Hibbett, Inc.
NASDAQ:HIBB
87.49 (USD) • At close July 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 374.877 | 455.497 | 458.295 | 433.164 | 392.805 | 424.051 | 383.348 | 381.719 | 419.257 | 506.861 | 376.83 | 331.383 | 441.607 | 269.837 | 313.024 | 275.475 | 252.44 | 343.295 | 305.964 | 216.888 | 211.123 | 274.707 | 266.738 | 237.834 | 187.958 | 275.688 | 246.929 | 237.006 | 206.933 | 282.092 | 245.719 | 228.301 | 199.261 | 269.823 | 239.338 | 218.321 | 193.918 | 261.909 | 217.767 | 207.971 | 186.235 | 239.993 | 217.407 | 202.934 | 165.445 | 232.914 | 190.682 | 185.18 | 153.127 | 203.656 | 173.209 | 167.42 | 139.819 | 184.506 | 166.819 | 145.855 | 123.118 | 157.7 | 147.926 | 140.148 | 130.289 | 145.825 | 142.847 | 129.628 | 114.404 | 133.842 | 151.159 | 129.658 | 104.363 | 126.914 | 120.827 | 110.594 | 94.024 | 114.823 | 107.081 | 92.139 | 81.795 | 96.519 | 91.222 | 78.418 | 71.731 | 79.593 | 75.473 | 67.004 | 65.919 | 70.79 | 67.415 | 57.737 | 55.633 | 60.345 | 60.403 | 52.075 | 46.626 | 50.522 | 49.912 | 42.2 | 39.3 | 42.8 | 41.6 | 36 | 32.5 | 33.3 | 33.2 | 27.8 | 26.4 | 26.2 | 26.8 | 20.6 | 19.5 | 19.5 |
Kosten van de omzet
| 251.954 | 301.877 | 297.109 | 284.434 | 257.653 | 267.218 | 248.751 | 243.023 | 255.93 | 296.898 | 237.123 | 204.347 | 278.01 | 195.69 | 214.281 | 185.307 | 176.067 | 224.692 | 210.865 | 146.376 | 144.772 | 177.934 | 182.761 | 161.721 | 133.55 | 177.47 | 165.417 | 153.181 | 138.676 | 177.09 | 160.25 | 145.949 | 134.082 | 170.115 | 154.308 | 139.171 | 129.51 | 163.713 | 139.794 | 131.483 | 122.308 | 149.116 | 138.918 | 127.494 | 108.92 | 144.486 | 122.523 | 117.361 | 102.49 | 127.863 | 112.749 | 108.361 | 95.044 | 118.397 | 109.739 | 96.218 | 86.33 | 105.004 | 99.324 | 93.456 | 88.023 | 98.013 | 99.005 | 87.154 | 76.928 | 88.789 | 97.926 | 86.592 | 71.671 | 82.774 | 80.156 | 73.485 | 64.442 | 75.283 | 70.635 | 61.71 | 58.116 | 64.788 | 62.216 | 51.971 | 49.744 | 54.634 | 52.369 | 46.404 | 45.816 | 48.792 | 46.366 | 40.127 | 39.027 | 41.881 | 41.495 | 36.242 | 32.933 | 35.13 | 34.862 | 29.4 | 27.9 | 29.8 | 29.3 | 25.1 | 22.9 | 23.2 | 22.7 | 19.3 | 18.6 | 18.1 | 18.4 | 14.2 | 0 | 0 |
Brutowinst
| 122.923 | 153.62 | 161.186 | 148.73 | 135.152 | 156.833 | 134.597 | 138.696 | 163.327 | 209.963 | 139.707 | 127.036 | 163.597 | 74.147 | 98.743 | 90.168 | 76.373 | 118.603 | 95.099 | 70.512 | 66.351 | 96.773 | 83.977 | 76.113 | 54.408 | 98.218 | 81.512 | 83.825 | 68.257 | 105.002 | 85.469 | 82.352 | 65.179 | 99.708 | 85.03 | 79.15 | 64.408 | 98.196 | 77.973 | 76.488 | 63.927 | 90.877 | 78.489 | 75.44 | 56.525 | 88.428 | 68.159 | 67.819 | 50.637 | 75.793 | 60.46 | 59.059 | 44.775 | 66.109 | 57.08 | 49.637 | 36.788 | 52.696 | 48.602 | 46.692 | 42.266 | 47.812 | 43.842 | 42.474 | 37.476 | 45.053 | 53.233 | 43.066 | 32.692 | 44.14 | 40.671 | 37.109 | 29.582 | 39.54 | 36.446 | 30.429 | 23.679 | 31.731 | 29.006 | 26.447 | 21.987 | 24.959 | 23.104 | 20.6 | 20.103 | 21.998 | 21.049 | 17.61 | 16.606 | 18.464 | 18.908 | 15.833 | 13.693 | 15.392 | 15.05 | 12.8 | 11.4 | 13 | 12.3 | 10.9 | 9.6 | 10.1 | 10.5 | 8.5 | 7.8 | 8.1 | 8.4 | 6.4 | 19.5 | 19.5 |
Brutowinstmarge
| 0.328 | 0.337 | 0.352 | 0.343 | 0.344 | 0.37 | 0.351 | 0.363 | 0.39 | 0.414 | 0.371 | 0.383 | 0.37 | 0.275 | 0.315 | 0.327 | 0.303 | 0.345 | 0.311 | 0.325 | 0.314 | 0.352 | 0.315 | 0.32 | 0.289 | 0.356 | 0.33 | 0.354 | 0.33 | 0.372 | 0.348 | 0.361 | 0.327 | 0.37 | 0.355 | 0.363 | 0.332 | 0.375 | 0.358 | 0.368 | 0.343 | 0.379 | 0.361 | 0.372 | 0.342 | 0.38 | 0.357 | 0.366 | 0.331 | 0.372 | 0.349 | 0.353 | 0.32 | 0.358 | 0.342 | 0.34 | 0.299 | 0.334 | 0.329 | 0.333 | 0.324 | 0.328 | 0.307 | 0.328 | 0.328 | 0.337 | 0.352 | 0.332 | 0.313 | 0.348 | 0.337 | 0.336 | 0.315 | 0.344 | 0.34 | 0.33 | 0.289 | 0.329 | 0.318 | 0.337 | 0.307 | 0.314 | 0.306 | 0.307 | 0.305 | 0.311 | 0.312 | 0.305 | 0.298 | 0.306 | 0.313 | 0.304 | 0.294 | 0.305 | 0.302 | 0.303 | 0.29 | 0.304 | 0.296 | 0.303 | 0.295 | 0.303 | 0.316 | 0.306 | 0.295 | 0.309 | 0.313 | 0.311 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 94.867 | 96.014 | 99.042 | 103.51 | 91.414 | 95.596 | 101.086 | 96.324 | 93.442 | 91.739 | 101.017 | 86.33 | 99.835 | 69.673 | 83.927 | 80.147 | 80.334 | 74.622 | 77.932 | 62.342 | 61.965 | 61.904 | 61.945 | 57.993 | 53.556 | 58.337 | 57.369 | 55.853 | 53.501 | 56.061 | 53.467 | 48.255 | 50.181 | 51.763 | 48.87 | 48.202 | 46.625 | 48.952 | 47.277 | 45.496 | 43.642 | 45.113 | 44.167 | 41.933 | 40.968 | 42.803 | 39.817 | 39.514 | 37.969 | 38.373 | 37.773 | 35.603 | 34.917 | 34.941 | 34.535 | 32.168 | 31.313 | 31.873 | 32.034 | 31.073 | 30.869 | 29.099 | 28.951 | 26.898 | 26.583 | 26.031 | 28.877 | 24.757 | 23.517 | 23.31 | 23.057 | 21.876 | 19.847 | 20.282 | 20.011 | 18.718 | 17.076 | 17.119 | 16.943 | 16.194 | 15.105 | 14.952 | 14.077 | 13.715 | 14.116 | 13.622 | 13.801 | 11.973 | 11.681 | 11.437 | 11.803 | 10.147 | 9.122 | 9.716 | 9.542 | 8.3 | 7.8 | 8.4 | 8.2 | 7.2 | 6.7 | 6.5 | 6.3 | 5.7 | 5.7 | 5.2 | 5.1 | 4.4 | 0 | 0 |
Overige kosten
| 0 | 11.693 | 11.457 | 11.019 | 10.926 | 10.518 | 10.408 | 8.959 | 8.385 | 8.074 | 7.688 | 7.541 | 7.484 | 6.87 | 7.024 | 7.397 | 7.68 | 7.223 | 8.205 | 6.328 | 6.271 | 6.248 | 6.147 | 6.333 | 6.014 | 5.713 | 5.011 | 4.799 | 4.638 | 4.599 | 4.382 | 4.238 | 4.276 | 4.142 | 4.213 | 4.136 | 4.06 | 3.58 | 3.654 | 3.549 | 3.319 | 3.325 | 3.416 | 3.207 | 3.18 | 3.226 | 3.291 | 3.334 | 3.3 | 3.279 | 3.385 | 3.369 | 3.377 | 3.492 | 3.578 | 3.525 | 3.537 | 3.265 | 3.872 | 3.587 | 3.586 | 3.279 | 3.116 | 3.023 | 3.096 | 2.92 | 2.78 | 2.697 | 2.75 | 2.705 | 2.601 | 2.57 | 2.494 | 2.455 | 4.363 | 1.877 | 1.858 | 1.841 | 1.897 | 1.82 | 1.796 | 1.754 | 1.753 | 5.012 | 1.71 | 1.671 | 1.548 | 1.499 | 1.444 | 1.382 | 1.28 | 1.252 | 1.135 | 1.135 | 1.062 | 1 | 0.9 | 0.9 | 0.9 | 0.8 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.5 | 0.6 | 0.5 | 0 | 0 |
Bedrijfskosten
| 106.906 | 107.707 | 110.499 | 114.529 | 102.34 | 106.114 | 111.494 | 105.283 | 101.827 | 99.813 | 108.705 | 93.871 | 107.319 | 76.543 | 90.95 | 87.544 | 88.014 | 81.845 | 86.136 | 68.67 | 68.236 | 68.152 | 68.093 | 64.326 | 59.57 | 64.05 | 62.38 | 60.652 | 58.139 | 60.66 | 57.849 | 52.493 | 54.457 | 55.905 | 53.083 | 52.338 | 50.685 | 52.532 | 50.931 | 49.045 | 46.961 | 48.438 | 47.583 | 45.14 | 44.148 | 46.029 | 43.108 | 42.848 | 41.269 | 41.652 | 41.158 | 38.972 | 38.294 | 38.433 | 38.113 | 35.693 | 34.85 | 35.138 | 35.906 | 34.66 | 34.455 | 32.378 | 32.067 | 29.921 | 29.679 | 28.951 | 31.657 | 27.454 | 26.267 | 26.015 | 25.658 | 24.446 | 22.341 | 22.737 | 24.374 | 20.595 | 18.934 | 18.96 | 18.84 | 18.014 | 16.901 | 16.706 | 15.83 | 18.727 | 15.826 | 15.293 | 15.349 | 13.472 | 13.125 | 12.819 | 13.083 | 11.399 | 10.257 | 10.851 | 10.604 | 9.3 | 8.7 | 9.3 | 9.1 | 8 | 7.4 | 7.2 | 7 | 6.3 | 6.3 | 5.7 | 5.7 | 4.9 | 0 | 0 |
