Hisar Metal Industries Limited

NSE:HISARMETAL.NS

189.54 (INR) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42011 Q42008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 43.4-48.11.1-48.31.3-62.19.8-42.51.16-48.17.9-341.667-31.81.8-31.71.284-51.622.2-62.231.802-158.61.7-21.80651.443-75.335.8-52.78752.8-52.552.5-36.29836.298-42.74442.744-39.94339.943-41.4284,142,809.3-38.338.288-37.137.1-33.79533.79514.0754.72
Kortetermijnbeleggingen 41.696.24796.647124.252.38540.996.240.26831.963.63063.40103.229.4124.40317.2156.943.6120150.639.5105.5740.016105072.596085.488079.887082.8568,399.91676.6074.2067.59000
Liquide middelen en kortetermijnbeleggingen 43.448.148.148.348.362.162.142.51.1648.148.1341.66731.831.831.71.28451.651.662.231.802158.6158.621.80651.44375.375.352.78752.852.552.536.29836.29842.74442.74439.94339.94341.4284,142,809.338.338.28837.137.133.79533.79514.0754.72
Nettovorderingen 500.70516.90483.30635.60556.34804360488.3820270.60341.6630348.60456.4930329.10405.67803710294.4310293.40287.6170314.6240416.7990325.2860349.3330294.20310.1700
Voorraad 668.90449.20548.30380.30579.8120588.10629.3740400.90416.90703880397.5510342.70347.5670342.20223.802570217.4580240.050215.663030,721,059.70253.73602610221.913210.22741.762
Overige vlottende activa 172.80149.1096.30132.9014.233076010.441061.509.5110100.3016.3320329.1012.25103710370.40319.90319.290341.9710465.567035,862,790.80384.7260340.40337.292468.299245.21
Totaal vlottende activa 1,385.848.11,163.348.31,176.262.11,210.942.51,151.55348.11,148.2341,129.86431.8764.831.7769.36651.6888.562.2902.178158.6830.421.806816.93975.3788.552.78764752.5629.436.298573.04642.744624.76539.943721.17341.42870,726,659.838.3676.7537.1638.533.795593692.595341.692
Niet-vlottende activa:
Materiële vaste activa, netto 284.90257.60246.90221.40189.8410212.30219.960216.70222.3110231.60236.2260248.40222.0430197.50204.90209.40216.1370205.7470208.7840199.7170180.8010179.90185.355207.563205.105
Goodwill 0000000000000000000000000000-0.045000000000000000000
Immateriële activa 0.200000000000000000000000000.100.1450000.1170000.2580001.4950001.87500
Goodwill en immateriële activa 0.200000000000000000000000000.100.10000.1170000.2580001.4950001.8752.0660
Langetermijnbeleggingen 26.90-20.70-20.50-27.60-29.40-28.70-20.50-18.8000-22.6000-150.1000-7.400.08400.100.08400.08400.08400.08400.08400.100.08400
Belastingvorderingen -0.20000000000000000000000000-0.10-0.084000-0.084000-0.084000-0.084000-0.08400
Overige niet-vlottende activa 0.2-48.147-48.347-62.152.3-42.554.068-48.140.2-3431.935-31.830-31.711.215-51.629.4-62.26.772-158.6156.9-21.80618.793-75.339.6-52.78719.5-52.510-36.29810.956-42.7445.961-39.9437.72-41.42820,882,633.199-38.314.833-37.19.2-33.79510.2736.1220.084
Totaal niet-vlottende activa 312-48.1283.9-48.3273.4-62.1246.1-42.5214.509-48.1223.8-34231.395-31.8227.9-31.7233.525-51.6238.4-62.2242.998-158.6255.2-21.806240.837-75.3229.7-52.787224.5-52.5219.5-36.298227.21-42.744211.791-39.943216.761-41.42820,882,833-38.3197.128-37.1189.2-33.795197.504215.75205.189
Totaal activa 1,697.801,447.201,449.601,45701,366.06401,37201,361.2580992.701,002.89101,126.901,145.17601,085.601,057.77601,018.20871.50848.90800.2560836.5560937.935091,609,492.80873.8780827.70790.504908.345546.881
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 210065.80146.70157.10201.5420404.40350.9210106.4045.0690259.50210.80473.90157.5420346.209.80204.8028.494024.844048.80808,018,049.30169.62303.4079.739121.1119.924
