Hisar Metal Industries Limited
NSE:HISARMETAL.NS
167.19 (INR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 43.4 | -48.1 | 1.1 | -48.3 | 1.3 | -62.1 | 9.8 | -42.5 | 1.16 | -48.1 | 7.9 | -34 | 1.667 | -31.8 | 1.8 | -31.7 | 1.284 | -51.6 | 22.2 | -62.2 | 31.802 | -158.6 | 1.7 | -21.806 | 51.443 | -75.3 | 35.8 | -52.787 | 52.8 | -52.5 | 52.5 | -36.298 | 36.298 | -42.744 | 42.744 | -39.943 | 39.943 | -41.428 | 4,142,809.3 | -38.3 | 38.288 | -37.1 | 37.1 | -33.795 | 33.795 | 14.07 | 54.72 |
Kortetermijnbeleggingen
| 0 | 41.6 | 96.2 | 47 | 96.6 | 47 | 124.2 | 52.3 | 85 | 40.9 | 96.2 | 40.2 | 68 | 31.9 | 63.6 | 30 | 63.4 | 0 | 103.2 | 29.4 | 124.4 | 0 | 317.2 | 156.9 | 43.612 | 0 | 150.6 | 39.5 | 105.574 | 0.016 | 105 | 0 | 72.596 | 0 | 85.488 | 0 | 79.887 | 0 | 82.856 | 8,399.916 | 76.6 | 0 | 74.2 | 0 | 67.59 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 43.4 | 43.4 | 48.1 | 48.1 | 48.3 | 48.3 | 62.1 | 62.1 | 42.5 | 1.16 | 48.1 | 48.1 | 34 | 1.667 | 31.8 | 31.8 | 31.7 | 1.284 | 51.6 | 51.6 | 62.2 | 31.802 | 158.6 | 158.6 | 21.806 | 51.443 | 75.3 | 75.3 | 52.787 | 52.8 | 52.5 | 52.5 | 36.298 | 36.298 | 42.744 | 42.744 | 39.943 | 39.943 | 41.428 | 4,142,809.3 | 38.3 | 38.288 | 37.1 | 37.1 | 33.795 | 33.795 | 14.07 | 54.72 |
Nettovorderingen
| 0 | 0 | 0 | 516.9 | 0 | -47.432 | 0 | 635.6 | 0 | -41.334 | 0 | 436 | 0 | 410.417 | 0 | 270.6 | 0 | -0 | 0 | 348.6 | 0 | 406.854 | 0 | 329.1 | 0 | 384.947 | 0 | 371 | 0 | 294.4 | 0 | 293.4 | 0 | 287.617 | 0 | 314.624 | 0 | 416.799 | 0 | 0 | 0 | 349.333 | 0 | 294.2 | 0 | 310.17 | 0 | 0 |
Voorraad
| 0 | 668.9 | 0 | 449.2 | 0 | 548.3 | 0 | 380.3 | 0 | 579.812 | 0 | 588.1 | 0 | 629.374 | 0 | 400.9 | 0 | 416.907 | 0 | 388 | 0 | 397.551 | 0 | 342.7 | 0 | 347.567 | 0 | 342.2 | 0 | 223.8 | 0 | 257 | 0 | 217.458 | 0 | 240.05 | 0 | 215.663 | 0 | 30,721,059.7 | 0 | 253.736 | 0 | 261 | 0 | 221.913 | 210.227 | 41.762 |
Overige vlottende activa
| 0 | 673.5 | 0 | 149.1 | 0 | 627.099 | 0 | 132.9 | 0 | 570.581 | 0 | 76 | 0 | 22.359 | 0 | 61.5 | 0 | 351.174 | 0 | 100.3 | 0 | 65.971 | 0 | 0 | 0 | 71.532 | 0 | 0 | 0 | 76 | 0 | 26.5 | 0 | 31.673 | 0 | 27.347 | 0 | 48.768 | 0 | 35,862,790.8 | 0 | 35.393 | 0 | 46.2 | 0 | 27.122 | 468.299 | 245.21 |
Totaal vlottende activa