Bedrijfsresultaat
| 16.017 | 45.913 | 50.687 | 34.201 | 32.812 | 50.719 | 23.103 | 33.413 | 61.5 | 110.15 | 31.002 | 33.165 | 56.278 | -22.057 | 7.793 | 2.624 | -11.641 | 36.758 | 8.963 | 1.842 | -1.885 | 28.621 | 15.884 | 11.787 | -5.162 | 34.168 | 19.132 | 23.173 | 10.118 | 44.342 | 27.62 | 29.859 | 10.722 | 43.803 | 31.947 | 26.812 | 13.723 | 45.664 | 27.042 | 27.443 | 16.966 | 42.439 | 30.906 | 30.3 | 12.377 | 42.399 | 25.051 | 24.971 | 9.368 | 34.141 | 19.302 | 20.087 | 6.481 | 27.676 | 18.967 | 13.944 | 1.938 | 17.558 | 12.696 | 12.032 | 7.811 | 15.434 | 11.775 | 12.553 | 7.797 | 16.102 | 21.576 | 15.612 | 6.425 | 18.125 | 15.013 | 12.663 | 7.241 | 16.803 | 12.072 | 9.834 | 4.745 | 12.771 | 10.166 | 8.433 | 5.086 | 8.253 | 7.274 | 1.873 | 4.277 | 6.705 | 5.7 | 4.138 | 3.481 | 5.645 | 5.825 | 4.434 | 3.436 | 4.541 | 4.446 | 3.5 | 2.7 | 3.7 | 3.2 | 2.9 | 2.2 | 2.9 | 3.5 | 2.2 | 1.5 | 2.4 | 2.7 | 1.5 | 19.5 | 19.5 |
Bedrijfsresultaat ratio
| 0.043 | 0.101 | 0.111 | 0.079 | 0.084 | 0.12 | 0.06 | 0.088 | 0.147 | 0.217 | 0.082 | 0.1 | 0.127 | -0.082 | 0.025 | 0.01 | -0.046 | 0.107 | 0.029 | 0.008 | -0.009 | 0.104 | 0.06 | 0.05 | -0.027 | 0.124 | 0.077 | 0.098 | 0.049 | 0.157 | 0.112 | 0.131 | 0.054 | 0.162 | 0.133 | 0.123 | 0.071 | 0.174 | 0.124 | 0.132 | 0.091 | 0.177 | 0.142 | 0.149 | 0.075 | 0.182 | 0.131 | 0.135 | 0.061 | 0.168 | 0.111 | 0.12 | 0.046 | 0.15 | 0.114 | 0.096 | 0.016 | 0.111 | 0.086 | 0.086 | 0.06 | 0.106 | 0.082 | 0.097 | 0.068 | 0.12 | 0.143 | 0.12 | 0.062 | 0.143 | 0.124 | 0.114 | 0.077 | 0.146 | 0.113 | 0.107 | 0.058 | 0.132 | 0.111 | 0.108 | 0.071 | 0.104 | 0.096 | 0.028 | 0.065 | 0.095 | 0.085 | 0.072 | 0.063 | 0.094 | 0.096 | 0.085 | 0.074 | 0.09 | 0.089 | 0.083 | 0.069 | 0.086 | 0.077 | 0.081 | 0.068 | 0.087 | 0.105 | 0.079 | 0.057 | 0.092 | 0.101 | 0.073 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -1.891 | -1.327 | -0.555 | -0.467 | -0.361 | -0.072 | -0.083 | -0.064 | -0.028 | -0.099 | -0.029 | -0.032 | -0.206 | -19.661 | 0.032 | 0.151 | 0.073 | -0.046 | -0.37 | 0.277 | 0.167 | -0.057 | -0.055 | -0.053 | -0.056 | -0.066 | -0.081 | -0.06 | -0.062 | -0.065 | -0.091 | -0.067 | -0.065 | -0.07 | -0.077 | -0.073 | -0.07 | -0.073 | -0.046 | -0.055 | -0.042 | -0.045 | -0.041 | -0.039 | -0.041 | -0.048 | -0.049 | -0.051 | -0.06 | -0.056 | -0.041 | -0.013 | -0.044 | -0.006 | -0.021 | -0.002 | -0.032 | -0.002 | -0.096 | -0.153 | -0.248 | -0.122 | -0.067 | 0.088 | 0.016 | 0.393 | 0.209 | 0.235 | 0.111 | 0.321 | 0.25 | 0.281 | 0.297 | 0.319 | 0.166 | 0.147 | 0.088 | 0 | 0.031 | 0.033 | 0.02 | 0.023 | -0.042 | 3.258 | -0.086 | -0.064 | -0.141 | -0.137 | -0.195 | -0.152 | -0.376 | -0.195 | -0.191 | -0.069 | -0.122 | -0.1 | -0.1 | 0 | -0.2 | -0.1 | 0 | 0.2 | 0 | 0 | 0.1 | -0.1 | -0.2 | -0.7 | 0 | 0 |
Inkomen voor belasting
| 14.126 | 44.586 | 50.132 | 33.734 | 32.451 | 50.647 | 23.02 | 33.349 | 61.472 | 110.051 | 30.974 | 33.133 | 56.072 | -22.227 | 7.825 | 2.775 | -11.568 | 36.712 | 8.592 | 2.119 | -1.718 | 28.564 | 15.83 | 11.734 | -5.218 | 34.102 | 19.05 | 23.113 | 10.056 | 44.277 | 27.53 | 29.792 | 10.657 | 43.733 | 31.871 | 26.739 | 13.653 | 45.591 | 26.996 | 27.388 | 16.924 | 42.394 | 30.865 | 30.261 | 12.336 | 42.351 | 25.002 | 24.92 | 9.308 | 34.085 | 19.261 | 20.074 | 6.437 | 27.67 | 18.946 | 13.942 | 1.906 | 17.556 | 12.6 | 11.879 | 7.563 | 15.312 | 11.708 | 12.641 | 7.813 | 16.495 | 21.785 | 15.847 | 6.536 | 18.446 | 15.263 | 12.944 | 7.538 | 17.122 | 12.238 | 9.981 | 4.833 | 12.771 | 10.197 | 8.466 | 5.106 | 8.276 | 7.232 | 5.131 | 4.191 | 6.641 | 5.559 | 4.001 | 3.286 | 5.493 | 5.449 | 4.239 | 3.245 | 4.472 | 4.324 | 3.4 | 2.6 | 3.7 | 3 | 2.8 | 2.2 | 3.1 | 3.5 | 2.2 | 1.6 | 2.3 | 2.5 | 0.8 | 0 | 0 |
Inkomen voor belasting ratio
| 0.038 | 0.098 | 0.109 | 0.078 | 0.083 | 0.119 | 0.06 | 0.087 | 0.147 | 0.217 | 0.082 | 0.1 | 0.127 | -0.082 | 0.025 | 0.01 | -0.046 | 0.107 | 0.028 | 0.01 | -0.008 | 0.104 | 0.059 | 0.049 | -0.028 | 0.124 | 0.077 | 0.098 | 0.049 | 0.157 | 0.112 | 0.13 | 0.053 | 0.162 | 0.133 | 0.122 | 0.07 | 0.174 | 0.124 | 0.132 | 0.091 | 0.177 | 0.142 | 0.149 | 0.075 | 0.182 | 0.131 | 0.135 | 0.061 | 0.167 | 0.111 | 0.12 | 0.046 | 0.15 | 0.114 | 0.096 | 0.015 | 0.111 | 0.085 | 0.085 | 0.058 | 0.105 | 0.082 | 0.098 | 0.068 | 0.123 | 0.144 | 0.122 | 0.063 | 0.145 | 0.126 | 0.117 | 0.08 | 0.149 | 0.114 | 0.108 | 0.059 | 0.132 | 0.112 | 0.108 | 0.071 | 0.104 | 0.096 | 0.077 | 0.064 | 0.094 | 0.082 | 0.069 | 0.059 | 0.091 | 0.09 | 0.081 | 0.07 | 0.089 | 0.087 | 0.081 | 0.066 | 0.086 | 0.072 | 0.078 | 0.068 | 0.093 | 0.105 | 0.079 | 0.061 | 0.088 | 0.093 | 0.039 | 0 | 0 |
Belastingkosten
| 3.224 | 8.711 | 11.708 | 8.161 | 7.738 | 11.3 | 5.361 | 8.157 | 14.776 | 25.285 | 7.042 | 7.867 | 15.717 | -6.94 | 1.824 | 0.51 | -2.79 | 9.292 | 1.958 | 0.62 | -0.496 | 7.055 | 6.097 | 4.17 | -2.042 | 13.192 | 6.995 | 8.509 | 3.546 | 16.371 | 10.119 | 11.115 | 3.626 | 16.325 | 11.946 | 9.849 | 5.273 | 17.203 | 10.126 | 10.138 | 6.382 | 16.18 | 11.506 | 11.296 | 4.441 | 15.988 | 9.178 | 8.961 | 3.368 | 12.748 | 6.803 | 7.486 | 2.424 | 10.329 | 7.193 | 5.167 | 0.797 | 6.644 | 4.967 | 4.227 | 2.771 | 5.94 | 4.102 | 4.826 | 3.132 | 6.268 | 9.181 | 5.921 | 2.516 | 6.923 | 5.368 | 4.776 | 2.679 | 6.421 | 4.447 | 3.718 | 1.8 | 4.785 | 3.722 | 3.09 | 1.864 | 3.021 | 2.639 | 1.873 | 1.53 | 2.424 | 1.994 | 1.478 | 1.24 | 2.074 | 2.057 | 1.6 | 1.225 | 1.711 | 1.664 | 1.3 | 1 | 1.4 | 1.1 | 1.1 | 0.8 | 1.2 | 1.4 | 0.8 | 0.6 | 0.9 | 1 | 0.3 | -0.4 | -0.4 |
Nettowinst
| 10.902 | 35.875 | 38.424 | 25.573 | 24.713 | 39.347 | 17.659 | 25.192 | 46.696 | 84.766 | 23.932 | 25.266 | 40.355 | -15.287 | 6.001 | 2.265 | -8.778 | 27.42 | 6.634 | 1.499 | -1.222 | 21.509 | 9.733 | 7.564 | -3.176 | 20.91 | 12.055 | 14.604 | 6.51 | 27.906 | 17.411 | 18.677 | 7.031 | 27.408 | 19.925 | 16.89 | 8.38 | 28.388 | 16.87 | 17.25 | 10.542 | 26.214 | 19.359 | 18.965 | 7.895 | 26.363 | 15.824 | 15.959 | 5.94 | 21.337 | 12.458 | 12.588 | 4.013 | 17.341 | 11.753 | 8.775 | 1.109 | 10.912 | 7.633 | 7.652 | 4.792 | 9.372 | 7.606 | 7.815 | 4.681 | 10.227 | 12.604 | 9.926 | 4.02 | 11.523 | 9.895 | 8.168 | 4.859 | 10.701 | 7.791 | 6.263 | 3.033 | 8.06 | 6.475 | 5.376 | 3.242 | 5.255 | 4.593 | 3.258 | 2.661 | 4.217 | 3.565 | 2.523 | 2.046 | 3.419 | 3.392 | 2.639 | 2.02 | 2.761 | 2.66 | 2.1 | 1.6 | 2.3 | 1.9 | 1.7 | 1.4 | 1.9 | 2.1 | 1.4 | 1 | 1.4 | 1.5 | -0.6 | 0.4 | 0.4 |
