
Heritage Financial Corporation
NASDAQ:HFWA
25.61 (USD) • At close July 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 248.66 | 117.1 | 175.572 | 113.757 | 189.647 | 224.973 | 220.503 | 108.378 | 301.481 | 103.59 | 407.324 | 994.055 | 1,576.722 | 1,723.292 | 1,634.739 | 1,264.933 | 934.316 | 743.322 | 576.242 | 415.075 | 162.913 | 228.568 | 236.968 | 139.29 | 111.17 | 161.91 | 170.143 | 129.943 | 130.309 | 103.015 | 111.258 | 124.234 | 104.372 | 103.745 | 118.221 | 104.406 | 99.48 | 133.359 | 147.721 | 90.422 | 89.428 | 131.762 | 223.279 | 160.663 | 169.545 | 146.062 | 152.538 | 94.122 | 146.234 | 107.086 | 116.905 | 83.256 | 139.757 | 123.759 | 152.002 | 117.392 | 140.92 | 167.001 | 161.731 | 112.331 | 112.322 | 107.231 | 139.072 | 82.487 | 92.294 | 60.634 | 21.052 | 31.13 | 39.891 | 34.463 | 30.833 | 38.625 | 24.978 | 26.431 | 24.815 | 28.292 | 21.468 | 28.002 | 23.15 | 23.387 | 20.49 | 19.339 | 21.007 | 25.33 | 27.106 | 27.926 | 26.299 | 23.06 | 26.134 | 37.993 | 30.076 | 29.709 | 49.126 | 45.776 | 23.071 | 28.786 | 26.694 | 21.465 | 16.527 | 17.815 | 16.774 | 18.5 | 19.2 | 21.6 | 47.6 | 68.4 | 74.6 | 65.9 | 87.8 |
Kortetermijnbeleggingen
| 642.852 | 764.394 | 852.779 | 931.248 | 996.51 | 1,134.353 | 1,147.547 | 1,276.55 | 1,318.072 | 1,331.443 | 1,356.142 | 1,187.588 | 1,039.924 | 894.335 | 761.526 | 1,049.524 | 893.558 | 802.163 | 834.492 | 879.927 | 961.092 | 952.312 | 966.102 | 960.68 | 985.009 | 976.095 | 920.737 | 873.67 | 821.567 | 810.53 | 800.06 | 790.594 | 783.021 | 794.645 | 819.159 | 815.92 | 822.171 | 811.869 | 703.093 | 699.122 | 747.299 | 742.846 | 682.651 | 652.477 | 138.794 | 163.134 | 167.226 | 143.155 | 147.148 | 144.293 | 0 | 0 | 0 | 144.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 891.512 | 881.494 | 1,028.351 | 1,045.005 | 1,186.157 | 1,359.326 | 1,368.05 | 1,384.928 | 1,619.553 | 1,435.033 | 1,763.466 | 2,181.643 | 2,616.646 | 2,617.627 | 2,396.265 | 2,314.457 | 1,827.874 | 1,545.485 | 1,410.734 | 1,295.002 | 1,124.005 | 1,180.88 | 1,203.07 | 1,099.97 | 1,096.179 | 1,138.005 | 1,090.88 | 1,003.613 | 951.876 | 913.545 | 911.318 | 914.828 | 887.393 | 898.39 | 937.38 | 920.326 | 921.651 | 945.228 | 850.814 | 789.544 | 836.727 | 874.608 | 905.93 | 813.14 | 308.339 | 309.196 | 319.764 | 237.277 | 293.382 | 251.379 | 116.905 | 83.256 | 139.757 | 268.361 | 152.002 | 117.392 | 140.92 | 167.001 | 161.731 | 112.331 | 112.322 | 107.231 | 139.072 | 82.487 | 92.294 | 60.634 | 21.052 | 31.13 | 39.891 | 34.463 | 30.833 | 38.625 | 24.978 | 26.431 | 24.815 | 28.292 | 21.468 | 28.002 | 23.15 | 23.387 | 20.49 | 19.339 | 21.007 | 25.33 | 27.106 | 27.926 | 26.299 | 23.06 | 26.134 | 37.993 | 30.076 | 29.709 | 49.126 | 45.776 | 23.071 | 28.786 | 26.694 | 21.465 | 16.527 | 17.815 | 16.774 | 18.5 | 19.2 | 21.6 | 47.6 | 68.4 | 74.6 | 65.9 | 87.8 |
Nettovorderingen
