Home Federal Bancorp, Inc. of Louisiana
NASDAQ:HFBL
12.16 (USD) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.638 | 0.732 | 1.003 | 1.22 | 1.258 | 1.062 | 1.713 | 1.671 | 1.068 | 1.277 | 1.175 | 1.353 | 1.297 | 1.418 | 1.403 | 1.247 | 1.038 | 0.977 | 0.588 | 1.247 | 1.161 | 1.189 | 1.175 | 1.218 | 1.177 | 1.022 | 0.361 | 1.008 | 1.035 | 0.852 | 0.763 | 1.002 | 0.981 | 0.774 | 0.681 | 0.941 | 0.854 | 0.843 | 0.835 | 0.823 | 0.748 | 0.638 | 0.645 | 0.713 | 0.635 | 0.676 | 0.88 | 0.939 | 0.774 | 0.587 | 0.68 | 0.802 | 0.478 | 0.312 | 0.502 | 0.646 | 0.461 | -0.292 | 0.249 | 0.252 | -0.006 | 0.273 | 0.139 | 0.109 | -0.456 | 0.111 | 0.151 | 0.112 | 0.121 | 0.184 | 0.174 | 0.158 | 0.139 | 0.142 | 0.156 | 0.198 | 0.427 | 0.156 | 0.129 | 0.138 |
Afschrijvingen & Amortisatie
| 0.308 | 0.314 | 0.338 | 0.318 | 0.221 | 0.217 | 0.213 | 0.218 | 0.202 | 0.194 | 0.185 | 0.182 | 0.17 | 0.162 | 0.165 | 0.168 | 0.166 | 0.164 | 0.162 | 0.161 | 0.173 | 0.122 | 0.12 | 0.121 | 0.125 | 0.124 | 0.126 | 0.128 | 0.131 | 0.127 | 0.115 | 0.132 | 0.128 | 0.117 | 0.098 | 0.098 | 0.106 | 0.099 | 0.095 | 0.084 | 0.08 | 0.078 | 0.076 | 0.069 | 0.066 | 0.054 | 0.052 | 0.05 | 0.042 | 0.055 | 0.055 | 0.053 | 0.055 | 0.046 | 0.043 | 0.042 | 0.044 | 0.034 | 0.026 | 0.022 | 0.028 | 0.017 | 0.084 | -0.058 | 0.163 | -0.012 | -0.072 | -0.024 | -0.023 | -0.019 | -0.031 | -0.051 | -0.026 | -0.013 | 0.487 | -0.52 | -0.065 | 0.001 | 0.018 | 0.019 |
Uitgestelde Inkomstenbelasting
| 0.15 | -0.168 | 0.287 | -0.147 | -0.221 | 0.365 | 0.005 | -0.323 | -0.283 | -0.237 | -0.069 | 0.265 | 0.184 | -0.215 | 0.158 | -0.188 | 0.031 | 0.106 | -0.028 | -0.017 | 0.028 | -0.032 | 0.016 | -0.042 | 0.055 | -0.166 | 0.699 | -0.089 | -0.072 | -0.069 | -0.128 | -0.124 | -0.044 | -0.046 | -0.022 | -0.039 | -0.021 | -0.037 | -0.035 | 0.029 | -0.009 | 0.024 | -0.012 | -0.017 | -0.007 | -0.066 | -0.034 | -0.02 | -0.164 | -0.087 | -0.08 | -0.041 | -0.047 | -0.013 | -0.053 | -0.027 | -0.009 | -0.013 | -0.004 | -0.001 | 0.214 | -0.004 | -0.002 | -0.005 | -0.305 | -0.005 | -0.005 | -0.006 | -0.005 | -0.005 | -0.005 | -0.005 | 0 | -0.005 | -0.005 | -0.003 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.093 | 0.161 | 0.114 | 0.132 | 0.134 | 0.155 | 0.162 | 0.168 | 0.172 | 0.164 | 0.171 | 0.168 | 0.16 | 0.145 | 0.121 | 0.14 | 0.144 | 0.158 | 0.203 | 0.136 | 0.167 | 0.167 | 0.167 | 0.169 | 0.163 | 0.158 | 0.154 | 0.152 | 0.188 | 0.188 | 0.238 | 0.23 | 0.213 | 0.216 | 0.201 | 0.164 | 0.161 | 0.16 | 0.16 | 0.157 | 0.147 | 0.144 | 0.143 | 0.143 | 0.145 | 0.145 | 0.145 | 0.141 | 0.083 | 0.103 | 0.045 | 0.04 | -0.06 | 0.039 | 0.018 | 0.02 | -0.021 | 0.026 | 0.027 | 0.025 | -0.017 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.601 | 0.136 | -2.972 | 1.597 | 0.722 | 0.703 | -1.232 | 0.408 | 1.235 | -0.65 | -0.925 | 0.634 | 0.034 | 0.866 | -0.82 | 0.403 | 1.954 | 0.256 | -0.703 | 0.347 | 0.224 | -0.046 | -0.817 | 0.61 | 0.108 | -0.012 | -1.047 | 0.924 | 0.241 | 0.009 | -1.125 | 0.79 | 0.1 | 0.238 | -0.732 | 0.583 | 0.193 | -0.053 | -0.77 | 0.374 | 0.432 | 0.184 | -0.956 | 0.461 | 0.254 | -0.112 | -3.284 | 3.139 | 2.012 | 0.902 | -3.596 | -1.432 | -5.071 | 5.474 | 0.576 | 6.815 | -9.578 | -1.459 | -1.166 | 0.804 | -0.387 | -0.059 | -0.158 | 0.291 | -0.001 | 0.151 | 0.277 | 0.32 | -1.429 | 0.339 | -0.403 | 0.147 | 0.137 | 0.027 | -0.229 | 0.189 | -0.092 | 0.106 | 0.075 | -0.036 |
Vorderingen
| 0.157 | -0.049 | 0.024 | -0.117 | -0.17 | -0.236 | -0.134 | -0.126 | -0.038 | 0.044 | -0.086 | 0.119 | 0.11 | 0.133 | 0.216 | 0.238 | -0.788 | 0.038 | -0.008 | 0.07 | 0.117 | -0.125 | 0.029 | -0.047 | 0.029 | -0.002 | -0.052 | -0.027 | 0.017 | -0.098 | -0.002 | 0.012 | -0.048 | -0.016 | -0.011 | -0.022 | 0.023 | -0.008 | 0.044 | -0.021 | -0.051 | -0.088 | -0.048 | -0.004 | 0.016 | 0.013 | 0.05 | -0.026 | -0.027 | -0.023 | -0.047 | 0.072 | 0 | -0.159 | -0.091 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.696 | 0.316 | -2.996 | 1.714 | 0.892 | 0.939 | -1.098 | 0.534 | 1.273 | -0.694 | -0.839 | 0.515 | -0.076 | 0.733 | -1.036 | 0.165 | 2.742 | 0.218 | -0.695 | 0.277 | 0.107 | 0.079 | -0.846 | 0.657 | 0.079 | -0.01 | -0.995 | 0.951 | 0.224 | 0.107 | -1.123 | 0.778 | 0.148 | 0.254 | -0.721 | 0.605 | 0.17 | -0.045 | -0.814 | 0.395 | 0.483 | 0.272 | -0.908 | 0.465 | 0.238 | -0.125 | -3.334 | 3.165 | 2.039 | 0.925 | -3.549 | -1.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.134 | 0.133 | -0.143 | -0.09 | 1.272 | 1.188 | -0.167 | 2.193 | -1.379 | 8.334 | 0.376 | 3.447 | 7.778 | 5.97 | 0.066 | -12.5 | -6.061 | 3.371 | -1.633 | -2.567 | -3.035 | -1.445 | 1.31 | 2.138 | -1.059 | -2.295 | 5.696 | 5.592 | -7.714 | 5.166 | 4.316 | -2.916 | -4.59 | -0.363 | 4.057 | 3.298 | -3.844 | -0.477 | 1.282 | -1.734 | -2.605 | -1.351 | 0.318 | -2.491 | 0.643 | 4.393 | 3.351 | -0.719 | -0.417 | -0.514 | -0.689 | -0.727 | -0.183 | -0.424 | -0.438 | -0.822 | -0.664 | 0.002 | -0.358 | -0.165 | 0.044 | -0.17 | 0.005 | 0.058 | -0.144 | 0.061 | 0.078 | 0.068 | 0.065 | 0.063 | 0.064 | 0.064 | -0.01 | 0.189 | 0.02 | 0.029 | -0.226 | -0.033 | -0.108 | 0.108 |
Kasstroom uit Operationele Activiteiten
