Hisar Metal Industries Limited

NSE:HISARMETAL.NS

167.19 (INR) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42011 Q42008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 043.4-48.11.1-48.31.3-62.19.8-42.51.16-48.17.9-341.667-31.81.8-31.71.284-51.622.2-62.231.802-158.61.7-21.80651.443-75.335.8-52.78752.8-52.552.5-36.29836.298-42.74442.744-39.94339.943-41.4284,142,809.3-38.338.288-37.137.1-33.79533.79514.0754.72
Kortetermijnbeleggingen 041.696.24796.647124.252.38540.996.240.26831.963.63063.40103.229.4124.40317.2156.943.6120150.639.5105.5740.016105072.596085.488079.887082.8568,399.91676.6074.2067.59000
Liquide middelen en kortetermijnbeleggingen 43.443.448.148.148.348.362.162.142.51.1648.148.1341.66731.831.831.71.28451.651.662.231.802158.6158.621.80651.44375.375.352.78752.852.552.536.29836.29842.74442.74439.94339.94341.4284,142,809.338.338.28837.137.133.79533.79514.0754.72
Nettovorderingen 000516.90-47.4320635.60-41.33404360410.4170270.60-00348.60406.8540329.10384.94703710294.40293.40287.6170314.6240416.799000349.3330294.20310.1700
Voorraad 0668.90449.20548.30380.30579.8120588.10629.3740400.90416.90703880397.5510342.70347.5670342.20223.802570217.4580240.050215.663030,721,059.70253.73602610221.913210.22741.762
Overige vlottende activa 0673.50149.10627.0990132.90570.581076022.359061.50351.1740100.3065.97100071.53200076026.5031.673027.347048.768035,862,790.8035.393046.2027.122468.299245.21
Totaal vlottende activa 43.41,385.848.11,163.348.31,176.262.11,210.942.51,151.55348.11,148.2341,129.86431.8764.831.7769.36651.6888.562.2902.178158.6830.421.806816.93975.3788.552.78764752.5629.436.298573.04642.744624.76539.943721.17341.42870,726,659.838.3676.7537.1638.533.795593692.595341.692
Niet-vlottende activa:
Materiële vaste activa, netto 0284.90257.60246.90221.40189.8410212.30219.960216.70222.3110231.60236.2260248.40222.0430197.50204.90209.40216.1370205.7470208.7840199.7170180.8010179.90185.355207.563205.105
Goodwill 00000000000000000000000000000-0.045000000000000000000
Immateriële activa 00.200000000000000000000000000.100.1450000.1170000.2580001.4950001.87500
Goodwill en immateriële activa 00.200000000000000000000000000.100.10000.1170000.2580001.4950001.8752.0660
Langetermijnbeleggingen 026.90-20.70-20.50-27.60-29.40-28.70-20.50-18.8000-22.6000-150.1000-7.400.08400.100.08400.08400.08400.08400.08400.100.08400
Belastingvorderingen 0-0.20000000000000000000000000-0.10-0.084000-0.084000-0.084000-0.084000-0.08400
Overige niet-vlottende activa -43.40.2-48.147-48.347-62.152.3-42.554.068-48.140.2-3431.935-31.830-31.711.215-51.629.4-62.26.772-158.6156.9-21.80618.793-75.339.6-52.78719.5-52.510-36.29810.956-42.7445.961-39.9437.72-41.42820,882,633.199-38.314.833-37.19.2-33.79510.2736.1220.084
Totaal niet-vlottende activa -43.4312-48.1283.9-48.3273.4-62.1246.1-42.5214.509-48.1223.8-34231.395-31.8227.9-31.7233.525-51.6238.4-62.2242.998-158.6255.2-21.806240.837-75.3229.7-52.787224.5-52.5219.5-36.298227.21-42.744211.791-39.943216.761-41.42820,882,833-38.3197.128-37.1189.2-33.795197.504215.75205.189
Totaal activa 01,697.801,447.201,449.601,45701,366.06401,37201,361.2580992.701,002.89101,126.901,145.17601,085.601,057.77601,018.20871.50848.90800.2560836.5560937.935091,609,492.80873.8780827.70790.504908.345546.881
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 0210065.80146.7290157.10201.5420404.40350.9210106.4045.0690259.50210.80473.90157.5420346.209.80204.8028.494024.844048.80808,018,049.30169.62303.4079.739121.1119.924