| 19.651 | 19.483 | 20.102 | 19.855 | 19.898 | 19.518 | 18.794 | 18.969 | 18.548 | 18.547 | 17.812 | 15.908 | 14.582 | 14.657 | 14.802 | 17.113 | 19.447 | 19.418 | 18.888 | 17.813 | 14.94 | 14.446 | 14.722 | 15.401 | 15.621 | 15.403 | 15.735 | 13.482 | 13.602 | 12.244 | 12.295 | 11.081 | 11.237 | 10.925 | 11.327 | 10.535 | 11.003 | 10.469 | 10.831 | 9.883 | 10.132 | 9.836 | 9.987 | 9.315 | 5.18 | 5.462 | 5.658 | 4.822 | 4.721 | 4.821 | 5.178 | 4.683 | 4.776 | 5.117 | 5.137 | 5.069 | 5.011 | 4.626 | 5.1 | 3.922 | 3.783 | 4.018 | 4.206 | 3.918 | 3.765 | 4.168 | 4.528 | 4.082 | 4.071 | 4.401 | 4.988 | 4.451 | 4.242 | 4.298 | 4.189 | 3.88 | 3.502 | 3.566 | 3.657 | 3.181 | 2.973 | 2.946 | 3.001 | 2.834 | 2.739 | 2.782 | 2.68 | 2.649 | 2.565 | 2.88 | 3.031 | 3.079 | 3.206 | 3.196 | 3.499 | 3.283 | 3.661 | 3.693 | 3.725 | 3.232 | 3.313 | 2.9 | 3.2 | 2.6 | 3 | 2.3 | 2.3 | 1.8 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 133.612 | 209.545 | 0 | 0 | 293.95 | 281.438 | 296.181 | 230.704 | 211.35 | 190.592 | 183.543 | 179.494 | 163.206 | 188.589 | 193.301 | 194.938 | 194.224 | 180.846 | 164.129 | 142.068 | 126.259 | 123.026 | 98.522 | 108.73 | 104.718 | 104.666 | 99.328 | 87.728 | 75.162 | 78.999 | 79.351 | 74.816 | 66 | 52.752 | 58.365 | 59.019 | 60.383 | 61.733 | 61.871 | 64.616 | 63.272 | 23.446 | 22.927 | 26.252 | 10.91 | 8.846 | 22.107 | 10.502 | 14.982 | 11.986 | 8.19 | 11.432 | 10.103 | 8.467 | 8.974 | 9.468 | 9.417 | 9.743 | 9.175 | 8.634 | 12.58 | 6.071 | 4.453 | 0 | 0 | 0 | 4.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 911.163 | 900.977 | 1,048.453 | 1,064.86 | 1,206.055 | 1,378.844 | 1,386.844 | 1,697.847 | 1,919.539 | 1,749.761 | 2,011.982 | 2,408.901 | 2,821.82 | 2,815.827 | 2,590.561 | 2,494.776 | 2,035.91 | 1,758.204 | 1,624.56 | 1,507.039 | 1,319.791 | 1,359.455 | 1,359.86 | 1,241.63 | 1,234.826 | 1,251.93 | 1,215.345 | 1,121.813 | 1,070.144 | 1,025.117 | 1,011.341 | 1,001.071 | 977.629 | 988.666 | 1,023.523 | 996.861 | 985.406 | 1,014.062 | 920.664 | 859.81 | 908.592 | 946.315 | 980.533 | 885.727 | 336.965 | 337.585 | 351.674 | 253.009 | 306.949 | 278.307 | 132.585 | 102.921 | 156.519 | 281.668 | 168.571 | 132.564 | 154.398 | 180.601 | 176.299 | 125.67 | 125.848 | 120.424 | 151.912 | 98.985 | 102.13 | 69.255 | 25.58 | 35.212 | 43.962 | 43.02 | 35.821 | 43.076 | 29.22 | 30.729 | 29.004 | 32.172 | 24.97 | 31.568 | 26.807 | 26.568 | 23.463 | 22.285 | 24.008 | 28.164 | 29.845 | 30.708 | 28.979 | 25.709 | 28.699 | 40.873 | 33.107 | 32.788 | 52.332 | 48.972 | 26.57 | 32.069 | 30.355 | 25.158 | 20.252 | 21.047 | 20.087 | 21.4 | 22.4 | 24.2 | 50.6 | 70.7 | 76.9 | 67.7 | 87.8 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 71.079 | 71.58 | 72.5 | 73.218 | 74.092 | 74.899 | 76.436 | 79.401 | 80.094 | 76.93 | 76.683 | 77.164 | 78.737 | 79.37 | 79.958 | 82.835 | 84.533 | 85.452 | 89.831 | 86.897 | 87.958 | 87.888 | 86.563 | 84.296 | 80.13 | 81.1 | 80.439 | 75.364 | 62.147 | 60.325 | 60.457 | 60.603 | 61.062 | 63.911 | 63.312 | 60.759 | 61.182 | 61.891 | 63.356 | 63.968 | 64.547 | 64.938 | 65.787 | 66.255 | 33.907 | 34.348 | 34.074 | 27.356 | 25.962 | 24.755 | 22.886 | 23.166 | 22.968 | 22.975 | 22.788 | 22.456 | 22.413 | 21.75 | 16.722 | 16.468 | 16.551 | 16.394 | 16.339 | 16.411 | 16.594 | 15.721 | 14.604 | 14.753 | 14.726 | 14.819 | 15.08 | 15.359 | 15.656 | 15.681 | 15.322 | 15.385 | 15.522 | 15.801 | 16.073 | 16.327 | 16.599 | 16.883 | 16.92 | 16.942 | 17.163 | 17.451 | 17.818 | 18.245 | 18.33 | 18.029 | 18.144 | 18.236 | 18.583 | 18.984 | 19.114 | 19.125 | 19.37 | 19.51 | 19.753 | 19.727 | 19.364 | 18.9 | 18.4 | 18.2 | 18.5 | 16.3 | 15.9 | 11.7 | 11.9 |
Goodwill