| 1.858 | 0.519 | -1.373 | 3.03 | 3.386 | 3.69 | 0.694 | 4.335 | 1.015 | 9.082 | 0.913 | 6.049 | 9.623 | 8.346 | 1.093 | -10.73 | -2.728 | 5.032 | -1.411 | -0.693 | -1.282 | -0.045 | 1.971 | 4.214 | 0.569 | -1.169 | 5.989 | 7.715 | -6.191 | 6.273 | 4.179 | -0.886 | -3.212 | 0.936 | 4.283 | 5.045 | -2.551 | 0.535 | 1.567 | -0.267 | -1.207 | -0.283 | 0.214 | -1.122 | 1.736 | 5.09 | 1.162 | 3.478 | 2.33 | 1.011 | -3.588 | -1.305 | -4.828 | 5.434 | 0.648 | 6.674 | -9.767 | -1.702 | -1.226 | 0.937 | -0.124 | 0.08 | -0.012 | 0.362 | -0.743 | 0.251 | 0.357 | 0.448 | -1.272 | 0.495 | -0.302 | 0.313 | 0.241 | 0.287 | 0.429 | -0.107 | 0.044 | 0.23 | 0.116 | 0.229 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.374 | -0.792 | -0.864 | -0.656 | -0.184 | -0.727 | -0.164 | -0.106 | -0.157 | -0.506 | -0.833 | -1.078 | -0.28 | -0.138 | -1.085 | -0.851 | -0.269 | -0.048 | -0.296 | -0.357 | -0.199 | -0.489 | -1.218 | -0.705 | -0.338 | -0.064 | -0.114 | 0 | -0.295 | -0.135 | -0.101 | -0.14 | -0.274 | -0.475 | -0.587 | -1.284 | -0.123 | -0.184 | -0.186 | -1.624 | -0.72 | -0.188 | -1.281 | -0.445 | -0.64 | -0.544 | -0.466 | -0.26 | -0.024 | -0.01 | -0.024 | -1.082 | 0.001 | -0.105 | -0.677 | -0.294 | -0.184 | -0.242 | -1.691 | -0.254 | -0.032 | -0.134 | 0 | -0.006 | 0 | 0 | 0 | -0.012 | 0 | -0.004 | -0.007 | -0.026 | 0 | -0.023 | -0.014 | -0.453 | -0.02 | -0.054 | 0 | -0.05 |
Netto Overnames
| 0 | 0 | 0 | -18.244 | -3.337 | -10.244 | 0 | 0 | 0 | 0 | 0 | 0 | 6.086 | 0 | 0 | 0 | -3.176 | 3.176 | 0 | 0 | 2.327 | -2.327 | 0 | 0 | 0 | 0 | 0 | 0 | -3.686 | 0 | 0 | 2.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.324 | -11.324 | 0 | 0 | 28.459 | -13.578 | -12.107 | -2.774 | 18.328 | 0 | -11.758 | -6.57 | 0 | 0 | 0 | 0 | 0 | -0.355 | 0 | 0.006 | 0 | 0 | 0 | 0.012 | 0 | 0.004 | 0.007 | 0.026 | 0 | 0.023 | 0.014 | 0.453 | 0.02 | 0.054 | 0 | 0.05 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -2.705 | -1.353 | -13.973 | -1.477 | -5.376 | -9.484 | -9.779 | -14.897 | -9.943 | -19.91 | -11.501 | -16.393 | -5.09 | 0.245 | -0.245 | -16.275 | -4.975 | 0 | -5.974 | -8.771 | -3.751 | -4.947 | -2.77 | 0 | 0 | -0.01 | -4.881 | -12.304 | -10.489 | -11.57 | -5.997 | -0.001 | -0.002 | -0.002 | -0.033 | -0.146 | -10.605 | -10.517 | -4.495 | -0.001 | -8.932 | -0.039 | -0.287 | -10.788 | -21.086 | -0.031 | -0.248 | -10.905 | -37.261 | -5.644 | -36.937 | -4.217 | -0.003 | -0.002 | -0.001 | -0.03 | -0.001 | -0.002 | -2.668 | -15.846 | -6.363 | -2.897 | -27.216 | -1.897 | -7.423 | -6.738 | -6.589 | -13.575 | -4.606 | -11.053 | -1.967 | -8.915 | -6.435 | -10.405 | -5.388 | -0.234 | -1.863 |