Kortlopende schulden 0608.305110502.4440414.90451.3170326.40425.6520329.40421.2390380.70445.240192.50531.3650328.10525.50349.90488.1690527.2930620.369055,079,525.80446.7290541.60468.096453.7940
Belastingschulden 0000000004.396000000000001.9350001.699000000013.09200000000000000
Uitgestelde opbrengsten 08.6810005.798000-7.4270005.74500000001.93500000008.30004.3330004.3780004.36606.605.2355.4550
Overige kortlopende verplichtingen 034.219060.9032.362090.7036.656046.1031.215041.2026.969026.3025.446037.5028.07031033.9043.2020.183050.924028.59906,501,429.9023.174044.3011.88969.34331.844
Totaal kortlopende verplichtingen 0861.20637.70687.30662.70704.1290776.90813.53204770493.2760666.50693.6990703.90718.6760705.30577.50597.90557.6070603.0610706.531069,599,0050648.2590595.90564.959649.70251.768
Langlopende verplichtingen:
Langetermijnschulden 01980189.60182.5060247.30190.3260194.20196.9210205.80207.7340162.20180.9060130.50113.9910108.10114.2081.8088.382076.877079.92507,280,107.5082.777091.2087.534113.517354.236
Uitgestelde opbrengsten niet-vlottend 0-000015.60200015.8900011.32100012.7500013.4460000000000000000000001.20000
Uitgestelde belastingverplichtingen niet-vlottend 017021.7021.7017.3017.344016.3016.287014.6014.598016.3016.297016.6016.8720160000015.331012.224012.22401,279,746.9012.797014.5016.26717.68414.191
Overige niet-vlottende verplichtingen -601.719.9016.9015.643016.3015.889016.1027.608016.2012.75014013.446016.1031.026013.9028.8023.507.86020.276019.9450125,000020.242015.6023.5348.89626
Totaal niet-vlottende verplichtingen -601.7234.90228.20219.80280.90223.5580226.60224.5290236.60235.0830192.50210.6490163.20145.016013801430105.30111.573097.153099.8708,684,854.40103.0190106.80111.069140.098394.428
Totaal passiva -601.71,096.10865.90907.10943.60927.68701,003.501,038.0610713.60728.35908590904.3480867.10863.6920843.30720.50703.20669.180700.2140806.401078,283,859.40751.2770702.70676.028789.799446.196
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000
Gewone aandelen 05405405405405405405405405405405405405405405405403603603603,600,0000360360363636
Ingehouden winsten 0547.70527.30307.7460459.40203.630314.50238.4510225.10189.7850213.90156.0810164.50109.33700096.95400046.3300046.78700037.85400029.72933.79915.938
Overige gereserveerde algehele resultaten 601.7180.747581.30542.5180.747513.40438.4180.746368.50323.254279.10274.50267.9-0240.80218.50194.0840174.9120.9150.9540145.791.7131.076-0136.342100.342131.5330133.25697.256122.6012589114.476000
Overige totale aandeelhoudersvermogen 0-180.697000180.7540000.001000000030.7470-0030.74700030.7470000.04600048.74700011.54709,725,536.144011.54700048.74748.74748.747
Totaal eigen vermogen van aandeelhouders 601.7601.7581.3581.3542.5542.5513.4513.4438.4438.377368.5368.5323.2323.197279.1279.1274.5274.532267.9267.9240.8240.828218.5218.5194.084194.084174.9174.9150.954151145.7145.7131.076131.076136.342136.342131.533131.533133.25613,325,633.4122.6122.601125125114.476114.476118.545100.685
Totaal eigen vermogen 601.7601.7581.3581.3542.5542.5513.4513.4438.4438.377368.5368.5323.2323.197279.1279.1274.5274.532267.9267.9240.8240.828218.5218.5194.084194.084174.9174.9150.954151145.7145.7131.076131.076136.342136.342131.533131.533133.25613,325,633.4122.6122.601125125114.476114.476118.545100.685
Totaal passiva en aandeelhoudersvermogen 01,697.8581.31,447.2542.51,449.6513.41,457438.41,366.064368.51,372323.21,361.258279.1992.7274.51,002.891267.91,126.9240.81,145.176218.51,085.6194.0841,057.776174.91,018.2150.954871.5145.7848.9131.076800.256136.342836.556131.533937.935133.25691,609,492.8122.6873.878125827.7114.476790.504908.345546.881