| 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.837 | 187.549 | 187.549 | 119.029 | 119.029 | 119.029 | 119.029 | 119.029 | 119.029 | 119.029 | 119.029 | 119.029 | 119.029 | 119.029 | 119.029 | 119.029 | 118.911 | 118.189 | 29.365 | 29.365 | 29.365 | 13.012 | 13.012 | 13.012 | 13.012 | 13.012 | 13.012 | 13.012 | 13.012 | 13.012 | 13.012 | 13.012 | 13.012 | 13.012 | 13.012 | 13.012 | 13.012 | 13.012 | 13.012 | 13.012 | 0 | 0 | 0 | 13.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2.85 | 3.153 | 3.552 | 3.951 | 4.372 | 4.793 | 5.386 | 5.981 | 6.604 | 7.227 | 7.898 | 8.569 | 9.273 | 9.977 | 10.736 | 11.494 | 12.291 | 13.088 | 13.947 | 14.807 | 15.71 | 16.613 | 17.588 | 18.563 | 19.589 | 20.614 | 21.728 | 15.767 | 16.563 | 6.088 | 6.408 | 6.727 | 7.05 | 7.374 | 7.732 | 8.091 | 8.454 | 8.789 | 9.312 | 9.835 | 10.362 | 10.889 | 11.561 | 12.164 | 1.459 | 1.615 | 1.772 | 1.013 | 1.127 | 1.086 | 1.193 | 1.299 | 1.406 | 1.513 | 1.62 | 1.727 | 1.84 | 1.953 | 1.909 | 0.307 | 0.326 | 0.346 | 0.365 | 0.385 | 0.404 | 0.424 | 0 | 0 | 0 | 0.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 243.789 | 244.092 | 244.491 | 244.89 | 245.311 | 245.732 | 246.325 | 246.92 | 247.543 | 248.166 | 248.837 | 249.508 | 250.212 | 250.916 | 251.675 | 252.433 | 253.23 | 254.027 | 254.886 | 255.746 | 256.649 | 257.552 | 258.527 | 259.502 | 260.528 | 261.553 | 262.565 | 203.316 | 204.112 | 125.117 | 125.437 | 125.756 | 126.079 | 126.403 | 126.761 | 127.12 | 127.483 | 127.818 | 128.341 | 128.864 | 129.391 | 129.918 | 130.472 | 130.353 | 30.824 | 30.98 | 31.137 | 14.025 | 14.139 | 14.098 | 14.205 | 14.311 | 14.418 | 14.525 | 14.632 | 14.739 | 14.852 | 14.965 | 14.921 | 13.319 | 13.338 | 13.358 | 13.377 | 13.397 | 13.416 | 13.436 | 13.456 | 13.475 | 13.495 | 13.514 | 13.608 | 13.627 | 13.647 | 13.661 | 13.615 | 13.881 | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 | 6.784 | 6.929 | 7.073 | 7.217 | 7.362 | 7.506 | 7.65 | 7.8 | 8.1 | 8.2 | 8.2 | 8.5 | 8.6 | 0 | 0 |
Langetermijnbeleggingen
| 5,483.739 | 5,452.94 | 5,347.488 | 5,208.738 | 5,112.435 | 5,027.07 | 4,967.019 | 4,959.964 | 4,843.166 | 4,774.268 | 4,732.525 | 4,451.332 | 4,204.2 | 4,158.17 | 4,219.277 | 4,158.707 | 4,538.445 | 4,403.394 | 4,601.64 | 4,598.615 | 3,808.644 | 3,737.241 | 3,700.036 | 3,685.612 | 3,663.235 | 3,620.673 | 3,616.461 | 3,297.914 | 3,251.323 | 2,819.273 | 2,771.481 | 2,722.543 | 2,641.999 | 2,621.328 | 2,557.73 | 2,503.305 | 2,436.517 | 2,379.978 | 2,415.853 | 2,359.55 | 2,304.665 | 2,264.744 | 2,217.395 | 2,246.857 | 1,246.858 | 1,239.25 | 1,243.195 | 1,099.531 | 1,067.152 | 1,010.119 | 1,165.949 | 1,164.562 | 1,146.978 | 1,018.401 | 1,139.425 | 1,143.275 | 977.469 | 1,119.428 | 1,000.648 | 840.477 | 842.013 | 797.657 | 828.324 | 829.612 | 814.351 | 837.61 | 838.707 | 825.758 | 806.068 | 808.942 | 831.938 | 819.584 | 795.911 | 782.578 | 768.377 | 757.875 | 696.979 | 689.623 | 672.958 | 664.01 | 648.057 | 638.817 | 620.039 | 596.344 | 581.102 | 571.417 | 551.494 | 525.226 | 522.052 | 514.388 | 515.003 | 517.059 | 510.765 | 523.136 | 527.968 | 521.557 | 524.847 | 516.143 | 508.311 | 485.378 | 477.55 | 456.1 | 433.9 | 402.9 | 375.8 | 318.9 | 310.9 | 241.4 | 225.1 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.683 | 16.729 | 13.819 | 10.647 | 10.739 | 11.117 | 10.988 | 3.411 | 3.711 | 4.246 | 4.255 | 8.364 | 8.673 | 8.904 | 9.133 | 4.287 | 4.491 | 4.267 | 4.526 | 0 | 0 | 0 | 2.