HFCL Limited
NSE:HFCL.NS
130.07 (INR) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,363.5 | 636.7 | 124.8 | 185 | 139.7 | 112 | 288 | 39.1 | 858.7 | 1,568.1 | 822.1 | 494.194 | 712.937 | 859.259 | 1,335.373 | 488.784 | 708.956 | 1,138.213 | 569.878 | 730.028 |
Kortetermijnbeleggingen
| 51.9 | 2,713 | 2,330 | 57.9 | 25.1 | 23.9 | 36 | 933.1 | 1.9 | 1.8 | 1.8 | 1.815 | 1.839 | 1,042.638 | 2,014.208 | 1,104.726 | 905.946 | 883.205 | 2,319.543 | 2,570.05 |
Liquide middelen en kortetermijnbeleggingen
| 3,415.4 | 3,349.7 | 2,454.8 | 242.9 | 164.8 | 135.9 | 324 | 972.2 | 860.6 | 1,569.9 | 823.9 | 496.009 | 714.776 | 1,901.897 | 3,349.581 | 1,593.51 | 1,614.901 | 2,021.419 | 2,889.421 | 3,300.078 |
Nettovorderingen
| 22,354.9 | 24,563.6 | 27,531.1 | 34,688.7 | 18,118.4 | 23,570.3 | 12,950 | 16,269.9 | 15,178.1 | 8,988.7 | 7,653.7 | 6,140.107 | 5,189.758 | 3,908.337 | 4,855.154 | 5,661.932 | 10,007.031 | 8,097.529 | 6,652.729 | 5,857.47 |
Voorraad
| 7,744.2 | 7,578.5 | 5,733.8 | 4,352.6 | 3,436.8 | 2,645.3 | 2,135.6 | 2,453.6 | 2,762 | 2,361 | 1,500.6 | 328.232 | 329.504 | 356.024 | 397.739 | 648.611 | 794.468 | 842.86 | 1,360.671 | 1,837.349 |
Overige vlottende activa
| 11,820.5 | 5,329.7 | 2,473.2 | 2,214.1 | 7,112.3 | 412.3 | 19,501.3 | 586.9 | 415.7 | 511.9 | 484.4 | 237.353 | 245.316 | 316.647 | 295.478 | 233.881 | 267.654 | 287.05 | 594.958 | 552.549 |
Totaal vlottende activa
| 45,335 | 40,821.5 | 38,192.9 | 41,498.3 | 30,611.2 | 26,763.8 | 21,960.9 | 20,282.6 | 19,216.4 | 13,431.5 | 10,462.6 | 7,201.701 | 6,479.354 | 6,482.905 | 8,897.952 | 8,137.934 | 12,684.055 | 11,248.857 | 11,497.779 | 11,547.446 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 6,617.5 | 5,749.1 | 5,537.1 | 4,937.5 | 4,764 | 3,066.5 | 1,696.2 | 1,602.2 | 1,546.9 | 1,250.7 | 1,540.7 | 1,292.248 | 1,100.583 | 1,084.514 | 1,934.218 | 6,511.77 | 8,022.178 | 8,635.751 | 9,198.182 | 9,576.039 |
Goodwill
| 261.7 | 261.7 | 261.7 | 261.7 | 261.7 | 258.5 | 258.5 | 258.5 | 192.2 | 742.2 | 742.2 | 742.205 | 742.205 | 742.205 | 742.205 | 31.23 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4,330.1 | 2,153.1 | 741 | 421.7 | 395.3 | 318.6 | 125.3 | 42.8 | 28.1 | 32.3 | 30.1 | 25.972 | 11.869 | 0 | 0 | 2,674.902 | 1,444.995 | 1,586.429 | 1,761.407 | 1,984.337 |
Goodwill en immateriële activa
| 4,591.8 | 2,414.8 | 1,002.7 | 683.4 | 657 | 577.1 | 383.8 | 301.3 | 220.3 | 774.5 | 772.3 | 768.177 | 754.074 | 742.205 | 742.205 | 2,706.131 | 1,444.995 | 1,586.429 | 1,761.407 | 1,984.337 |
Langetermijnbeleggingen
