
Hingham Institution for Savings
NASDAQ:HIFS
261.4 (USD) • At close July 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 51.361 | 58.723 | 53.186 | 51.767 | 53.654 | 52.508 | 45.842 | 47.657 | 44.632 | 42.491 | 31.521 | 17.999 | 26.298 | 31.825 | 27.871 | 32.986 | 30.663 | 32.085 | 30.553 | 33.54 | 19.158 | 30.267 | 28.812 | 28.41 | 28.291 | 20.577 | 25.21 | 23.226 | 23.421 | 22.104 | 21.013 | 20.091 | 19.261 | 19.174 | 18.564 | 18.406 | 17.36 | 16.647 | 16.004 | 15.443 | 15.237 | 15.087 | 14.799 | 14.236 | 19.912 | 13.132 | 12.87 | 12.618 | 12.4 | 12.827 | 12.515 | 12.625 | 12.53 | 12.677 | 12.623 | 12.51 | 12.334 | 12.428 | 12.305 | 11.882 | 11.837 | 11.924 | 11.843 | 11.795 | 11.243 | 11.427 | 11.408 | 10.844 | 11.294 | 11.581 | 11.103 | 10.748 | 10.377 | 10.31 | 10.167 | 9.313 | 8.992 | 8.68 | 8.132 | 7.752 | 7.452 | 7.306 | 6.973 | 6.715 | 6.722 | 6.736 | 6.808 | 6.698 | 7.069 | 7.456 | 6.695 | 6.694 | 6.562 | 6.666 | 6.792 | 6.762 | 6.846 | 6.599 | 6.344 | 6.074 | 5.787 | 5.593 | 5.3 | 5.2 | 5 | 5 | 4.7 | 4.7 | 4.6 | 4.5 | 4.3 | 4.3 | 4.1 | 4 | 3.7 | 3.6 | 3.4 | 3.5 | 3.1 | 3.1 | 3 | 2.7 | 2.7 | 2.6 | 2.7 | 0 | 0 | 0 | 3.5 | 3.4 | 3.2 | 0 | 3.3 | 1.37 | 1.24 | 1.03 | 0 | 0.86 | 0.96 | 0.93 | 0 | 0.91 | 0.65 | 1.13 | 0 |
Kosten van de omzet
| 34.086 | 36.503 | 38.021 | 38.86 | 38.466 | 37.405 | 34.293 | 29.409 | 25.971 | 18.874 | 9.392 | 5.982 | 3.154 | 3.018 | 2.753 | 2.454 | 2.829 | 3.256 | 4.202 | 5.959 | 10.029 | 9.731 | 10.997 | 11.179 | 9.71 | 8.713 | 7.947 | 7.037 | 5.957 | 5.567 | 5.166 | 4.287 | 3.746 | 3.763 | 3.681 | 3.627 | 3.449 | 3.057 | 2.964 | 2.777 | 2.737 | 2.685 | 2.609 | 2.61 | 2.657 | 2.713 | 2.687 | 2.729 | 2.753 | 2.915 | 2.872 | 2.888 | 2.987 | 3.137 | 3.446 | 3.568 | 3.567 | 3.867 | 4.024 | 4.112 | 4.395 | 4.439 | 4.712 | 4.841 | 5.307 | 5.302 | 5.425 | 5.659 | 6.399 | 6.853 | 6.755 | 6.474 | 6.313 | 6.217 | 5.749 | 5.082 | 4.451 | 3.875 | 3.254 | 2.89 | 2.614 | 2.496 | 2.317 | 2.212 | 2.209 | 2.255 | 2.295 | 2.235 | 2.432 | 2.516 | 2.717 | 2.669 | 2.72 | 2.972 | 3.206 | 3.261 | 3.372 | 3.356 | 3.231 | 2.997 | 2.805 | 2.668 | 2.6 | 2.6 | 2.5 | 2.6 | 2.3 | 2.3 | 2.2 | 2.3 | 2.1 | 2 | 2 | 1.9 | 1.8 | 1.7 | 1.8 | 1.7 | 1.5 | 1.5 | 1.3 | 1.2 | 1.1 | 1.2 | 1.1 | 0 | 0 | 0 | 1.3 | 1.7 | 1.6 | 0 | 1.9 | 2 | 2.21 | 2.31 | 0 | 2.51 | 2.51 | 2.45 | 0 | 2.5 | 2.45 | 2.32 | 0 |
Brutowinst
