PT Hexindo Adiperkasa Tbk
IDX:HEXA.JK
5250 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 12.943 | 16.727 | 14.181 | 16.636 | 12.349 | 13.581 | 9.054 | 16.177 | 15.915 | 15.301 | 7.69 | 4.914 | 9.332 | 3.505 | 7.845 | 5.019 | 10.187 | 14.16 | 9.071 | 13.96 | 11.634 | 7.66 | 4.346 | 7.26 | 5.692 | 4.714 | 4.882 | 6.841 | 5.075 | 4.185 | 1.971 | 2.412 | 3.805 | -0.87 | 2.167 | 7.403 | 4.199 | 3.289 | 4.462 | 5.007 | 4.744 | 3.287 | 8.883 | 15.172 | 10.094 | 15.973 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 0 | 0 | 2.711 | 2.597 | 2.629 | 1.363 | 2.866 | 1.35 | 1.498 | 1.419 | 1.342 | 1.375 | 1.353 | 1.319 | 1.352 | 1.382 | 1.441 | 1.226 | 1.226 | 1.254 | 1.326 | 1.401 | 1.445 | 1.44 | 1.33 | 1.318 | 0.927 | 1.68 | 1.257 | 1.291 | 1.243 | 1.21 | 1.151 | 1.121 | 1.462 | 0.961 | 0.974 | 2.954 | 0.914 | 1.006 | 0.98 | 1.556 | 1.554 | 1.493 | 1.35 | 1.39 | 3.212 | -1.011 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 0 | -15.269 | 4.211 | 3.037 | 11.416 | -2.866 | -1.35 | -1.498 | -15.355 | -5.507 | 2.738 | 9.086 | 13.959 | 2.035 | 23.658 | -18.171 | 8.541 | 13.378 | -9.892 | -9.872 | -36.404 | -20.621 | 0.77 | -14.757 | 8.06 | 8.316 | 7.026 | 7.009 | 8.592 | 7.408 | 9.881 | 23.959 | 26.701 | 23.759 | 31.744 | 0.132 | -25.957 | 11.344 | 6.743 | 20.222 | 26.306 | -4.662 | 3.16 | 24.985 | 3.346 | -20.225 | -48.828 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 0.385 | 23.536 | 19.846 | 29.416 | 12.349 | 13.581 | 9.054 | 2.241 | 11.75 | 19.414 | 18.129 | 20.193 | 12.719 | 28.545 | -8.885 | 14.787 | 24.791 | 5.521 | 0.525 | -21.042 | -7.542 | 9.87 | -9.081 | 16.638 | 14.935 | 13.42 | 13.149 | 16.724 | 13.727 | 15.276 | 27.081 | 30.234 | 29.027 | 31.835 | 3.272 | -15.601 | 16.456 | 11.037 | 25.664 | 32.869 | 1.636 | 7.94 | 35.217 | 19.908 | -6.919 | -33.867 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.417 | -0.719 | -0.854 | -0.485 | -0.585 | 8.635 | -12.766 | -0.711 | -0.6 | -0.583 | -0.405 | -0.173 | -0.33 | -0.125 | 0.045 | -0.038 | -0.743 | -1.339 | -0.885 | -0.412 | -0.884 | 0.016 | -0.919 | -0.442 | -0.368 | -0.958 | -0.063 | 0.407 | -0.673 | -0.554 | -0.27 | -0.413 | -0.24 | -0.274 | -1.043 | -0.837 | -0.204 | -1.068 | -2.324 | -2.271 | -0.175 | -2.517 | -5.258 | -0.718 | -1.298 | -0.608 | -2.35 | -2.267 | -1.615 | -4.484 | -3.489 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.111 | 0 | 0.267 | -0.489 | 0.687 | 0.132 | 0.052 | 0.06 | 0.178 | 0.132 | 0.067 | -0 | 0.013 | 0.034 | 0.037 | 0.02 | 0.001 | 0.04 | -0.04 | 0.02 | 0.033 | 0.006 | 0.065 | 0.014 | 0.072 | 0.002 | 0.003 | 0.001 | 0.015 | 0.018 | 0.044 | 0.008 | 0.01 | 0.103 | 0.002 | 0.009 | 0.003 | 1.661 | 0.005 | -0.01 | 0.047 | 0.075 | 0.025 | 0.026 | 0.006 | 1.3 | 0.024 | 0.045 | 0.026 | 0.042 | 0.005 |
Kasstroom uit Investeringsactiviteiten
