Hillgrove Resources Limited
ASX:HGO.AX
0.063 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 10.24 | 5.305 | 10.737 | 5.601 | 9.329 | 0.002 | 0 | 0.002 | 0.006 | 8.854 | 16.452 | 27.405 | 20.661 | 117.859 | 130.354 | 7.675 | 3.362 | 8.019 | 5.125 | 4.47 | 0.182 | 0.197 | 1.041 | 0.104 | 0.137 | 7.683 | 0.168 | 0.461 | 0.126 | 3.65 | 0.522 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.324 | 10.212 | 0.192 | 0.192 | 0.733 | 1.079 | 2.607 | 3.537 | 79.741 | 2.667 | 2.622 | 0.132 | 0.033 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 10.24 | 5.305 | 10.737 | 5.601 | 9.329 | 0.002 | 0 | 0.002 | 0.006 | 9.083 | 16.644 | 28.138 | 21.74 | 120.466 | 133.891 | 87.416 | 6.03 | 10.642 | 5.257 | 4.503 | 0.247 | 0.197 | 1.041 | 0.104 | 0.137 | 7.683 | 0.168 | 0.461 | 0.126 | 3.65 | 0.522 |
Nettovorderingen
| 1.084 | 0.424 | 0.523 | 0.447 | 1.845 | 0.003 | 0.002 | 0.001 | 0.001 | 2 | 5.025 | 5.47 | 4.997 | 1.304 | 0.283 | 0.597 | 0.659 | 0.713 | 0.094 | 0.023 | 0 | 0.23 | 0 | 0.471 | 0.13 | 0.127 | 0.504 | 0.226 | 0.215 | 0.174 | 0.548 |
Voorraad
| 3.137 | 0.41 | 0.1 | 0.05 | 10.182 | 0.026 | 0.013 | 0.005 | 0.007 | 32.664 | 26.162 | 19.731 | 9.251 | 0.075 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | -4.755 | 2.145 | 1.801 | 3.127 | 3.649 | 1.91 | 1.628 | 1.028 | 0.376 | 0.569 |
Overige vlottende activa
| 0.377 | 0.481 | 0.4 | 0.385 | 1.23 | 0.002 | 0.003 | 0.003 | 0.012 | 4.526 | -0.001 | 5.498 | 5.649 | 1.813 | 0.841 | 0 | 0.055 | 0.13 | 0.428 | 0.166 | 0.078 | 5.528 | 5.406 | 0.08 | 1.146 | 0.842 | 1.045 | 0.776 | 0.414 | 0 | 0 |
Totaal vlottende activa
| 14.838 | 6.62 | 11.76 | 6.483 | 22.586 | 0.033 | 0.018 | 0.011 | 0.027 | 48.236 | 47.83 | 58.837 | 41.637 | 123.658 | 135.133 | 88.013 | 6.744 | 11.485 | 5.778 | 4.692 | 0.325 | 1.2 | 8.592 | 2.376 | 4.556 | 12.256 | 3.627 | 3.09 | 1.783 | 4.2 | 1.639 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 80.889 | 40.031 | 33.284 | 24.39 | 24.163 | 0.046 | 0.079 | 0.069 | 0.146 | 242.716 | 256.23 | 260.598 | 248.203 | 112.115 | 72.44 | 52.247 | 33.766 | 14.371 | 12.76 | 8.419 | 0.125 | 4.705 | 0 | 27.331 | 19.687 | 9.926 | 5.853 | 4.93 | 5.063 | 5.196 | 3.156 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.004 | 0.279 | 0.615 | 0.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.004 | 0.279 | 0.615 | 0.95 | 0 | 3.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.382 | 0 | 0 | 0 | 0.088 | 0 | 0 | 0.606 | 33.727 | 27.215 | 0 | 0.065 | 1.318 | 0 | 0 | 0 | 0 | 0.487 | 0.392 | 0.607 | 0.212 | 0.042 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 6.27 | 8.346 | 11.815 | 15.577 | 0 | 13.845 | 12.879 | 5.35 | 15.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 5.328 | 6.248 | 6.25 | 5.018 | 4.515 | -6.27 | -8.346 | -11.815 | -24.961 | 13.058 | -270.354 | 3.044 | 3.374 | 1.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.554 | 0.548 | 2.616 | 0.206 | 0 | 0 | 0 | 0.071 |