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 420.092 | 436.689 | 440.431 | 468.151 | 453.39 | 448.412 | 473.964 | 131.278 | 146.464 | 130.975 | 130.285 | 129.562 | 128.845 | 128.129 | 117.567 | 116.921 | 116.274 | 114.241 | 114.972 | 114.062 | 114.258 | 110.834 | 110.199 | 105.646 | 103.38 | 101.671 | 101.404 | 91.081 | 88.524 | 83.438 | 81.34 | 80.981 | 78.844 | 78.673 | 75.05 | 68.831 | 67.444 | 67.043 | 67.164 | 68.132 | 52.154 | 51.835 | 57.133 | 62.387 | 13.919 | 16.875 | 14.337 | 14.031 | 16.149 | 4.442 | 20.31 | 22.44 | 22.864 | 20.428 | 20.263 | 21.99 | 161.627 | 26.685 | 37.58 | 5.156 | 5.156 | 57.893 | 3.717 | 3.867 | 5.588 | 5.597 | 12.813 | 12.283 | 11.28 | 3.396 | 9.245 | 13.94 | 10.378 | 10.244 | 9.125 | 8.996 | 8.436 | 7.52 | 8.444 | 8.464 | 8.24 | 12.642 | 13.094 | 17.401 | 15.825 | 14.704 | 13.663 | 11.865 | 14.288 | 14.657 | 14.586 | 12.613 | 13.42 | 11.911 | 11.383 | 11.085 | 6.814 | 5.502 | 6.037 | 4.463 | 6.306 | 6.8 | 4.7 | 4.8 | 4 | 3.5 | 3.6 | 2 | 3.8 |
Totaal niet-vlottende activa
| 6,218.699 | 6,224.784 | 6,104.91 | 5,994.997 | 5,885.228 | 5,796.113 | 5,763.744 | 5,417.563 | 5,317.267 | 5,230.339 | 5,188.33 | 4,907.566 | 4,661.994 | 4,616.585 | 4,668.477 | 4,610.896 | 4,992.482 | 4,857.114 | 5,061.329 | 5,055.32 | 4,267.509 | 4,193.515 | 4,155.325 | 4,135.056 | 4,107.273 | 4,064.997 | 4,060.869 | 3,667.675 | 3,606.106 | 3,088.153 | 3,038.715 | 2,989.883 | 2,907.984 | 2,890.315 | 2,822.853 | 2,760.015 | 2,692.626 | 2,636.73 | 2,674.714 | 2,620.514 | 2,550.757 | 2,511.435 | 2,470.787 | 2,505.852 | 1,325.508 | 1,321.453 | 1,322.743 | 1,172.626 | 1,140.131 | 1,067.233 | 1,233.997 | 1,235.218 | 1,218.345 | 1,087.317 | 1,200.519 | 1,206.171 | 1,180.607 | 1,187.083 | 1,078.235 | 884.093 | 885.962 | 894.435 | 866.044 | 867.778 | 854.216 | 876.89 | 879.58 | 866.269 | 845.569 | 843.035 | 869.871 | 862.51 | 835.592 | 822.164 | 806.439 | 796.137 | 727.577 | 719.584 | 704.115 | 695.441 | 679.536 | 674.982 | 656.693 | 637.327 | 620.73 | 610.212 | 589.615 | 561.976 | 561.31 | 553.714 | 554.373 | 554.548 | 549.408 | 560.671 | 565.249 | 558.696 | 558.104 | 548.372 | 541.463 | 517.074 | 510.87 | 489.6 | 465.1 | 434.1 | 406.5 | 347.2 | 339 | 255.1 | 240.8 |
Totaal activa
| 7,129.862 | 7,106.278 | 7,153.363 | 7,059.857 | 7,091.283 | 7,174.957 | 7,150.588 | 7,115.41 | 7,236.806 | 6,980.1 | 7,200.312 | 7,316.467 | 7,483.814 | 7,432.412 | 7,259.038 | 7,105.672 | 7,028.392 | 6,615.318 | 6,685.889 | 6,562.359 | 5,587.3 | 5,552.97 | 5,515.185 | 5,376.686 | 5,342.099 | 5,316.927 | 5,276.214 | 4,789.488 | 4,676.25 | 4,113.27 | 4,050.056 | 3,990.954 | 3,885.613 | 3,878.981 | 3,846.376 | 3,756.876 | 3,678.032 | 3,650.792 | 3,595.378 | 3,480.324 | 3,459.349 | 3,457.75 | 3,451.32 | 3,391.579 | 1,662.473 | 1,659.038 | 1,674.417 | 1,425.635 | 1,447.08 | 1,345.54 | 1,366.582 | 1,338.139 | 1,374.864 | 1,368.985 | 1,369.09 | 1,338.735 | 1,335.005 | 1,367.684 | 1,254.534 | 1,009.763 | 1,011.81 | 1,014.859 | 1,017.956 | 966.763 | 956.346 | 946.145 | 905.16 | 901.481 | 889.531 | 886.055 | 905.692 | 905.586 | 864.812 | 852.893 | 835.443 | 828.309 | 752.547 | 751.152 | 730.922 | 722.009 | 702.999 | 697.267 | 680.701 | 665.491 | 650.575 | 640.92 | 618.594 | 587.685 | 590.009 | 594.587 | 587.48 | 587.336 | 601.74 | 609.643 | 591.819 | 590.765 | 588.459 | 573.53 | 561.715 | 538.121 | 530.957 | 511 | 487.5 | 458.3 | 457.1 | 417.9 | 415.9 | 322.8 | 328.6 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 23.158 | 38.215 | 39.161 | 46.597 | 40.449 | 41.827 | 49.069 | 50.839 | 44.096 | 46.429 | 36.503 | 35.683 | 29.043 | 24.444 | 11.792 | 20.169 | 25.883 | 23.141 | 24.923 | 31.487 | 32.233 | 22.168 | 26.1 | 31.821 | 28.668 | 21.255 | 21.44 | 22.104 | 22.425 | 16.715 | 20.342 | 23.214 | 22.829 | 20.589 | 23.177 | 32.181 | 35.39 | 25.45 | 28.79 | 29.42 | 22.655 | 16.36 | 12.029 | 16.021 | 22.889 | 13.656 | 20.786 | 23.091 | 18.77 | 17.272 | 24.811 | 19.027 | 15.687 | 15.352 | 10.254 | 10.44 | 9.404 | 9.163 | 0 | 0 | 0 | 5.605 | 0 | 1.951 | 0 | 0 | 0 | 0 | 0 | 0 | 15.2 | 39.9 | 17.5 | 36.4 | 25.4 | 40.9 | 29.277 | 41.5 | 25.4 | 31.1 | 0 | 0 | 0 | 0 | 5 | 1 | 0 | 8 | 15.35 | 27.4 | 17 | 23.125 | 11.723 | 14.1 | 18.165 | 2.8 | 0 | 0.3 | 1.2 | 1.6 | 0.7 | 0 | 72.5 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.825 | 0.9 | 1 | 1 | 1.1 | 1.2 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 5,845.335 | 5,684.613 | 5,708.492 | 5,515.652 | 5,532.327 | 5,599.872 | 5,842.192 | 5,785.843 | 5,966.917 | 6,114.137 | 6,361.762 | 6,447.948 | 6,592.043 | 6,505.961 | 6,345.431 | 6,182.225 | 6,143.778 | 5,738.309 | 5,832.903 | 5,723.522 | 4,756.402 | 4,702.895 | 4,664.653 | 4,445.772 | 4,493.61 | 4,504.415 | 4,477.619 | 4,032.141 | 3,964.659 | 3,460.635 | 3,376.444 | 3,338.888 | 3,288.437 | 3,275.797 | 3,290.595 | 3,197.532 | 3,158.012 | 3,138.184 | 3,084.502 | 2,981.329 | 2,947.021 | 2,951.981 | 2,945.252 | 2,897.327 | 1,417.266 | 1,413.856 | 1,435.167 | 1,208.75 | 1,234.543 | 1,130.581 | 1,141.449 | 1,124.348 | 1,148.416 | 1,143.374 | 1,144.205 | 1,115.812 | 1,106.861 | 1,146.378 | 1,075.812 | 833.583 | 841.926 | 845.921 | 849.995 | 846.226 | 844.48 | 832.998 | 795.065 | 800.989 | 792.983 | 784.147 | 785.667 | 770.801 | 742.832 | 725.921 | 728.344 | 708.701 | 660.535 | 636.504 | 640.219 | 612 | 609.302 | 587.278 | 588.475 | 560.725 | 557.326 | 541.832 | 524.655 | 508.357 | 514.458 | 517.116 | 502.735 | 504.85 | 516.376 | 515.08 | 489.588 | 477.406 | 481.42 | 460.234 | 458.273 | 430.794 | 414.01 | 405.1 | 378.5 | 351.4 | 348.4 | 314.2 | 315.6 | 225.6 | 223.9 |
Totaal kortlopende verplichtingen
| 5,845.335 | 5,684.613 | 5,708.492 | 5,515.652 | 5,532.327 | 5,599.872 | 5,865.35 | 5,824.058 | 6,006.078 | 6,160.734 | 6,402.211 | 6,489.775 | 6,641.112 | 6,556.8 | 6,389.527 | 6,228.654 | 6,180.281 | 5,773.992 | 5,861.946 | 5,747.966 | 4,768.194 | 4,723.064 | 4,690.536 | 4,468.913 | 4,518.533 | 4,535.902 | 4,509.852 | 4,054.309 | 3,990.759 | 3,492.456 | 3,405.112 | 3,360.143 | 3,309.877 | 3,297.901 | 3,313.02 | 3,214.247 | 3,178.354 | 3,161.398 | 3,107.331 | 3,001.918 | 2,970.198 | 2,984.162 | 2,980.642 | 2,922.777 | 1,446.056 | 1,443.276 | 1,457.822 | 1,225.11 | 1,246.572 | 1,146.602 | 1,164.338 | 1,138.004 | 1,169.202 | 1,166.465 | 1,162.975 | 1,133.084 | 1,131.672 | 1,165.405 | 1,091.499 | 848.935 | 852.18 | 856.361 | 859.399 | 855.389 | 844.48 | 832.998 | 795.065 | 806.594 | 792.983 | 786.098 | 785.667 | 770.801 | 742.832 | 725.921 | 728.344 | 708.701 | 675.735 | 676.404 | 657.719 | 648.4 | 634.702 | 628.178 | 617.752 | 602.225 | 582.726 | 572.932 | 524.655 | 508.357 | 514.458 | 517.116 | 507.735 | 505.85 | 516.376 | 523.08 | 504.938 | 504.806 | 498.42 | 483.359 | 469.996 | 444.894 | 433 | 408.8 | 379.5 | 352.7 | 350.7 | 317 | 316.3 | 225.6 | 296.4 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 286.531 | 405.058 | 403.985 | 521.912 | 521.838 | 521.765 | 471.692 | 471.619 | 404.646 | 21.473 | 21.399 | 21.326 | 21.253 | 21.18 | 21.107 | 21.034 | 20.96 | 20.887 | 20.814 | 20.741 | 20.668 | 20.595 | 20.522 | 111.148 | 45.375 | 20.302 | 20.229 | 95.656 | 50.783 | 112.509 | 137.336 | 130.763 | 86.54 | 99.317 | 37.344 | 52.571 | 19.497 | 19.424 | 19.351 | 19.278 | 26.625 | 19.082 | 19.027 | 18.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.557 | 1.322 | 3.635 | 14.99 | 27.942 | 44.337 | 32.718 | 40.538 | 23.136 | 35.755 | 0 | 39.9 | 2.025 | 2.15 | 0 | 0 | 0 | 0 | 0 | 0 | 24.37 | 4.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 116.481 | 153.08 | 166.372 | 171.786 | 189.538 | 200.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.731 | 6.27 | 6.116 | 0 | 8.826 | 8.878 | 9.086 | 7.795 | 6.56 | 8.522 | 8.801 | -31.272 | 6.646 | 8.012 | 5.981 | 8.145 | 3.908 | 6.34 | 8.535 | 5.756 | 5.335 | 10.256 | 5.777 | 5.074 | 6.528 | 5.373 | 6.217 | 8.035 | 7.495 | 6.194 | 8.623 | 6.166 | 6.438 | 5.695 | 6.157 | 6.9 | 6.6 | 5.1 | 5.3 | 5.7 | 5.7 | 4.2 | 3.2 |
Totaal niet-vlottende verplichtingen
| 403.012 | 558.138 | 570.357 | 693.698 | 711.376 | 721.824 | 471.692 | 471.619 | 404.646 | 21.473 | 21.399 | 21.326 | 21.253 | 21.18 | 21.107 | 21.034 | 20.96 | 20.887 | 20.814 | 20.741 | 20.668 | 20.595 | 20.522 | 111.148 | 45.375 | 20.302 | 20.229 | 95.656 | 50.783 | 112.509 | 137.336 | 130.763 | 86.54 | 99.317 | 37.344 | 52.571 | 19.497 | 19.424 | 19.351 | 19.278 | 26.625 | 19.082 | 19.027 | 18.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.288 | 7.592 | 9.751 | 14.99 | 36.768 | 53.215 | 41.804 | 48.333 | 29.696 | 44.277 | 8.801 | 8.628 | 8.671 | 10.162 | 5.981 | 8.145 | 3.908 | 6.34 | 8.535 | 5.756 | 29.705 | 14.636 | 5.777 | 5.074 | 6.528 | 5.373 | 6.217 | 8.035 | 7.495 | 6.194 | 8.623 | 7.166 | 6.438 | 5.695 | 6.157 | 6.9 | 6.6 | 5.1 | 5.3 | 5.7 | 5.7 | 4.2 | 3.2 |
Totaal passiva
| 6,248.347 | 6,242.751 | 6,278.849 | 6,209.35 | 6,243.703 | 6,321.696 | 6,337.042 | 6,295.677 | 6,410.724 | 6,182.207 | 6,423.61 | 6,511.101 | 6,662.365 | 6,577.98 | 6,410.634 | 6,249.688 | 6,201.241 | 5,794.879 | 5,882.76 | 5,768.707 | 4,788.862 | 4,743.659 | 4,711.058 | 4,580.061 | 4,563.908 | 4,556.204 | 4,530.081 | 4,149.965 | 4,041.542 | 3,604.965 | 3,542.448 | 3,490.906 | 3,396.417 | 3,397.218 | 3,350.364 | 3,266.818 | 3,197.851 | 3,180.822 | 3,126.682 | 3,021.196 | 2,996.823 | 3,003.244 | 2,999.669 | 2,941.75 | 1,446.056 | 1,443.276 | 1,457.822 | 1,225.11 | 1,246.572 | 1,146.602 | 1,164.338 | 1,138.004 | 1,169.202 | 1,166.465 | 1,162.975 | 1,133.084 | 1,131.672 | 1,165.405 | 1,091.499 | 848.935 | 852.18 | 856.361 | 859.399 | 855.389 | 844.48 | 832.998 | 816.353 | 814.186 | 802.734 | 801.088 | 822.435 | 824.016 | 784.636 | 774.254 | 758.04 | 752.978 | 684.536 | 685.032 | 666.39 | 658.562 | 640.683 | 636.323 | 621.66 | 608.565 | 591.261 | 578.688 | 554.36 | 522.993 | 520.235 | 522.19 | 514.263 | 511.223 | 522.593 | 531.115 | 512.433 | 511 | 507.043 | 490.525 | 476.434 | 450.589 | 439.157 | 415.7 | 386.1 | 357.8 | 356 | 322.7 | 322 | 229.8 | 299.6 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.582 | 23.55 | 23.518 | 23.487 | 23.456 | 23.426 | 23.396 | 23.