| 17.285 | 22.22 | 15.165 | 12.921 | 15.22 | 15.103 | 11.505 | 18.248 | 18.587 | 23.617 | 22.129 | 12.017 | 23.144 | 28.807 | 25.118 | 30.649 | 27.834 | 28.829 | 26.351 | 27.581 | 9.129 | 20.536 | 17.815 | 17.231 | 18.581 | 11.864 | 17.263 | 16.189 | 17.464 | 16.537 | 15.847 | 15.804 | 15.515 | 15.411 | 14.883 | 14.779 | 13.911 | 13.561 | 13.04 | 12.666 | 12.5 | 12.39 | 12.19 | 11.626 | 17.255 | 10.404 | 10.183 | 9.889 | 9.647 | 9.912 | 9.643 | 9.737 | 9.543 | 9.54 | 9.177 | 8.942 | 8.767 | 8.561 | 8.281 | 7.77 | 7.442 | 7.485 | 7.131 | 6.954 | 5.936 | 6.125 | 5.983 | 5.185 | 4.895 | 4.728 | 4.348 | 4.274 | 4.064 | 4.093 | 4.418 | 4.231 | 4.541 | 4.805 | 4.92 | 4.862 | 4.838 | 4.851 | 4.648 | 4.527 | 4.536 | 4.481 | 4.558 | 4.463 | 4.682 | 4.915 | 3.978 | 4.025 | 3.842 | 3.694 | 3.586 | 3.501 | 3.474 | 3.243 | 3.113 | 3.077 | 2.982 | 2.925 | 2.7 | 2.6 | 2.5 | 2.4 | 2.4 | 2.4 | 2.4 | 2.2 | 2.2 | 2.3 | 2.1 | 2.1 | 1.9 | 1.9 | 1.6 | 1.8 | 1.6 | 1.6 | 1.7 | 1.5 | 1.6 | 1.4 | 1.6 | 0 | 0 | 0 | 2.2 | 1.7 | 1.6 | 0 | 1.4 | -0.63 | -0.97 | -1.28 | 0 | -1.65 | -1.55 | -1.52 | 0 | -1.59 | -1.8 | -1.19 | 0 |
Brutowinstmarge
| 0.337 | 0.378 | 0.285 | 0.25 | 0.284 | 0.288 | 0.251 | 0.383 | 0.416 | 0.556 | 0.702 | 0.668 | 0.88 | 0.905 | 0.901 | 0.929 | 0.908 | 0.899 | 0.862 | 0.822 | 0.477 | 0.678 | 0.618 | 0.607 | 0.657 | 0.577 | 0.685 | 0.697 | 0.746 | 0.748 | 0.754 | 0.787 | 0.806 | 0.804 | 0.802 | 0.803 | 0.801 | 0.815 | 0.815 | 0.82 | 0.82 | 0.821 | 0.824 | 0.817 | 0.867 | 0.792 | 0.791 | 0.784 | 0.778 | 0.773 | 0.771 | 0.771 | 0.762 | 0.753 | 0.727 | 0.715 | 0.711 | 0.689 | 0.673 | 0.654 | 0.629 | 0.628 | 0.602 | 0.59 | 0.528 | 0.536 | 0.524 | 0.478 | 0.433 | 0.408 | 0.392 | 0.398 | 0.392 | 0.397 | 0.435 | 0.454 | 0.505 | 0.554 | 0.605 | 0.627 | 0.649 | 0.664 | 0.667 | 0.674 | 0.675 | 0.665 | 0.67 | 0.666 | 0.662 | 0.659 | 0.594 | 0.601 | 0.585 | 0.554 | 0.528 | 0.518 | 0.507 | 0.491 | 0.491 | 0.507 | 0.515 | 0.523 | 0.509 | 0.5 | 0.5 | 0.48 | 0.511 | 0.511 | 0.522 | 0.489 | 0.512 | 0.535 | 0.512 | 0.525 | 0.514 | 0.528 | 0.471 | 0.514 | 0.516 | 0.516 | 0.567 | 0.556 | 0.593 | 0.538 | 0.593 | 0 | 0 | 0 | 0.629 | 0.5 | 0.5 | 0 | 0.424 | -0.46 | -0.782 | -1.243 | 0 | -1.919 | -1.615 | -1.634 | 0 | -1.747 | -2.769 | -1.053 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 6.161 | 5.845 | 5.958 | 5.961 | 5.92 | 5.607 | 5.684 | 5.895 | 5.801 | 3.718 | 6.278 | 5.741 | 5.665 | 5.244 | 4.99 | 4.876 | 5.002 | 4.778 | 4.642 | 4.772 | 4.859 | 4.416 | 4.542 | 4.499 | 4.533 | 4.318 | 4.455 | 4.472 | 4.494 | 4.336 | 4.3 | 4.303 | 4.487 | 4.254 | 4.218 | 4.223 | 4.227 | 4.144 | 4.103 | 4.058 | 4.108 | 4.055 | 4.063 | 4.341 | 4.899 | 3.909 | 3.779 | 3.649 | 3.579 | 3.654 | 3.375 | 3.382 | 3.324 | 3.272 | 3.083 | 3.283 | 3.277 | 3.134 | 3.091 | 3.177 | 3.069 | 3.32 | 2.965 | 3.186 | 2.86 | 1.433 | 2.625 | 1.971 | 1.955 | -11.185 | 1.58 | 1.582 | 1.615 | 1.527 | 1.528 | 1.505 | 1.525 | 1.425 | 1.445 | 1.442 | 1.444 | 1.385 | 1.364 | 1.362 | 1.361 | 1.249 | 1.194 | 1.203 | 1.167 | 1.282 | 1.102 | 0.97 | 1.004 | 0.969 | 0.936 | 0.924 | 0.911 | 0.837 | 0.845 | 0.832 | 0.853 | 0.82 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0 | 0 | 0 | 0.4 | 0.4 | 0.4 | 0 | 0.4 | 2.32 | 1.19 | 1.78 | 0 | 2.76 | 1.97 | 1.19 | 0 | 1.27 | 3.77 | 0.88 | 0 |
