Hemnet Group AB (publ)
SSE:HEM.ST
311.4 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||
Nettowinst
| 185.7 | 148.7 | 98.9 | 93.3 | 137 | 121.7 | 68.1 | 71.3 | 110.9 | 127.5 | 67.8 | 64.7 | 82.7 | 62.9 | 13.6 | 23.516 | 42.7 | 30.2 | 6.3 |
Afschrijvingen & Amortisatie
| 21.9 | 20.6 | 20.2 | 20.1 | 19.1 | 19 | 19.1 | 17.5 | 17.6 | 17.8 | 17.7 | 19.7 | 19.4 | 20.3 | 19.6 | 6.1 | 19.4 | 19.5 | 18.9 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -31 | 20.9 | -1.2 | -51.3 | 7.3 | 16.7 | 23.1 | -11.9 | -4.4 | 9.2 | 15.3 | 8.3 | -12.9 | 3.3 | -2 | 15.732 | -16.7 | 26.8 | -24.5 |
Vorderingen
| 0 | 0 | 0 | -40.8 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | -7.9 | 0 | 0 | 0 | -2.4 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -31 | 20.9 | -1.2 | -10.5 | 7.3 | 16.7 | 23.1 | -2.9 | -4.4 | 9.2 | 15.3 | 16.2 | -12.9 | 3.3 | -2 | 18.2 | -16.7 | 26.8 | -24.5 |
Overige Niet-Contante Posten
| -22.8 | 55.8 | 0.6 | 5.5 | -34.5 | -31.7 | -36.6 | -45.4 | -13.6 | -13.2 | -28.1 | -3.1 | 7.3 | 10 | 0.2 | 14.521 | 4.4 | 7.2 | -22.1 |
Kasstroom uit Operationele Activiteiten
| 131.9 | 204.8 | 90.5 | 67.6 | 128.9 | 125.7 | 73.7 | 31.5 | 110.5 | 141.3 | 72.7 | 69.9 | 77.1 | 76.2 | 11.8 | 53.769 | 30.4 | 64.2 | -21.4 |
Investeringsactiviteiten: | |||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.2 | -6.7 | -8.1 | -8.5 | -7.5 | -7.8 | -15 | -5.1 | -2.3 | -4.1 | -4 | -1 | -0.5 | -1.5 | -4 | -2.305 | -1.2 | -1 | -0.3 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.7 | -24.7 | 24.7 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -2.9 | -6.1 | -7.8 | -8.3 | -7.1 | -7.5 | -8.6 | -4.9 | -1.8 | -3.7 | -3.3 | -0.8 | -0.5 | -1.4 | 20.9 | 0.017 | -1.1 | -0.8 | -2.2 |
Kasstroom uit Investeringsactiviteiten
| -3.2 | -6.7 | -8.1 | -8.5 | -7.5 | -7.8 | -15 | -5.1 | -2.3 | -4.1 | -4 | -1 | -0.5 | -1.5 | 20.7 | -2.288 | -1.2 | -1 | -2.5 |
Financieringsactiviteiten: | |||||||||||||||||||
Schuldaflossingen
| -25 | -5 | -30 | -2.8 | -2.7 | -147.3 | -15.2 | -29.3 | -83.1 | -2 | -66.9 | -85 | -85 | -233.5 | -5.1 | -0.024 | -5.1 | -1.5 | -83.3 |
Uitgifte van Gewone Aandelen
| 0 | 50.9 | 0 | -0.4 | 0.8 | 4.2 | 0 | 1 | -0.7 | 3.3 | 0 | 0 | 0 | 11.8 | 0 | 3.479 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -124.6 | -103.7 | -115.7 | -109.7 | -119.5 | -94.8 | -94.5 | -80.3 | -205.5 | -40.3 | 0 | -5 | 0 | 0 | 0 | -2.7 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -115.2 | 0 | 0 | 0 | -98 | 0 | 0 | 0 | -55.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -2.9 | 50.9 | 0 | 0 | 0.4 | 4.2 | 0 | 1 | 0 | 2.6 | 0 | -1.9 | -1.9 | -2.8 | -1.9 | -4.741 | -1.7 | -1.5 | 0.6 |
Kasstroom uit Financieringsactiviteiten
| -102.5 | -175.7 | -88.5 | -112.5 | -121.8 | -41.3 | -79.3 | -50 | -122.4 | -95.3 | -66.9 | -86.9 | -86.9 | -224.5 | -7 | -1.286 | -6.8 | -1.5 | -82.7 |
Overige Informatie: | |||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 26.2 | 22.4 | -6.1 | -53.4 | -0.4 | 76.6 | -20.6 | -23.6 | -14.2 | 41.9 | 1.8 | -18 | -10.3 | -149.8 | 25.5 | 50.192 | 22.4 | 61.7 | -106.6 |
Kaspositie aan het Einde van de Periode
| 145.1 | 118.9 | 96.5 | 102.6 | 156 | 156.4 | 79.8 | 100.4 | 124 | 138.2 | 96.3 | 94.5 | 112.5 | 122.8 | 272.6 | 247.092 | 196.9 | 174.5 | 112.8 |