Hero MotoCorp Limited
NSE:HEROMOTOCO.NS
4768.9 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6,964.7 | 2,263 | 1,810.2 | 3,471.5 | 3,785.3 | 2,430.4 | 1,637.1 | 1,054.2 | 1,042 | 1,545 | 687.4 | 1,349.5 | 768.2 | 715.2 | 19,072.1 | 2,195.7 | 1,310.9 | 357.8 | 1,587.2 | 176 | 371.2 |
Kortetermijnbeleggingen
| 43,050.8 | 44,400 | 59,276.6 | 62,253.4 | 47,091.2 | 31,738.8 | 55,911.2 | 45,440.6 | 32,491.5 | 22,973.5 | 32,758.9 | 30,093.6 | 32,903 | 0 | 4,057.6 | 0 | 1,854.6 | 2,630.6 | 2,737.8 | 2,396.1 | 2,363.7 |
Liquide middelen en kortetermijnbeleggingen
| 50,015.5 | 46,663 | 61,086.8 | 65,724.9 | 50,876.5 | 34,169.2 | 57,548.3 | 46,494.8 | 33,533.5 | 24,518.5 | 33,446.3 | 31,443.1 | 33,671.2 | 715.2 | 23,129.7 | 2,195.7 | 3,165.5 | 2,988.4 | 4,325 | 2,572.1 | 2,734.9 |
Nettovorderingen
| 26,547.8 | 27,431.8 | 29,901.3 | 27,292.7 | 19,205.4 | 34,436.9 | 20,115.2 | 16,649.2 | 13,672.3 | 13,718.2 | 9,205.8 | 6,650 | 7,479.1 | 1,305.9 | 1,083.9 | 4,612 | 2,974.4 | 3,352.5 | 1,586.6 | 895.5 | 438 |
Voorraad
| 17,559 | 17,563.9 | 14,724.1 | 17,892.7 | 12,823.2 | 12,495.3 | 9,626.8 | 7,085.8 | 7,619.9 | 8,613.9 | 6,695.5 | 6,367.6 | 6,755.7 | 5,249.3 | 4,364 | 3,268.3 | 3,171 | 2,755.8 | 2,265.5 | 2,042.6 | 1,882 |
Overige vlottende activa
| 9,032.2 | 2,694.6 | 10 | 2,794.5 | 22,792.3 | 37,467.6 | 22,847.2 | 22,124.5 | 19,715.7 | 20,664.8 | 15,441 | 12,965.4 | 403.6 | 7,775.3 | 248.2 | 58.9 | 56.9 | 36 | 35.3 | 35.1 | 35 |
Totaal vlottende activa
| 103,154.5 | 94,353.3 | 105,722.2 | 113,704.8 | 86,492 | 84,132.1 | 90,022.3 | 75,705.1 | 60,869.1 | 53,797.2 | 55,582.8 | 50,776.1 | 48,309.6 | 15,045.7 | 28,825.8 | 10,134.9 | 9,367.8 | 9,132.7 | 8,212.4 | 5,545.3 | 5,089.9 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 58,157.1 | 57,627.9 | 57,539 | 60,276.7 | 62,358.6 | 51,773.5 | 50,104.1 | 48,815.3 | 42,378 | 35,700.6 | 27,521.1 | 19,538.5 | 17,431.4 | 17,506.6 | 16,499 | 16,942.5 | 41,367.9 | 33,307 | 30,567.7 | 27,426.1 | 21,545.9 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 9,005.5 | 8,501.2 | 9,568.6 | 8,478.5 | 6,284 | 5,930.5 | 5,501 | 5,451.7 | 4,516.6 | 1,014.2 | 3,459.8 | 11,792.2 | 0 | 24,547.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 9,005.5 | 8,501.2 | 9,568.6 | 8,478.5 | 6,284 | 5,930.5 | 5,501 | 5,451.7 | 4,516.6 | 1,014.2 | 3,499.2 | 11,792.2 | 20,423.7 | 24,547.6 | 4,057.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 86,567.5 | 72,190.8 | 46,575.6 | 43,562.8 | 36,495.2 | 29,399.5 | -35,130 | -30,217.5 | -23,038.9 | -14,762 | -24,458.4 | -23,948.9 | -26,163.4 | 0 | 35,199.