Verkoop- en marketingkosten
| 0.136 | 0.153 | 0.141 | 0.187 | 0.089 | 0.128 | 0.152 | 0.277 | 0.212 | 0.279 | 0.246 | 0.315 | 0.191 | 0.14 | 0.195 | 0.104 | 0.124 | 0.145 | 0.116 | 0.104 | 0.18 | 0.198 | 0.188 | 0.177 | 0.132 | 0.142 | 0.139 | 0.182 | 0.167 | 0.073 | 0.085 | 0.116 | 0.124 | 0.074 | 0.104 | 0.109 | 0.116 | 0.105 | 0.126 | 0.137 | 0.121 | 0.203 | 0.099 | 0.119 | 0.136 | 0.167 | 0.182 | 0.13 | 0.078 | 0.157 | 0.148 | 0.215 | 0.134 | 0.171 | 0.226 | 0.142 | 0.111 | 0.142 | 0.113 | 0.138 | 0.108 | 0 | 0.134 | 0.119 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2.21 | 2.31 | 0 | 2.51 | 2.51 | 2.45 | 0 | 2.5 | 2.45 | 2.32 | 0 |
Verkoop-, algemene en administratieve kosten
| 6.297 | 5.998 | 6.099 | 6.148 | 6.009 | 5.735 | 5.836 | 6.172 | 6.013 | 3.997 | 6.524 | 6.056 | 5.856 | 5.384 | 5.185 | 4.98 | 5.126 | 4.923 | 4.758 | 4.876 | 5.039 | 4.614 | 4.73 | 4.676 | 4.665 | 4.46 | 4.591 | 4.626 | 4.632 | 4.409 | 4.385 | 4.419 | 4.611 | 4.328 | 4.322 | 4.332 | 4.343 | 4.249 | 4.229 | 4.195 | 4.229 | 4.258 | 4.162 | 4.46 | 5.035 | 4.076 | 3.961 | 3.779 | 3.657 | 3.811 | 3.523 | 3.597 | 3.458 | 3.443 | 3.309 | 3.425 | 3.388 | 3.276 | 3.204 | 3.315 | 3.177 | 3.781 | 3.092 | 3.305 | 2.96 | 1.433 | 2.625 | 1.971 | 1.955 | -11.185 | 1.58 | 1.582 | 1.615 | 1.527 | 1.528 | 1.505 | 1.525 | 1.425 | 1.445 | 1.442 | 1.444 | 1.385 | 1.364 | 1.362 | 1.361 | 1.249 | 1.194 | 1.203 | 1.167 | 1.282 | 1.102 | 0.97 | 1.004 | 0.969 | 0.936 | 0.924 | 0.911 | 0.837 | 0.845 | 0.832 | 0.853 | 0.82 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0 | 0 | 0 | 0.4 | 0.4 | 0.4 | 0 | 0.4 | 4.32 | 3.4 | 4.09 | 0 | 5.27 | 4.48 | 3.64 | 0 | 3.77 | 6.22 | 3.2 | 0 |
Overige kosten
| 1.173 | 1.176 | 1.216 | 1.146 | 1.218 | 1.173 | 1.163 | 1.152 | 0.97 | 3.126 | 0.357 | 0.323 | 0.353 | 0.37 | 0.375 | -2.005 | 0.324 | 0.629 | 0.67 | 0.502 | 0.363 | 0.475 | 0.487 | 0.491 | 0.477 | 0.47 | 0.388 | 0.413 | 0.471 | 0.433 | 0.433 | 0.379 | 0.507 | 0.382 | 0.471 | 0.51 | 0.527 | 0.481 | 0.543 | 0.474 | 0.631 | 0.475 | 0.424 | 0.612 | 0.686 | 0.449 | 0.466 | 0.578 | 0.561 | 0.443 | 0.511 | 0.472 | 0.619 | 0.842 | 0.627 | 0.534 | 0.523 | 0.57 | 0.489 | 0.477 | 0.47 | -0.083 | 0.489 | 0.386 | 0.44 | 1.807 | 0.402 | 0.991 | 0.939 | 13.834 | 1.068 | 1.052 | 1.041 | 1.074 | 0.964 | 1.023 | 0.97 | 0.917 | 0.97 | 0.915 | 0.962 | 0.969 | 0.889 | 0.921 | 0.934 | 0.847 | 0.836 | 0.917 | 0.912 | 0.942 | 0.874 | 0.803 | 0.738 | 0.712 | 0.713 | 0.717 | 0.685 | 0.737 | 0.653 | 0.673 | 0.638 | 0.72 | 0.6 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 0.4 | 0.5 | 0.6 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | 0.6 | 0.2 | 0.5 | 0.6 | 0.5 | 1.2 | 0.5 | 0.6 | 0 | 0.1 | -1.3 | 1.8 | 1.3 | 1.2 | 0.3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 7.47 | 7.174 | 7.315 | 7.294 | 7.227 | 6.908 | 6.999 | 7.324 | 6.983 | 7.123 | 6.881 | 6.379 | 6.209 | 5.754 | 5.56 | 2.975 | 5.45 | 5.552 | 5.428 | 5.378 | 5.402 | 5.089 | 5.176 | 5.167 | 5.142 | 4.93 | 4.979 | 5.039 | 5.103 | 4.842 | 4.818 | 4.798 | 5.118 | 4.71 | 4.793 | 4.842 | 4.87 | 4.73 | 4.772 | 4.669 | 4.849 | 4.733 | 4.571 | 5.042 | 5.721 | 4.525 | 4.427 | 4.357 | 4.218 | 4.254 | 4.034 | 4.069 | 4.077 | 4.285 | 3.936 | 3.959 | 3.911 | 3.846 | 3.693 | 3.792 | 3.647 | 3.698 | 3.581 | 3.691 | 3.4 | 3.24 | 3.027 | 2.962 | 2.894 | 2.649 | 2.648 | 2.634 | 2.656 | 2.601 | 2.492 | 2.528 | 2.495 | 2.342 | 2.415 | 2.357 | 2.406 | 2.354 | 2.253 | 2.283 | 2.295 | 2.096 | 2.03 | 2.12 | 2.079 | 2.224 | 1.976 | 1.773 | 1.742 | 1.681 | 1.649 | 1.641 | 1.596 | 1.574 | 1.498 | 1.505 | 1.491 | 1.54 | 1.4 | 1.3 | 1.2 | 1.2 | 1.3 | 1.2 | 1.3 | 1.1 | 1.1 | 1.2 | 1.1 | 1.1 | 1 | 1.1 | 0.9 | 1.1 | 0.8 | 0.9 | 1 | 0.9 | 1.6 | 0.9 | 1 | 0 | 0.1 | -1.3 | 2.2 | 1.7 | 1.6 | 0.3 | 1.4 | 4.32 | 3.4 | 4.09 | 0 | 5.27 | 4.48 | 3.64 | 0 | 3.77 | 6.22 | 3.2 | 0 |
Bedrijfsresultaat
| 9.815 | 15.046 | 7.85 | 5.627 | 7.993 | 8.195 | 4.506 | 10.924 | 11.604 | 16.494 | 15.248 | 5.638 | 16.935 | 23.053 | 19.558 | 27.674 | 22.384 | 23.277 | 20.923 | 22.203 | 3.727 | 15.447 | 12.598 | 12.064 | 13.439 | 6.934 | 12.284 | 11.15 | 12.361 | 11.695 | 11.029 | 11.006 | 10.397 | 10.701 | 10.09 | 9.937 | 9.041 | 8.86 | 8.268 | 7.997 | 7.651 | 7.669 | 7.619 | 6.584 | 11.534 | 5.894 | 5.756 | 5.532 | 5.429 | 5.658 | 5.609 | 5.668 | 5.466 | 5.255 | 5.241 | 4.983 | 4.856 | 4.715 | 4.588 | 3.978 | 3.795 | 3.787 | 3.55 | 3.263 | 2.536 | 2.885 | 2.956 | 2.223 | 2.001 | 2.079 | 1.7 | 1.64 | 1.408 | 1.492 | 1.926 | 1.703 | 2.046 | 2.463 | 2.463 | 2.505 | 2.432 | 2.456 | 2.403 | 2.22 | 2.218 | 2.385 | 2.483 | 2.343 | 2.558 | 2.716 | 2.002 | 2.252 | 2.1 | 2.013 | 1.937 | 1.86 | 1.878 | 1.669 | 1.615 | 1.572 | 1.491 | 1.385 | 1.3 | 1.3 | 1.3 | 1.2 | 1.1 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 1 | 1 | 0.9 | 0.8 | 0.7 | 0.7 | 0.8 | 0.7 | 0.7 | 0.6 | 0.6 | 0.5 | 0.6 | 0 | 0.1 | -1.3 | 0.9 | 0.2 | 0.3 | 0.3 | 2.2 | -0.95 | 0.05 | -0.75 | 0 | -1.9 | -1.02 | -0.26 | 0 | -0.36 | -3.13 | 0.25 | 0 |
Bedrijfsresultaat ratio
