
Helvetia Holding AG
SIX:HELN.SW
195.9 (CHF) • At close July 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 238.7 | 243.1 | 35.8 | 247.4 | 363.8 | 211.2 | 246.4 | 250.8 | 281.4 | -16.6 | 248.5 | 290.7 | 208 | 224.6 | 195 | 210.3 | 191 | 185.6 | 147.2 | 160.6 | 195.9 | 195.8 | 183.8 | 179.5 | 259.5 | 169.8 | 214.65 | 144.35 | 232.95 | 170.75 | 252.15 | 160.25 | 180.35 | 115.25 | 304.5 | 201 | 350.7 | 211.5 | 269.5 | 150.7 | 150 | 150 | 46.198 | 46.198 | 23.099 | -181.001 | -90.501 |
Afschrijvingen & Amortisatie
| 0 | 72.4 | 76.7 | 102.4 | 89.9 | 71.7 | 119.5 | 80.9 | 39.2 | 77.6 | 34 | 33.7 | 25.4 | 26.9 | 67.1 | 51.7 | 56.5 | 53.8 | 63.5 | 63.3 | 66.6 | 20.5 | 23.4 | 19.2 | 23.35 | 23.35 | 22.45 | 22.45 | 25.25 | 25.25 | 22.45 | 22.45 | 19.25 | 19.25 | 18.95 | 18.95 | 15.9 | 15.9 | 22.7 | 22.7 | 23.05 | 23.05 | 133.811 | 133.811 | 66.905 | 555.039 | 277.52 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -161.1 | -205.9 | -184.9 | -144.6 | 0 | -163.3 | 0 | -154.7 | -70.9 | -68.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -219.625 | -506.9 | -2,062.4 | 0 | -1,275.7 | 0 | -1,457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -169.3 | 0 | -70.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 1.5 | 7.7 | 1.1 | 5.1 | 1.2 | 0 | 1.5 | 0 | -0.5 | 2.9 | 1.3 | 1.7 | 1.4 | 3 | 1.7 | 1.8 | 1.5 | 3 | 1.3 | -1.9 | -0.4 | 0.7 | 1.3 | 1.7 | 0 | 1.5 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1,506.1 | -1,030.2 | 98.9 | -832.1 | 331.9 | -906.2 | 932.6 | 503 | 651 | -1,125.9 | 1,019.6 | 621.5 | 1,425.8 | -812.8 | 1,646.8 | -606.8 | 1,688.5 | -667.1 | 1,438 | -728 | 2,110.7 | -1,103.2 | 1,975.8 | 60.7 | 891.1 | 891.1 | 674.7 | 674.7 | 858.1 | 858.1 | 76.6 | 76.6 | 25,626.85 | 25,626.85 | 24,196.45 | 24,196.45 | 427.9 | 427.9 | 771.15 | 771.15 | 172.45 | 172.45 | 46.445 | 46.445 | 23.223 | 115.178 | 57.589 |
Vorderingen
| 0 | -203.8 | -747.5 | -218 | -824.8 | -432.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1,506.1 | -826.4 | 756.6 | -746.4 | 341.7 | -453 | 1,766 | -1,218.8 | 1,484 | -2,653.8 | 1,940.2 | -697.2 | 1,425.8 | -812.8 | 1,646.8 | -606.8 | 1,688.5 | -667.1 | 1,438 | -728 | 2,110.7 | -1,103.2 | 1,975.8 | 60.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 1,353.7 | 262.6 | 519.8 | 678.8 | 30.6 | 1,053.5 | -407.3 | -216.6 | -451.6 | 257.4 | -334.5 | -351.9 | -1,477 | 673.1 | -1,592.2 | 76.3 | -2,098.5 | 323.3 | -2,286.2 | 819.3 | -1,647.5 | 345.4 | -1,348.6 | -832.7 | 1,030.95 | -941.75 | 584.5 | -620.9 | 691.4 | -703.4 | -179.7 | -87.8 | -25,602.55 | -25,537.45 | -24,267.75 | -24,164.25 | -568.85 | -598.95 | -865.15 | -817.25 | -510.05 | -510.05 | 578.424 | 578.424 | 289.212 | 336.218 | 168.109 |
Kasstroom uit Operationele Activiteiten
| 86.3 | -450.6 | 577.8 | -8.3 | 636.4 | 286.8 | 652.2 | 456.3 | 441.6 | -962.7 | 899.6 | 526.6 | 183.9 | 113.2 | 319.7 | -266.8 | -160.7 | -102.9 | -634.5 | 316.5 | 723.8 | -541.9 | 835.1 | -572 | 143.35 | 143.35 | 221.35 | 221.35 | 351.2 | 351.2 | 171.5 | 171.5 | 223.9 | 223.9 | 252.15 | 252.15 | 56.75 | 56.75 | 127.35 | 127.35 | -164.55 | -164.55 | 804.877 | 804.877 | 402.439 | 825.434 | 412.717 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -84.8 | -76.3 | -56.7 | -50.9 | -59.1 | -56.4 | -57.2 | -58 | -67.5 | -54 | -70.6 | -39.9 | -17 | -9.2 | -30.4 | -14.9 | -17.8 | -8.7 | -24.4 | -11.1 | -8.9 | -13.3 | -7.4 | -5.2 | -12.6 | -12.6 | -10.35 | -10.35 | -22.8 | -22.8 | -18.5 | -18.5 | -78.25 | -78.25 | -74.1 | -74.1 | -104.8 | -0.3 | -54.25 | -7.65 | -44.05 | -44.05 | -0.304 | -0.304 | -0.152 | -0.931 | -0.465 |
Netto Overnames
| -7.8 | -0.1 | -11 | -16.1 | -6.5 | -180.2 | -7.5 | -13.7 | -5 | -408.8 | -32.2 | 0.5 | 0 | -3.7 | -40.9 | -19.1 | -106.4 | 0 | 0 | 0 | -603.5 | 0 | 0 | -20.4 | 89.5 | 0 | 0 | 0 | -270.5 | 0 | -41.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.7 | 0 | 0.1 | 0.1 | 0.01 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -3,993 | -4,616.8 | -3,641.5 | -3,298.7 | -3,533.7 | -4,245.5 | -3,496.1 | -4,057.6 | -3,149.8 | -2,381.8 | -1,227.2 | -3,531.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.567 | -29.567 | -14.784 | -37.704 | -18.852 |
Verkoop/verval van Beleggingen
| 4,373 | 4,153.1 | 3,953.7 | 3,382.1 | 3,406 | 3,670.2 | 3,192.5 | 3,513 | 2,647.3 | 2,830.2 | 1,837.4 | 3,200.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.1 | 475.3 | 0.1 | 4.5 | 2.6 | -34.3 | 0.4 | 0.3 | 1.3 | 0.1 | 0.8 | -21.7 | -59.4 | -12.1 | -16.1 | -9 | -10.1 | 18.6 | -5.5 | -6.8 | -14.1 | -7.9 | 64.6 | -6.9 | -2.6 | 12.6 | -9.45 | 10.35 | -13.7 | 22.8 | -16.8 | 18.5 | 404.55 | 78.25 | 217.9 | 74.1 | 0.3 | 0.3 | -20.25 | 7.65 | -12.05 | -12.05 | 1,718.754 | 29.871 | 14.935 | 38.635 | 19.317 |
Kasstroom uit Investeringsactiviteiten
| 287.3 | -64.8 | 244.6 | 20.9 | -190.7 | -811.9 | -367.9 | -616 | -573.7 | -14.3 | 508.2 | -371 | -76.4 | -25 | -87.4 | -43 | -134.3 | 9.9 | -29.9 | -17.9 | -626.5 | -21.2 | 57.2 | -32.5 | 86.9 | -12.6 | -9.45 | -10.35 | -284.2 | -22.8 | -58.3 | -18.5 | 166.05 | 160.25 | 74.4 | 69.4 | -104.2 | -0.3 | -117.55 | -7.65 | -56 | -56 | 844.452 | 844.442 | 422.221 | 646.145 | 323.073 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -225.6 | 182.1 | -64 | -26.9 | 0 | 389 | -21.7 | -177.6 | 0 | 714.9 | 0 | -155.2 | 0 | 0.3 | 0 | 526.1 | 0 | 2.8 | 0 | 5.7 | 0 | 5.2 | 0 | 0 | 70.8 | 0 | -2.4 | 0 | -53.3 | 0 | -3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -150 | 0 | 98.35 | 98.35 | 10.877 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.5 | 0 | 0 | 23.8 | -6.9 | 14.2 | 0 | 12.3 | 174.6 | 309.6 | 0.3 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.625 | 11.225 | 22.75 | 22.75 | 45.55 | 3.55 | 1.75 | 1.75 | 21.9 | 21.9 | -0.55 | 3.75 | -0.75 | 4.85 | 2.5 | 2.5 | 0 | 0 | 142.05 | 142.05 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -7.9 | -9.8 | -2 | -28.4 | -300.8 | -8.2 | -1.8 | -3.3 | -0.8 | -8.5 | -2.3 | -23 | -5.5 | -9.4 | 0 | -11.6 | 0 | -11 | 0 | -9.2 | -0.5 | -7.5 | -2 | -4.9 | -2.8 | -2.8 | -2.9 | -2.9 | -2.1 | -2.1 | -15.2 | -15.2 | -93.1 | 0 | 0 | 0 | 9.6 | 0 | -0.15 | -0.15 | -6.8 | -6.8 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -3.1 | -337.1 | -2.5 | -315.7 | -24 | -298.7 | -25.9 | -266.5 | -13.9 | -261.4 | -9.1 | -251.6 | -8.2 | -242 | -10.2 | -222 | -10.3 | -202.9 | -6.5 | -200.4 | 0 | -165.9 | 0 | -160.8 | -152.8 | 0 | -147.1 | 0 | -130 | 0 | -116.9 | 0 | -128.3 | 0 | -116.2 | 0 | -77.6 | 0 | -45.5 | 0 | -12.05 | -12.05 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -20.5 | 51.3 | -14.4 | 25.8 | 6.6 | 36.2 | -5.7 | 18 | -26.2 | -81.7 | -18.3 | 45 | 12.2 | 52.7 | 19.5 | 48.3 | 4.2 | 52.6 | 9.9 | 40.3 | 975.1 | 49.1 | -10.1 | 17.4 | 53.25 | -56.45 | 51.9 | -51.9 | 466.65 | -157.35 | 59.75 | -43.75 | 58.65 | -32.35 | 66.45 | -62.25 | 31.5 | -31.5 | 132.75 | -63.05 | -0.05 | -0.05 | -5.033 | -5.033 | -2.517 | 83.913 | 41.956 |
Kasstroom uit Financieringsactiviteiten
| -256.6 | -113.5 | -82.9 | -322 | -318.2 | 132.5 | -55.1 | -417.1 | -27 | 673 | -21.5 | -360.8 | -1.5 | -198.4 | 9.3 | 340.8 | -6.1 | -158.5 | 3.4 | -163.6 | 974.6 | -119.1 | -10.1 | -143.4 | 11.95 | -56.45 | -54.3 | -51.9 | 282.65 | -157.35 | -47.15 | -43.75 | 224.25 | -32.35 | 170.15 | -62.25 | -31.5 | -31.5 | -63.05 | -63.05 | 221.55 | 221.55 | 5.844 | -5.033 | -2.517 | 83.913 | 41.956 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 25.3 | -35.7 | -8.3 | -11.6 | -30.6 | -55.2 | 13.3 | 12.7 | -10.6 | -8.8 | -7.7 | -12.5 | -5.2 | 36 | 9 | -2.6 | -5.1 | 26.3 | -87.7 | -2.3 | -5.1 | -2.2 | 10.8 | -5.4 | 3.6 | -27 | 18.8 | -157.35 | 118.55 | 0.1 | -0.2 | 417.9 | -397.3 | 134.05 | -131.95 | 46.5 | -43.7 | 12.8 | -12.3 | -0.45 | -0.45 | -1,695.148 | -1,684.261 | -842.13 | -1,499.359 | -749.679 |
Netto Kasstroomverandering
| 0 | 1,289.3 | 656.2 | -223.3 | 37.3 | -436.1 | 33.4 | -23.6 | -801.7 | 1,345.5 | 279.7 | -212.9 | 93.5 | -115.4 | 277.6 | 40 | -303.7 | -256.6 | -634.7 | 47.3 | 1,069.6 | -687.3 | -305.5 | 436.8 | 314.7 | 78.675 | 308.5 | 77.125 | 481.9 | 120.475 | 175.2 | 43.8 | -91 | -22.75 | 254.7 | 63.675 | -51.2 | -12.8 | 3.9 | 0.975 | 0.975 | 0.275 | -79.95 | -19.988 | -19.988 | 28.067 | 28.067 |
Kaspositie aan het Einde van de Periode
| 1,424.1 | 1,289.3 | 1,892.9 | 1,236.7 | 1,460 | 1,422.7 | 1,858.8 | 1,825.4 | 1,849 | 2,650.7 | 1,305.2 | 1,025.5 | 1,238.4 | 1,144.9 | 1,260.3 | 982.7 | 942.7 | 1,246.4 | 1,503 | 2,137.7 | 2,090.4 | 1,020.8 | 522.6 | 828.1 | 1,565.2 | 391.3 | 1,250.5 | 312.625 | 942 | 235.5 | 460.1 | 115.025 | 284.9 | 71.225 | 375.9 | 93.975 | 121.2 | 30.3 | 172.4 | 43.1 | 43.1 | 42.125 | 162.56 | 40.64 | 40.64 | 60.628 | 60.628 |