Nettowinstmarge
| 0.029 | 0.079 | 0.084 | 0.059 | 0.063 | 0.093 | 0.046 | 0.066 | 0.111 | 0.167 | 0.064 | 0.076 | 0.091 | -0.057 | 0.019 | 0.008 | -0.035 | 0.08 | 0.022 | 0.007 | -0.006 | 0.078 | 0.036 | 0.032 | -0.017 | 0.076 | 0.049 | 0.062 | 0.031 | 0.099 | 0.071 | 0.082 | 0.035 | 0.102 | 0.083 | 0.077 | 0.043 | 0.108 | 0.077 | 0.083 | 0.057 | 0.109 | 0.089 | 0.093 | 0.048 | 0.113 | 0.083 | 0.086 | 0.039 | 0.105 | 0.072 | 0.075 | 0.029 | 0.094 | 0.07 | 0.06 | 0.009 | 0.069 | 0.052 | 0.055 | 0.037 | 0.064 | 0.053 | 0.06 | 0.041 | 0.076 | 0.083 | 0.077 | 0.039 | 0.091 | 0.082 | 0.074 | 0.052 | 0.093 | 0.073 | 0.068 | 0.037 | 0.084 | 0.071 | 0.069 | 0.045 | 0.066 | 0.061 | 0.049 | 0.04 | 0.06 | 0.053 | 0.044 | 0.037 | 0.057 | 0.056 | 0.051 | 0.043 | 0.055 | 0.053 | 0.05 | 0.041 | 0.054 | 0.046 | 0.047 | 0.043 | 0.057 | 0.063 | 0.05 | 0.038 | 0.053 | 0.056 | -0.029 | 0.021 | 0.021 |
WPA (Winst Per Aandeel)
| 0.86 | 2.8 | 3 | 1.99 | 1.91 | 2.98 | 1.3 | 1.75 | 2.98 | 5.19 | 1.45 | 1.52 | 2.44 | -0.92 | 0.35 | 0.13 | -0.49 | 1.52 | 0.36 | 0.08 | -0.065 | 1.13 | 0.51 | 0.37 | -0.15 | 0.98 | 0.55 | 0.66 | 0.29 | 1.23 | 0.76 | 0.79 | 0.29 | 1.1 | 0.8 | 0.67 | 0.33 | 1.1 | 0.65 | 0.67 | 0.41 | 1.01 | 0.75 | 0.73 | 0.3 | 1 | 0.59 | 0.6 | 0.22 | 0.78 | 0.44 | 0.45 | 0.14 | 0.6 | 0.4 | 0.31 | 0.04 | 0.38 | 0.26 | 0.27 | 0.17 | 0.33 | 0.25 | 0.25 | 0.15 | 0.32 | 0.39 | 0.31 | 0.12 | 0.35 | 0.29 | 0.24 | 0.14 | 0.32 | 0.23 | 0.17 | 0.08 | 0.23 | 0.18 | 0.16 | 0.093 | 0.15 | 0.13 | 0.095 | 0.077 | 0.12 | 0.11 | 0.077 | 0.061 | 0.1 | 0.1 | 0.081 | 0.061 | 0.085 | 0.079 | 0.065 | 0.052 | 0.069 | 0.054 | 0.053 | 0.042 | 0.057 | 0.065 | 0.044 | 0.032 | 0.046 | 0.048 | -0.071 | 0.02 | 0.048 |
Verwaterde WPA
| 0.85 | 2.74 | 2.91 | 1.94 | 1.86 | 2.89 | 1.25 | 1.68 | 2.86 | 5 | 1.39 | 1.47 | 2.38 | -0.92 | 0.34 | 0.13 | -0.49 | 1.5 | 0.36 | 0.08 | -0.065 | 1.12 | 0.51 | 0.37 | -0.15 | 0.97 | 0.54 | 0.66 | 0.29 | 1.22 | 0.76 | 0.79 | 0.28 | 1.09 | 0.79 | 0.67 | 0.32 | 1.09 | 0.64 | 0.66 | 0.4 | 1 | 0.73 | 0.71 | 0.3 | 0.98 | 0.59 | 0.59 | 0.21 | 0.76 | 0.44 | 0.44 | 0.14 | 0.59 | 0.4 | 0.3 | 0.04 | 0.38 | 0.26 | 0.26 | 0.17 | 0.32 | 0.25 | 0.25 | 0.15 | 0.32 | 0.39 | 0.31 | 0.12 | 0.35 | 0.29 | 0.24 | 0.14 | 0.31 | 0.23 | 0.17 | 0.08 | 0.22 | 0.18 | 0.15 | 0.093 | 0.15 | 0.13 | 0.095 | 0.077 | 0.12 | 0.11 | 0.074 | 0.059 | 0.1 | 0.1 | 0.079 | 0.061 | 0.083 | 0.079 | 0.065 | 0.05 | 0.069 | 0.054 | 0.053 | 0.042 | 0.055 | 0.065 | 0.042 | 0.032 | 0.046 | 0.048 | -0.071 | 0.02 | 0.048 |
EBITDA
| 28.056 | 57.606 | 62.144 | 45.22 | 43.738 | 61.237 | 33.511 | 42.372 | 69.885 | 118.224 | 38.69 | 40.706 | 63.762 | 4.474 | 14.816 | 10.021 | -3.961 | 43.981 | 17.167 | 8.17 | 4.386 | 34.869 | 22.032 | 18.12 | 0.852 | 39.881 | 24.143 | 27.972 | 14.756 | 48.941 | 32.002 | 34.097 | 14.998 | 47.945 | 36.16 | 30.948 | 17.783 | 49.244 | 30.696 | 30.992 | 20.285 | 45.764 | 34.322 | 33.507 | 15.557 | 45.625 | 28.367 | 28.305 | 12.668 | 37.42 | 22.729 | 23.456 | 9.858 | 31.168 | 22.605 | 17.469 | 5.475 | 20.823 | 16.609 | 15.619 | 11.397 | 18.713 | 14.891 | 15.576 | 10.893 | 19.022 | 24.356 | 18.309 | 9.175 | 20.83 | 17.614 | 15.233 | 9.735 | 19.258 | 16.435 | 11.711 | 6.603 | 14.612 | 12.063 | 10.253 | 6.882 | 10.007 | 9.027 | 3.606 | 5.987 | 8.376 | 7.248 | 5.637 | 4.925 | 7.027 | 7.105 | 5.686 | 4.571 | 5.676 | 5.508 | 4.5 | 3.6 | 4.6 | 4.1 | 3.7 | 2.9 | 3.6 | 4.2 | 2.8 | 2.1 | 2.9 | 3.3 | 2 | 19.5 | 19.5 |
EBITDA ratio
| 0.075 | 0.126 | 0.136 | 0.104 | 0.111 | 0.144 | 0.087 | 0.111 | 0.167 | 0.233 | 0.103 | 0.123 | 0.144 | 0.017 | 0.047 | 0.036 | -0.016 | 0.128 | 0.056 | 0.038 | 0.021 | 0.127 | 0.083 | 0.076 | 0.005 | 0.145 | 0.098 | 0.118 | 0.071 | 0.173 | 0.13 | 0.149 | 0.075 | 0.178 | 0.151 | 0.142 | 0.092 | 0.188 | 0.141 | 0.149 | 0.109 | 0.191 | 0.158 | 0.165 | 0.094 | 0.196 | 0.149 | 0.153 | 0.083 | 0.184 | 0.131 | 0.14 | 0.071 | 0.169 | 0.136 | 0.12 | 0.044 | 0.132 | 0.112 | 0.111 | 0.087 | 0.128 | 0.104 | 0.12 | 0.095 | 0.142 | 0.161 | 0.141 | 0.088 | 0.164 | 0.146 | 0.138 | 0.104 | 0.168 | 0.153 | 0.127 | 0.081 | 0.151 | 0.132 | 0.131 | 0.096 | 0.126 | 0.12 | 0.054 | 0.091 | 0.118 | 0.108 | 0.098 | 0.089 | 0.116 | 0.118 | 0.109 | 0.098 | 0.112 | 0.11 | 0.107 | 0.092 | 0.107 | 0.099 | 0.103 | 0.089 | 0.108 | 0.127 | 0.101 | 0.08 | 0.111 | 0.123 | 0.097 | 1 | 1 |