| 0.191 | 0.256 | 0.148 | 0.109 | 0.149 | 0.156 | 0.098 | 0.229 | 0.26 | 0.388 | 0.484 | 0.313 | 0.644 | 0.724 | 0.702 | 0.839 | 0.73 | 0.725 | 0.685 | 0.662 | 0.195 | 0.51 | 0.437 | 0.425 | 0.475 | 0.337 | 0.487 | 0.48 | 0.528 | 0.529 | 0.525 | 0.548 | 0.54 | 0.558 | 0.544 | 0.54 | 0.521 | 0.532 | 0.517 | 0.518 | 0.502 | 0.508 | 0.515 | 0.462 | 0.579 | 0.449 | 0.447 | 0.438 | 0.438 | 0.441 | 0.448 | 0.449 | 0.436 | 0.415 | 0.415 | 0.398 | 0.394 | 0.379 | 0.373 | 0.335 | 0.321 | 0.318 | 0.3 | 0.277 | 0.226 | 0.252 | 0.259 | 0.205 | 0.177 | 0.18 | 0.153 | 0.153 | 0.136 | 0.145 | 0.189 | 0.183 | 0.228 | 0.284 | 0.303 | 0.323 | 0.326 | 0.336 | 0.345 | 0.331 | 0.33 | 0.354 | 0.365 | 0.35 | 0.362 | 0.364 | 0.299 | 0.336 | 0.32 | 0.302 | 0.285 | 0.275 | 0.274 | 0.253 | 0.255 | 0.259 | 0.258 | 0.248 | 0.245 | 0.25 | 0.26 | 0.24 | 0.234 | 0.255 | 0.239 | 0.244 | 0.256 | 0.256 | 0.244 | 0.25 | 0.243 | 0.222 | 0.206 | 0.2 | 0.258 | 0.226 | 0.233 | 0.222 | 0.222 | 0.192 | 0.222 | 0 | 0 | 0 | 0.257 | 0.059 | 0.094 | 0 | 0.667 | -0.693 | 0.04 | -0.728 | 0 | -2.209 | -1.063 | -0.28 | 0 | -0.396 | -4.815 | 0.221 | 0 |
Totaal overige inkomsten en kosten netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | -0.2 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 9.815 | 15.046 | 7.85 | 5.627 | 7.993 | 8.195 | 4.506 | 10.924 | 11.604 | 16.494 | 15.248 | 5.638 | 16.935 | 23.053 | 19.558 | 27.674 | 22.384 | 23.277 | 20.923 | 22.203 | 3.727 | 15.447 | 12.598 | 12.064 | 13.439 | 6.934 | 12.284 | 11.15 | 12.361 | 11.695 | 11.029 | 11.006 | 10.397 | 10.701 | 10.09 | 9.937 | 9.041 | 8.86 | 8.268 | 7.997 | 7.651 | 7.669 | 7.619 | 6.584 | 11.534 | 5.894 | 5.756 | 5.532 | 5.429 | 5.658 | 5.609 | 5.668 | 5.466 | 5.255 | 5.241 | 4.983 | 4.856 | 4.715 | 4.588 | 3.978 | 3.795 | 3.787 | 3.55 | 3.263 | 2.536 | 2.885 | 2.956 | 2.223 | 2.001 | 2.079 | 1.7 | 1.64 | 1.408 | 1.492 | 1.926 | 1.703 | 2.046 | 2.463 | 2.463 | 2.505 | 2.432 | 2.456 | 2.403 | 2.22 | 2.218 | 2.385 | 2.483 | 2.343 | 2.558 | 2.716 | 2.002 | 2.252 | 2.1 | 2.013 | 1.937 | 1.86 | 1.878 | 1.669 | 1.615 | 1.572 | 1.491 | 1.385 | 1.3 | 1.3 | 1.3 | 1.2 | 1.1 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 1 | 1 | 0.9 | 0.8 | 0.7 | 0.7 | 0.8 | 0.7 | 0.7 | 0.6 | 0.6 | 0.5 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.95 | 0.05 | -0.75 | 0 | -1.9 | -1.02 | -0.26 | 0 | -0.36 | -3.13 | 0.25 | 0 |
Inkomen voor belasting ratio
| 0.191 | 0.256 | 0.148 | 0.109 | 0.149 | 0.156 | 0.098 | 0.229 | 0.26 | 0.388 | 0.484 | 0.313 | 0.644 | 0.724 | 0.702 | 0.839 | 0.73 | 0.725 | 0.685 | 0.662 | 0.195 | 0.51 | 0.437 | 0.425 | 0.475 | 0.337 | 0.487 | 0.48 | 0.528 | 0.529 | 0.525 | 0.548 | 0.54 | 0.558 | 0.544 | 0.54 | 0.521 | 0.532 | 0.517 | 0.518 | 0.502 | 0.508 | 0.515 | 0.462 | 0.579 | 0.449 | 0.447 | 0.438 | 0.438 | 0.441 | 0.448 | 0.449 | 0.436 | 0.415 | 0.415 | 0.398 | 0.394 | 0.379 | 0.373 | 0.335 | 0.321 | 0.318 | 0.3 | 0.277 | 0.226 | 0.252 | 0.259 | 0.205 | 0.177 | 0.18 | 0.153 | 0.153 | 0.136 | 0.145 | 0.189 | 0.183 | 0.228 | 0.284 | 0.303 | 0.323 | 0.326 | 0.336 | 0.345 | 0.331 | 0.33 | 0.354 | 0.365 | 0.35 | 0.362 | 0.364 | 0.299 | 0.336 | 0.32 | 0.302 | 0.285 | 0.275 | 0.274 | 0.253 | 0.255 | 0.259 | 0.258 | 0.248 | 0.245 | 0.25 | 0.26 | 0.24 | 0.234 | 0.255 | 0.239 | 0.244 | 0.256 | 0.256 | 0.244 | 0.25 | 0.243 | 0.222 | 0.206 | 0.2 | 0.258 | 0.226 | 0.233 | 0.222 | 0.222 | 0.192 | 0.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.693 | 0.04 | -0.728 | 0 | -2.209 | -1.063 | -0.28 | 0 | -0.396 | -4.815 | 0.221 | 0 |
Belastingkosten
| 2.691 | 3.671 | 2.004 | 1.525 | 1.125 | 1.88 | 1.209 | 2.676 | 3.094 | 4.529 | 4.749 | 2.447 | 5.071 | 6.379 | 5.546 | 7.252 | 6.034 | 6.235 | 5.717 | 5.865 | 1.542 | 4.083 | 3.565 | 3.358 | 3.615 | 2.27 | 3.436 | 3.175 | 3.449 | 5.004 | 4.545 | 4.536 | 4.285 | 4.414 | 4.145 | 4.07 | 3.717 | 3.626 | 3.394 | 3.274 | 3.136 | 3.134 | 3.138 | 2.711 | 2.159 | 2.406 | 2.353 | 2.257 | 2.224 | 2.304 | 2.282 | 2.3 | 2.225 | 2.148 | 2.133 | 2.016 | 1.976 | 2.017 | 1.794 | 1.557 | 1.48 | 1.52 | 1.367 | 1.24 | 0.964 | 1.091 | 1.168 | 0.807 | 0.714 | 0.748 | 0.576 | 0.55 | 0.463 | 0.502 | 0.687 | 0.594 | 0.744 | 0.918 | 0.922 | 0.937 | 0.915 | 0.926 | 0.904 | 0.828 | 0.815 | 0.891 | 0.95 | 0.213 | 2.361 | 0.946 | 0.676 | 0.759 | 0.709 | 0.678 | 0.655 | 0.631 | 0.635 | 0.518 | 0.555 | 0.54 | 0.507 | 0.539 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | -0.1 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0.1 | -0.5 | 1.6 | 0 | 1.9 | 2 | 2.21 | 2.31 | 0 | 0.01 | -0.1 | -0.03 | 0 | 0.04 | -0.74 | 0.02 | 0 |
Nettowinst
| 7.124 | 11.375 | 5.846 | 4.102 | 6.868 | 6.315 | 3.297 | 8.248 | 8.51 | 11.965 | 10.499 | 3.191 | 11.864 | 16.674 | 14.012 | 20.422 | 16.35 | 17.042 | 15.206 | 16.338 | 2.185 | 11.364 | 9.033 | 8.706 | 9.824 | 4.664 | 8.848 | 7.975 | 8.912 | 6.691 | 6.484 | 6.47 | 6.112 | 6.287 | 5.945 | 5.867 | 5.324 | 5.234 | 4.874 | 4.723 | 4.515 | 4.535 | 4.481 | 3.873 | 9.375 | 3.488 | 3.403 | 3.275 | 3.205 | 3.354 | 3.327 | 3.368 | 3.241 | 3.107 | 3.108 | 2.967 | 2.88 | 2.698 | 2.794 | 2.421 | 2.315 | 2.267 | 2.183 | 2.023 | 1.572 | 1.794 | 1.788 | 1.416 | 1.287 | 1.331 | 1.124 | 1.09 | 0.945 | 0.99 | 1.239 | 1.109 | 1.302 | 1.545 | 1.541 | 1.568 | 1.517 | 1.53 | 1.499 | 1.392 | 1.403 | 1.494 | 1.533 | 2.13 | 0.197 | 1.77 | 1.326 | 1.493 | 1.391 | 1.335 | 1.282 | 1.229 | 1.243 | 1.151 | 1.06 | 1.032 | 0.984 | 0.846 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.7 | 0.6 | 0.6 | 0.7 | 0 | 0.1 | -1.3 | 0.8 | 0.7 | 0.3 | 0.3 | 0.3 | -0.95 | 0.05 | -0.75 | 0 | -1.92 | -0.92 | -0.24 | 0 | -0.4 | -2.39 | 0.24 | 0 |