| -1.307 | -0.651 | -0.588 | -0.974 | 0.101 | 8.767 | -12.714 | -0.651 | -0.422 | -0.451 | -0.318 | -0.163 | -0.317 | -0.089 | 0.081 | -0.018 | -0.743 | -1.279 | -0.878 | -0.388 | -0.851 | 0.023 | -0.848 | -0.428 | -0.274 | -0.95 | -0.06 | 0.408 | -0.658 | -0.536 | -0.226 | -0.405 | -0.231 | -0.171 | -1.04 | -0.828 | -0.201 | 0.594 | -2.319 | -2.281 | -0.127 | -2.442 | -5.233 | -0.693 | -1.292 | 0.692 | -2.326 | -2.222 | -1.589 | -4.442 | -3.484 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -21.093 | -3.5 | -84.969 | -44.152 | -40.1 | -32.55 | -149.501 | -88.516 | -106.857 | -57.621 | 0 | -0.439 | -0.549 | -4.691 | -5.679 | -4.884 | -13.437 | -19.192 | -32.273 | -24.929 | -7.048 | -7.014 | -0.524 | -0.347 | -0.618 | -0.392 | -0.436 | -0.446 | -0.354 | -18.13 | -23.697 | -0.132 | -0.034 | 0 | -13 | -29.6 | -38 | -14.5 | -67.5 | -34 | -25.5 | -28.5 | -35.5 | -58 | -59 | -44 | 0 | 0 | -5 | -10.294 | -3.738 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -0.165 | -41.113 | 0 | 0 | -0.078 | -44.062 | 0 | 0 | -0.049 | -70.467 | 0 | 0 | -3.612 | -27.24 | 0 | 0 | -3.399 | -26.767 | 0 | 0 | -1.994 | -15.939 | 0 | 0 | -1.276 | -13.258 | 0 | 0 | -0.045 | -106.008 | 0 | 0 | -0.167 | -6.72 | 0 | 0 | -0.001 | -7.644 | 0 | 0 | -0.034 | -22.344 | 0 | 0 | -0.015 | -32.508 | 0 | 0 | -0 | 0 |
Overige Financieringsactiviteiten
| 0.363 | 0 | 87.727 | 12.49 | 19.957 | 11.362 | 230.212 | 106.621 | 120.74 | 55.597 | 3.814 | -0.034 | -0.43 | -1.2 | -18.083 | 0.027 | 17.56 | 9.447 | 7.398 | -0.926 | -0.962 | 29.67 | 2.221 | 11.887 | -0.571 | -0.865 | -0.101 | 0.007 | -0.101 | 2.051 | -66.947 | -0.081 | -0.039 | -0.218 | -6.73 | 2.354 | 37.092 | 18.648 | 59.356 | 17 | 13.5 | -8 | 42.656 | 49 | 26 | 18 | 46 | 30 | 35 | 44.998 | 32.288 |
Kasstroom uit Financieringsactiviteiten
| 18.949 | 1.594 | 2.757 | -31.662 | -20.142 | -21.266 | 36.648 | 18.105 | 13.882 | -2.073 | -66.653 | -0.473 | -0.43 | -9.503 | -23.762 | -4.858 | 4.123 | -13.143 | -24.875 | -25.855 | -8.01 | 20.662 | -14.242 | 11.54 | -0.571 | -2.141 | -13.796 | -0.44 | -0.456 | -16.123 | -90.644 | -0.213 | -0.073 | -0.386 | -19.73 | -27.246 | -0.908 | 4.15 | -8.144 | -17 | -12 | -36.534 | 7.156 | -9 | -33 | -25.985 | 13.492 | 30 | 30 | 34.704 | 28.549 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.561 | -0.453 | -0.012 | -0.442 | 0.059 | -0.012 | -0.19 | 0.003 | -0.599 | -0.515 | -0.888 | 0.926 | 0.242 | 0.278 | 0.664 | 0.899 | 1.545 | -1.421 | 0.189 | 0.057 | 0 | -0.328 | 0 | 0 | 0 | -0.594 | 0 | 0 | 0 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.237 | 0 | 0 | 0 | 1.06 | 0 | 0 | 0 | -0.304 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -0.94 | -2.139 | 2.542 | -9.542 | -0.136 | 16.906 | -4.032 | -5.642 | 3.068 | -0.798 | -56.109 | 19.704 | 17.625 | 10.88 | -10.297 | 24.569 | -3.959 | -1.057 | -0.773 | -20.665 | -8.336 | -0.686 | -22.632 | 20.982 | -9.927 | 13.329 | 1.079 | 13.388 | 12.035 | 0.005 | -77.143 | 14.657 | 26.777 | 29.678 | 8.257 | 3.761 | 2.163 | -9.414 | 5.933 | -8.296 | 13.44 | -5.669 | 3.559 | -1.753 | 0.925 | -5.689 | 4.247 | -4.204 | 0 | 0.88 | 0.553 |
Kaspositie aan het Einde van de Periode
| 16.468 | 17.409 | 19.547 | 17.005 | 26.546 | 26.682 | 9.777 | 13.809 | 19.451 | 16.384 | 17.181 | 73.29 | 53.586 | 35.961 | 25.082 | 35.379 | 10.81 | 14.77 | 15.826 | 16.599 | 37.264 | 45.601 | 46.286 | 68.918 | 47.936 | 57.863 | 44.533 | 43.454 | 30.066 | 18.03 | 18.026 | 95.168 | 80.511 | 53.734 | 24.056 | 15.799 | 12.038 | 9.875 | 19.288 | 13.355 | 21.651 | 8.21 | 13.88 | 10.321 | 12.074 | 11.149 | 16.838 | 12.592 | 16.795 | 16.795 | 7.945 |