Hibbett, Inc.
NASDAQ:HIBB
87.49 (USD) • At close July 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 33.067 | 26.926 | 16.015 | 25.114 | 28.438 | 23.221 | 17.054 | 29.749 | 176.841 | 270.852 | 209.29 | 177.698 | 217.809 | 106.205 | 66.078 | 77.372 | 97.79 | 116.963 | 61.756 | 121.177 | 119.591 | 115.827 | 73.544 | 58.325 | 52.76 | 75.856 | 38.958 | 41.195 | 45.887 | 73.415 | 32.274 | 45.453 | 85.302 | 119.089 | 88.397 | 71.481 | 81.447 | 110.275 | 66.227 | 69.937 | 80.913 | 103.188 | 76.911 | 75.288 | 71.467 | 95.831 | 55.138 | 53.001 | 65.186 | 85.344 | 75.517 | 52.492 | 65.956 | 71.354 | 49.691 | 24.819 | 15.568 | 34.606 | 20.65 | 6.525 | 14.114 | 6.548 | 10.742 | 10.751 | 9.58 | 18.704 | 30.367 | 12.74 | 4.962 | 15.335 | 25.944 | 16.992 | 31.128 | 60.885 | 58.342 | 44.542 | 44.409 | 44.422 | 41.963 | 25.875 | 23.03 | 21.994 | 12.016 | 0.288 | 3.638 | 0.936 | 1.972 | 0.796 | 3.671 | 2.049 | 1.884 | 1.092 | 1.854 | 0.228 | 0.86 | 0.6 | 4.7 | 0.7 | 0.9 | 1.4 | 0.3 | 6.1 | 4.5 | 2.5 | 1.1 | 2 | 2.3 | 0.3 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.191 | 0.279 | 0.25 | 0.227 | 0.191 | 0.292 | 0.292 | 0.292 | 0 | 0.502 | 0.502 | 11.427 | 13.227 | 17.678 | 17.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 33.067 | 26.926 | 16.015 | 25.114 | 28.438 | 23.221 | 17.054 | 29.749 | 176.841 | 270.852 | 209.29 | 177.698 | 217.809 | 106.205 | 66.078 | 77.372 | 97.79 | 116.963 | 61.756 | 121.177 | 119.591 | 115.827 | 73.544 | 58.325 | 52.76 | 75.856 | 38.958 | 41.195 | 45.887 | 73.415 | 32.274 | 45.453 | 85.302 | 119.089 | 88.397 | 71.481 | 81.447 | 110.275 | 66.227 | 69.937 | 80.913 | 103.188 | 76.911 | 75.288 | 71.467 | 95.831 | 55.138 | 53.001 | 65.186 | 85.344 | 75.517 | 52.492 | 65.956 | 71.354 | 49.691 | 24.819 | 15.568 | 34.606 | 20.841 | 6.804 | 14.364 | 6.775 | 10.933 | 11.043 | 9.872 | 18.996 | 30.367 | 13.242 | 5.464 | 26.762 | 39.171 | 34.67 | 48.9 | 60.885 | 58.342 | 44.542 | 44.409 | 44.422 | 41.963 | 25.875 | 23.03 | 21.994 | 12.016 | 0.288 | 3.638 | 0.936 | 1.972 | 0.796 | 3.671 | 2.049 | 1.884 | 1.092 | 1.854 | 0.228 | 0.86 | 0.6 | 4.7 | 0.7 | 0.9 | 1.4 | 0.3 | 6.1 | 4.5 | 2.5 | 1.1 | 2 | 2.3 | 0.3 |
Nettovorderingen
| 15.449 | 12.582 | 12.85 | 15.17 | 16.495 | 13.877 | 13.607 | 13.349 | 14.23 | 14.445 | 11.905 | 12.762 | 13.907 | 20.003 | 8.477 | 6.732 | 8.574 | 8.284 | 9.47 | 0 | 0 | 0 | 6.599 | 0 | 0 | 0 | 8.902 | 0 | 0 | 0 | 7.076 | 0 | 0 | 0 | 7.577 | 0 | 0 | 0 | 8.4 | 6.785 | 6.916 | 9.591 | 5.954 | 0 | 0 | 0 | 6.123 | 6.542 | 7.027 | 5.529 | 5.385 | 0 | 0 | 0 | 4.629 | 0 | 0 | 0 | 5.388 | 5.721 | 6.029 | 5.742 | 5.575 | 4.6 | 5.693 | 3.963 | 4.651 | 5.358 | 4.935 | 5.209 | 4.745 | 4.948 | 4.633 | 3.762 | 4.857 | 5.228 | 7.583 | 2.752 | 3.594 | 3.494 | 6.434 | 3.051 | 3.371 | 2.956 | 2.516 | 2.068 | 2.352 | 2.654 | 2.84 | 2.184 | 2.649 | 2.634 | 2.357 | 1.849 | 2.123 | 2.4 | 2.6 | 2 | 2.1 | 1.9 | 1.9 | 1.6 | 1.8 | 2.1 | 2.2 | 2.3 | 2.1 | 2.5 |
Voorraad