Nettowinstmarge
| 0.139 | 0.194 | 0.11 | 0.079 | 0.128 | 0.12 | 0.072 | 0.173 | 0.191 | 0.282 | 0.333 | 0.177 | 0.451 | 0.524 | 0.503 | 0.619 | 0.533 | 0.531 | 0.498 | 0.487 | 0.114 | 0.375 | 0.314 | 0.306 | 0.347 | 0.227 | 0.351 | 0.343 | 0.381 | 0.303 | 0.309 | 0.322 | 0.317 | 0.328 | 0.32 | 0.319 | 0.307 | 0.314 | 0.305 | 0.306 | 0.296 | 0.301 | 0.303 | 0.272 | 0.471 | 0.266 | 0.264 | 0.26 | 0.258 | 0.261 | 0.266 | 0.267 | 0.259 | 0.245 | 0.246 | 0.237 | 0.234 | 0.217 | 0.227 | 0.204 | 0.196 | 0.19 | 0.184 | 0.172 | 0.14 | 0.157 | 0.157 | 0.131 | 0.114 | 0.115 | 0.101 | 0.101 | 0.091 | 0.096 | 0.122 | 0.119 | 0.145 | 0.178 | 0.189 | 0.202 | 0.204 | 0.209 | 0.215 | 0.207 | 0.209 | 0.222 | 0.225 | 0.318 | 0.028 | 0.237 | 0.198 | 0.223 | 0.212 | 0.2 | 0.189 | 0.182 | 0.182 | 0.174 | 0.167 | 0.17 | 0.17 | 0.151 | 0.151 | 0.154 | 0.16 | 0.16 | 0.149 | 0.149 | 0.152 | 0.156 | 0.163 | 0.163 | 0.146 | 0.15 | 0.135 | 0.139 | 0.118 | 0.143 | 0.161 | 0.161 | 0.167 | 0.259 | 0.222 | 0.231 | 0.259 | 0 | 0 | 0 | 0.229 | 0.206 | 0.094 | 0 | 0.091 | -0.693 | 0.04 | -0.728 | 0 | -2.233 | -0.958 | -0.258 | 0 | -0.44 | -3.677 | 0.212 | 0 |
WPA (Winst Per Aandeel)
| 3.27 | 5.22 | 2.68 | 1.88 | 3.17 | 2.93 | 1.53 | 3.84 | 3.96 | 5.58 | 4.89 | 1.49 | 5.54 | 7.78 | 6.54 | 9.53 | 7.65 | 7.97 | 7.12 | 7.65 | 1.02 | 5.33 | 4.23 | 4.08 | 4.61 | 2.19 | 4.15 | 3.74 | 4.18 | 3.14 | 3.04 | 3.03 | 2.87 | 2.95 | 2.79 | 2.75 | 2.5 | 2.46 | 2.29 | 2.22 | 2.12 | 2.13 | 2.1 | 1.82 | 4.4 | 1.64 | 1.6 | 1.54 | 1.51 | 1.58 | 1.57 | 1.58 | 1.52 | 1.46 | 1.46 | 1.4 | 1.36 | 1.27 | 1.32 | 1.14 | 1.09 | 1.07 | 1.03 | 0.95 | 0.74 | 0.85 | 0.84 | 0.67 | 0.61 | 0.63 | 0.53 | 0.51 | 0.45 | 0.47 | 0.59 | 0.52 | 0.62 | 0.74 | 0.74 | 0.75 | 0.73 | 0.73 | 0.72 | 0.67 | 0.68 | 0.72 | 0.74 | 1.03 | 0.1 | 0.86 | 0.64 | 0.73 | 0.68 | 0.65 | 0.63 | 0.6 | 0.61 | 0.56 | 0.52 | 0.51 | 0.48 | 0.41 | 0.43 | 0.4 | 0.38 | 0.38 | 0.37 | 0.38 | 0.36 | 0.37 | 0.35 | 0.34 | 0.33 | 0.32 | 0.27 | 0.25 | 0.22 | 0.27 | 0.26 | 0.24 | 0.23 | 0.32 | 0.33 | 0.29 | 0.36 | 0.03 | 0.03 | -0.69 | 0.44 | 0.38 | 0.17 | 0.17 | 0.16 | -0.51 | 0.027 | -0.4 | -0.26 | -1.02 | -0.49 | -0.13 | -0.39 | -0.21 | -1.28 | 0.13 | -1.16 |
Verwaterde WPA
| 3.24 | 5.18 | 2.66 | 1.88 | 3.13 | 2.89 | 1.5 | 3.76 | 3.87 | 5.44 | 4.77 | 1.45 | 5.38 | 7.56 | 6.36 | 9.28 | 7.45 | 7.78 | 6.96 | 7.5 | 1 | 5.21 | 4.14 | 3.99 | 4.5 | 2.13 | 4.05 | 3.64 | 4.08 | 3.06 | 2.97 | 2.97 | 2.8 | 2.92 | 2.76 | 2.73 | 2.48 | 2.44 | 2.27 | 2.2 | 2.11 | 2.12 | 2.1 | 1.82 | 4.4 | 1.64 | 1.6 | 1.54 | 1.51 | 1.58 | 1.56 | 1.58 | 1.52 | 1.46 | 1.46 | 1.4 | 1.35 | 1.27 | 1.32 | 1.14 | 1.09 | 1.07 | 1.03 | 0.95 | 0.74 | 0.85 | 0.84 | 0.67 | 0.61 | 0.63 | 0.53 | 0.51 | 0.45 | 0.47 | 0.58 | 0.52 | 0.61 | 0.74 | 0.73 | 0.75 | 0.72 | 0.73 | 0.71 | 0.66 | 0.67 | 0.72 | 0.73 | 1.02 | 0.09 | 0.86 | 0.64 | 0.72 | 0.67 | 0.65 | 0.62 | 0.59 | 0.6 | 0.56 | 0.52 | 0.5 | 0.48 | 0.41 | 0.42 | 0.39 | 0.37 | 0.38 | 0.36 | 0.37 | 0.35 | 0.37 | 0.35 | 0.33 | 0.32 | 0.32 | 0.27 | 0.25 | 0.22 | 0.27 | 0.26 | 0.24 | 0.23 | 0.32 | 0.33 | 0.29 | 0.36 | 0.03 | 0.03 | -0.69 | 0.44 | 0.38 | 0.17 | 0.17 | 0.16 | -0.51 | 0.027 | -0.4 | -0.26 | -1.02 | -0.49 | -0.13 | -0.39 | -0.21 | -1.28 | 0.13 | -1.16 |
EBITDA
| 9.998 | 15.23 | 8.035 | 5.817 | 8.184 | 8.39 | 4.693 | 11.077 | 11.754 | 16.621 | 15.366 | 5.757 | 17.065 | 23.18 | 19.628 | 27.813 | 22.475 | 23.428 | 21.129 | 22.382 | 3.894 | 15.608 | 12.764 | 12.226 | 13.602 | 7.096 | 12.445 | 11.308 | 12.518 | 11.857 | 11.19 | 11.169 | 10.561 | 10.868 | 10.267 | 10.125 | 9.228 | 9.049 | 8.459 | 8.19 | 7.844 | 7.861 | 7.811 | 6.776 | 11.728 | 6.065 | 5.92 | 5.695 | 5.595 | 5.818 | 5.763 | 5.822 | 5.616 | 5.405 | 5.409 | 5.088 | 4.964 | 4.9 | 4.698 | 4.089 | 3.907 | 4.768 | 3.723 | 3.406 | 2.691 | 2.885 | 2.956 | 2.223 | 2.001 | 2.079 | 1.7 | 1.64 | 1.408 | 1.492 | 1.926 | 1.703 | 2.046 | 2.463 | 2.463 | 2.845 | 2.767 | 2.456 | 2.403 | 2.22 | 2.562 | 2.759 | 2.483 | 2.343 | 2.829 | 2.975 | 2.38 | 2.294 | 2.294 | 2.162 | 1.937 | 1.86 | 1.878 | 1.669 | 1.615 | 1.572 | 1.491 | 1.487 | 1.3 | 1.3 | 1.4 | 1.5 | 1.2 | 1.3 | 1.2 | 1.2 | 1.1 | 1.2 | 1.1 | 1.1 | 1 | 0.9 | 0.8 | 0.8 | 0.9 | 0.8 | 0.8 | 1 | 0 | 0.5 | 0.7 | 0 | 0 | 0 | 2.1 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.195 | 0.259 | 0.151 | 0.112 | 0.153 | 0.16 | 0.102 | 0.232 | 0.263 | 0.391 | 0.487 | 0.32 | 0.649 | 0.728 | 0.704 | 0.843 | 0.733 | 0.73 | 0.692 | 0.667 | 0.203 | 0.516 | 0.443 | 0.43 | 0.481 | 0.345 | 0.494 | 0.487 | 0.534 | 0.536 | 0.533 | 0.556 | 0.548 | 0.567 | 0.553 | 0.55 | 0.532 | 0.544 | 0.529 | 0.53 | 0.515 | 0.521 | 0.528 | 0.476 | 0.589 | 0.462 | 0.46 | 0.451 | 0.451 | 0.454 | 0.46 | 0.461 | 0.448 | 0.426 | 0.429 | 0.407 | 0.402 | 0.394 | 0.382 | 0.344 | 0.33 | 0.4 | 0.314 | 0.289 | 0.239 | 0.252 | 0.259 | 0.205 | 0.177 | 0.18 | 0.153 | 0.153 | 0.136 | 0.145 | 0.189 | 0.183 | 0.228 | 0.284 | 0.303 | 0.367 | 0.371 | 0.336 | 0.345 | 0.331 | 0.381 | 0.41 | 0.365 | 0.35 | 0.4 | 0.399 | 0.355 | 0.343 | 0.35 | 0.324 | 0.285 | 0.275 | 0.274 | 0.253 | 0.255 | 0.259 | 0.258 | 0.266 | 0.245 | 0.25 | 0.28 | 0.3 | 0.255 | 0.277 | 0.261 | 0.267 | 0.256 | 0.279 | 0.268 | 0.275 | 0.27 | 0.25 | 0.235 | 0.229 | 0.29 | 0.258 | 0.267 | 0.37 | 0 | 0.192 | 0.259 | 0 | 0 | 0 | 0.6 | 0.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |