HelloFresh SE
FSX:HFG.DE
10.795 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||
Nettowinst
| -33.6 | 9.1 | -83.8 | -10.9 | -11.5 | 40.9 | -25.4 | 33.5 | 2.1 | 62.5 | 27 | 47.7 | 23.1 | 83.8 | 101.6 | 138.7 | 74.6 | 116 | 39.7 | 17.2 | 23.7 | -4.8 | -46.2 | -4.2 | -33.5 | -15.2 | -29.8 | -10.6 | -24.7 | -22.7 | -34 | -16.656 | -24.3 | -21 | -31.9 | -53.161 | -33.2 | -14.3 | -13.1 |
Afschrijvingen & Amortisatie
| 68.6 | 94.7 | 79.1 | 63.9 | 55.1 | 101.8 | 50.3 | 52.6 | 44.5 | 36.5 | 32.1 | 31 | 25.5 | 24.6 | 15.7 | 13.2 | 11.6 | 11.5 | 10.6 | 10.9 | 9.3 | 10.4 | 9.1 | 3.4 | 3.3 | 3.3 | 2.5 | 2.3 | 2 | 1.9 | 1.9 | 1.506 | 1 | 1.1 | 0.7 | 0.228 | 0.2 | 0.1 | 0.1 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 14.8 | -14.9 | -48.9 | 0 | -8.3 | 0 | 0 | 0 | 8.5 | 1.4 | 24.6 | -1.4 | 6.8 | -0.3 | 9 | -0.4 | -5.3 | 2 | 1 | 2.2 | -1 | 1.9 | 2.2 | 0.4 | -4.2 | -1.2 | -2.4 | -0.4 | -0.502 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 21 | 28.5 | 26.6 | 13.2 | 23.8 | 25 | 20 | -1.1 | 19.6 | 19.7 | 17.3 | 9 | 8.9 | 0.7 | 7.1 | 5.8 | 6.3 | 6.2 | 5.6 | 4.6 | 5.1 | 4.8 | 4.3 | 3.3 | 1.5 | 5.1 | 3.5 | 3.6 | 2 | 1.5 | 0.7 | 1.118 | 0.9 | 1.7 | 1.6 | 15.999 | 1.7 | 0.7 | 6.2 |
Verandering in Werkkapitaal
| -28.3 | -20.2 | 38 | 14.3 | 32.6 | 45.7 | 73.1 | -54.4 | 39.5 | -66.7 | 117.2 | -8.4 | 19.7 | -36.5 | 93.2 | 26.1 | 27.4 | -1.1 | 76.6 | -13 | 20.6 | -23.6 | 30.7 | -19.6 | 11.7 | -10.3 | 29.9 | -6.8 | 17.2 | -14.5 | 27.1 | -17.296 | 3 | 10 | 10.7 | 3.074 | -5.2 | -3.9 | -3 |
Vorderingen
| 0.9 | -0.9 | 0.4 | 0.7 | 0.5 | -1.9 | 3.5 | -4.5 | 3.5 | 1.6 | -0.1 | 21.3 | -11.1 | -11.7 | 14.9 | -2.3 | 0.3 | -4.7 | -13.8 | 4.6 | 0.3 | 0.4 | -4.9 | 4.1 | -3.6 | 5.6 | 0.4 | -1.3 | -4.1 | 2 | -1.5 | 1.4 | 2.7 | 3.8 | -5.7 | -3.678 | -1.8 | -0.2 | -2.3 |
Voorraden
| 15.8 | 8.6 | -23.9 | -1.7 | 1.7 | 38.2 | 12.9 | -13.1 | -0.7 | -0.6 | -21.5 | -25 | -17.7 | -24.5 | -23.6 | -37.3 | -9.1 | -20.9 | -6.6 | -12.2 | -2.2 | 0 | -7.1 | 0 | -2.8 | -1 | -2 | 0.2 | -4.7 | -1.2 | 1.9 | -1.595 | -1.6 | -0.4 | -0.9 | 0.351 | -1.9 | -1.5 | -1.2 |
Crediteuren