Verkoop/verval van Beleggingen
| 4.158 | 8.163 | 6.367 | 2.859 | 7.362 | 2.431 | 2.974 | 3.48 | 3.53 | 3.965 | 5.042 | 5.18 | 5.975 | 4.984 | 8.651 | 10.984 | 4.264 | 13.954 | 4.132 | 4.546 | 2.9 | 2.341 | 2.933 | 2.832 | 3.123 | 2.534 | 2.654 | 6.846 | 2.774 | 3.675 | 4.01 | 3.759 | 3.354 | 2.46 | 2.323 | 3.764 | 3.604 | 2.595 | 5.057 | 2.668 | 1.815 | 8.154 | 9.981 | 3.401 | 4.721 | 5.327 | 16.7 | 24 | 7.905 | 4.19 | 15.216 | 32.459 | 5.805 | 4.384 | 7.359 | 8.104 | 7.173 | 11.588 | 7.673 | 5.587 | 12.439 | 14.165 | 2.075 | 4.65 | 2.635 | 8.862 | 9.841 | 5.889 | 3.234 | 8.254 | 16.335 | 4.395 | 3.615 | 3.102 | 2.506 | 6.359 | 8.7 | 0.075 | 1.509 | 0.366 |
Overige Investeringsactiviteiten
| -0.018 | 0.011 | 3.556 | 0.016 | -0.086 | -62.749 | -13.161 | -18.624 | -25.089 | -0.777 | -21.334 | -2.633 | 0.758 | -6.708 | 18.445 | 4.653 | -42.688 | 1.547 | -0.005 | 1.029 | -0.971 | -0.067 | 5.969 | -9.994 | -3.779 | 1.019 | -1.406 | -8.58 | -0.513 | -12.206 | -9.77 | 0.423 | -8.539 | -14.034 | 0.549 | -0.634 | -2.996 | -5.423 | -11.894 | -8.71 | -20.849 | -6.157 | -5.149 | -0.832 | -9.617 | -0.044 | -10.549 | -6.623 | -14.846 | -0.05 | -0.052 | -0.056 | -10.725 | -4.071 | 0.284 | 0.274 | -16.175 | -6.154 | -7.808 | -15.545 | -12.845 | -5.774 | 0.234 | -0.122 | 0.429 | -0.717 | -0.988 | -1.819 | 0.752 | -3.142 | -2.171 | 0.195 | -0.96 | -2.538 | 2.159 | 3.601 | -1.162 | -0.262 | -0.059 | 0.513 |
Kasstroom uit Investeringsactiviteiten
| 31.826 | 10.613 | 9.059 | -18.73 | 2.402 | -85.262 | -11.828 | -20.626 | -31.2 | -7.097 | -32.022 | -8.474 | -7.371 | -13.363 | 9.618 | 9.696 | -38.693 | 18.384 | -12.444 | 0.243 | 1.73 | -6.516 | -1.087 | -11.618 | -0.994 | 0.719 | 1.248 | -1.734 | -1.73 | -13.547 | -18.165 | -3.541 | -17.029 | -18.046 | 2.284 | 1.844 | 0.483 | -3.045 | -7.169 | -18.271 | -30.271 | -2.686 | 3.55 | -6.808 | -5.575 | -6.872 | -5.103 | -3.969 | -6.996 | -9.696 | -7.872 | -8.714 | -10.563 | -36.729 | -9.009 | 1.511 | -9.188 | 5.191 | -1.856 | -10.213 | -0.44 | 5.234 | -13.537 | -1.835 | 0.167 | -19.071 | 6.956 | -3.353 | -2.751 | -1.477 | 0.589 | -0.016 | -8.398 | -1.403 | -4.249 | 3.526 | -2.867 | -5.575 | 1.217 | -0.984 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1.5 | -6.55 | -1.6 | -4.9 | -31 | -153.815 | -0.009 | -0.009 | -0.009 | -1.709 | -0.008 | -1.509 | -0.009 | -0.031 | -0.076 | -0.077 | -0.075 | -0.074 | -0.073 | -0.073 | -0.072 | -0.52 | -5.071 | -5.369 | -4.92 | -127.518 | -57.342 | -31.466 | -113.367 | -155.865 | -69.764 | -436.963 | -20.438 | -0.938 | -0.062 | -12.06 | -0.06 | -297.209 | -168.509 | -319.058 | -208.558 | -106.502 | -76.476 | -223.879 | -181.434 | -79.397 | -71.021 | -6.705 | -9.83 | -14.812 | -13.847 | -3.933 | -2.056 | -2.034 | -2.014 | -3.512 | -4.028 | -12.507 | -6.988 | -1.967 | -1.998 | -25.465 | -5.157 | -6.209 | -1.256 | -1.001 | -0.959 | -0.976 | -5.503 | -0.87 | -1.069 | -0.857 | -0.741 | -0.723 | -0.694 | -0.674 | -0.638 | -0.633 | -0.628 | -0.624 |
Uitgifte van Gewone Aandelen
| 0.354 | 0.02 | -8.817 | 0 | -5.963 | 0.019 | 0.051 | 0.147 | -8.422 | 0.645 | 7.069 | 1.353 | 0.368 | 0 | 0 | 0 | -19.765 | 0 | 0 | 0 | 6.522 | 8.812 | 3.22 | 10.575 | 13.114 | 127.069 | 53.527 | 21.869 | 122.202 | 160.612 | 92.13 | 443.141 | -76.8 | 0 | 0 | 0 | 11.536 | 308.747 | 174.707 | 329.483 | 247.161 | 109.411 | 71.42 | 238.71 | 182.204 | 86.439 | 78.198 | -18.522 | 39.994 | 0 | 0 | 0.066 | -0.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.448 | -0.009 | -0.03 | 0 | 5.963 | -0.001 | -0.07 | -5.892 | -0.274 | -1.621 | -2.255 | -0.334 | -0.94 | -0.26 | -1.006 | -0.387 | -0.363 | -1.774 | -0.222 | -1.783 | -0.35 | -1.06 | -0.839 | -0.198 | -0.462 | -0.076 | -0.698 | -0.719 | -0.053 | -0.067 | -0.278 | -0.247 | -0.636 | -0.921 | -1.497 | -0.299 | -0.639 | -1.253 | -0.275 | -0.756 | -0.212 | -0.13 | -1.698 | -0.285 | -0.191 | -3.669 | -4.227 | -2.189 | -2.475 | -1.199 | 0 | 12.759 | -1.167 | 0 | 0 | -0.046 | 0 | 0 | -0.012 | -0.195 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.392 | -0.393 | -0.392 | -0.392 | -0.365 | -0.384 | -0.374 | -0.407 | -0.34 | -0.342 | -0.336 | -0.335 | -0.278 | -0.279 | -0.283 | -0.282 | -0.277 | -0.286 | -0.286 | -0.293 | -0.259 | -0.263 | -0.264 | -0.265 | -0.229 | -0.229 | -0.232 | -0.234 | -0.176 | -0.176 | -0.176 | -0.177 | -0.16 | -0.163 | -0.168 | -0.169 | -0.15 | -0.153 | -0.154 | -0.156 | -0.134 | -0.135 | -0.141 | -0.141 | -0.14 | -0.153 | -0.167 | -0.172 | -0.178 | -0.184 | -0.182 | -0.183 | -0.183 | -0.183 | -0.072 | -0.073 | -0.073 | -0.073 | -0.073 | -0.074 | -0.074 | -0.075 | -0.074 | -0.075 | -0.075 | -0.074 | -0.076 | -0.071 | -0.084 | -0.084 | -0.084 | -0.085 | -0.085 | 0 | 0 | -0.071 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.105 | -0.042 | 2.943 | 5.105 | 4.774 | 260.874 | -5.548 | -4.095 | 15.818 | 6.353 | -0.215 | 0.101 | 2.409 | 26.763 | -5.179 | 22.537 | 55.395 | 5.434 | -3.808 | 17.631 | 0.406 | 0.131 | -0.396 | 0.134 | 0.348 | 0.201 | -0.595 | 0.211 | 0.26 | 0.084 | -0.545 | 0.182 | -2.192 | 0.442 | -3.259 | 7.253 | 0.176 | 0.138 | -0.35 | 0.186 | 0.205 | 0.093 | -0.263 | 0.115 | 0.061 | 0.111 | -0.202 | 0.051 | 1.152 | 28.288 | 23.418 | 0.041 | 18.039 | 7.708 | 22.208 | 11.254 | 16.509 | 11.059 | 17.52 | 7.556 | 0.046 | 21.798 | 14.396 | 7.512 | 3.647 | 10.56 | 2.756 | 5.904 | 3.213 | -0.804 | 4.784 | 4.907 | 0.712 | 3.053 | 3.822 | 0.715 | 2.402 | -0.691 | 11.944 | 1.411 |
