 | 0.314 | 0 | 0.314 | 0.314 | 0.275 | 0 | 0.275 | 0.275 | 0.301 | 0 | 0.301 | 0.301 | 0.249 | 0 | 0.249 | 0.249 | 0.292 | 0 | 0.292 | 0.292 | 0.254 | 0 | 0.254 | 0.254 | 0.281 | 0 | 0.281 | 0.281 | 0.282 | 0 | 0.282 | 0.282 | 0.526 | 0 | 0.526 | 0.526 | 0.368 | 0 | 0.368 | 0.368 | 0.228 | 0 | 0.228 | 0.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0.014 | 0.007 | 0.026 | 0.009 | 0.015 | 0.035 | 0.046 | 0.006 | 0.011 | 0.012 | 0.011 | 0.014 | 0.018 | 0.026 | 0.018 | 0.021 | 0.059 | 0.079 | 0.019 | 0.016 | 0.025 | 0.021 | 0.009 | 0.009 | 0.011 | 0 | 0.011 | 0.011 | 0.008 | 0 | 0.008 | 0.008 | 0.011 | 0 | 0.011 | 0.011 | 0.009 | 0 | 0.009 | 0.009 | 0.01 | 0 | 0.01 | 0.01 | 0.009 | 0 | 0.009 | 0.009 | 0.005 | 0 | 0.005 | 0.005 | 0.005 | 0 | 0.005 | 0.005 | 0.008 | 0 | 0.008 | 0.008 | 0.011 | 0 | 0.011 | 0.011 | 0.012 | 0 | 0.012 | 0.012 | 0.015 | 0 | 0.015 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.164 | 2.53 | 1.597 | 1.621 | 1.375 | 1.106 | 0.781 | 1.08 | 0.884 | 0.82 | 0.877 | 0.837 | 0.603 | 0.895 | 0.749 | 0.716 | 0.783 | 0.575 | 0.65 | 0.476 | 0.604 | 0.493 | 0.652 | 0.322 | 0.322 | 0.332 | 0 | 0.332 | 0.332 | 0.321 | 0 | 0.321 | 0.321 | 0.286 | 0 | 0.286 | 0.286 | 0.309 | 0 | 0.309 | 0.309 | 0.26 | 0 | 0.26 | 0.26 | 0.301 | 0 | 0.301 | 0.301 | 0.259 | 0 | 0.259 | 0.259 | 0.287 | 0 | 0.287 | 0.287 | 0.289 | 0 | 0.289 | 0.289 | 0.537 | 0 | 0.537 | 0.537 | 0.38 | 0 | 0.38 | 0.38 | 0.243 | 0 | 0.243 | 0.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.251 | 0 | -0.296 | -0.296 | -0.31 | 0 | -0.31 | -0.31 | -0.297 | 0 | -0.297 | -0.297 | -0.271 | 0 | -0.271 | -0.271 | -0.276 | 0 | -0.276 | -0.276 | -0.234 | 0 | -0.234 | -0.234 | -0.275 | 0 | -0.275 | -0.275 | -0.204 | 0 | -0.204 | -0.204 | -0.278 | 0 | -0.278 | -0.278 | -0.282 | 0 | -0.282 | -0.282 | -0.516 | 0 | -0.516 | -0.516 | -0.364 | 0 | -0.364 | -0.364 | -0.217 | 0 | -0.217 | -0.217 | 0.883 | 0.883 | 0.883 | 0.883 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 1.164 | 2.53 | 1.597 | 1.621 | 1.375 | 1.106 | 0.781 | 1.08 | 0.884 | 0.82 | 1.019 | 0.941 | 1.044 | 0.571 | 0.794 | 0.595 | 0.202 | 0.601 | 0.938 | 0.973 | 1.003 | 0.45 | 0.699 | 0.026 | 0.026 | 0.023 | 0 | 0.023 | 0.023 | 0.024 | 0 | 0.024 | 0.024 | 0.015 | 0 | 0.015 | 0.015 | 0.033 | 0 | 0.033 | 0.033 | 0.025 | 0 | 0.025 | 0.025 | 0.025 | 0 | 0.025 | 0.025 | 0.054 | 0 | 0.054 | 0.054 | 0.008 | 0 | 0.008 | 0.008 | 0.008 | 0 | 0.008 | 0.008 | 0.021 | 0 | 0.021 | 0.021 | 0.016 | 0 | 0.016 | 0.016 | 0.026 | 0 | 0.026 | 0.026 | 0.883 | 0.883 | 0.883 | 0.883 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 4.843 | 4.271 | 4.444 | 3.329 | 3.846 | 2.978 | 3.021 | 2.178 | 2.291 | 2.111 | 2.118 | 1.7 | 2.149 | 1.516 | 2.004 | 1.164 | 1.534 | 0.977 | 1.254 | 0.77 | 0.073 | -0.017 | 0.023 | 0.049 | 0.049 | 0.159 | 0 | 0.159 | 0.159 | 0.203 | 0 | 0.203 | 0.203 | 0.038 | 0 | 0.038 | 0.038 | -0.11 | 0 | -0.11 | -0.11 | -0.023 | 0 | -0.023 | -0.023 | -0.027 | 0 | -0.027 | -0.027 | -0.05 | 0 | -0.05 | -0.05 | -0.019 | 0 | -0.019 | -0.019 | -0.721 | 0 | -0.721 | -0.721 | -0.31 | 0 | -0.31 | -0.31 | -0.011 | 0 | -0.011 | -0.011 | 0.412 | 0 | 0.412 | 0.412 | 0.883 | 0.883 | 0.883 | 0.883 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.165 | 0.125 | 0.132 | 0.082 | 0.116 | 0.1 | 0.13 | 0.116 | 0.13 | 0.134 | 0.131 | 0.121 | 0.16 | 0.118 | 0.163 | 0.106 | 0.151 | 0.12 | 0.145 | 0.12 | 0.015 | -0.005 | 0.007 | 0.027 | 0.027 | 0.067 | 0 | 0.067 | 0.067 | 0.093 | 0 | 0.093 | 0.093 | 0.028 | 0 | 0.028 | 0.028 | -0.078 | 0 | -0.078 | -0.078 | -0.018 | 0 | -0.018 | -0.018 | -0.021 | 0 | -0.021 | -0.021 | -0.042 | 0 | -0.042 | -0.042 | -0.017 | 0 | -0.017 | -0.017 | -0.588 | 0 | -0.588 | -0.588 | -0.303 | 0 | -0.303 | -0.303 | -0.007 | 0 | -0.007 | -0.007 | 0.16 | 0 | 0.16 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -0.21 | -0.117 | -0.146 | -0.156 | -0.095 | -0.105 | -0.021 | -0.066 | -0.002 | -0.163 | 0.027 | 0 | 0.011 | 0.016 | 0.014 | 0.157 | 0.595 | 0.01 | -0.255 | -0.44 | -0.336 | 0.091 | 0.033 | 0.013 | 0.013 | -0.017 | 0 | -0.017 | -0.017 | 0.031 | 0 | 0.031 | 0.031 | 0.014 | 0 | 0.014 | 0.014 | -0.177 | 0 | -0.177 | -0.177 | 0.053 | 0 | 0.053 | 0.053 | 0.062 | 0 | 0.062 | 0.062 | 0.057 | 0 | 0.057 | 0.057 | 0.019 | 0 | 0.019 | 0.019 | 0.758 | 0 | 0.758 | 0.758 | -0.018 | 0 | -0.018 | -0.018 | 0.003 | 0 | 0.003 | 0.003 | 0.291 | 0 | 0.291 | 0.291 | -0.379 | -0.379 | -0.379 | -0.379 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 4.632 | 4.154 | 4.298 | 3.173 | 3.751 | 2.873 | 2.999 | 2.112 | 2.289 | 1.948 | 2.145 | 1.701 | 2.16 | 1.532 | 2.018 | 1.321 | 2.129 | 0.988 | 0.999 | 0.33 | -0.263 | 0.074 | 0.055 | 0.062 | 0.062 | 0.143 | 0 | 0.143 | 0.143 | 0.234 | 0 | 0.234 | 0.234 | 0.052 | 0 | 0.052 | 0.052 | -0.287 | 0 | -0.287 | -0.287 | 0.03 | 0 | 0.03 | 0.03 | 0.035 | 0 | 0.035 | 0.035 | 0.006 | 0 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0.036 | 0 | 0.036 | 0.036 | -0.328 | 0 | -0.328 | -0.328 | -0.008 | 0 | -0.008 | -0.008 | 0.704 | 0 | 0.704 | 0.704 | 0.504 | 0.504 | 0.504 | 0.504 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.157 | 0.122 | 0.128 | 0.078 | 0.113 | 0.096 | 0.129 | 0.112 | 0.13 | 0.123 | 0.132 | 0.121 | 0.16 | 0.119 | 0.164 | 0.12 | 0.21 | 0.121 | 0.116 | 0.052 | -0.055 | 0.023 | 0.018 | 0.034 | 0.034 | 0.06 | 0 | 0.06 | 0.06 | 0.107 | 0 | 0.107 | 0.107 | 0.038 | 0 | 0.038 | 0.038 | -0.204 | 0 | -0.204 | -0.204 | 0.024 | 0 | 0.024 | 0.024 | 0.028 | 0 | 0.028 | 0.028 | 0.005 | 0 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.03 | 0.03 | -0.321 | 0 | -0.321 | -0.321 | -0.005 | 0 | -0.005 | -0.005 | 0.272 | 0 | 0.272 | 0.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 1.268 | 1.486 | 1.11 | 0.922 | 1.311 | 0.909 | 1.011 | 0.464 | 0.362 | 0.538 | 0.477 | 0.47 | 0.66 | 0.463 | 0.633 | 0.396 | 0.653 | 0.292 | 0.367 | 0.154 | 0.052 | 0.015 | 0.029 | 0.021 | 0.021 | 0.004 | 0 | 0.004 | 0.004 | 0.072 | 0 | 0.072 | 0.072 | 0.018 | 0 | 0.018 | 0.018 | -0.032 | 0 | -0.032 | -0.032 | -0.024 | 0 | -0.024 | -0.024 | -0.03 | 0 | -0.03 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0 | 0.036 | 0.036 | -0.328 | 0 | -0.328 | -0.328 | -0.008 | 0 | -0.008 | -0.008 | 0.704 | 0 | 0.704 | 0.704 | 0.504 | 0.504 | 0.504 | 0.504 | 0 | 0 | 0 | 0 |
Nettowinst
| 3.364 | 2.668 | 3.187 | 2.25 | 2.44 | 1.963 | 1.988 | 1.648 | 1.927 | 1.409 | 1.668 | 1.23 | 1.5 | 1.069 | 1.385 | 0.925 | 1.477 | 0.695 | 0.632 | 0.176 | -0.21 | 0.06 | 0.026 | 0.041 | 0.041 | 0.139 | 0 | 0.139 | 0.139 | 0.162 | 0 | 0.162 | 0.162 | 0.034 | 0 | 0.034 | 0.034 | -0.255 | 0 | -0.255 | -0.255 | 0.054 | 0 | 0.054 | 0.054 | 0.065 | 0 | 0.065 | 0.065 | 0.006 | 0 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0.036 | 0 | 0.036 | 0.036 | -0.329 | 0 | -0.329 | -0.329 | -0.015 | 0 | -0.015 | -0.015 | 0.461 | 0 | 0.461 | 0.461 | 0.318 | 0.318 | 0.318 | 0.318 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.114 | 0.078 | 0.095 | 0.055 | 0.074 | 0.066 | 0.086 | 0.087 | 0.11 | 0.089 | 0.103 | 0.088 | 0.111 | 0.083 | 0.112 | 0.084 | 0.146 | 0.085 | 0.073 | 0.028 | -0.044 | 0.019 | 0.008 | 0.023 | 0.023 | 0.058 | 0 | 0.058 | 0.058 | 0.074 | 0 | 0.074 | 0.074 | 0.025 | 0 | 0.025 | 0.025 | -0.181 | 0 | -0.181 | -0.181 | 0.043 | 0 | 0.043 | 0.043 | 0.052 | 0 | 0.052 | 0.052 | 0.005 | 0 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0.029 | 0 | 0.029 | 0.029 | -0.321 | 0 | -0.321 | -0.321 | -0.009 | 