| 430.819 | 437.957 | 420.839 | 404.819 | 366.218 | 314.861 | 221.219 | 258.839 | 216.789 | 182.371 | 202.038 | 210.857 | 182.035 | 241.984 | 288.011 | 288.876 | 270.563 | 248.548 | 280.287 | 256.854 | 248.135 | 229.109 | 253.201 | 265.422 | 276.43 | 249.359 | 280.701 | 292.461 | 292.906 | 251.841 | 283.099 | 276.938 | 251.34 | 233.359 | 240.408 | 242.788 | 227.866 | 206.338 | 226.545 | 230.172 | 221.221 | 205.495 | 221.378 | 207.283 | 198.971 | 180.877 | 195.071 | 197.203 | 192.77 | 174.729 | 174.878 | 178.076 | 177.758 | 165.056 | 169.394 | 171.202 | 174.564 | 154.983 | 151.776 | 162.315 | 165.885 | 151.253 | 141.406 | 148.513 | 149.753 | 133.371 | 125.24 | 130.934 | 131.168 | 116.142 | 108.862 | 112.375 | 114.111 | 106.23 | 103.009 | 105.422 | 100.715 | 95.416 | 94.777 | 102.033 | 93.755 | 85.806 | 86.246 | 99.917 | 94.372 | 87.031 | 81.082 | 90.521 | 82.881 | 78.014 | 70.058 | 79.605 | 70.376 | 64.622 | 58.066 | 64.7 | 57.8 | 52.1 | 47.7 | 52.4 | 46.2 | 39.2 | 33.3 | 41.3 | 33.5 | 28.9 | 24.5 | 29.7 |
Overige vlottende activa
| 23.124 | 13.662 | 36.201 | 44.747 | 42.359 | 30.456 | 38.741 | 22.401 | 25.292 | 21.833 | 28.472 | 23.565 | 19.922 | 32.305 | 18.423 | 15.541 | 21.302 | 21.279 | 25.813 | 23.395 | 21.013 | 18.84 | 20.029 | 17.051 | 21.043 | 13.664 | 18.605 | 16.557 | 15.806 | 15.728 | 14.995 | 29.682 | 31.778 | 22.565 | 26.693 | 29.321 | 32.937 | 22.969 | 30.877 | 28.519 | 32.129 | 24.756 | 17.371 | 18.16 | 26.163 | 14.83 | 12.441 | 18.704 | 22.642 | 13.768 | 13.561 | 15.895 | 23.153 | 15.635 | 7.806 | 13.039 | 16.277 | 14.606 | 7.76 | 10.472 | 13.281 | 8.227 | 8.073 | 8.674 | 0.001 | 7.209 | 6.631 | 2.853 | 8.345 | 6.072 | 2.698 | 3.192 | 7.071 | 6.497 | 1.145 | 1.844 | 4.632 | 4.801 | 1.925 | 0.319 | 3.965 | 3.922 | 1.558 | 0.094 | 1.131 | 0.094 | 2.2 | 0.117 | 0.46 | 4.1 | 1.9 | 1.421 | 1.485 | 1.679 | 1.468 | 1.6 | 1.6 | 2.7 | 1.7 | 1.5 | 2.4 | 2.2 | 1.3 | 1.6 | 2.3 | 2.2 | 1.2 | 2.1 |
Totaal vlottende activa
| 502.459 | 491.127 | 473.055 | 474.68 | 437.015 | 368.538 | 277.014 | 324.338 | 418.922 | 475.056 | 439.8 | 412.12 | 419.766 | 380.494 | 372.512 | 381.789 | 389.655 | 386.79 | 367.856 | 401.426 | 388.739 | 363.776 | 346.774 | 340.798 | 350.233 | 338.879 | 338.264 | 350.213 | 354.599 | 340.984 | 330.368 | 352.073 | 368.42 | 375.013 | 355.498 | 343.59 | 342.25 | 339.582 | 323.649 | 328.628 | 334.263 | 333.439 | 321.614 | 300.731 | 296.601 | 291.538 | 268.773 | 268.908 | 280.598 | 273.841 | 269.341 | 246.463 | 266.867 | 252.045 | 231.52 | 209.06 | 206.409 | 204.195 | 185.765 | 185.312 | 199.559 | 171.997 | 165.987 | 172.83 | 176.549 | 163.539 | 166.889 | 152.387 | 149.912 | 154.185 | 155.476 | 155.185 | 174.715 | 177.374 | 167.353 | 157.036 | 157.339 | 147.391 | 142.259 | 135.707 | 127.184 | 114.773 | 103.191 | 107.531 | 106.074 | 94.729 | 87.683 | 98.007 | 93.72 | 86.251 | 76.523 | 84.752 | 76.072 | 68.378 | 62.517 | 69.3 | 66.7 | 57.5 | 52.4 | 57.2 | 50.8 | 49.1 | 40.9 | 47.5 | 39.1 | 35.4 | 30.1 | 34.6 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 440.058 | 440.197 | 435.146 | 433.625 | 422.626 | 406.863 | 391.904 | 362.699 | 340.668 | 326.397 | 326.668 | 322.122 | 324.03 | 319.755 | 332.361 | 320.687 | 323.998 | 310.271 | 115.394 | 103.899 | 104.42 | 107.132 | 109.698 | 111.714 | 113.734 | 113.313 | 111.634 | 106.601 | 104.591 | 103.446 | 101.389 | 95.801 | 93.761 | 93.718 | 92.981 | 93.347 | 92.607 | 91.316 | 86.014 | 81.169 | 62.463 | 53.905 | 49.076 | 45.169 | 40.02 | 38.747 | 39.596 | 39.556 | 39.563 | 39.749 | 40.056 | 38.456 | 38.032 | 38.8 | 41.084 | 42.12 | 43.504 | 44.942 | 45.309 | 44.764 | 44.928 | 46.051 | 46.505 | 43.523 | 42.6 | 42.104 | 42.573 | 39.999 | 38.629 | 37.86 | 37.645 | 35.981 | 34.635 | 33.213 | 32.913 | 25.694 | 25.645 | 25.684 | 26.173 | 25.621 | 25.432 | 25.614 | 26.205 | 25.724 | 26.006 | 26.071 | 26.471 | 24.979 | 24.588 | 23.798 | 23.71 | 22.147 | 20.83 | 20.139 | 19.957 | 18.6 | 16.9 | 15.6 | 15.4 | 15.2 | 14.6 | 13.3 | 12.1 | 11.5 | 10.5 | 10.3 | 9.9 | 9.5 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.661 | 19.661 | 19.661 | 19.661 | 23.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 23.5 | 23.5 | 23.5 | 23.5 | 23.5 | 23.5 | 23.5 | 23.5 | 23.5 | 23.5 | 23.5 | 23.5 | 23.5 | 23.5 | 32.4 | 32.4 | 32.4 | 32.4 | 32.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 23.5 | 23.5 | 23.5 | 23.5 | 23.5 | 23.5 | 23.5 | 23.5 | 23.5 | 23.5 | 23.5 | 23.5 | 23.5 | 23.5 | 52.061 | 52.061 | 52.061 | 52.061 | 55.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.996 | -7.776 | -6.846 | -3.216 | -2.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 2.875 | 2.744 | 3.025 | 2.484 | 2.441 | 3.236 | 7.187 | 11.188 | 13.509 | 12.264 | 14.625 | 15.75 | 15.161 | 11.429 | 8.996 | 7.776 | 6.846 | 3.216 | 2.278 | 0 | 0 | 0 | 2.176 | 0 | 0 | 0 | 5.285 | 0 | 0 | 0 | 6.657 | 0 | 0 | 0 | 0.306 | 0 | 0 | 0 | 3.497 | 0 | 0 | 0 | 4.085 | 0 | 0 | 0 | 3.416 | 0 | 0 | 0 | 3.596 | 0 | 0 | 0 | 3.507 | 0 | 0 | 0 | 3.481 | 3.683 | 3.763 | 4.121 | 3.78 | 7.242 | 7.698 | 2.238 | 3.217 | 3.734 | 3.394 | 3.048 | 2.548 | 2.023 | 2.561 | 0.752 | 1.684 | 0.938 | 0.953 | 0.028 | 0 | 0.143 | 0.115 | 0.088 | 0.06 | 1.019 | 1.001 | 0.973 | 0.945 | 0.825 | 0.797 | 0.769 | 0.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 7.974 | 7.777 | 4.434 | 3.081 | 3.113 | 3.477 | 3.612 | 3.517 | 3.475 | 3.542 | 3.573 | 3.91 | 4.386 | 3.391 | 12.825 | 11.344 | 10.914 | 5.571 | 7.282 | 4.69 | 4.82 | 4.341 | 3.198 | 5.82 | 6.018 | 6.59 | 3.671 | 10.087 | 9.891 | 8.522 | 3.958 | 4.098 | 3.906 | 3.889 | 3.612 | 6.768 | 6.583 | 6.195 | 3.185 | 6.43 | 6.221 | 6.937 | 2.556 | 6.418 | 5.71 | 5.544 | 1.911 | 4.814 | 5.119 | 5.239 | 1.272 | 5.385 | 5.188 | 4.747 | 0.593 | 3.884 | 3.976 | 3.938 | 0.532 | 0.341 | 0.387 | 0.416 | 0.462 | 0.186 | 0.18 | 0.177 | 0.174 | 0.197 | 0.187 | 0.198 | 0.16 | 0.143 | 0.13 | 0.164 | 0.155 | -0.796 | -0.82 | 0.188 | 0.13 | 0.137 | 0.128 | 0.141 | 0.124 | 0.186 | 0.189 | 0.214 | 0.216 | 0.255 | 0.269 | 0.302 | 0.278 | 0.993 | 0.98 | 1.003 | 0.804 | 0.7 | 0.7 | 0.8 | 0.8 | 0.7 | 0.6 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 |
Totaal niet-vlottende activa
| 474.407 | 474.218 | 466.105 | 462.69 | 451.68 | 437.076 | 426.203 | 400.904 | 381.152 | 365.703 | 368.366 | 365.282 | 367.077 | 358.075 | 397.247 | 384.092 | 386.973 | 367.903 | 178.209 | 108.589 | 109.24 | 111.473 | 115.072 | 117.534 | 119.752 | 119.903 | 120.59 | 116.688 | 114.482 | 111.968 | 112.004 | 99.899 | 97.667 | 97.607 | 96.899 | 100.115 | 99.19 | 97.511 | 92.696 | 87.599 | 68.684 | 60.842 | 55.717 | 51.587 | 45.73 | 44.291 | 44.923 | 44.37 | 44.682 | 44.988 | 44.924 | 43.841 | 43.22 | 43.547 | 45.184 | 46.004 | 47.48 | 48.88 | 49.322 | 48.788 | 49.078 | 50.588 | 50.747 | 50.951 | 50.478 | 44.519 | 45.964 | 43.93 | 42.21 | 41.106 | 40.353 | 38.147 | 37.326 | 34.129 | 34.752 | 25.836 | 25.778 | 25.9 | 26.303 | 25.901 | 25.675 | 25.843 | 26.389 | 26.929 | 27.196 | 27.258 | 27.632 | 26.059 | 25.654 | 24.869 | 24.729 | 23.14 | 21.81 | 21.142 | 20.761 | 19.3 | 17.6 | 16.4 | 16.2 | 15.9 | 15.2 | 13.8 | 12.5 | 11.9 | 10.9 | 10.8 | 10.3 | 9.9 |
Totaal activa
| 976.866 | 965.345 | 939.16 | 937.37 | 888.695 | 805.614 | 703.217 | 725.242 | 800.074 | 840.759 | 808.166 | 777.402 | 786.843 | 738.569 | 769.759 | 765.881 | 776.628 | 754.693 | 546.065 | 510.015 | 497.979 | 475.249 | 461.846 | 458.332 | 469.985 | 458.782 | 458.854 | 466.901 | 469.081 | 452.952 | 442.372 | 451.972 | 466.087 | 472.62 | 452.397 | 443.705 | 441.44 | 437.093 | 416.345 | 416.227 | 402.947 | 394.281 | 377.331 | 352.318 | 342.331 | 335.829 | 313.696 | 313.278 | 325.28 | 318.829 | 314.265 | 290.304 | 310.087 | 295.592 | 276.704 | 255.064 | 253.889 | 253.075 | 235.087 | 234.1 | 248.637 | 222.585 | 216.734 | 223.781 | 227.027 | 208.058 | 212.853 | 196.317 | 192.122 | 195.291 | 195.829 | 193.332 | 212.041 | 211.503 | 202.105 | 182.872 | 183.117 | 173.291 | 168.562 | 161.608 | 152.859 | 140.616 | 129.58 | 134.46 | 133.27 | 121.987 | 115.315 | 124.066 | 119.374 | 111.12 | 101.252 | 107.892 | 97.882 | 89.52 | 83.278 | 88.6 | 84.3 | 73.9 | 68.6 | 73.1 | 66 | 62.9 | 53.4 | 59.4 | 50 | 46.2 | 40.4 | 44.5 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 133.31 | 131.437 | 190.648 | 209.194 | 140.951 | 164.294 | 85.647 | 116.234 | 102.361 | 105.888 | 107.215 | 102.414 | 124.303 | 98.149 | 131.662 | 132.386 | 124.859 | 105.834 | 107.315 | 109.445 | 112.759 | 83.406 | 93.435 | 91.223 | 98.882 | 69.922 | 77.046 | 85.71 | 105.239 | 65.672 | 88.456 | 110.663 | 96.902 | 74.526 | 84.439 | 90.816 | 92.593 | 68.97 | 74.532 | 93.164 | 94.77 | 83.469 | 102.021 | 88.883 | 86.787 | 75.152 | 73.735 | 85.053 | 87.566 | 78.502 | 75.986 | 71.522 | 77.304 | 60.56 | 64.949 | 61.445 | 68.309 | 67.914 | 64.46 | 59.199 | 66.823 | 63.415 | 64.125 | 52.592 | 52.159 | 36.578 | 42.016 | 42.661 | 45.049 | 39.954 | 45.929 | 45.904 | 45.602 | 44.642 | 50.188 | 38.241 | 39.111 | 29.475 | 37.976 | 38.443 | 38.125 | 28.902 | 24.869 | 32.788 | 33.285 | 23.659 | 23.721 | 28.2 | 29.367 | 28.645 | 18.268 | 29.076 | 23.8 | 24.576 | 19.047 | 23.8 | 25.1 | 16.1 | 16.2 | 16.7 | 18.8 | 18 | 11 | 19.7 | 16.6 | 14.3 | 10.4 | 11.5 |
Kortlopende schulden
| 181.399 | 177.648 | 109.94 | 124.363 | 163.017 | 86.503 | 69.496 | 62.504 | 60.706 | 59.852 | 59.569 | 61.38 | 62.331 | 117.667 | 61.535 | 66.402 | 82.145 | 92.935 | 36.017 | 0.644 | 0.643 | 0.641 | 0.663 | 0.62 | 0.612 | 0.603 | 0.595 | 0.545 | 0.523 | 0.5 | 0.478 | 0.467 | 0.457 | 0.449 | 0.436 | 0.428 | 0.386 | 0.391 | 0.322 | 0.682 | 0.692 | 0.704 | 0.714 | 0.212 | 0.163 | 0.176 | 0.173 | 0.211 | 0.247 | 0.28 | 0.312 | 0.442 | 3.308 | 0 | 0.117 | 0.11 | 0.098 | 0 | 0 | 14.943 | 29.5 | 10.699 | 5.375 | 0 | 5.778 | 0 | -1.607 | 0 | 0.113 | 0 | 0 | 0 | 0 | 0 | -0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.715 | 0 | 0 | 0 | 8.532 | 2.459 | 0 | 0 | 0 | 0 | 0 | 0 | 5.147 | 0.688 | 6.524 | 6.34 | 4.898 | 5.338 | 0 | 0 | 5.227 | 0 | 0 | 0 | 6.371 | 2.763 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.094 | 1.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -106.897 | 0 | 3.025 | 0 | 0 | 0 | 7.187 | 0 | 0 | 0 | 14.625 | -0.637 | 0 | 0 | 8.996 | 0 | 0 | -0.59 | 2.278 | 0 | 0 | 0 | 2.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.657 | 0 | 0 | 0 | 9.82 | 0 | 0 | 0 | 9.048 | 0 | 0 | 0 | 8.768 | 0 | 0 | 0 | 3.62 | 3.714 | 4.161 | 3.959 | 4.026 | 4.096 | 4.354 | 0 | 4.915 | 0 | 0 | 0 | 4.445 | 7.469 | 8.865 | 10.364 | 2.725 | 0 | 0 | 0 | 1.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2.34 | -109.547 | -166.509 | -180.824 | -112.565 | -139.293 | -53.113 | -82.42 | -62.309 | -61.144 | -63.304 | -53.355 | -63.509 | -70.317 | -100.194 | -96.495 | -92.139 | -82.908 | -79.652 | -88.187 | -86.869 | -60.2 | -74.142 | -70.241 | -81.794 | -45.901 | -58.615 | -64.833 | -87.905 | -38.661 | -78.857 | -91.866 | -80.732 | -49.289 | -77.009 | -71.108 | -75.881 | -45.118 | -67.02 | -74.813 | -79.484 | -58.816 | -94.809 | -73.63 | -70.399 | -53.992 | -59.605 | -73.865 | -75.183 | -69.879 | -61.976 | -61.092 | -65.978 | -47.832 | -53.452 | -48.499 | -54.64 | -52.83 | -54.655 | -54.683 | -61.938 | -64.17 | -60.434 | -48.342 | -46.401 | -26.268 | -28.909 | -31.164 | -35.613 | -30.807 | -35.005 | -35.11 | -33.799 | -36.456 | -41.798 | -30.19 | -32.523 | -19.402 | -30.883 | -31.162 | -32.306 | -21.28 | -17.508 | -25.735 | -30.261 | -15.585 | -16.093 | -22.237 | -24.756 | -21.737 | -11.697 | -23.207 | -18.945 | -17.932 | -13.408 | -18.4 | -19.2 | -9.3 | -9.1 | -11.3 | -14.1 | -13.1 | -6.8 | -15.9 | -13.7 | -10.4 | -7 | -9 |
Totaal kortlopende verplichtingen
| 343.462 | 330.975 | 327.752 | 361.927 | 332.354 | 275.798 | 194.864 | 212.552 | 203.119 | 210.484 | 225.32 | 212.216 | 247.428 | 243.648 | 233.661 | 234.679 | 239.724 | 221.105 | 173.273 | 131.347 | 139.292 | 107.253 | 115.567 | 112.825 | 116.582 | 94.546 | 96.072 | 107.132 | 123.096 | 93.183 | 105.19 | 129.927 | 113.529 | 100.212 | 102.125 | 110.952 | 109.691 | 93.213 | 91.414 | 112.197 | 110.748 | 108.826 | 118.715 | 104.348 | 103.338 | 96.488 | 91.658 | 100.166 | 104.357 | 98.079 | 94.334 | 86.49 | 96.292 | 81.82 | 83.937 | 74.501 | 82.076 | 82.998 | 78.71 | 86.127 | 110.073 | 88.87 | 76.604 | 63.366 | 70.035 | 51.786 | 60.461 | 54.158 | 54.598 | 54.328 | 56.853 | 56.698 | 57.405 | 59.199 | 61.341 | 46.34 | 45.699 | 39.548 | 45.069 | 45.724 | 43.944 | 36.524 | 32.23 | 39.935 | 38.788 | 31.733 | 31.349 | 34.163 | 33.978 | 35.553 | 24.839 | 34.945 | 28.655 | 31.22 | 24.686 | 29.2 | 31 | 22.9 | 23.3 | 22.1 | 23.5 | 22.9 | 15.2 | 23.5 | 19.5 | 18.2 | 13.8 | 14 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 230.982 | 229.761 | 230.693 | 234.647 | 230.106 | 220.812 | 213.776 | 204.073 | 193.603 | 187.707 | 188.732 | 188.462 | 190.587 | 187.029 | 192.403 | 183.749 | 186.076 | 161.3 | 1.994 | 25 | 0 | 0 | 2.522 | 0 | 0 | 0 | 2.857 | 0 | 0 | 0 | 3.149 | 0 | 0 | 0 | 3.029 | 0 | 0 | 0 | 2.889 | 0 | 0 | 0 | 2.138 | 0 | 0 | 0 | 2.072 | 0 | 0 | 0 | 2.245 | 0 | 0 | 0 | 0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.126 | 5.439 | 4.127 | 3.903 | 13.996 | 12.044 | 4.614 | 9.748 | 10.999 | 10 | 1.303 | 4.391 | 8 | 4 | 3.4 | 0 | 7.8 | 1 | 0 | 0 | 0 | 0.7 | 0 | 0 | 5.3 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -0.417 | 0 | 0 | 0 | 0 | 0 | 0 | -0.674 | -0.711 | -0.725 | -0.639 | -0.69 | -0.954 | -0.955 | -0.895 | -1.184 | -1.37 | -1.401 | 0 | 0 | 0 | -3.816 | 0 | 0 | 0 | -4.258 | 0 | 0 | 0 | -4.504 | 0 | 0 | 0 | -4.486 | 0 | 0 | 0 | -4.627 | 0 | 0 | 0 | -5.165 | 0 | 0 | 0 | 11.571 | 11.591 | 11.644 | 0 | 12.816 | 12.966 | 13.005 | 0 | 14.224 | 0 | 0 | 0 | 16.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0.417 | 0.368 | 0.357 | 0.387 | 0.542 | 0.546 | 0.631 | 0.674 | 0.711 | 0.725 | 0.639 | 0.69 | 0.954 | 0.955 | 0.895 | 1.184 | 1.37 | 1.401 | 0 | 0 | 0 | 1.294 | 0 | 0 | 0 | 1.401 | 0 | 0 | 0 | 1.355 | 0 | 0 | 0 | 1.457 | 0 | 0 | 0 | 1.738 | 0 | 0 | 0 | 3.027 | 0 | 0 | 0 | 2.899 | 0 | 0 | 0 | 3.692 | 0 | 0 | 0 | 2.775 | 0 | 0 | 0 | 2.957 | 2.854 | 3.191 | 3.097 | 0 | 0 | 0 | 1.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.519 | 0.548 | 0.603 | 0.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5.112 | 5.594 | 4.116 | 2.605 | 3.305 | 2.356 | 2.516 | 2.501 | 3.173 | 3.102 | 3.078 | 3.563 | 3.149 | 3.325 | 14.712 | 11.294 | 10.883 | 10.908 | 34.749 | 25.187 | 25.136 | 26.313 | 26.683 | 27.132 | 27.565 | 29.048 | 28.742 | 27.596 | 27.292 | 27.358 | 26.336 | 26.227 | 25.912 | 25.946 | 25.491 | 22.402 | 21.981 | 21.455 | 20.908 | 18.735 | 18.813 | 19.337 | 19.489 | 18.677 | 18.037 | 18.365 | 1.746 | 6.443 | 6.606 | 19.847 | 1.09 | 3.911 | 3.825 | 17.032 | 0.537 | 18.242 | 19.696 | 19.979 | 0.302 | 17.395 | 16.758 | 17.989 | 21.075 | 23.142 | 22.755 | 15.575 | 15.751 | 15.349 | 14.744 | 14.845 | 14.203 | 13.312 | 9.651 | 11.627 | 10.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 236.094 | 235.355 | 235.177 | 237.609 | 233.798 | 223.71 | 216.838 | 207.205 | 196.776 | 190.809 | 191.81 | 192.025 | 193.736 | 190.354 | 207.115 | 195.043 | 196.959 | 172.208 | 36.743 | 50.187 | 25.136 | 26.313 | 26.683 | 27.132 | 27.565 | 29.048 | 28.742 | 27.596 | 27.292 | 27.358 | 26.336 | 26.227 | 25.912 | 25.946 | 25.491 | 22.402 | 21.981 | 21.455 | 20.908 | 18.735 | 18.813 | 19.337 | 19.489 | 18.677 | 18.037 | 18.365 | 18.288 | 18.034 | 18.25 | 19.847 | 19.843 | 16.877 | 16.83 | 17.032 | 17.688 | 18.242 | 19.696 | 19.979 | 19.802 | 20.249 | 19.949 | 21.086 | 21.075 | 23.142 | 22.755 | 16.884 | 15.751 | 15.349 | 14.744 | 14.845 | 14.203 | 13.312 | 9.651 | 11.627 | 10.725 | 0.519 | 0.548 | 0.603 | 0.603 | 0 | 0 | 0 | 0 | 2.126 | 5.439 | 4.127 | 3.903 | 13.996 | 12.044 | 4.614 | 9.748 | 10.999 | 10 | 1.303 | 4.391 | 8 | 4 | 3.4 | 0 | 7.8 | 1.1 | 0 | 0 | 0 | 0.7 | 0.1 | 0.1 | 5.3 |
Totaal passiva
| 579.556 | 566.33 | 562.929 | 599.536 | 566.152 | 499.508 | 411.702 | 419.757 | 399.895 | 401.293 | 417.13 | 404.241 | 441.164 | 434.002 | 440.776 | 429.722 | 436.683 | 393.313 | 210.016 | 181.534 | 164.428 | 133.566 | 142.25 | 139.957 | 144.147 | 123.594 | 124.814 | 134.728 | 150.388 | 120.541 | 131.526 | 156.154 | 139.441 | 126.158 | 127.616 | 133.354 | 131.672 | 114.668 | 112.322 | 130.932 | 129.561 | 128.163 | 138.204 | 123.025 | 121.375 | 114.853 | 109.946 | 118.2 | 122.607 | 117.926 | 114.177 | 103.367 | 113.122 | 98.852 | 101.625 | 92.743 | 101.772 | 102.977 | 98.512 | 106.376 | 130.022 | 109.956 | 97.679 | 86.508 | 92.79 | 68.67 | 76.212 | 69.507 | 69.342 | 69.173 | 71.056 | 70.01 | 67.056 | 70.826 | 72.066 | 46.859 | 46.247 | 40.151 | 45.672 | 45.724 | 43.944 | 36.524 | 32.23 | 42.061 | 44.227 | 35.86 | 35.252 | 48.159 | 46.022 | 40.167 | 34.587 | 45.944 | 38.655 | 32.523 | 29.077 | 37.2 | 35 | 26.3 | 23.3 | 29.9 | 24.6 | 22.9 | 15.2 | 23.5 | 20.2 | 18.3 | 13.9 | 19.3 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.401 | 0.401 | 0.399 | 0.398 | 0.398 | 0.398 | 0.396 | 0.396 | 0.396 | 0.395 | 0.394 | 0.393 | 0.393 | 0.393 | 0.391 | 0.391 | 0.391 | 0.391 | 0.39 | 0.39 | 0.389 | 0.389 | 0.389 | 0.388 | 0.388 | 0.388 | 