Totaal niet-vlottende activa
| 86.217 | 46.279 | 39.534 | 29.408 | 28.678 | 0.046 | 0.079 | 0.069 | 0.146 | 255.778 | 270.354 | 277.136 | 257.965 | 129.822 | 75.986 | 52.853 | 67.493 | 41.586 | 12.76 | 8.484 | 1.443 | 4.755 | 0 | 27.885 | 20.235 | 13.029 | 6.451 | 5.537 | 5.275 | 5.238 | 3.227 |
Totaal activa
| 101.055 | 52.899 | 51.294 | 35.891 | 51.264 | 0.093 | 0.097 | 0.085 | 0.198 | 304.014 | 0 | 335.973 | 299.602 | 253.48 | 211.119 | 140.866 | 74.237 | 53.071 | 18.539 | 13.177 | 1.768 | 5.955 | 8.592 | 30.261 | 24.791 | 0 | 10.078 | 8.627 | 7.058 | 9.438 | 4.866 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 7.578 | 0.13 | 0.567 | 0.218 | 2.608 | 0.018 | 0.03 | 0.027 | 0.025 | 21.64 | 23.936 | 33.213 | 11.246 | 7.67 | 0.282 | 0.409 | 0.785 | 0.714 | 0.365 | 0.274 | 0.168 | 0.725 | 4.179 | 1.961 | 3.2 | 1.193 | 1.485 | 1.239 | 0.847 | 0.225 | 3.512 |
Kortlopende schulden
| 4.311 | 0 | 0 | 0 | 0.253 | 0.836 | 8.151 | 2.834 | 3.826 | 17.951 | 30.619 | 29.461 | 14.358 | 0 | 2.5 | 0 | 15 | 3 | 0.023 | 0 | 0 | 44.454 | 38.469 | 0 | 0 | 0 | 0.284 | 0.206 | 0.204 | 0.1 | 0.186 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0.479 | 1.383 | 1.155 | 0.229 | -3.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.661 | 0.331 | 0 | 0 | 0 | -42.154 | 0 | 0 | 0 | 0 | 0.651 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 11.797 | 2.002 | 3.47 | 2.714 | 13.486 | -2.202 | -9.269 | -3.045 | 0.018 | 13.655 | -54.555 | 13.029 | 6.314 | 1.279 | 32.909 | 1.352 | 0.023 | 0.023 | 0.176 | 0.993 | 0.012 | 44.454 | 5.268 | 3.171 | 5.683 | 0.068 | 1.703 | 1.865 | 1.652 | 3.148 | 0.937 |
Totaal kortlopende verplichtingen
| 23.686 | 2.132 | 4.037 | 2.932 | 16.826 | 0.036 | 0.067 | 0.045 | 0.043 | 53.246 | 54.555 | 75.703 | 31.918 | 8.949 | 35.691 | 1.76 | 16.469 | 4.067 | 0.563 | 1.267 | 0.18 | 47.479 | 47.916 | 5.132 | 8.883 | 1.261 | 4.122 | 3.309 | 2.703 | 3.473 | 4.635 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 4.487 | 7.195 | 0 | 0 | 0 | 0.145 | 0.001 | 0.01 | 0.015 | 10.668 | 11.05 | 20.806 | 35.905 | 0 | 0 | 44.004 | 0 | 6 | 2.053 | 0 | 0 | 0 | 0 | 16.947 | 0 | 0 | 0.084 | 0.28 | 0.412 | 0.507 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 2 | 2 | 0 | 0 | 0 | 0.058 | 0.19 | 0.468 | -21.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5.506 | -2 | 0 | 0 | 0 | 2.585 | 8.346 | 6.932 | 21.047 | 0 | 0 | 0 | 0 | 0 | 10.416 | 10.628 | 2.277 | 4.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 8.5 | 9.006 | 9.314 | 9.736 | 8.14 | 12.733 | -8.536 | -7.4 | -0.015 | -0.15 | -11.05 | 18.854 | 21.761 | 59.69 | 1.215 | 0.095 | 0.252 | 0.125 | 0.15 | 0.076 | 0.087 | 44.481 | 42.648 | 0.528 | 0.467 | 1.193 | 0.562 | 0.558 | 0.532 | 0.42 | 2.436 |