| 43.4 | 1,385.8 | 48.1 | 1,163.3 | 48.3 | 1,176.2 | 62.1 | 1,210.9 | 42.5 | 1,151.553 | 48.1 | 1,148.2 | 34 | 1,129.864 | 31.8 | 764.8 | 31.7 | 769.366 | 51.6 | 888.5 | 62.2 | 902.178 | 158.6 | 830.4 | 21.806 | 816.939 | 75.3 | 788.5 | 52.787 | 647 | 52.5 | 629.4 | 36.298 | 573.046 | 42.744 | 624.765 | 39.943 | 721.173 | 41.428 | 70,726,659.8 | 38.3 | 676.75 | 37.1 | 638.5 | 33.795 | 593 | 692.595 | 341.692 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 284.9 | 0 | 257.6 | 0 | 246.9 | 0 | 221.4 | 0 | 189.841 | 0 | 212.3 | 0 | 219.96 | 0 | 216.7 | 0 | 222.311 | 0 | 231.6 | 0 | 236.226 | 0 | 248.4 | 0 | 222.043 | 0 | 197.5 | 0 | 204.9 | 0 | 209.4 | 0 | 216.137 | 0 | 205.747 | 0 | 208.784 | 0 | 199.717 | 0 | 180.801 | 0 | 179.9 | 0 | 185.355 | 207.563 | 205.105 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.145 | 0 | 0 | 0 | 0.117 | 0 | 0 | 0 | 0.258 | 0 | 0 | 0 | 1.495 | 0 | 0 | 0 | 1.875 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0.117 | 0 | 0 | 0 | 0.258 | 0 | 0 | 0 | 1.495 | 0 | 0 | 0 | 1.875 | 2.066 | 0 |
Langetermijnbeleggingen
| 0 | 26.9 | 0 | -20.7 | 0 | -20.5 | 0 | -27.6 | 0 | -29.4 | 0 | -28.7 | 0 | -20.5 | 0 | -18.8 | 0 | 0 | 0 | -22.6 | 0 | 0 | 0 | -150.1 | 0 | 0 | 0 | -7.4 | 0 | 0.084 | 0 | 0.1 | 0 | 0.084 | 0 | 0.084 | 0 | 0.084 | 0 | 0.084 | 0 | 0.084 | 0 | 0.1 | 0 | 0.084 | 0 | 0 |
Belastingvorderingen
| 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.084 | 0 | 0 | 0 | -0.084 | 0 | 0 | 0 | -0.084 | 0 | 0 | 0 | -0.084 | 0 | 0 | 0 | -0.084 | 0 | 0 |
Overige niet-vlottende activa
| -43.4 | 0.2 | -48.1 | 47 | -48.3 | 47 | -62.1 | 52.3 | -42.5 | 54.068 | -48.1 | 40.2 | -34 | 31.935 | -31.8 | 30 | -31.7 | 11.215 | -51.6 | 29.4 | -62.2 | 6.772 | -158.6 | 156.9 | -21.806 | 18.793 | -75.3 | 39.6 | -52.787 | 19.5 | -52.5 | 10 | -36.298 | 10.956 | -42.744 | 5.961 | -39.943 | 7.72 | -41.428 | 20,882,633.199 | -38.3 | 14.833 | -37.1 | 9.2 | -33.795 | 10.273 | 6.122 | 0.084 |
Totaal niet-vlottende activa
| -43.4 | 312 | -48.1 | 283.9 | -48.3 | 273.4 | -62.1 | 246.1 | -42.5 | 214.509 | -48.1 | 223.8 | -34 | 231.395 | -31.8 | 227.9 | -31.7 | 233.525 | -51.6 | 238.4 | -62.2 | 242.998 | -158.6 | 255.2 | -21.806 | 240.837 | -75.3 | 229.7 | -52.787 | 224.5 | -52.5 | 219.5 | -36.298 | 227.21 | -42.744 | 211.791 | -39.943 | 216.761 | -41.428 | 20,882,833 | -38.3 | 197.128 | -37.1 | 189.2 | -33.795 | 197.504 | 215.75 | 205.189 |