0.387 | 0.387 | 0.387 | 0.387 | 0.386 | 0.386 | 0.386 | 0.386 | 0.385 | 0.385 | 0.385 | 0.384 | 0.382 | 0.381 | 0.381 | 0.381 | 0.378 | 0.378 | 0.378 | 0.378 | 0.375 | 0.374 | 0.374 | 0.373 | 0.371 | 0.367 | 0.366 | 0.366 | 0.364 | 0.364 | 0.364 | 0.364 | 0.363 | 0.363 | 0.362 | 0.362 | 0.362 | 0.361 | 0.361 | 0.361 | 0.36 | 0.36 | 0.36 | 0.36 | 0.357 | 0.357 | 0.238 | 0.235 | 0.235 | 0.234 | 0.234 | 0.234 | 0.155 | 0.155 | 0.154 | 0.102 | 0.101 | 0.101 | 0.101 | 0.1 | 0.099 | 0.066 | 0.066 | 0.066 | 0.065 | 0.065 | 0.065 | 0.064 | 0.064 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0 |
Ingehouden winsten
| 1,177.914 | 1,170.18 | 1,137.481 | 1,102.243 | 1,079.872 | 1,058.383 | 1,022.317 | 1,008.066 | 986.568 | 943.718 | 858.951 | 835.02 | 809.754 | 769.315 | 784.942 | 778.942 | 776.677 | 785.454 | 759.677 | 753.042 | 751.543 | 752.765 | 731.901 | 722.168 | 714.605 | 717.781 | 697.658 | 685.603 | 670.999 | 664.489 | 636.583 | 619.171 | 600.495 | 593.463 | 566.055 | 546.129 | 529.239 | 520.859 | 492.471 | 475.6 | 458.35 | 447.808 | 421.594 | 402.235 | 383.27 | 375.375 | 349.012 | 333.188 | 317.229 | 311.289 | 289.952 | 277.494 | 264.906 | 260.893 | 243.552 | 231.799 | 223.024 | 221.915 | 211.003 | 203.37 | 195.718 | 190.927 | 181.555 | 173.95 | 166.136 | 161.454 | 151.697 | 139.093 | 129.167 | 125.147 | 113.624 | 103.729 | 95.561 | 90.701 | 80 | 74.659 | 68.396 | 65.363 | 57.302 | 50.828 | 45.452 | 42.21 | 36.954 | 32.361 | 29.103 | 26.442 | 22.225 | 18.66 | 16.136 | 14.091 | 10.672 | 7.28 | 4.641 | 2.621 | -0.14 | -2.8 | -4.9 | -6.5 | -8.8 | -10.6 | -12.4 | -13.7 | -15.6 | -17.8 | -19.1 | -20.1 | -21.5 | -23.1 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -186.927 | 0 | -176.708 | -171.739 | -169.923 | -165.092 | -163.036 | -158.395 | -157.405 | -156.098 | -156.789 | -153.2 | -149.4 | -148.3 | -144.3 | -139.8 | -135.7 | -135.8 | -135.3 | -131.9 | -131.578 | -130.1 | -127.918 | -125.4 | -122.5 | -119.213 | -118.8 | -119.5 | -126.9 | -125.2 | -124 | -121.3 | -124.2 | -121.5 | -119 | -117.1 | -114.7 | -112.1 | -110.9 | -109 | -106.747 | -104.2 | -102.5 | -99.977 | -97.9 | -95.2 | -92.684 | -90.8 | -88.5 | -86.315 | -83.7 | -81.4 | -78.1 | -75.2 | -72.5 | -69.7 | -67.3 | -64.6 | -62.4 | -60.2 | -58.1 | -55.9 | -53.6 | -51.1 | -49.01 | -46.9 | 266.4 | -30.124 | 0 | -30.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.9 | 0 | 0 | -10.5 | 0 | 0 | -10.5 | 0 | 0 | 0 | 0 | -7.6 |
Overige totale aandeelhoudersvermogen
| -781.005 | -771.566 | -761.649 | -764.807 | -757.727 | -752.675 | -731.198 | -702.977 | -586.785 | -317.72 | -468.309 | -285.544 | -292.729 | -295.218 | -291.258 | -280.138 | -278.728 | -271.258 | -267.92 | -268.162 | -265.181 | -262.071 | -264.394 | -259.881 | -249.355 | -247.281 | -228.205 | -218.517 | -220.793 | -200.887 | -196.023 | -195.821 | -148.835 | -124.887 | -122.446 | -117.363 | -100.356 | -71.918 | -63.63 | -66.686 | -64.045 | -57.871 | -61.345 | -54.32 | -45.592 | -40.077 | -33.537 | -27.584 | -5.93 | -2.828 | 13.965 | 11.576 | 31.67 | 33.381 | 26.363 | 22.842 | 19.529 | 16.319 | 11.524 | 7.691 | 3.935 | -0.56 | 12.338 | 35.462 | 37.44 | 44.873 | 49.184 | 49.757 | 53.453 | 58.711 | 66.692 | 72.836 | 100.286 | 98.751 | 96.704 | -205.28 | 98.364 | 67.543 | 95.557 | 64.901 | 63.309 | 61.78 | 60.295 | 59.937 | 59.839 | 59.585 | 57.739 | 57.181 | 57.15 | 56.796 | 55.928 | 54.603 | 54.521 | 54.312 | 54.277 | 54.1 | 69 | 54 | 54 | 64.3 | 53.7 | 53.6 | 64.3 | 53.6 | 48.8 | 47.9 | 47.9 | 55.9 |