Totaal niet-vlottende verplichtingen
| 20.493 | 16.201 | 9.314 | 9.736 | 8.14 | 15.521 | 0.001 | 0.01 | 0.015 | 10.518 | 11.05 | 39.66 | 57.666 | 59.69 | 11.631 | 54.877 | 2.529 | 10.31 | 2.203 | 0.076 | 0.087 | 44.481 | 42.648 | 17.475 | 0.467 | 1.193 | 0.646 | 0.838 | 0.944 | 0.927 | 2.436 |
Totaal passiva
| 44.179 | 18.333 | 13.351 | 12.668 | 24.966 | 0.049 | 0.083 | 0.067 | 0.065 | 63.764 | 65.605 | 115.363 | 89.584 | 68.639 | 47.322 | 56.637 | 18.998 | 14.377 | 2.766 | 1.343 | 0.18 | 47.479 | 47.916 | 22.607 | 9.35 | 2.454 | 4.769 | 4.147 | 3.647 | 4.4 | 7.071 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.521 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 292.947 | 256.088 | 256.118 | 236.55 | 234.322 | 0.234 | 0.234 | 0.218 | 0.216 | 206.86 | 206.86 | 196.51 | 178.343 | 178.343 | 104.57 | 71.773 | 54.451 | 33.316 | 22.697 | 17.822 | 6.677 | 44.659 | 44.659 | 44.659 | 44.659 | 44.659 | 14.116 | 10.116 | 7.226 | 7.226 | 26.445 |
Ingehouden winsten
| -269.237 | -252.91 | -246.937 | -241.082 | -235.137 | -0.194 | -0.224 | -0.21 | -0.099 | 30.926 | 24.999 | 23.503 | 34.709 | 43.171 | 57.344 | 10.042 | -1.103 | 3.767 | -7.073 | -5.988 | -5.089 | -86.184 | -84.089 | -39.514 | -31.727 | -30.031 | -25.485 | -22.314 | -20.68 | -19.118 | -43.962 |
Overige gereserveerde algehele resultaten
| 31.166 | 29.388 | 28.762 | 27.755 | 27.113 | 34.986 | 3.128 | 10.28 | 18.612 | 2.464 | -3.32 | 0.597 | -3.227 | -37.007 | 1.539 | 1.902 | 1.891 | 1.611 | 0.121 | -0.028 | 0 | -0.085 | 0.106 | 2.509 | 2.509 | 6.5 | 16.678 | 16.678 | 16.865 | 16.93 | 15.312 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | -34.982 | -3.125 | -10.27 | -18.596 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0 | 0.085 | 0 | 0 | 0 | 2.509 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 54.876 | 32.566 | 37.943 | 23.223 | 26.298 | 0.044 | 0.014 | 0.018 | 0.133 | 240.25 | 228.539 | 220.61 | 209.825 | 184.507 | 163.453 | 83.717 | 55.239 | 38.694 | 15.745 | 11.833 | 1.588 | -41.524 | -39.324 | 7.654 | 15.441 | 51.159 | 5.309 | 4.48 | 3.411 | 5.038 | -2.205 |
Totaal eigen vermogen
| 54.876 | 32.566 | 37.943 | 23.223 | 26.298 | 0.044 | 0.014 | 0.018 | 0.133 | 240.25 | 228.539 | 220.61 | 210.018 | 184.841 | 163.797 | 84.228 | 55.239 | 38.694 | 15.772 | 11.833 | 1.588 | -41.524 | -39.324 | 7.654 | 15.441 | 51.159 | 5.309 | 4.48 | 3.411 | 5.038 | -2.205 |
Totaal passiva en aandeelhoudersvermogen
| 101.055 | 52.899 | 51.294 | 35.891 | 51.264 | 95.315 | 105.347 | 92.205 | 198.033 | 304.014 | 0 | 335.973 | 299.602 | 253.48 | 211.119 | 140.866 | 74.237 | 53.071 | 18.539 | 13.177 | 1.768 | 5.955 | 8.592 | 30.261 | 24.791 | 0 | 10.078 | 8.627 | 7.058 | 9.438 | 4.866 |