Hexicon AB (publ)
SSE:HEXI.ST
0.52 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||
Nettowinst
| -47.7 | -32.1 | -41.3 | -27.6 | -75.9 | -54.5 | -41.413 | -56.2 | -44 | -19.4 | -14.954 | -11.3 | -22.1 | -1.5 | -24.605 | -4 | -3.2 | -4.515 |
Afschrijvingen & Amortisatie
| 3.6 | 3.6 | 8.3 | 4.3 | 6.6 | 3.8 | 3.8 | 18.7 | 10.2 | 2.8 | 2.231 | 1.5 | 0.1 | 0.205 | 18.087 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 3.2 | -28.8 | 8.815 | -35.5 | 39.7 | -26 | 3.939 | -2.8 | -1.6 | -9.2 | 1.709 | -27.1 | 33.1 | -10.1 | 10.095 | 0 | 1.6 | 2.801 |
Vorderingen
| -42.2 | -3 | 6.169 | 7.2 | -1 | 3.4 | 14.4 | -11.3 | -14 | -7.4 | -1.638 | -3.2 | -2.343 | -0.757 | 4.291 | 0 | -0.9 | 5.41 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 45.4 | -25.8 | 2.646 | -52.6 | 38.4 | -29.4 | -10.5 | 8.5 | 12.4 | -1.8 | 3.347 | -23.9 | 35.455 | -13.155 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 45.4 | 0 | 0 | 9.9 | 2.3 | 0 | 0.039 | 0 | 0 | 0 | 1.747 | 0 | 0 | 0 | 5.804 | 0 | 0 | -2.609 |
Overige Niet-Contante Posten
| 70.6 | 75.1 | -52.541 | -21.6 | 46.5 | 38.1 | 16.86 | 11.3 | 7.9 | 4 | -0.48 | -5.4 | 4.4 | -3 | -0.057 | 0 | -0.1 | 0.447 |
Kasstroom uit Operationele Activiteiten
| 25.7 | -18.2 | -76.726 | -80.4 | 16.9 | -38.6 | -16.814 | -29 | -27.5 | -21.8 | -11.494 | -42.3 | 15.5 | -14.6 | 3.52 | -4 | -1.7 | -1.267 |
Investeringsactiviteiten: | ||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.4 | -9.3 | -14.459 | -2.6 | -8.2 | -3.2 | -32.45 | -31 | -8.4 | -11 | -19.832 | -10.2 | -8.5 | -2.9 | -3.011 | -0.4 | -0.3 | 0 |
Netto Overnames
| 0 | 0 | 0.752 | 0 | 0 | 0 | -0.042 | 0 | 0 | 0 | -4.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -104.75 | 0 | 0 | 0 | -104.037 | 0 | 0 | -1.8 | -1.56 | -5.1 | 0 | 0 | -0.012 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 21.988 | 0 | 0 | 0 | 104.079 | 0 | 0 | 0 | 0.001 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -137.4 | -89.3 | 56 | -9.5 | -46.7 | 0.2 | -15.963 | -75 | -13.1 | -1.8 | -1.54 | -5.1 | 0.1 | -2.9 | -0.979 | -0.4 | -0.3 | -0.306 |
Kasstroom uit Investeringsactiviteiten
| -140.7 | -98.6 | -40.469 | -12.1 | -54.9 | -3 | -48.413 | -106 | -21.5 | -12.8 | -21.372 | -15.3 | -8.4 | -2.9 | -4.002 | -0.4 | -0.3 | -0.306 |
Financieringsactiviteiten: | ||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.392 | 3.8 | 300.2 | 10.3 | 116.417 | 0.1 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 4.2 | -5.7 | 1.211 | 211.2 | 5.6 | -0.6 | 179.578 | -12.9 | -0.6 | -2 | 3.725 | 0.4 | -32.7 | -0.2 | -10.818 | 5.6 | 0.6 | 2.595 |
Kasstroom uit Financieringsactiviteiten
| 9.3 | 146.8 | 195.889 | 123 | 5.6 | -0.6 | 96.365 | -12.9 | -0.6 | -2 | 1.333 | 4.2 | 267.5 | 10.1 | 105.599 | 5.7 | 0.6 | 2.595 |
Overige Informatie: | ||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.4 | -0.332 | 0 | 0.2 | 1.1 | 0.312 | -0.4 | 0.1 | 0 | 0.224 | 0.1 | -0.1 | 0.5 | 0.041 | 0 | 0.047 | 0.053 |
Netto Kasstroomverandering
| -105.7 | 30.399 | 78.401 | 30.5 | -32.2 | -41.1 | 31.337 | -148.2 | -49.5 | -36.6 | -31.313 | -53.3 | 274.5 | -6.9 | 105.195 | 1.3 | -1.4 | 1.075 |
Kaspositie aan het Einde van de Periode
| 45.9 | 151.6 | 121.201 | 42.8 | 12.3 | 45.5 | 86.637 | 55.3 | 203.5 | 253 | 289.587 | 320.9 | 374.2 | 99.7 | 106.595 | 1.4 | 0.2 | 1.612 |