SpareBank 1 Helgeland
OSE:HELG.OL
120 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 123.845 | 111.061 | 111.061 | 80.699 | 107.066 | 88.689 | 144 | 165 | 93 | 71 | 115 | -67 | 58 | 62 | 71 | 130 | 49 | 139 | 23 | 95 | 73 | 66 | 71 | -28 | 62 | 42 | 73 | 55 | 81 | 73 | 64 | 64 | 84 | 85 | 117 | 92 | 59 | 58 | 71 | 48 | 89 | 80 | 66 | 73 | 76 | 66 | 51 | 48 | 53 | 31 | 42 |
Afschrijvingen & Amortisatie
| 8 | 9 | 8 | 9 | 8 | 11 | 7 | 6 | 11 | 10 | 10 | 14 | 4 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 5 | 4 | 5 | 4 | 6 | 3 | 4 | 7 | 5 | 4 | 5 | 5 | 5 | 5 | 5 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -37 | -17 | 13 | -50 | 87 | 37 | -44 | -15 | -20 | 23 | -60 | -118 | 104 | 1,492 | -1,567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -88 | -808 | -187 | 35 | -60 | 193 | 495 | -626 | 597 | -5 | 105 | 39 | -291 | -654 | 154 | -520 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -37 | -17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 127.155 | 24.939 | 13.939 | -54.699 | 29.934 | 626.311 | 647 | 1,511 | 440 | 841 | 687 | 11 | -1,487 | -94 | 981 | -266 | -308 | 481 | 94 | 1,111 | 247 | 289 | -103 | -278 | -270 | -146 | -31 | -599 | -733 | 354 | -427 | -1 | -74 | -29 | -102 | 2 | -6 | -6 | -18 | -5 | -8 | -4 | -6 | -5 | -15 | -13 | -8 | -7 | -7 | 1 | -6 |
Kasstroom uit Operationele Activiteiten
| 222 | 110 | 130 | -15 | 232 | 763 | 754 | 1,667 | 524 | 945 | 812 | -56 | -1,429 | -32 | 1,052 | -136 | -259 | 620 | 117 | 1,206 | 320 | 355 | -32 | -306 | -208 | -104 | 42 | -544 | -652 | 427 | -363 | 63 | 10 | 56 | 15 | 12 | -750 | -131 | 93 | -13 | 280 | 574 | -562 | 672 | 61 | 162 | 87 | -245 | -603 | 191 | -479 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4 | -10 | -10 | -31 | -1 | -14 | -18 | -42 | -45 | -10 | -2 | -147 | -2 | -3 | -10 | -11 | -3 | -3 | -4 | -45 | 0 | 0 | -1 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | -20 | 0 | 0 | -3 | -9 | -4 | -4 | -3 | -6 | -4 | 0 | -5 | -3 | -2 | -2 | -2 | -3 | 2 | -37 | -3 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 52 | -102 | 205 | -20 | -11 | -44 | -89 | -11 | -15 | -170 | -499 | -637 | -1,344 | -211 | 0 | 0 | 0 | 0 | -15 | 5 | -5 | 0 | -8 | 4 | -4 | -24 | -33 | -10 | -15 | -1 | 0 | 0 | -8 | 0 | -598 | -405 | -349 | -471 | -464 | -624 | -831 | -703 | -1,151 | -1,604 | -633 | -1,221 | -1,514 | -2,401 | 0 | -1,719 |
Verkoop/verval van Beleggingen
| 774 | 304 | 2 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 14 | 0 | 0 | 154 | 582 | 0 | 133 | 0 | 0 | 0 | 0 | 0 | -5 | 11 | 2 | 0 | 3 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 668 | 333 | 510 | 608 | 769 | 221 | 738 | 920 | 1,202 | 1,490 | 552 | 1,286 | 1,322 | 2,369 | 0 | 1,820 |
Overige Investeringsactiviteiten
| -205 | -844 | 0 | -5 | 0 | 29 | 0 | 4 | 0 | 32 | 0 | 0 | 0 | 0 | 2 | 7 | 0 | 38 | 0 | 8 | -40 | 4 | 0 | 8 | -7 | 8 | 0 | 1 | 0 | 10 | 0 | 5 | 4 | 21 | 1 | 2 | 3 | 2 | 0 | 5 | 0 | 0 | 0 | 0 | -1 | 6 | 10 | 0 | 0 | 0 | 1 |
Kasstroom uit Investeringsactiviteiten
| 565 | -498 | -422 | 169 | -21 | 4 | -62 | -126 | -56 | 7 | -2 | -632 | -2 | -3 | -65 | 578 | -3 | 168 | -4 | -52 | -35 | -1 | -1 | -5 | 8 | 6 | -26 | -29 | -10 | -5 | -1 | -6 | 4 | 13 | -2 | 63 | -73 | 159 | 134 | 304 | -407 | -93 | 212 | 48 | -117 | -77 | 73 | -195 | -30 | -37 | 99 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -361 | 0 | 0 | 0 | -329 | 0 | 0 | 0 | -108 | 0 | 0 | 0 | -65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1,293 | 1 | -5 | -353 | 748 | 137 | 1,394 | 950 | -68 | 123 | 440 | 2,095 | 1,783 | 991 | 735 | -12 | 616 | -98 | -54 | 3,245 | 933 | 669 | 1,141 | 1,541 | 854 | 1,744 | 1,119 | 1,655 | 1,339 | 1,132 | 1,537 | 1,171 | 982 | 980 | 884 | 1,415 | 1,000 | 797 | 99 | 1,070 | 300 | 791 | 562 | 561 | 1,265 | 1,223 | 584 | 983 | 1,187 | 459 | 1,262 |
Kasstroom uit Financieringsactiviteiten
| -757 | 338 | 462 | -428 | -234 | -883 | -868 | -909 | -568 | -1,127 | -583 | 57 | 1,783 | -277 | -162 | -682 | -296 | -118 | -128 | -1,092 | -195 | -393 | 214 | 256 | -77 | 57 | 349 | 494 | 469 | -178 | 341 | -96 | -28 | -108 | 94 | 65 | 545 | 99 | -393 | -93 | -209 | -269 | 348 | -794 | -74 | 437 | -142 | 124 | 832 | -138 | 417 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 30 | -50 | 170 | -273 | -23 | -116 | -176 | 632 | -100 | -175 | 227 | -631 | 352 | -312 | 825 | -240 | -558 | 670 | -15 | 63 | 90 | -39 | 181 | -55 | -277 | -41 | 365 | -79 | -193 | 244 | -23 | -53 | -14 | -39 | 107 | 140 | -278 | 127 | -166 | 198 | -336 | 212 | -2 | -74 | -130 | 522 | 18 | -316 | 199 | 16 | 37 |
Kaspositie aan het Einde van de Periode
| 30 | 1,044 | 1,094 | 925 | 1,198 | 1,221 | 1,337 | 1,513 | 881 | 981 | 1,156 | 929 | 1,560 | 1,208 | 1,520 | 695 | 935 | 1,493 | 823 | 838 | 775 | 685 | 724 | 543 | 598 | 875 | 916 | 551 | 630 | 823 | 579 | 602 | 655 | 669 | 708 | 601 | 461 | 739 | 612 | 778 | 580 | 916 | 704 | 706 | 780 | 910 | 388 | 370 | 686 | 487 | 471 |