Hepion Pharmaceuticals, Inc.
NASDAQ:HEPA
0.4601 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.497 | 2.115 | 13.106 | 14.786 | 19.284 | 30.522 | 42.993 | 51.189 | 59.145 | 71.708 | 79.223 | 91.349 | 98.731 | 110.091 | 115.449 | 40.727 | 13.711 | 17.562 | 16.048 | 13.923 | 14.864 | 17.149 | 1.683 | 2.832 | 9.032 | 2.58 | 3.998 | 5.954 | 8.779 | 12.983 | 6.137 | 10.552 | 3.028 | 7.404 | 5.957 | 9.832 | 1.791 | 4.563 | 8.901 | 8.792 | 0.735 | 1.818 | 2.51 | 0.003 | 0.076 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1.497 | 2.115 | 13.106 | 14.786 | 19.284 | 30.522 | 42.993 | 51.189 | 59.145 | 71.708 | 79.223 | 91.349 | 98.731 | 110.091 | 115.449 | 40.727 | 13.711 | 17.562 | 16.048 | 13.923 | 14.864 | 17.149 | 1.683 | 2.832 | 9.032 | 2.58 | 3.998 | 5.954 | 8.779 | 12.983 | 6.137 | 10.552 | 3.028 | 7.404 | 5.957 | 9.832 | 1.791 | 4.563 | 8.901 | 8.792 | 0.735 | 1.818 | 2.51 | 0.003 | 0.076 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 2.033 | 3.367 | 2.325 | 2.702 | 1.985 | 2.241 | 2.813 | 5.307 | 6.524 | 7.826 | 10.552 | 6.103 | 6.769 | 3.582 | 2.296 | 1.907 | 0.641 | 0.607 | 1.26 | 0.466 | 0.321 | 0.24 | 0.23 | 0.136 | 0.123 | 0.161 | 0.151 | 0.216 | 0.159 | 0.21 | 0.421 | 0.307 | 0.585 | 0.491 | 0.67 | 0.685 | 0.929 | 0.681 | 0.46 | 0.06 | 0.158 | 0.164 | 0.117 | 0.006 | 0 |
Totaal vlottende activa
| 3.53 | 5.482 | 15.43 | 17.488 | 21.269 | 32.762 | 45.806 | 56.496 | 65.67 | 79.534 | 89.774 | 97.452 | 105.5 | 113.673 | 117.745 | 42.634 | 14.352 | 18.169 | 17.308 | 14.389 | 15.185 | 17.389 | 1.913 | 2.968 | 9.155 | 2.741 | 4.149 | 6.062 | 8.937 | 13.193 | 6.559 | 10.859 | 3.613 | 7.895 | 6.626 | 10.518 | 2.72 | 5.244 | 9.362 | 8.851 | 0.893 | 1.982 | 2.628 | 0.009 | 0.076 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.118 | 0.151 | 0.182 | 0.242 | 0.284 | 0.061 | 0.064 | 0.132 | 0.183 | 0.275 | 0.368 | 0.456 | 0.545 | 0.599 | 0.666 | 0.665 | 0.66 | 0.725 | 0.773 | 0.855 | 0.7 | 0.749 | 0.79 | 0.032 | 0.037 | 0.042 | 0.046 | 0.057 | 0.062 | 0.068 | 0.072 | 0.08 | 0.074 | 0.081 | 0.072 | 0.077 | 0.083 | 0.081 | 0.087 | 0.062 | 0.056 | 0.015 | 0.016 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.871 | 1.871 | 1.871 | 1.871 | 1.871 | 1.871 | 1.871 | 1.871 | 1.871 | 1.871 | 1.871 | 1.871 | 1.871 | 1.871 | 1.871 | 1.871 | 1.871 | 1.871 | 1.871 | 1.871 | 1.871 | 1.871 | 1.871 | 1.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 0 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 5.061 | 5.061 | 5.061 | 5.061 | 5.061 | 5.061 | 5.061 | 5.061 | 5.061 | 5.061 | 5.061 | 5.061 | 5.061 | 5.061 | 5.061 | 5.061 | 5.061 | 1.871 | 5.061 | 5.061 | 5.061 | 5.061 | 5.061 | 5.