Kasstroom uit Financieringsactiviteiten
| -6.755 | -11.781 | -7.896 | -0.187 | -26.591 | 106.693 | -5.95 | -10.256 | 15.195 | 2.681 | 4.255 | -0.724 | 1.182 | 26.193 | -6.544 | 21.791 | 54.68 | 3.3 | -4.389 | 15.482 | 6.247 | 7.1 | -3.35 | 4.877 | 7.851 | -0.553 | -5.34 | -10.339 | 8.866 | 4.588 | 21.367 | 5.936 | 17.45 | 0.296 | -4.986 | -5.275 | 10.863 | 10.27 | 5.419 | 9.699 | 38.462 | 2.737 | -7.158 | 14.52 | 0.5 | 3.331 | 2.581 | -27.537 | 28.663 | 13.292 | 9.389 | 8.75 | 14.388 | 5.491 | 20.122 | 7.623 | 12.408 | -1.521 | 10.447 | 5.32 | 6.265 | -3.742 | 9.165 | 1.228 | 2.316 | 9.485 | 1.721 | 4.857 | -2.375 | -1.758 | 3.631 | 3.965 | -0.115 | 2.33 | 3.128 | -0.03 | 1.763 | -1.324 | 11.316 | 0.787 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 166.133 | 15.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 26.929 | -0.649 | -0.21 | -15.887 | -20.803 | 25.121 | -17.084 | -26.547 | -14.99 | 4.666 | -26.854 | -3.149 | 3.434 | 21.176 | 4.167 | 20.757 | 13.259 | 26.716 | -18.244 | 15.032 | 6.695 | 0.539 | -2.466 | -2.527 | 7.426 | -1.003 | 1.897 | -4.358 | 0.945 | -2.686 | 7.381 | 1.509 | -2.791 | -16.814 | 1.581 | 1.614 | 8.795 | 7.76 | -0.183 | -8.839 | 6.984 | -0.232 | -3.394 | 6.59 | -3.339 | 1.549 | -1.36 | -28.028 | 23.997 | 4.607 | -2.071 | -1.269 | -1.003 | -25.804 | 11.761 | 15.808 | -6.547 | 1.968 | 7.365 | -3.956 | 5.701 | 1.572 | -4.384 | -0.245 | 1.74 | -9.335 | 9.034 | 1.952 | -6.398 | -2.74 | 3.918 | 4.263 | -8.272 | 1.214 | -0.693 | 3.389 | -1.06 | -6.67 | 12.648 | 0.032 |
Kaspositie aan het Einde van de Periode
| 34.948 | 8.019 | 8.668 | 8.878 | 24.765 | 45.568 | 20.447 | 37.531 | 64.078 | 79.068 | 74.402 | 101.256 | 104.405 | 100.971 | 79.795 | 75.628 | 54.871 | 41.612 | 14.896 | 33.14 | 18.108 | 11.413 | 10.874 | 13.34 | 15.867 | 8.441 | 9.444 | 7.547 | 11.905 | 10.96 | 13.646 | 6.265 | 4.756 | 7.547 | 24.361 | 22.78 | 21.166 | 12.371 | 4.611 | 4.794 | 13.633 | 6.649 | 6.881 | 10.275 | 3.685 | 7.024 | 5.475 | 6.835 | 34.863 | 10.866 | 6.259 | 8.33 | 9.599 | 10.602 | 36.406 | 24.645 | 8.837 | 15.384 | 13.416 | 6.051 | 10.007 | 4.306 | 2.734 | 7.118 | 7.363 | 5.623 | 14.958 | 5.924 | 3.972 | 10.37 | 13.11 | 9.192 | 4.93 | 13.202 | 11.988 | 12.681 | 9.292 | 10.353 | 17.023 | 4.375 |