Hindustan Zinc Limited
NSE:HINDZINC.NS
489.45 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 289,320 | 332,720 | 287,900 | 220,710 | 183,320 | 208,340 | 217,760 | 185,710 | 139,589.5 | 145,887.1 | 134,589.5 | 125,256.9 | 114,053.1 | 99,121.4 | 80,169.7 | 56,802.7 | 78,777.7 | 85,602.2 | 38,769.7 | 22,021.1 |
| Kosten van de omzet
| 104,990 | 109,000 | 125,000 | 102,190 | 89,240 | 89,750 | 85,460 | 82,400 | 56,666.3 | 53,680.2 | 51,659.7 | 48,622.4 | 3,121.3 | 1,651.1 | 0 | 403.4 | 60.9 | 0 | 538.8 | 0.7 |
| Brutowinst
| 184,330 | 223,720 | 162,900 | 118,520 | 94,080 | 118,590 | 132,300 | 103,310 | 82,923.2 | 92,206.9 | 82,929.8 | 76,634.5 | 110,931.8 | 97,470.3 | 80,169.7 | 56,399.3 | 78,716.8 | 85,602.2 | 38,230.9 | 22,020.4 |
| Brutowinstmarge
| 0.637 | 0.672 | 0.566 | 0.537 | 0.513 | 0.569 | 0.608 | 0.556 | 0.594 | 0.632 | 0.616 | 0.612 | 0.973 | 0.983 | 1 | 0.993 | 0.999 | 1 | 0.986 | 1 |
| Onderzoek- en ontwikkelingskosten
| 110 | 110 | 80 | 50 | 60 | 80 | 70 | 70 | 46.1 | 50.4 | 32.7 | 31.2 | 0 | 36.2 | 67.5 | 34.5 | 27.4 | 25.2 | 18.4 | 14.4 |
| Algemene en administratieve kosten
| 310 | 530 | 670 | 640 | 370 | 680 | 570 | 910 | 177.5 | 202.2 | 249.8 | 271.4 | 0 | 34,657.2 | 24,748.3 | 23,367.8 | 19,071 | 17,296.9 | 12,192.7 | 10,104.7 |
| Verkoop- en marketingkosten
| 2,680 | 3,350 | 3,490 | 2,760 | 0 | 2,440 | 2,650 | 2,460 | 53.7 | 50.3 | 285.6 | 19.1 | 0 | 1,741.3 | 1,728.9 | 1,760.2 | 1,918.2 | 1,638.7 | 937 | 557.3 |
| Verkoop-, algemene en administratieve kosten
| 82,450 | 8,630 | 670 | 640 | 370 | 680 | 570 | 910 | 231.2 | 252.5 | 535.4 | 290.5 | 0 | 36,398.5 | 26,477.2 | 25,128 | 20,989.2 | 18,935.6 | 13,129.7 | 10,662 |
| Overige kosten
| 10,740 | 13,790 | 12,160 | 1,200 | 970 | 690 | 470 | 19,520 | 31.8 | 28.4 | 26.5 | 24.6 | 40,915.6 | 1,034.5 | 2,173.9 | -2,413.7 | -2,056.9 | 2,949.5 | 3,057.4 | 2,085.5 |
| Bedrijfskosten
| 82,450 | 81,300 | 28,190 | 27,110 | 28,170 | 30,220 | 24,410 | 22,960 | 23,555.3 | 23,960 | 20,998.2 | 18,120.5 | 40,915.6 | 37,469.2 | 28,718.6 | 22,748.8 | 18,959.7 | 21,910.3 | 16,205.5 | 12,761.9 |
| Bedrijfsresultaat
| 101,880 | 142,430 | 133,450 | 91,700 | 66,180 | 88,370 | 107,890 | 80,350 | 59,367.9 | 68,246.9 | 61,931.6 | 58,514 | 70,016.2 | 60,001.1 | 51,451.1 | 33,650.5 | 59,757.1 | 63,691.9 | 22,025.4 | 9,258.5 |