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 532.124 | 531.674 | 534.917 | 541.294 | 544.636 | 549.748 | 548.652 | 550.103 | 550.869 | 552.397 | 551.419 | 550.417 | 550.096 | 551.798 | 552.385 | 572.06 | 571.204 | 571.021 | 570.17 | 569.329 | 568.439 | 586.459 | 585.581 | 591.703 | 591.767 | 591.806 | 591.065 | 491.026 | 490.566 | 360.59 | 360.113 | 359.535 | 359.298 | 359.06 | 358.451 | 358.663 | 358.158 | 359.451 | 358.927 | 358.365 | 363.202 | 364.741 | 365.006 | 366.158 | 138.874 | 138.659 | 138.426 | 122.519 | 122.054 | 121.832 | 0 | 0 | 0 | 126.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.881 | 17.652 | 17.606 | 11.011 | 11.428 | 12.014 | 11.883 | 11.578 | 11.555 | 14.528 | 18.43 | 21.725 | 23.432 | 29.928 | 33.587 | 35.614 | 40.225 | 44.983 | 45.686 | 47.736 | 49.55 | 51.748 | 54.08 | 57.31 | 60.616 | 65.696 | 69.8 | 76.8 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 392.737 | 387.097 | 383.127 | 379.714 | 373.629 | 375.989 | 377.522 | 367.085 | 358.01 | 345.346 | 330.284 | 316.732 | 305.581 | 293.238 | 281.285 | 267.863 | 242.486 | 224.4 | 207.751 | 198.342 | 211.707 | 212.474 | 206.021 | 195.168 | 185.863 | 176.372 | 169.758 | 159.803 | 153.101 | 149.013 | 145.677 | 138.956 | 131.031 | 125.309 | 126.497 | 119.052 | 113.753 | 107.96 | 104.762 | 98.565 | 93.14 | 86.387 | 86.699 | 82.362 | 78.214 | 78.265 | 78.851 | 78.515 | 77.038 | 75.362 | 78.086 | 76.434 | 77.499 | 74.256 | 76.681 | 75.628 | 74.412 | 73.648 | 64.578 | 62.868 | 62.345 | 61.98 | 61.539 | 61.557 | 61.647 | 63.24 | 63.578 | 62.433 | 62.04 | 60.78 | 59.396 | 57.86 | 56.637 | 55.647 | 54.453 | 52.925 | 51.687 | 50.347 | 48.827 | 53.596 | 52.172 | 50.657 | 48.924 | 47.459 | 46.119 | 44.849 | 43.575 | 42.093 | 40.794 | 39.672 | 38.165 | 36.597 | 35.22 | 33.775 | 32.401 | 31.094 | 30.612 | 30 | 29.253 | 28.417 | 27.66 | 26.9 | 26 | 25.2 | 24.7 | 25.5 | 24.6 | 23.9 | 23.1 |
Overige gereserveerde algehele resultaten
| -43.346 | -55.244 | -43.53 | -70.501 | -70.685 | -72.476 | -112.628 | -97.455 | -82.797 | -99.85 | -105.001 | -61.783 | -34.228 | 9.396 | 14.734 | 16.061 | 13.461 | 25.018 | 25.208 | 25.981 | 18.292 | 10.378 | 12.525 | 9.754 | 0.561 | -7.455 | -14.69 | -11.306 | -8.959 | -1.298 | 1.818 | 1.557 | -1.133 | -2.606 | 11.064 | 12.343 | 8.27 | 2.559 | 5.007 | 2.198 | 6.184 | 3.378 | -0.054 | 1.309 | -0.671 | -1.162 | -0.682 | -0.509 | 1.416 | 1.744 | 1.911 | 1.796 | 1.435 | 1.736 | 1.77 | 1.336 | 0.393 | 0.377 | 0.873 | 0.595 | 0.164 | -0.233 | 0.308 | -0.071 | 0.492 | 0.352 | -0.46 | -0.664 | -0.611 | -0.351 | -0.923 | -1.071 | -0.955 | -1.061 | -1.147 | -1.475 | -1.328 | -1.833 | 4.694 | -1.577 | -1.87 | -1.596 | -1.461 | -2.088 | -1.333 | -1.047 | -1.066 | -0.833 | -0.948 | -0.862 | -0.562 | -0.709 | -1.056 | -0.933 | -0.751 | -0.879 | -0.944 | -1.075 | -1.282 | -1.501 | -1.556 | -1.5 | -1.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122.247 | 121.905 | 126.728 | -0.094 | 127.664 | 128.687 | 128.528 | 128.254 | 74.002 | 73.815 | 73.603 | 73.264 | 73.254 | 26.462 | 26.331 | 26.188 | 25.689 | 25.526 | 25.368 | 24.538 | 24.784 | 24.781 | 24.494 | 24.053 | 24.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 75.3 | 76.4 | 69.7 | 69.3 | 69.1 | 5.9 |
Totaal eigen vermogen van aandeelhouders
| 881.515 | 863.527 | 874.514 | 850.507 | 847.58 | 853.261 | 813.546 | 819.733 | 826.082 | 797.893 | 776.702 | 805.366 | 821.449 | 854.432 | 848.404 | 855.984 | 827.151 | 820.439 | 803.129 | 793.652 | 798.438 | 809.311 | 804.127 | 796.625 | 778.191 | 760.723 | 746.133 | 639.523 | 634.708 | 508.305 | 507.608 | 500.048 | 489.196 | 481.763 | 496.012 | 490.058 | 480.181 | 469.97 | 468.696 | 459.128 | 462.526 | 454.506 | 451.651 | 449.829 | 216.417 | 215.762 | 216.595 | 200.525 | 200.508 | 198.938 | 202.244 | 200.135 | 205.662 | 202.52 | 206.115 | 205.651 | 203.333 | 202.279 | 163.035 | 160.828 | 159.63 | 158.498 | 158.557 | 111.374 | 111.866 | 113.147 | 88.807 | 87.295 | 86.797 | 84.967 | 83.257 | 81.57 | 80.176 | 78.639 | 77.403 | 75.331 | 68.011 | 66.12 | 64.532 | 63.447 | 62.316 | 60.944 | 59.041 | 56.926 | 59.314 | 62.232 | 64.234 | 64.692 | 69.774 | 72.397 | 73.217 | 76.113 | 79.147 | 78.528 | 79.386 | 79.765 | 81.416 | 83.005 | 85.281 | 87.532 | 91.8 | 95.3 | 101.4 | 100.5 | 101.1 | 95.2 | 93.9 | 93 | 29 |
Totaal eigen vermogen
| 881.515 | 863.527 | 874.514 | 850.507 | 847.58 | 853.261 | 813.546 | 819.733 | 826.082 | 797.893 | 776.702 | 805.366 | 821.449 | 854.432 | 848.404 | 855.984 | 827.151 | 820.439 | 803.129 | 793.652 | 798.438 | 809.311 | 804.127 | 796.625 | 778.191 | 760.723 | 746.133 | 639.523 | 634.708 | 508.305 | 507.608 | 500.048 | 489.196 | 481.763 | 496.012 | 490.058 | 480.181 | 469.97 | 468.696 | 459.128 | 462.526 | 454.506 | 451.651 | 449.829 | 216.417 | 215.762 | 216.595 | 200.525 | 200.508 | 198.938 | 202.244 | 200.135 | 205.662 | 202.52 | 206.115 | 205.651 | 203.333 | 202.279 | 163.035 | 160.828 | 159.63 | 158.498 | 158.557 | 111.374 | 111.866 | 113.147 | 88.807 | 87.295 | 86.797 | 84.967 | 83.257 | 81.57 | 80.176 | 78.639 | 77.403 | 75.331 | 68.011 | 66.12 | 64.532 | 63.447 | 62.316 | 60.944 | 59.041 | 56.926 | 59.314 | 62.232 | 64.234 | 64.692 | 69.774 | 72.397 | 73.217 | 76.113 | 79.147 | 78.528 | 79.386 | 79.765 | 81.416 | 83.005 | 85.281 | 87.532 | 91.8 | 95.3 | 101.4 | 100.5 | 101.1 | 95.2 | 93.9 | 93 | 29 |
Totaal passiva en aandeelhoudersvermogen
| 7,129.862 | 7,106.278 | 7,153.363 | 7,059.857 | 7,091.283 | 7,174.957 | 7,150.588 | 7,115.41 | 7,236.806 | 6,980.1 | 7,200.312 | 7,316.467 | 7,483.814 | 7,432.412 | 7,259.038 | 7,105.672 | 7,028.392 | 6,615.318 | 6,685.889 | 6,562.359 | 5,587.3 | 5,552.97 | 5,515.185 | 5,376.686 | 5,342.099 | 5,316.927 | 5,276.214 | 4,789.488 | 4,676.25 | 4,113.27 | 4,050.056 | 3,990.954 | 3,885.613 | 3,878.981 | 3,846.376 | 3,756.876 | 3,678.032 | 3,650.792 | 3,595.378 | 3,480.324 | 3,459.349 | 3,457.75 | 3,451.32 | 3,391.579 | 1,662.473 | 1,659.038 | 1,674.417 | 1,425.635 | 1,447.08 | 1,345.54 | 1,366.582 | 1,338.139 | 1,374.864 | 1,368.985 | 1,369.09 | 1,338.735 | 1,335.005 | 1,367.684 | 1,254.534 | 1,009.763 | 1,011.81 | 1,014.859 | 1,017.956 | 966.763 | 956.346 | 946.145 | 905.16 | 901.481 | 889.531 | 886.055 | 905.692 | 905.586 | 864.812 | 852.893 | 835.443 | 828.309 | 752.547 | 751.152 | 730.922 | 722.009 | 702.999 | 697.267 | 680.701 | 665.491 | 650.575 | 640.92 | 618.594 | 587.685 | 590.009 | 594.587 | 587.48 | 587.336 | 601.74 | 609.643 | 591.819 | 590.765 | 588.459 | 573.53 | 561.715 | 538.121 | 530.957 | 511 | 487.5 | 458.3 | 457.1 | 417.9 | 415.9 | 322.8 | 328.6 |