SpareBank 1 Helgeland
OSE:HELG.OL
120 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 629 | 624 | 650 | 601 | 293 | 283 | 294 | 253 | 228 | 197 | 243 | 163 | 173 | 157 | 177 | 296 | 167 | 266 | 143 | 202 | 183 | 167 | 168 | 168 | 147 | 191 | 164 | 132 | 183 | 170 | 155 | 156 | 167 | 166 | 219 | 167 | 135 | 120 | 134 | 145 | 137 | 147 | 138 | 147 | 139 | 133 | 113 | 114 | 115 | 95 | 106 |
Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 629 | 624 | 650 | 601 | 293 | 283 | 294 | 253 | 228 | 197 | 243 | 163 | 173 | 157 | 177 | 296 | 167 | 266 | 143 | 202 | 183 | 167 | 168 | 168 | 147 | 191 | 164 | 132 | 183 | 170 | 155 | 156 | 167 | 166 | 219 | 167 | 135 | 120 | 134 | 145 | 137 | 147 | 138 | 147 | 139 | 133 | 113 | 114 | 115 | 95 | 106 |
Brutowinstmarge
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 36 | 31 | -7 | 32 | 31 | 31 | 2 | 0 | 26 | 25 | 60 | 21 | 22 | 23 | 157 | 22 | 23 | 23 | 17 | 24 | 24 | 21 | 7 | 24 | 0 | 22 | 12 | 22 | 20 | 18 | 22 | 17 | 20 | 18 | 12 | 17 | 19 | 18 | 23 | 16 | 19 | 17 | 17 | 14 | 20 | 14 | 17 | 17 | 15 | 14 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 19 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 36 | 31 | 12 | 32 | 31 | 31 | 20 | 0 | 26 | 25 | 81 | 21 | 22 | 23 | 165 | 22 | 23 | 23 | 28 | 24 | 24 | 21 | 20 | 24 | 0 | 22 | 24 | 22 | 20 | 18 | 34 | 17 | 20 | 18 | 23 | 17 | 19 | 18 | 23 | 16 | 19 | 17 | 17 | 14 | 20 | 14 | 17 | 17 | 15 | 14 |
Overige kosten
| -51 | -61 | -54 | -55 | -51 | -50 | 70 | 74 | 95 | 65 | -46 | -87 | -40 | -40 | -36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 51 | 61 | 54 | 55 | 100 | 101 | 101 | 94 | 95 | 91 | 94 | 130 | 80 | 82 | 81 | 135 | 113 | 96 | 86 | 72 | 75 | 72 | 73 | 74 | 71 | 69 | 72 | 67 | 71 | 68 | 69 | 72 | 65 | 69 | 65 | 73 | 66 | 63 | 67 | 77 | 63 | 61 | 62 | 62 | 59 | 59 | 59 | 60 | 56 | 58 | 59 |
Bedrijfsresultaat
| 182 | -25.939 | -33.939 | -23.301 | 182 | 147 | 396 | 381 | 250 | 197 | 147 | 14 | 79 | 78 | 93 | 135 | 65 | 150 | 41 | 110 | 95 | 86 | 93 | -34 | 76 | 49 | 94 | 72 | 101 | 91 | 84 | 85 | 107 | 106 | 154 | 92 | 59 | 57 | 71 | 48 | 88 | 80 | 66 | 73 | 76 | 66 | 51 | 46 | 53 | 31 | 42 |
Bedrijfsresultaat ratio
| 0.289 | -0.042 | -0.052 | -0.039 | 0.621 | 0.519 | 1.347 | 1.506 | 1.096 | 1 | 0.605 | 0.086 | 0.457 | 0.497 | 0.525 | 0.456 | 0.389 | 0.564 | 0.287 | 0.545 | 0.519 | 0.515 | 0.554 | -0.202 | 0.517 | 0.257 | 0.573 | 0.545 | 0.552 | 0.535 | 0.542 | 0.545 | 0.641 | 0.639 | 0.703 | 0.551 | 0.437 | 0.475 | 0.53 | 0.331 | 0.642 | 0.544 | 0.478 | 0.497 | 0.547 | 0.496 | 0.451 | 0.404 | 0.461 | 0.326 | 0.396 |
Totaal overige inkomsten en kosten netto
| 0 | 183 | 180 | 140 | 1 | 146 | -212 | -200 | -119 | -93 | 146 | 11 | -1 | 67 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 182 | 183 | 180 | 140 | 183 | 147 | 184 | 181 | 131 | 104 | 147 | 14 | 78 | 78 | 93 | 135 | 65 | 150 | 40 | 110 | 96 | 85 | 93 | -34 | 76 | 49 | 94 | 72 | 101 | 91 | 84 | 85 | 106 | 107 | 154 | 92 | 59 | 57 | 71 | 48 | 88 | 80 | 66 | 73 | 76 | 66 | 51 | 46 | 53 | 31 | 42 |
Inkomen voor belasting ratio
| 0.289 | 0.293 | 0.277 | 0.233 | 0.625 | 0.519 | 0.626 | 0.715 | 0.575 | 0.528 | 0.605 | 0.086 | 0.451 | 0.497 | 0.525 | 0.456 | 0.389 | 0.564 | 0.28 | 0.545 | 0.525 | 0.509 | 0.554 | -0.202 | 0.517 | 0.257 | 0.573 | 0.545 | 0.552 | 0.535 | 0.542 | 0.545 | 0.635 | 0.645 | 0.703 | 0.551 | 0.437 | 0.475 | 0.53 | 0.331 | 0.642 | 0.544 | 0.478 | 0.497 | 0.547 | 0.496 | 0.451 | 0.404 | 0.461 | 0.326 | 0.396 |
Belastingkosten
| 45 | 46 | 35 | 36 | 48 | 36 | 40 | 15 | 38 | 33 | 32 | 0 | 21 | 16 | 22 | 5 | 16 | 11 | 18 | 15 | 22 | 20 | 22 | -6 | 14 | 7 | 21 | 17 | 20 | 18 | 20 | 21 | 23 | 21 | 37 | 22 | 14 | 18 | 18 | 13 | 15 | 21 | 18 | 17 | 22 | 20 | 14 | 15 | 14 | 8 | 12 |
Nettowinst
| 123.845 | 111.061 | 111.061 | 100 | 134 | 111 | 144 | 165 | 93 | 71 | 115 | 14 | 58 | 62 | 71 | 130 | 49 | 139 | 23 | 95 | 73 | 66 | 71 | -28 | 62 | 42 | 73 | 55 | 81 | 73 | 64 | 64 | 84 | 85 | 117 | 70 | 45 | 39 | 53 | 35 | 73 | 59 | 48 | 56 | 54 | 46 | 37 | 31 | 39 | 23 | 30 |
Nettowinstmarge
| 0.197 | 0.178 | 0.171 | 0.166 | 0.457 | 0.392 | 0.49 | 0.652 | 0.408 | 0.36 | 0.473 | 0.086 | 0.335 | 0.395 | 0.401 | 0.439 | 0.293 | 0.523 | 0.161 | 0.47 | 0.399 | 0.395 | 0.423 | -0.167 | 0.422 | 0.22 | 0.445 | 0.417 | 0.443 | 0.429 | 0.413 | 0.41 | 0.503 | 0.512 | 0.534 | 0.419 | 0.333 | 0.325 | 0.396 | 0.241 | 0.533 | 0.401 | 0.348 | 0.381 | 0.388 | 0.346 | 0.327 | 0.272 | 0.339 | 0.242 | 0.283 |
WPA (Winst Per Aandeel)
| 4.6 | 4.12 | 4.11 | 2.99 | 3.97 | 3.29 | 4.14 | 4.9 | 3.45 | 2.63 | 3.39 | -1.19 | 2.78 | 2.95 | 2.4 | 2.48 | 2.33 | 6.62 | 0.7 | 1.14 | 3.48 | 3.15 | 2.48 | -1.34 | 2.96 | 2 | 2.58 | -0.43 | 3.87 | 3.48 | 2.39 | -1.11 | 4.45 | 4.5 | 4.67 | 2.92 | 0 | 0 | 2.08 | 0 | 3 | 2.4 | 1.88 | 0 | 2.2 | 1.8 | 1.49 | 0 | 1.6 | 0 | 1.19 |
Verwaterde WPA
| 4.6 | 4.12 | 4.11 | 3.71 | 3.97 | 3.29 | 4.14 | 6.12 | 3.45 | 2.63 | 3.39 | -1.19 | 2.78 | 2.95 | 2.4 | 2.48 | 2.33 | 6.62 | 0.7 | 1.14 | 3.48 | 3.15 | 2.48 | -1.34 | 2.96 | 2 | 2.58 | -0.43 | 3.87 | 3.48 | 2.39 | -1.11 | 4.45 | 4.5 | 4.67 | 2.92 | 0 | 0 | 2.08 | 0 | 3 | 2.4 | 1.88 | 0 | 2.2 | 1.8 | 1.49 | 0 | 1.6 | 0 | 1.19 |
EBITDA
| 190 | -16.939 | -25.939 | -14.301 | 190 | 158 | 403 | 379 | 250 | 207 | 157 | 17 | 83 | 86 | 102 | 131 | 80 | 156 | 48 | 115 | 101 | 90 | 97 | -35 | 80 | 53 | 99 | 77 | 106 | 95 | 88 | 90 | 112 | 111 | 159 | 98 | 64 | 61 | 76 | 52 | 94 | 83 | 70 | 80 | 81 | 70 | 56 | 51 | 58 | 36 | 47 |
EBITDA ratio
| 0.302 | -0.027 | -0.04 | -0.024 | 0.648 | 0.558 | 1.371 | 1.498 | 1.096 | 1.051 | 0.646 | 0.104 | 0.48 | 0.548 | 0.576 | 0.443 | 0.479 | 0.586 | 0.336 | 0.569 | 0.552 | 0.539 | 0.577 | -0.208 | 0.544 | 0.277 | 0.604 | 0.583 | 0.579 | 0.559 | 0.568 | 0.577 | 0.671 | 0.669 | 0.726 | 0.587 | 0.474 | 0.508 | 0.567 | 0.359 | 0.686 | 0.565 | 0.507 | 0.544 | 0.583 | 0.526 | 0.496 | 0.447 | 0.504 | 0.379 | 0.443 |