| Bedrijfsresultaat ratio
| 0.352 | 0.428 | 0.464 | 0.415 | 0.361 | 0.424 | 0.495 | 0.433 | 0.425 | 0.468 | 0.46 | 0.467 | 0.614 | 0.605 | 0.642 | 0.592 | 0.759 | 0.744 | 0.568 | 0.42 |
| Totaal overige inkomsten en kosten netto
| 1,190 | 10,450 | 7,550 | 14,040 | 17,720 | 16,190 | 17,080 | 21,650 | 26,735.9 | 27,454.3 | 17,765.5 | 19,687.2 | -570.8 | -405.6 | -1,310 | -68.1 | 96.3 | 844.7 | 270.3 | 10.7 |
| Inkomen voor belasting
| 103,070 | 152,880 | 141,000 | 105,740 | 83,900 | 104,560 | 124,970 | 102,000 | 86,103.8 | 95,701.2 | 79,697.1 | 78,201.2 | 69,445.4 | 59,595.5 | 50,141.1 | 33,582.4 | 59,853.4 | 64,536.6 | 22,295.7 | 9,269.2 |
| Inkomen voor belasting ratio
| 0.356 | 0.459 | 0.49 | 0.479 | 0.458 | 0.502 | 0.574 | 0.549 | 0.617 | 0.656 | 0.592 | 0.624 | 0.609 | 0.601 | 0.625 | 0.591 | 0.76 | 0.754 | 0.575 | 0.421 |
| Belastingkosten
| 25,480 | 47,770 | 44,710 | 25,940 | 15,850 | 25,000 | 32,210 | 18,840 | 4,438 | 13,921.2 | 10,650.9 | 9,206.4 | 14,185 | 10,590.6 | 9,727 | 6,306.3 | 15,892.7 | 20,118.5 | 7,570.9 | 2,715.9 |
| Nettowinst
| 77,590 | 105,110 | 96,290 | 79,800 | 68,050 | 79,560 | 92,760 | 83,160 | 81,665.8 | 81,780 | 69,046.2 | 68,994.8 | 55,260.4 | 49,004.9 | 40,414.1 | 27,276.1 | 43,960.7 | 44,418.1 | 14,724.8 | 6,553.3 |
| Nettowinstmarge
| 0.268 | 0.316 | 0.334 | 0.362 | 0.371 | 0.382 | 0.426 | 0.448 | 0.585 | 0.561 | 0.513 | 0.551 | 0.485 | 0.494 | 0.504 | 0.48 | 0.558 | 0.519 | 0.38 | 0.298 |
| WPA (Winst Per Aandeel)
| 18.36 | 24.85 | 22.79 | 18.87 | 16.09 | 18.84 | 21.93 | 19.68 | 19.35 | 19.35 | 16.34 | 16.33 | 13.08 | 11.6 | 9.56 | 6.46 | 10.4 | 10.51 | 3.49 | 1.55 |
| Verwaterde WPA
| 18.36 | 24.85 | 22.79 | 18.87 | 16.09 | 18.84 | 21.93 | 19.68 | 19.35 | 19.35 | 16.34 | 16.33 | 13.08 | 11.6 | 9.56 | 6.46 | 10.4 | 10.51 | 3.49 | 1.55 |
| EBITDA
| 136,560 | 188,850 | 172,280 | 127,100 | 99,240 | 115,070 | 128,940 | 102,360 | 71,348.7 | 77,690.9 | 76,818.2 | 74,037.6 | 76,556.3 | 64,962.5 | 53,928.5 | 36,658.7 | 62,318.3 | 66,398.6 | 24,180.2 | 10,180.9 |
| EBITDA ratio
| 0.472 | 0.568 | 0.598 | 0.576 | 0.541 | 0.552 | 0.592 | 0.551 | 0.511 | 0.533 | 0.571 | 0.591 | 0.671 | 0.655 | 0.673 | 0.645 | 0.791 | 0.776 | 0.624 | 0.462 |