Totaal activa
| 0 | 1,697.8 | 0 | 1,447.2 | 0 | 1,449.6 | 0 | 1,457 | 0 | 1,366.064 | 0 | 1,372 | 0 | 1,361.258 | 0 | 992.7 | 0 | 1,002.891 | 0 | 1,126.9 | 0 | 1,145.176 | 0 | 1,085.6 | 0 | 1,057.776 | 0 | 1,018.2 | 0 | 871.5 | 0 | 848.9 | 0 | 800.256 | 0 | 836.556 | 0 | 937.935 | 0 | 91,609,492.8 | 0 | 873.878 | 0 | 827.7 | 0 | 790.504 | 908.345 | 546.881 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 210 | 0 | 65.8 | 0 | 146.729 | 0 | 157.1 | 0 | 201.542 | 0 | 404.4 | 0 | 350.921 | 0 | 106.4 | 0 | 45.069 | 0 | 259.5 | 0 | 210.8 | 0 | 473.9 | 0 | 157.542 | 0 | 346.2 | 0 | 9.8 | 0 | 204.8 | 0 | 28.494 | 0 | 24.844 | 0 | 48.808 | 0 | 8,018,049.3 | 0 | 169.623 | 0 | 3.4 | 0 | 79.739 | 121.11 | 19.924 |
Kortlopende schulden
| 0 | 608.3 | 0 | 511 | 0 | 502.444 | 0 | 414.9 | 0 | 451.317 | 0 | 326.4 | 0 | 425.652 | 0 | 329.4 | 0 | 421.239 | 0 | 380.7 | 0 | 445.24 | 0 | 192.5 | 0 | 531.365 | 0 | 328.1 | 0 | 525.5 | 0 | 349.9 | 0 | 488.169 | 0 | 527.293 | 0 | 620.369 | 0 | 55,079,525.8 | 0 | 446.729 | 0 | 541.6 | 0 | 468.096 | 453.794 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.935 | 0 | 0 | 0 | 1.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 8.681 | 0 | 0 | 0 | 5.798 | 0 | 0 | 0 | -7.427 | 0 | 0 | 0 | 5.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.3 | 0 | 0 | 0 | 4.333 | 0 | 0 | 0 | 4.378 | 0 | 0 | 0 | 4.366 | 0 | 6.6 | 0 | 5.235 | 5.455 | 0 |
Overige kortlopende verplichtingen
| 0 | 34.219 | 0 | 60.9 | 0 | 32.362 | 0 | 90.7 | 0 | 36.656 | 0 | 46.1 | 0 | 31.215 | 0 | 41.2 | 0 | 26.969 | 0 | 26.3 | 0 | 25.446 | 0 | 37.5 | 0 | 28.07 | 0 | 31 | 0 | 33.9 | 0 | 43.2 | 0 | 20.183 | 0 | 50.924 | 0 | 28.599 | 0 | 6,501,429.9 | 0 | 23.174 | 0 | 44.3 | 0 | 11.889 | 69.343 | 31.844 |
Totaal kortlopende verplichtingen
| 0 | 861.2 | 0 | 637.7 | 0 | 687.3 | 0 | 662.7 | 0 | 704.129 | 0 | 776.9 | 0 | 813.532 | 0 | 477 | 0 | 493.276 | 0 | 666.5 | 0 | 693.699 | 0 | 703.9 | 0 | 718.676 | 0 | 705.3 | 0 | 577.5 | 0 | 597.9 | 0 | 557.607 | 0 | 603.061 | 0 | 706.531 | 0 | 69,599,005 | 0 | 648.259 | 0 | 595.9 | 0 | 564.959 | 649.702 | 51.768 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 198 | 0 | 189.6 | 0 | 182.506 | 0 | 247.3 | 0 | 190.326 | 0 | 194.2 | 0 | 196.921 | 0 | 205.8 | 0 | 207.734 | 0 | 162.2 | 0 | 180.906 | 0 | 130.5 | 0 | 113.991 | 0 | 108.1 | 0 | 114.2 | 0 | 81.8 | 0 | 88.382 | 0 | 76.877 | 0 | 79.925 | 0 | 7,280,107.5 | 0 | 82.777 | 0 | 91.2 | 0 | 87.534 | 113.517 | 354.236 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -0 | 0 | 0 | 0 | 15.602 | 0 | 0 | 0 | 15.89 | 0 | 0 | 0 | 11.321 | 0 | 0 | 0 | 12.75 | 0 | 0 | 0 | 13.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 17 | 0 | 21.7 | 0 | 21.7 | 0 | 17.3 | 0 | 17.344 | 0 | 16.3 | 0 | 16.287 | 0 | 14.6 | 0 | 14.598 | 0 | 16.3 | 0 | 16.297 | 0 | 16.6 | 0 | 16.872 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 15.331 | 0 | 12.224 | 0 | 12.224 | 0 | 1,279,746.9 | 0 | 12.797 | 0 | 14.5 | 0 | 16.267 | 17.684 | 14.191 |
Overige niet-vlottende verplichtingen
| -601.7 | 19.9 | 0 | 16.9 | 0 | 15.643 | 0 | 16.3 | 0 | 15.889 | 0 | 16.1 | 0 | 27.608 | 0 | 16.2 | 0 | 12.75 | 0 | 14 | 0 | 13.446 | 0 | 16.1 | 0 | 31.026 | 0 | 13.9 | 0 | 28.8 | 0 | 23.5 | 0 | 7.86 | 0 | 20.276 | 0 | 19.945 | 0 | 125,000 | 0 | 20.242 | 0 | 15.6 | 0 | 23.534 | 8.896 | 26 |
Totaal niet-vlottende verplichtingen
| -601.7 | 234.9 | 0 | 228.2 | 0 | 219.8 | 0 | 280.9 | 0 | 223.558 | 0 | 226.6 | 0 | 224.529 | 0 | 236.6 | 0 | 235.083 | 0 | 192.5 | 0 | 210.649 | 0 | 163.2 | 0 | 145.016 | 0 | 138 | 0 | 143 | 0 | 105.3 | 0 | 111.573 | 0 | 97.153 | 0 | 99.87 | 0 | 8,684,854.4 | 0 | 103.019 | 0 | 106.8 | 0 | 111.069 | 140.098 | 394.428 |
Totaal passiva
| -601.7 | 1,096.1 | 0 | 865.9 | 0 | 907.1 | 0 | 943.6 | 0 | 927.687 | 0 | 1,003.5 | 0 | 1,038.061 | 0 | 713.6 | 0 | 728.359 | 0 | 859 | 0 | 904.348 | 0 | 867.1 | 0 | 863.692 | 0 | 843.3 | 0 | 720.5 | 0 | 703.2 | 0 | 669.18 | 0 | 700.214 | 0 | 806.401 | 0 | 78,283,859.4 | 0 | 751.277 | 0 | 702.7 | 0 | 676.028 | 789.799 | 446.196 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 54 | 0 | 54 | 0 | 54 | 0 | 54 | 0 | 54 | 0 | 54 | 0 | 54 | 0 | 54 | 0 | 54 | 0 | 54 | 0 | 54 | 0 | 54 | 0 | 54 | 0 | 54 | 0 | 54 | 0 | 54 | 0 | 36 | 0 | 36 | 0 | 36 | 0 | 3,600,000 | 0 | 36 | 0 | 36 | 0 | 36 | 36 | 36 |
Ingehouden winsten