Totaal eigen vermogen van aandeelhouders
| 397.31 | 399.015 | 376.231 | 337.834 | 322.543 | 306.106 | 291.515 | 305.485 | 400.179 | 439.466 | 391.036 | 373.161 | 345.679 | 304.567 | 328.983 | 336.159 | 339.945 | 361.38 | 336.049 | 328.481 | 333.551 | 341.683 | 319.596 | 318.375 | 325.838 | 335.188 | 334.04 | 332.173 | 318.693 | 332.411 | 310.846 | 295.818 | 326.646 | 346.462 | 324.781 | 310.351 | 309.768 | 322.425 | 304.023 | 285.295 | 273.386 | 266.118 | 239.127 | 229.293 | 220.956 | 220.976 | 203.75 | 195.078 | 202.673 | 200.903 | 200.088 | 186.937 | 196.965 | 196.74 | 175.079 | 162.321 | 152.117 | 150.098 | 136.575 | 127.724 | 118.615 | 112.629 | 119.055 | 137.273 | 134.237 | 139.388 | 136.641 | 126.81 | 122.78 | 126.118 | 124.773 | 123.322 | 144.985 | 140.677 | 130.039 | 136.013 | 136.87 | 133.14 | 122.89 | 115.884 | 108.915 | 104.092 | 97.35 | 92.399 | 89.043 | 86.127 | 80.063 | 75.907 | 73.352 | 70.953 | 66.665 | 61.948 | 59.227 | 56.997 | 54.201 | 51.4 | 49.3 | 47.6 | 45.3 | 43.2 | 41.4 | 40 | 38.2 | 35.9 | 29.8 | 27.9 | 26.5 | 25.2 |
Totaal eigen vermogen
| 397.31 | 399.015 | 376.231 | 337.834 | 322.543 | 306.106 | 291.515 | 305.485 | 400.179 | 439.466 | 391.036 | 373.161 | 345.679 | 304.567 | 328.983 | 336.159 | 339.945 | 361.38 | 336.049 | 328.481 | 333.551 | 341.683 | 319.596 | 318.375 | 325.838 | 335.188 | 334.04 | 332.173 | 318.693 | 332.411 | 310.846 | 295.818 | 326.646 | 346.462 | 324.781 | 310.351 | 309.768 | 322.425 | 304.023 | 285.295 | 273.386 | 266.118 | 239.127 | 229.293 | 220.956 | 220.976 | 203.75 | 195.078 | 202.673 | 200.903 | 200.088 | 186.937 | 196.965 | 196.74 | 175.079 | 162.321 | 152.117 | 150.098 | 136.575 | 127.724 | 118.615 | 112.629 | 119.055 | 137.273 | 134.237 | 139.388 | 136.641 | 126.81 | 122.78 | 126.118 | 124.773 | 123.322 | 144.985 | 140.677 | 130.039 | 136.013 | 136.87 | 133.14 | 122.89 | 115.884 | 108.915 | 104.092 | 97.35 | 92.399 | 89.043 | 86.127 | 80.063 | 75.907 | 73.352 | 70.953 | 66.665 | 61.948 | 59.227 | 56.997 | 54.201 | 51.4 | 49.3 | 47.6 | 45.3 | 43.2 | 41.4 | 40 | 38.2 | 35.9 | 29.8 | 27.9 | 26.5 | 25.2 |
Totaal passiva en aandeelhoudersvermogen
| 976.866 | 965.345 | 939.16 | 937.37 | 888.695 | 805.614 | 703.217 | 725.242 | 800.074 | 840.759 | 808.166 | 777.402 | 786.843 | 738.569 | 769.759 | 765.881 | 776.628 | 754.693 | 546.065 | 510.015 | 497.979 | 475.249 | 461.846 | 458.332 | 469.985 | 458.782 | 458.854 | 466.901 | 469.081 | 452.952 | 442.372 | 451.972 | 466.087 | 472.62 | 452.397 | 443.705 | 441.44 | 437.093 | 416.345 | 416.227 | 402.947 | 394.281 | 377.331 | 352.318 | 342.331 | 335.829 | 313.696 | 313.278 | 325.28 | 318.829 | 314.265 | 290.304 | 310.087 | 295.592 | 276.704 | 255.064 | 253.889 | 253.075 | 235.087 | 234.1 | 248.637 | 222.585 | 216.734 | 223.781 | 227.027 | 208.058 | 212.853 | 196.317 | 192.122 | 195.291 | 195.829 | 193.332 | 212.041 | 211.503 | 202.105 | 182.872 | 183.117 | 173.291 | 168.562 | 161.608 | 152.859 | 140.616 | 129.58 | 134.46 | 133.27 | 121.987 | 115.315 | 124.066 | 119.374 | 111.12 | 101.252 | 107.892 | 97.882 | 89.52 | 83.278 | 88.6 | 84.3 | 73.9 | 68.6 | 73.1 | 66 | 62.9 | 53.4 | 59.4 | 50 | 46.2 | 40.4 | 44.5 |