| -16 | -30.3 | 40.9 | 22.2 | 51.4 | -34.1 | 7.5 | -2.2 | 34.9 | -47.8 | 117.1 | -34.8 | 29.1 | 12.8 | 107.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -45 | 2.4 | -10.5 | -6.9 | -21 | 43.5 | 49.2 | -34.6 | 1.8 | -19.9 | 138.7 | 16.6 | 37.4 | -12 | 116.8 | 63.4 | 36.5 | 19.8 | 83.2 | -0.8 | 22.8 | 1.6 | 37.8 | -7.1 | 14.5 | -9.3 | 31.9 | -7 | 21.9 | -13.3 | 25.2 | -15.701 | 4.6 | 10.4 | 11.6 | 6.401 | -1.5 | -2.2 | 0.5 |
Overige Niet-Contante Posten
| -13.2 | 240.6 | -11.5 | 8.2 | -12.1 | 22.8 | -5.9 | 25.9 | -17.6 | -73.1 | 4.6 | -25.5 | 6.6 | 5.4 | -7.5 | -5.2 | 15.2 | 7.3 | 0.4 | -5.3 | -24.6 | 4.7 | 4.3 | -8.2 | 0.3 | -0.8 | 0.1 | 2.6 | 2.3 | 10.1 | 1.5 | -1.139 | 1.8 | -0.4 | 2.4 | 3.917 | 10 | 9.2 | 8.5 |
Kasstroom uit Operationele Activiteiten
| 14.5 | 112.2 | 34.7 | 103.5 | 73 | 207.3 | 112.1 | 48.2 | 88.1 | -21.1 | 198.2 | 62.3 | 85.2 | 102.6 | 208.7 | 185.4 | 134.8 | 148.9 | 132.5 | 9.1 | 36.1 | -7.5 | 4.4 | -26.3 | -14.8 | -15.7 | 6.6 | -13.1 | -2.4 | -26.1 | -3.2 | -32.969 | -18 | -8.6 | -16.5 | -29.943 | -26.5 | -8.2 | -1.3 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -34.6 | -55.7 | -41.1 | -70 | -66.5 | -169.3 | -95.1 | -105.6 | -125.2 | -119.7 | -67 | -122.6 | -58.7 | -40.2 | -30.2 | -44.1 | -11.3 | -11.3 | -17.7 | -13.7 | -9.6 | -10.4 | -5 | -6.6 | -8.1 | -5.6 | -3.2 | -2.9 | -3.1 | -4.8 | -2.8 | -10.448 | -14.7 | -4.2 | -8.1 | -2.261 | -2.2 | -0.4 | -0.7 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | -34.5 | -34.5 | 24.8 | 0 | 0 | -24.8 | -72.7 | 0 | 0 | 0 | -124 | -3.3 | 0 | -1 | 0 | -0.3 | 0.1 | 0.2 | -29.1 | 0.1 | 0 | -10.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | -2.7 | 0 | 0 |
Aankoop van Beleggingen
| 0.1 | -0.3 | -0.7 | -4.9 | 0 | -0.6 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.7 | 0 | 0.9 | 4.4 | 0 | 0.4 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -14.7 | 0.5 | 0.5 | 0.3 | 0.4 | 0.7 | 0.3 | -25.7 | 2.4 | -1.5 | -1.5 | -74.5 | 1.2 | -0.1 | 3.4 | 1.6 | 0.4 | 0.7 | -0.5 | 10.8 | -1.1 | -2.9 | -2.5 | -0.1 | 1.3 | -4.7 | -0.7 | -0.7 | 0.1 | 0.4 | 0.2 | -1.72 | 0.3 | -4.2 | 0.5 | -4.463 | -4.5 | 0.2 | -0.3 |
Kasstroom uit Investeringsactiviteiten