| 0 | 547.7 | 0 | 527.3 | 0 | 307.746 | 0 | 459.4 | 0 | 203.63 | 0 | 314.5 | 0 | 238.451 | 0 | 225.1 | 0 | 189.785 | 0 | 213.9 | 0 | 156.081 | 0 | 164.5 | 0 | 109.337 | 0 | 0 | 0 | 96.954 | 0 | 0 | 0 | 46.33 | 0 | 0 | 0 | 46.787 | 0 | 0 | 0 | 37.854 | 0 | 0 | 0 | 29.729 | 33.799 | 15.938 |
Overige gereserveerde algehele resultaten
| 601.7 | 180.747 | 581.3 | 0 | 542.5 | 180.747 | 513.4 | 0 | 438.4 | 180.746 | 368.5 | 0 | 323.2 | 54 | 279.1 | 0 | 274.5 | 0 | 267.9 | -0 | 240.8 | 0 | 218.5 | 0 | 194.084 | 0 | 174.9 | 120.9 | 150.954 | 0 | 145.7 | 91.7 | 131.076 | -0 | 136.342 | 100.342 | 131.533 | 0 | 133.256 | 97.256 | 122.6 | 0 | 125 | 89 | 114.476 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | -180.697 | 0 | 0 | 0 | 180.754 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.747 | 0 | -0 | 0 | 30.747 | 0 | 0 | 0 | 30.747 | 0 | 0 | 0 | 0.046 | 0 | 0 | 0 | 48.747 | 0 | 0 | 0 | 11.547 | 0 | 9,725,536.144 | 0 | 11.547 | 0 | 0 | 0 | 48.747 | 48.747 | 48.747 |
Totaal eigen vermogen van aandeelhouders
| 601.7 | 601.7 | 581.3 | 581.3 | 542.5 | 542.5 | 513.4 | 513.4 | 438.4 | 438.377 | 368.5 | 368.5 | 323.2 | 323.197 | 279.1 | 279.1 | 274.5 | 274.532 | 267.9 | 267.9 | 240.8 | 240.828 | 218.5 | 218.5 | 194.084 | 194.084 | 174.9 | 174.9 | 150.954 | 151 | 145.7 | 145.7 | 131.076 | 131.076 | 136.342 | 136.342 | 131.533 | 131.533 | 133.256 | 13,325,633.4 | 122.6 | 122.601 | 125 | 125 | 114.476 | 114.476 | 118.545 | 100.685 |
Totaal eigen vermogen
| 601.7 | 601.7 | 581.3 | 581.3 | 542.5 | 542.5 | 513.4 | 513.4 | 438.4 | 438.377 | 368.5 | 368.5 | 323.2 | 323.197 | 279.1 | 279.1 | 274.5 | 274.532 | 267.9 | 267.9 | 240.8 | 240.828 | 218.5 | 218.5 | 194.084 | 194.084 | 174.9 | 174.9 | 150.954 | 151 | 145.7 | 145.7 | 131.076 | 131.076 | 136.342 | 136.342 | 131.533 | 131.533 | 133.256 | 13,325,633.4 | 122.6 | 122.601 | 125 | 125 | 114.476 | 114.476 | 118.545 | 100.685 |
Totaal passiva en aandeelhoudersvermogen
| 0 | 1,697.8 | 581.3 | 1,447.2 | 542.5 | 1,449.6 | 513.4 | 1,457 | 438.4 | 1,366.064 | 368.5 | 1,372 | 323.2 | 1,361.258 | 279.1 | 992.7 | 274.5 | 1,002.891 | 267.9 | 1,126.9 | 240.8 | 1,145.176 | 218.5 | 1,085.6 | 194.084 | 1,057.776 | 174.9 | 1,018.2 | 150.954 | 871.5 | 145.7 | 848.9 | 131.076 | 800.256 | 136.342 | 836.556 | 131.533 | 937.935 | 133.256 | 91,609,492.8 | 122.6 | 873.878 | 125 | 827.7 | 114.476 | 790.504 | 908.345 | 546.881 |