Kortlopende schulden 608.305110502.40414.90455.7140326.40425.6520329.40421.2390380.70445.240192.50531.3650328.10525.50349.90491.5040527.2930623.997055,079,525.80433.9110541.60440.411453.7940
Belastingschulden 000000004.396000000000001.9350001.699000000013.09200000000000000
Uitgestelde opbrengsten 8.6810005.798000-7.4270005.74500000001.93500000008.30004.3330004.3780004.36606.605.2355.4550
Overige kortlopende verplichtingen 34.219060.9032.402090.7054.3046.1031.215041.2026.969026.3035.724037.5029.769031033.9043.2033.276050.924029.34906,501,429.9040.359044.3039.57469.34331.844
Totaal kortlopende verplichtingen 861.20637.70687.30662.70704.1290776.90813.53204770493.2760666.50693.6990703.90718.6760705.30577.50597.90557.6070603.0610706.531069,599,0050648.2590595.90564.959649.70251.768
Langlopende verplichtingen:
Langetermijnschulden 1980189.60182.50247.30190.3260194.20196.9210205.80207.7340162.20180.9060130.50113.9910108.10114.2081.8088.382076.877079.92507,280,107.5082.777091.2087.534113.517354.236
Uitgestelde opbrengsten niet-vlottend -000015.60200015.8900011.32100012.7500013.4460000000000000000000001.20000
Uitgestelde belastingverplichtingen niet-vlottend 17021.7021.7017.3017.344016.3016.287014.6014.598016.3016.297016.6016.8720160000015.331012.224012.22401,279,746.9012.797014.5016.26717.68414.191
Overige niet-vlottende verplichtingen 19.9016.90-0.002016.30-0.002016.10-0016.20-00140-0016.1014.154013.9028.8023.507.8608.05207.720125,00007.4440-0.107.2678.89626
Totaal niet-vlottende verplichtingen 234.90228.20219.80280.90223.5580226.60224.5290236.60235.0830192.50210.6490163.20145.016013801430105.30111.573097.153099.8708,684,854.40103.0190106.80111.069140.098394.428
Totaal passiva 1,096.10865.90907.10943.60927.68701,003.501,038.0610713.60728.35908590904.3480867.10863.6920843.30720.50703.20669.180700.2140806.401078,283,859.40751.2770702.70676.028789.799446.196
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000
Gewone aandelen 5405405405405405405405405405405405405405405405403603603603,600,0000360360363636
Ingehouden winsten 547.70527.30307.7460459.40203.630314.50238.4510225.10189.7850213.90156.0810164.50109.33700096.95400046.3300046.78700037.85400029.72933.79915.938
Overige gereserveerde algehele resultaten 180.747581.30542.5180.747513.40438.4180.746368.50323.254279.10274.50267.9-0240.80218.50194.0840174.9120.9150.9540145.791.7131.076-0136.342100.342131.5330133.25697.256122.6012589114.476000
Overige totale aandeelhoudersvermogen -180.7470000.0070000.001000-23.25300030.74700030.74700030.7470000.04600048.74700048.74709,725,536.144048.74700048.74748.74748.747
Totaal eigen vermogen van aandeelhouders 601.7581.3581.3542.5542.5513.4513.4438.4438.377368.5368.5323.2323.197279.1279.1274.5274.532267.9267.9240.8240.828218.5218.5194.084194.084174.9174.9150.954151145.7145.7131.076131.076136.342136.342131.533131.533133.25613,325,633.4122.6122.601125125114.476114.476118.545100.685
Totaal eigen vermogen 601.7581.3581.3542.5542.5513.4513.4438.4438.377368.5368.5323.2323.197279.1279.1274.5274.532267.9267.9240.8240.828218.5218.5194.084194.084174.9174.9150.954151145.7145.7131.076131.076136.342136.342131.533131.533133.25613,325,633.4122.6122.601125125114.476114.476118.545100.685
Totaal passiva en aandeelhoudersvermogen 1,697.8581.31,447.2542.51,449.6513.41,457438.41,366.064368.51,372323.21,361.258279.1992.7274.51,002.891267.91,126.9240.81,145.176218.51,085.6194.0841,057.776174.91,018.2150.954871.5145.7848.9131.076800.256136.342836.556131.533937.935133.25691,609,492.8122.6873.878125827.7114.476790.504908.345546.881