| -33.6 | -55.5 | -40.6 | -70.2 | -66.1 | -203.3 | -129.4 | -106.5 | -122.8 | -121.2 | -93.3 | -197.1 | -57.5 | -40.3 | -26.8 | -166.5 | -14.2 | -10.6 | -19.2 | -2.9 | -11 | -10.3 | -4.8 | -35.8 | -6.7 | -10.3 | -14.1 | -3.6 | -3 | -4.4 | -2.6 | -12.168 | -14.4 | -8.4 | -7.6 | -6.719 | -9.4 | -0.2 | -1 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -46 | -16.1 | -1.5 | -30.3 | -9.4 | -20.2 | -18 | -20.9 | -15.2 | -14.3 | -10.5 | -8.5 | -0.1 | -1.1 | -0.4 | -0.2 | -0.2 | -0.2 | -0.2 | -0.8 | -5.3 | -7.6 | -4 | 0 | -30 | 0 | 0 | -25 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | -1.2 | 0 | 0.2 | 0 | -0.8 | 4.2 | -15.9 | 0 | -7.3 | -8.6 | 4.2 | 0.2 | 0.2 | 0 | 0.9 | 6 | 0 | 0 | 0.2 | 0 | 0 | 0 | -0.2 | 0.5 | 0.6 | 0 | 278.8 | 0 | 0 | 84 | 1.672 | 0 | 21.4 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -37.8 | -29 | -29.6 | -34.6 | 0.9 | -5 | 0 | 0.1 | -0.1 | -15.9 | -125.1 | -39.3 | 0 | -0.2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -47.9 | -1.3 | 0 | -28.2 | -0.7 | 12.2 | -13.8 | 0.1 | -0.1 | 8.6 | -11 | 31.6 | -8.7 | -1.3 | -45.7 | -8 | -4.9 | 173.7 | -3.5 | 1.6 | -4.9 | -5.9 | -5.5 | 0 | 0.5 | 0.6 | 0 | 0.1 | 0 | 8.9 | 84 | 0.002 | 0 | 44.4 | 0 | 74.474 | 0 | 0 | 109.6 |
Kasstroom uit Financieringsactiviteiten
| -1.9 | -50 | -55.8 | -62.6 | -9.2 | -39 | -13.8 | -20.8 | -15.3 | -21.6 | -146.6 | -3.5 | -8.5 | -2.6 | -48.1 | -7.3 | 0.9 | 173.5 | -3.7 | 1.8 | -4.9 | -5.9 | -5.7 | -0.2 | -29.5 | 0.6 | 0 | 253.9 | 0.1 | 8.9 | 84 | 1.674 | -0.1 | 65.8 | 0 | 64.474 | 0 | 0 | 109.6 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -5.3 | 3.6 | 0.2 | -4.1 | 4.4 | -4.5 | -5.7 | -20.7 | 11.5 | 10.4 | 10.3 | 10.3 | 2.5 | -2.6 | 13.5 | -5.1 | -10.5 | -0.1 | -3.4 | -1.1 | 2.1 | -1 | 1.3 | -0.4 | 0 | 2.1 | -1.5 | -3.6 | -1.1 | -1.1 | -0.2 | 1.483 | -0.7 | 1 | -2.4 | 0.463 | -1.9 | -0.1 | 0.2 |
Netto Kasstroomverandering
| -26.3 | 10.2 | -61.4 | -24 | 2.1 | -39.5 | -36.8 | -99.7 | -38.5 | -153.5 | -31.4 | -128 | 21.7 | 57.1 | 147.3 | 6.5 | 111 | 311.7 | 106.2 | 6.9 | 22.3 | -24.7 | -4.8 | -62.7 | -51 | -23.3 | -9 | 233.6 | -6.5 | -22.7 | 78 | -41.945 | -33.2 | 49.9 | -26.5 | 28.235 | -37.8 | -8.5 | 107.5 |
Kaspositie aan het Einde van de Periode
| 355.6 | 381.9 | 371.7 | 442.6 | 466.6 | 464.5 | 467.2 | 504 | 603.7 | 642.2 | 795.7 | 827.1 | 955.1 | 933.4 | 876.3 | 729 | 722.5 | 611.5 | 299.8 | 193.6 | 186.7 | 164.4 | 189.1 | 193.9 | 256.6 | 307.6 | 330.9 | 339.9 | 106.3 | 112.8 | 135.5 | 57.455 | 99.4 | 132.6 | 82.7 | 109.235 | 81 | 118.8 | 127.3 |