| 7,722.9 | -1,694.1 | -4,327.4 | 290.3 | 531.8 | 547.9 | 480.5 | 543.6 | 2,018.6 | 2,714.7 | 3,128.3 | 3,100.895 | 9,150.275 | 8,790.408 | 8,115.682 | 1,691.735 | 2,676.582 | 2,800.849 | 6,145.996 | 5,994.563 |
Belastingvorderingen
| 4,330.1 | 1,694.1 | 49.8 | 67 | 121.5 | 799.2 | 1,187.4 | 0.7 | 0 | 0 | 31.5 | 0 | -93.761 | 0 | 0 | 0.354 | 905.946 | 883.205 | 2,319.543 | 2,570.05 |
Overige niet-vlottende activa
| -3,729 | 5,740.5 | 11,259.5 | 4,681.5 | 1,604.3 | 1,288.8 | 175.2 | 23.7 | 28.2 | 29 | 560 | 104.191 | 197.45 | 1,042.638 | 2,014.208 | 29,631.974 | 18,976.739 | 18,167.812 | 7,796.907 | 337.496 |
Totaal niet-vlottende activa
| 19,533.3 | 13,904.4 | 13,521.7 | 10,659.7 | 7,678.6 | 6,279.5 | 3,923.1 | 2,471.5 | 3,814 | 4,768.9 | 6,032.8 | 5,265.511 | 11,108.621 | 11,659.765 | 12,806.313 | 40,541.964 | 32,026.44 | 32,074.047 | 27,222.036 | 20,462.485 |
Totaal activa
| 64,868.3 | 54,725.9 | 51,714.6 | 52,158 | 38,289.8 | 33,043.3 | 25,884 | 22,754.1 | 23,030.4 | 18,200.4 | 16,495.4 | 12,467.212 | 17,587.975 | 18,142.67 | 21,704.265 | 48,679.898 | 44,710.495 | 43,322.904 | 38,719.815 | 32,009.931 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 8,076.2 | 10,461.5 | 12,935.4 | 20,203.4 | 11,258.5 | 10,056 | 7,608.7 | 5,966.2 | 6,089.2 | 3,798.4 | 3,326 | 1,823.929 | 1,831.536 | 3,554.356 | 3,984.29 | 5,031.635 | 5,409.586 | 6,443.239 | 4,638.529 | 3,289.305 |
Kortlopende schulden
| 8,129.4 | 6,515.5 | 6,157.4 | 6,725.9 | 5,157.3 | 4,559.6 | 2,664.3 | 2,510.5 | 2,195.4 | 1,551.2 | 1,377 | 1,770.388 | 1,946.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 48.8 | 195.2 | 303.2 | 463.7 | 0 | 101.4 | 0 | 0 | 15.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 48.8 | 39.8 | 477 | 2,224.3 | 2,349.2 | 1,973.8 | 1,767.2 | 1,515.9 | 1,226.2 | 1,457.5 | 3,463.2 | 4,896.646 | 4,100.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 5,585.1 | 4,404.8 | 2,204.8 | 712.2 | 342.6 | 523 | 631.2 | 241.9 | 109.5 | 33.5 | 24.8 | 17.42 | 26.076 | 6,382.114 | 6,823.694 | 4,191.201 | 2,876.603 | 2,114.479 | 1,368.847 | 1,101.859 |
Totaal kortlopende verplichtingen
| 21,839.5 | 21,421.6 | 21,774.6 | 29,865.8 | 19,107.6 | 17,112.4 | 12,671.4 | 10,234.5 | 9,620.3 | 6,840.6 | 8,191 | 8,508.383 | 7,904.49 | 9,936.47 | 10,807.984 | 9,222.836 | 8,286.189 | 8,557.717 | 6,007.376 | 4,391.164 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 1,692.1 | 1,165.7 | 1,405.9 | 2,692.5 | 2,178.7 | 1,343.5 | 1,412.6 | 2,071.9 | 2,512.5 | 1,622.9 | 1,828.7 | 2,024.29 | 2,169.359 | 6,304.892 | 13,051.138 | 22,111.785 | 18,523.087 | 18,808.99 | 17,484.435 | 16,266.659 |
Uitgestelde opbrengsten niet-vlottend