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.565 | 0 | 0 | 0 | -0.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0.062 | 0 | 0 | 0 | 0.565 | 0 | 0 | 0 | 0.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.067 | 0.377 | 0.377 | 0.302 | 0.26 | 0.489 | 0.436 | 0.426 | 0.655 | 0.568 | 0.652 | -0.036 | 0.495 | 0.42 | 0.285 | 0.285 | 0.291 | 0.128 | 0.128 | 0.307 | 0.128 | 0.141 | 0.141 | 0.128 | 0.128 | 0.132 | 0.14 | 3.263 | 0.061 | 0.063 | 0.068 | 0.068 | 0.068 | 0.07 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.056 | 0.004 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 0.185 | 0.528 | 0.559 | 0.607 | 3.734 | 3.74 | 3.69 | 3.748 | 4.028 | 4.032 | 6.081 | 6.101 | 6.101 | 6.08 | 6.012 | 6.011 | 6.011 | 5.915 | 5.963 | 6.223 | 5.889 | 5.95 | 5.991 | 5.221 | 5.226 | 5.234 | 5.247 | 5.191 | 5.184 | 5.192 | 5.201 | 5.209 | 5.203 | 5.212 | 0.123 | 0.129 | 0.134 | 0.133 | 0.138 | 0.113 | 0.111 | 0.019 | 0.016 | 0 | 0 |
Totaal activa
| 3.715 | 6.01 | 15.989 | 18.094 | 25.003 | 36.502 | 49.496 | 60.244 | 69.697 | 83.566 | 95.855 | 103.552 | 111.602 | 119.753 | 123.757 | 48.645 | 20.364 | 24.084 | 23.27 | 20.612 | 21.073 | 23.339 | 7.905 | 8.189 | 14.381 | 7.975 | 9.396 | 11.253 | 14.121 | 18.385 | 11.76 | 16.068 | 8.816 | 13.107 | 6.75 | 10.646 | 2.854 | 5.377 | 9.5 | 8.965 | 1.005 | 2.001 | 2.643 | 0.009 | 0.076 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.186 | 0.447 | 1.497 | 2.349 | 3.006 | 4.191 | 3.168 | 2.666 | 2.627 | 8.912 | 2.383 | 2.446 | 1.794 | 3.087 | 1.662 | 3.722 | 1.297 | 0.972 | 0.85 | 0.492 | 0.675 | 0.283 | 0.707 | 0.748 | 2.216 | 2.079 | 1.732 | 1.557 | 1.483 | 1.627 | 1.563 | 2.303 | 4.397 | 4.252 | 3.441 | 3.162 | 3.196 | 1.481 | 1.313 | 0.114 | 0.213 | 0.244 | 0.188 | 0.056 | 0.028 |
Kortlopende schulden
| 2.342 | 0.308 | 0.134 | 0.232 | 0.112 | 0 | 0 | 0.107 | 0.211 | 0.354 | 0.495 | 0.533 | 0.571 | 0.572 | 0.599 | 0.56 | 0.551 | 0.549 | 0.546 | 0.533 | 0.713 | 1.171 | 2.093 | 1.44 | 2.07 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0 | 0.037 | 0.522 | 0.089 | 0.074 | 0.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 2.439 | 2.908 | 0 | 0 | 4.8 | 0 | 0 | 0 | 2.506 | 2.211 | 1.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.355 | -0.202 |
Overige kortlopende verplichtingen
| 0.188 | 0.221 | 0.943 | 2.709 | 3.284 | 3.483 | 6.632 | 5.113 | 4.652 | 4.112 | 3.382 | 5.227 | 4.718 | 3.414 | 0.606 | 0.343 | 1.587 | 0.992 | 0.065 | 0.153 | 0.117 | 0.345 | 0.657 | 0.661 | 1.367 | 0.92 | 0.831 | 1.047 | 1.328 | 1.318 | 0.911 | 0.921 | 0.765 | 0.821 | 0.847 | 0.599 | 1.019 | 0.457 | 0.303 | 0.247 | 0.251 | 0.215 | 0.072 | 0.443 | 0.371 |
Totaal kortlopende verplichtingen
| 2.716 | 0.976 | 2.574 | 5.29 | 6.402 | 7.674 | 9.8 | 7.886 | 7.489 | 13.377 | 6.26 | 8.206 | 7.082 | 7.102 | 2.867 | 4.662 | 3.956 | 2.603 | 1.536 | 1.609 | 1.505 | 1.798 | 3.457 | 2.85 | 5.653 | 5 | 2.563 | 2.604 | 2.811 | 2.945 | 2.474 | 3.224 | 5.162 | 5.084 | 4.289 | 3.761 | 4.215 | 1.938 | 1.616 | 0.361 | 0.465 | 0.459 | 0.26 | 0.499 | 0.399 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0.041 | 0.093 | 0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.099 | 0.167 | 0.3 | 0.472 | 0.535 | 0.595 | 0.472 | 0.541 | 0.461 | 0.502 | 0.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.004 | 0.005 | 0.012 | 0.031 | 0.034 | 0.015 | 0.006 | 0 | 0.009 | 0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0.062 | 0.409 | 0.409 | 0.409 | 0.409 | 0.409 | 0.409 | 0.409 | 0.409 | 0.409 | 0.409 | 0.409 | 0.409 | 0.409 | 0.049 | 0.019 | 0.409 | 0.361 | 0.361 | 0.361 | 0.361 | 0.361 | 0.361 | 0.361 | 0 | 1.27 | 1.27 | 1.27 | 1.27 | 1.27 | 1.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.406 | 1.473 | 5.853 | 5.43 | 1.904 | 2.046 | 2.135 | 2.094 | 2.54 | 2.46 | 2.55 | 1.892 | 1.368 | 1.355 | 2.605 | 2.582 | 2.591 | 2.544 | 2.475 | 2.436 | 2.52 | 2.649 | 2.898 | 3.004 | 3.713 | 3.366 | 3.421 | 0 | 5.048 | 5.112 | 8.402 | 5.697 | 5.381 | 5.436 | 1.166 | 1.901 | 0 | 0 | 0 | 0 | 0 | 4.475 | 9.726 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1.406 | 1.473 | 5.894 | 5.523 | 2.442 | 2.455 | 2.544 | 2.503 | 2.949 | 2.869 | 2.959 | 2.351 | 1.876 | 1.93 | 3.315 | 3.463 | 3.535 | 3.188 | 2.966 | 3.385 | 3.342 | 3.512 | 3.802 | 3.364 | 4.074 | 3.727 | 3.782 | 0 | 6.318 | 6.382 | 9.672 | 6.966 | 6.65 | 6.706 | 1.166 | 1.901 | 0 | 0 | 0 | 0 | 0 | 4.475 | 9.726 | 0 | 0 |
Totaal passiva
| 4.122 | 2.448 | 8.468 | 10.814 | 8.844 | 10.129 | 12.344 | 10.389 | 10.438 | 16.246 | 9.219 | 10.557 | 8.959 | 9.032 | 6.182 | 8.125 | 7.491 | 5.792 | 4.502 | 4.995 | 4.847 | 5.31 | 7.259 | 6.214 | 9.727 | 8.727 | 6.345 | 2.604 | 9.128 | 9.327 | 12.145 | 10.19 | 11.812 | 11.789 | 5.454 | 5.662 | 4.215 | 1.938 | 1.616 | 0.361 | 0.465 | 4.934 | 9.986 | 0.499 | 0.399 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 1.695 | 1.695 | 1.695 | 1.695 | 1.695 | 1.695 | 1.695 | 1.696 | 1.696 | 1.696 | 1.696 | 1.701 | 1.707 | 1.707 | 1.707 | 1.712 | 1.712 | 1.717 | 1.717 | 1.717 | 1.717 | 1.724 | 1.764 | 1.786 | 1.082 | 0.856 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.231 | 1.831 | 13.7 | 13.7 | 13.7 | 13.7 | 13.7 | 13.7 | 10.7 | 0 | 0 | 0 | 0 | 0.001 |
Gewone aandelen
| 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.003 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0.002 | 0 | 0.002 | 0.001 | 0.008 | 0.001 | 0.008 | 0.008 | 0.006 | 0.006 | 0.006 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 |
Ingehouden winsten
| -236.272 | -231.406 | -227.481 | -224.627 | -213.568 | -203.041 | -188.961 | -175.701 | -168.89 | -160.342 | -140.431 | -133.501 | -127.095 | -117.828 | -110.163 | -104.105 | -99.15 | -92.349 | -87.409 | -83.752 | -81.288 | -79.469 | -78.448 | -76.464 | -73.891 | -73.734 | -69.705 | -67.015 | -65.278 | -59.504 | -61.554 | -53.935 | -49.429 | -44.612 | -39.406 | -35.489 | -32.458 | -27.614 | -22.239 | -14.841 | -6.892 | -5.421 | -9.802 | -0.491 | -0.323 |
Overige gereserveerde algehele resultaten
| -0.054 | -0.054 | 0.009 | -0.079 | -0.094 | -0.088 | -0.071 | -0.09 | -0.09 | -0.03 | 0.009 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0.001 |
Overige totale aandeelhoudersvermogen
| 234.224 | 233.326 | 233.298 | 230.291 | 228.125 | 227.806 | 224.489 | 223.944 | 226.535 | 225.989 | 225.354 | 224.788 | 228.023 | 226.834 | 226.022 | 142.911 | 110.31 | 108.924 | 104.459 | 97.651 | 95.798 | 95.773 | 77.327 | 76.653 | 77.462 | 72.126 | 71.708 | 69.677 | 69.223 | 67.514 | 60.122 | 58.575 | 44.597 | 32.227 | 26.999 | 26.77 | 17.395 | 17.351 | 16.42 | 12.742 | 7.429 | 2.486 | 2.458 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| -0.407 | 3.562 | 7.521 | 7.281 | 16.159 | 26.373 | 37.152 | 49.856 | 59.259 | 67.32 | 86.636 | 92.995 | 102.643 | 110.721 | 117.575 | 40.52 | 12.873 | 18.292 | 18.768 | 15.617 | 16.227 | 18.029 | 0.645 | 1.975 | 4.654 | -0.752 | 3.052 | 3.703 | 4.993 | 9.058 | -0.385 | 5.878 | -2.996 | 1.318 | 1.295 | 4.984 | -1.361 | 3.439 | 7.884 | 8.604 | 0.54 | -2.933 | -7.342 | -0.49 | -0.323 |
Totaal eigen vermogen
| -0.407 | 3.562 | 7.521 | 7.281 | 16.159 | 26.373 | 37.152 | 49.856 | 59.259 | 67.32 | 86.636 | 92.995 | 102.643 | 110.721 | 117.575 | 40.52 | 12.873 | 18.292 | 18.768 | 15.617 | 16.227 | 18.029 | 0.645 | 1.975 | 4.654 | -0.752 | 3.052 | 3.703 | 4.993 | 9.058 | -0.385 | 5.878 | -2.996 | 1.318 | 1.295 | 4.984 | -1.361 | 3.439 | 7.884 | 8.604 | 0.54 | -2.933 | -7.342 | -0.49 | -0.323 |
Totaal passiva en aandeelhoudersvermogen
| 3.715 | 6.01 | 15.989 | 18.094 | 25.003 | 36.502 | 49.496 | 60.244 | 69.697 | 83.566 | 95.855 | 103.552 | 111.602 | 119.753 | 123.757 | 48.645 | 20.364 | 24.084 | 23.27 | 20.612 | 21.073 | 23.339 | 7.905 | 8.189 | 14.381 | 7.975 | 9.396 | 6.307 | 14.121 | 18.385 | 11.76 | 16.068 | 8.816 | 13.107 | 6.75 | 10.646 | 2.854 | 5.377 | 9.5 | 8.965 | 1.005 | 2.001 | 2.643 | 0.009 | 0.076 |