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1,625.6 | 4,966.5 | 4,175.1 | 4,311.3 | 1,581.9 | 98,459.3 | 63,468.9 | 729.5 | 584.8 | 735.4 | 1,059.8 | 0 | 38,239.4 | 59.5 | 78.8 | 86.5 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3,017.7 | 1,530.6 | 1,203.4 | 626.8 | 3,529 | -84,651.3 | 1 | 52,635.9 | 41,407.4 | 30,058.1 | 38,011.3 | 38,258.6 | 648.5 | 51,287.5 | 570.2 | 33,687.5 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 158,373.4 | 144,817 | 119,061.7 | 117,256.1 | 110,248.7 | 100,911.5 | 83,945 | 77,414.9 | 65,847.9 | 52,746.3 | 45,633 | 45,640.4 | 50,579.6 | 93,401.2 | 56,405.1 | 50,716.5 | 41,367.9 | 33,307 | 30,567.7 | 27,426.1 | 21,545.9 |
Totaal activa
| 261,527.9 | 239,170.3 | 224,783.9 | 230,960.9 | 196,740.7 | 185,043.6 | 173,967.3 | 153,120 | 126,717 | 106,543.5 | 101,215.8 | 96,416.5 | 98,889.2 | 108,446.9 | 85,230.9 | 60,851.4 | 50,735.7 | 42,439.7 | 38,780.1 | 32,971.4 | 26,635.8 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 56,229 | 47,601.4 | 43,430.9 | 52,641.8 | 31,276.2 | 34,382.4 | 33,752.6 | 32,662 | 27,917 | 28,549.3 | 22,910.1 | 18,733.4 | 22,931.7 | 14,268 | 11,114.4 | 7,030.3 | 7,837.7 | 37.5 | 40.4 | 6,718 | 6,390.9 |
Kortlopende schulden
| 4,072.8 | 3,277.8 | 3,534.9 | 3,264.2 | 2,016.1 | 1,866.6 | 782.6 | 527.1 | 862.3 | 880 | 2,842.6 | 6,415.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 3,002.2 | 3,626.1 | 6,461.2 | 6,758.8 | 7,830.8 | 5,836.8 | 7,543.2 | 7,449.6 | 11,371.8 | 10,300.2 | 18,350.7 | 16,424.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 7,179.7 | 5,620.9 | 1,749.3 | 2,380.5 | 1,667.6 | 2,006 | 2,735.2 | 1,128.2 | 1,569.9 | 132.8 | 132.8 | 132.8 | 20,482.7 | 47,179.5 | 37,199.7 | 13,497.9 | 5,412.1 | 14,754.1 | 15,587.6 | 8,286.7 | 6,209.6 |
Totaal kortlopende verplichtingen
| 70,483.7 | 60,126.2 | 55,176.3 | 65,045.3 | 42,790.7 | 44,091.8 | 44,813.6 | 41,766.9 | 41,721 | 39,862.3 | 44,236.2 | 41,706.8 | 43,414.4 | 61,447.5 | 48,314.1 | 20,528.2 | 13,249.8 | 14,791.6 | 15,628 | 15,004.7 | 12,600.5 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 1,991.3 | 2,397.6 | 2,516.8 | 2,576 | 2,516.4 | 1,248.4 | 1,496.4 | 2,079 | 1,459.8 | 120 | 0 | 0 | 10,113.9 | 327.1 | 660.3 | 784.9 | 1,320 | 1,651.7 | 1,857.8 | 2,017.6 | 1,747 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 4,183.2 | 3,723.4 | 3,667.9 | 1,679.2 | 1,558.8 | 1,191.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5,701.3 | 4,857.9 | 3,782.1 | 4,527.4 | 4,725.8 | 6,128.8 | 5,818.9 | 4,689 | 2,277.9 | 0 | 0 | 1,324.1 | 2,082.6 | 2,527.2 | 1,606.3 | 1,530.8 | 1,305.9 | 1,295.8 | 1,201 | 1,015.3 | 900.2 |
Overige niet-vlottende verplichtingen
| 5,005.9 | -200.9 | -361.7 | -451.8 | -440.2 | -349.4 | -0.1 | 756.2 | 1,195.3 | 975.8 | 744.7 | 3,323.2 | 380 | 14,584.5 | 0 | 0 | 4,997.6 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 12,698.5 | 11,237.8 | 9,660.6 | 10,319.5 | 8,481.2 | 8,586.6 | 8,507 | 7,524.2 | 4,933 | 1,095.8 | 744.7 | 4,647.3 | 12,576.5 | 17,438.8 | 2,266.6 | 2,315.7 | 7,623.5 | 2,947.5 | 3,058.8 | 3,032.9 | 2,647.2 |
Totaal passiva
| 83,182.2 | 71,364 | 64,836.9 | 75,364.8 | 51,271.9 | 52,678.4 | 53,320.6 | 49,291.1 | 46,654 | 40,958.1 | 44,980.9 | 46,354.1 | 55,990.9 | 78,886.3 | 50,580.7 | 22,843.9 | 20,873.3 | 17,739.1 | 18,686.8 | 18,037.6 | 15,247.7 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 210,679.8 | 192,204.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 399.8 | 399.7 | 399.6 | 399.6 | 399.5 | 399.5 | 399.4 | 399.4 | 399.4 | 399.4 | 399.4 | 399.4 | 399.4 | 399.4 | 399.4 | 399.4 | 399.4 | 399.4 | 399.4 | 399.4 | 399.4 |
Ingehouden winsten
| 148,705.1 | 138,627.9 | 130,600.5 | 126,487 | 116,520.6 | 103,853.1 | 92,470.1 | 75,976 | 52,369.5 | 40,775.7 | 34,077.2 | 30,399.8 | 0 | 29,161.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 176,589.4 | 27,035.9 | 27,055.2 | 26,962.7 | -39,853.6 | -34,236.6 | -29,498 | -24,760.4 | -20,984.3 | -17,855.7 | -15,182.7 | -13,563.1 | -11,951.8 | -10,544.6 | -9,174.8 | -9,425.6 | -7,825.2 | -6,351 | -5,226 | -4,297.1 | -3,457.9 |
Overige totale aandeelhoudersvermogen
| -148,705.1 | 492.2 | 411.2 | 314.9 | -143,683.5 | -131,016 | 56,343.1 | 51,540.1 | 47,742.2 | 42,080.6 | 36,932.5 | 32,826.3 | 54,450.7 | 10,544.6 | 43,425.6 | 47,033.7 | 37,288.2 | 30,652.2 | 24,919.9 | 18,831.5 | 14,446.6 |
Totaal eigen vermogen van aandeelhouders
| 176,989.2 | 166,555.7 | 158,466.5 | 154,164.2 | 144,062.8 | 131,204.1 | 119,714.6 | 103,155.1 | 79,526.8 | 65,400 | 56,226.4 | 50,062.4 | 42,898.3 | 29,560.6 | 34,650.2 | 38,007.5 | 29,862.4 | 24,700.6 | 20,093.3 | 14,933.8 | 11,388.1 |
Totaal eigen vermogen
| 178,345.7 | 167,806.3 | 159,947 | 155,596.1 | 145,468.8 | 132,365.2 | 120,646.7 | 103,828.9 | 80,063 | 65,585.4 | 56,234.9 | 50,062.4 | 42,898.3 | 29,560.6 | 34,650.2 | 38,007.5 | 29,862.4 | 24,700.6 | 20,093.3 | 14,933.8 | 11,388.1 |
Totaal passiva en aandeelhoudersvermogen
| 261,527.9 | 239,170.3 | 224,783.9 | 230,960.9 | 196,740.7 | 185,043.6 | 173,967.3 | 153,120 | 126,717 | 106,543.5 | 101,215.8 | 96,416.5 | 98,889.2 | 108,446.9 | 85,230.9 | 60,851.4 | 50,735.7 | 42,439.7 | 38,780.1 | 32,971.4 | 26,635.8 |