| 90.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 772.8 | 288.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 474.9 | 409 | 350.4 | 365 | 319.6 | 270.3 | 234.5 | 791.4 | 126.8 | 159.8 | 132.1 | 142.263 | 6,285.571 | 2,435.242 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 3,030.5 | 1,862.9 | 1,756.3 | 3,057.5 | 2,498.3 | 1,613.8 | 1,647.1 | 2,863.3 | 2,639.3 | 1,782.7 | 1,960.8 | 2,166.553 | 8,454.93 | 8,740.134 | 13,051.138 | 22,111.785 | 18,523.087 | 18,808.99 | 17,484.435 | 16,266.659 |
Totaal passiva
| 24,870 | 23,284.5 | 23,530.9 | 32,923.3 | 21,605.9 | 18,726.2 | 14,318.5 | 13,097.8 | 12,259.6 | 8,623.3 | 10,151.8 | 10,674.936 | 16,359.42 | 18,676.604 | 23,859.122 | 31,334.621 | 26,809.276 | 27,366.707 | 23,491.81 | 20,657.823 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 96.2 | 0 | 0 | 0 | 805 | 805 | 805 | 805 | 805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,440.1 | 1,376.4 | 1,374.9 | 1,284.4 | 1,284.4 | 1,274.4 | 1,239.4 | 1,239.4 | 1,239.4 | 1,239.4 | 1,239.4 | 1,239.377 | 1,239.377 | 1,797.395 | 1,267.794 | 5,232.906 | 5,232.906 | 4,306.346 | 4,102.631 | 3,973.08 |
Ingehouden winsten
| 20,916.6 | 17,865.8 | 14,979.3 | 11,962.8 | 10,819.9 | 8,685.4 | 6,964.3 | 4,326.6 | 4,725.2 | 3,531.5 | 267.8 | -4,283.509 | -4,847.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 38,115.3 | 1,265.4 | 1,091.3 | 1,238.7 | -96.2 | -3,090.5 | -2,893.1 | -2,718.8 | -2,858.2 | -3,377.4 | -3,879.7 | -3,812.926 | 0 | -4,320.558 | -3,421.882 | -7,879.813 | -6,323.746 | -5,957.264 | -5,138.061 | -3,660.251 |
Overige totale aandeelhoudersvermogen
| -20,916.6 | 10,567.8 | 10,538.5 | 4,676.2 | 4,580 | 7,547.3 | 6,201.2 | 6,793.7 | 6,859.4 | 7,378.6 | 7,911.1 | 7,844.334 | 4,031.408 | 1,989.229 | -0.769 | 19,992.183 | 18,992.058 | 17,607.115 | 16,239.558 | 10,935.437 |
Totaal eigen vermogen van aandeelhouders
| 39,555.4 | 31,075.4 | 27,984 | 19,162.1 | 16,684.3 | 14,416.6 | 11,511.8 | 9,640.9 | 10,770.8 | 9,577.1 | 6,343.6 | 1,792.276 | 1,228.555 | -533.934 | -2,154.857 | 17,345.277 | 17,901.218 | 15,956.196 | 15,204.128 | 11,248.267 |
Totaal eigen vermogen
| 39,998.3 | 31,441.4 | 28,183.7 | 19,234.7 | 16,683.9 | 14,317.1 | 11,565.5 | 9,656.3 | 10,778.4 | 9,577.1 | 6,343.6 | 1,792.276 | 1,228.555 | -533.934 | -2,154.857 | 17,345.277 | 17,901.219 | 15,956.196 | 15,228.005 | 11,352.109 |
Totaal passiva en aandeelhoudersvermogen
| 64,868.3 | 54,725.9 | 51,714.6 | 52,158 | 38,289.8 | 33,043.3 | 25,884 | 22,754.1 | 23,030.4 | 18,200.4 | 16,495.4 | 12,467.212 | 17,587.975 | 18,142.67 | 21,704.265 | 48,679.898 | 44,710.495 | 43,322.904 | 38,719.815 | 32,009.931 |