0 | -0.009 | -0.009 | 0.178 | 0 | 0.178 | 0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.079 | 0.063 | 0.076 | 0.055 | 0.059 | 0.05 | 0.051 | 0.043 | 0.051 | 0.037 | 0.044 | 0.032 | 0.041 | 0.03 | 0.035 | 0.03 | 0.048 | 0.022 | 0.02 | 0.006 | -0.007 | 0.002 | 0.001 | 0.001 | 0.001 | 0.005 | 0 | 0.005 | 0.005 | 0.005 | 0 | 0.005 | 0.005 | 0.001 | 0 | 0.001 | 0.001 | -0.008 | 0 | -0.008 | -0.008 | 0.002 | 0 | 0.002 | 0.002 | 0.002 | 0 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0.001 | -0.011 | 0 | -0.011 | -0.011 | -0.001 | 0 | -0.001 | -0.001 | 0.015 | 0 | 0.015 | 0.015 | 0.023 | 0.023 | 0.023 | 0.023 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| 0.079 | 0.063 | 0.076 | 0.055 | 0.059 | 0.05 | 0.051 | 0.043 | 0.051 | 0.037 | 0.044 | 0.032 | 0.041 | 0.03 | 0.035 | 0.03 | 0.048 | 0.022 | 0.02 | 0.006 | -0.007 | 0.002 | 0.001 | 0.001 | 0.001 | 0.005 | 0 | 0.005 | 0.005 | 0.005 | 0 | 0.005 | 0.005 | 0.001 | 0 | 0.001 | 0.001 | -0.008 | 0 | -0.008 | -0.008 | 0.002 | 0 | 0.002 | 0.002 | 0.002 | 0 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0.001 | -0.011 | 0 | -0.011 | -0.011 | -0.001 | 0 | -0.001 | -0.001 | 0.015 | 0 | 0.015 | 0.015 | 0.023 | 0.023 | 0.023 | 0.023 | 0 | 0 | 0 | 0 |
EBITDA
| 4.995 | 4.332 | 4.556 | 3.373 | 3.688 | 3.474 | 3.086 | 2.612 | 2.367 | 2.153 | 2.203 | 1.795 | 2.108 | 1.599 | 2.023 | 1.177 | 1.547 | 0.986 | 1.26 | 0.776 | 0.078 | -0.013 | 0.029 | 0.062 | 0.062 | 0.143 | 0 | 0.143 | 0.143 | 0.234 | 0 | 0.234 | 0.234 | 0.052 | 0 | 0.052 | 0.052 | -0.287 | 0 | -0.287 | -0.287 | 0.03 | 0 | 0.03 | 0.03 | 0.035 | 0 | 0.035 | 0.035 | 0.006 | 0 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0.102 | 0 | 0.102 | 0.102 | -0.628 | 0 | -0.628 | -0.628 | 0.004 | 0 | 0.004 | 0.004 | 1.182 | 0 | 1.182 | 1.182 | 0.883 | 0.883 | 0.883 | 0.883 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.17 | 0.127 | 0.135 | 0.083 | 0.111 | 0.116 | 0.133 | 0.139 | 0.135 | 0.136 | 0.136 | 0.128 | 0.157 | 0.124 | 0.164 | 0.107 | 0.153 | 0.121 | 0.146 | 0.121 | 0.016 | -0.004 | 0.009 | 0.034 | 0.034 | 0.06 | 0 | 0.06 | 0.06 | 0.107 | 0 | 0.107 | 0.107 | 0.038 | 0 | 0.038 | 0.038 | -0.204 | 0 | -0.204 | -0.204 | 0.024 | 0 | 0.024 | 0.024 | 0.028 | 0 | 0.028 | 0.028 | 0.005 | 0 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0.083 | 0 | 0.083 | 0.083 | -0.613 | 0 | -0.613 | -0.613 | 0.003 | 0 | 0.003 | 0.003 | 0.458 | 0 | 0.458 | 0.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |